SlideShare ist ein Scribd-Unternehmen logo
1 von 27
Downloaden Sie, um offline zu lesen
Diplomat.is/more
I’m Jay.
I have chronic lymphocytic leukemia.
I’m a retired submarine commander,
a father, a husband, an avid woodcarver.
I bike 20 miles a day.
I know the Diplomat Difference.
Copyright Š 2015 by Diplomat Pharmacy Inc. Diplomat is a registered
trademark of Diplomat Pharmacy Inc. All rights reserved.
May 2017
Confidential
1
This presentation contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements give current expectations or forecasts of future events or our future financial or operating
performance, and include Diplomat’s expectations regarding revenues, net income (loss) attributable to Diplomat, Adjusted EBITDA, EPS,
Adjusted EPS, market share, the performance of acquisitions and growth strategies. The forward-looking statements contained in this
press release are based on management's good-faith belief and reasonable judgment based on current information, and these statements
are qualified by important risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ
materially from those forecasted or indicated by such forward-looking statements. These risks and uncertainties include: our ability to
adapt to changes or trends within the specialty pharmacy industry; significant and increasing pricing pressure from third-party payors; the
amount of direct and indirect remuneration fees, as well as the timing of assessing such fees and the non-transparent methodology used to
calculate such fees; the outcome of material legal proceedings related to direct and indirect remuneration fees; our relationships with key
pharmaceutical manufacturers; bad publicity about, or market withdrawal of, specialty drugs we dispense; a significant increase in
competition from a variety of companies in the health care industry; our ability to expand the number of specialty drugs we dispense and
related services; maintaining existing patients; revenue concentration of the top specialty drugs we dispense; our ability to maintain
relationships with a specified wholesaler and two pharmaceutical manufacturers; increasing consolidation in the healthcare industry;
managing our growth effectively; limited experience with acquisitions and our ability to recognize the expected benefits therefrom on a
timely basis or at all; managing recent turnover among key employees; potential disruption to our workforce and operations due to recent
cost savings and restructuring initiatives; and the additional factors set forth in "Risk Factors" in Diplomat’s Annual Report on Form 10-K for
the year ended December 31, 2016 and in subsequent reports filed with or furnished to the Securities and Exchange Commission. Except
as may be required by any applicable laws, Diplomat assumes no obligation to publicly update such forward-looking statements, which are
made as of the date hereof or the earlier date specified herein, whether as a result of new information, future developments, or otherwise.
In addition to U.S. GAAP financials, this presentation includes certain non-GAAP financial measures. These historical and forward-looking
non-GAAP measures are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with
GAAP. A reconciliation between GAAP and non-GAAP measures is included in the appendix to this presentation.
Diplomat is a registered trademark of Diplomat Pharmacy, Inc. This presentation also contains additional trademarks and service marks of
ours and of other companies. We do not intend our use or display of other companies’ trademarks or service marks to imply a relationship
with, or endorsement or sponsorship of us by, these other companies.
Important note
Confidential
Investment Highlights
• Specialty Pharmacy industry is a growth market
• Drug development pipeline remains robust
− Oncology is the largest and fastest growing segment of the Diplomat portfolio
• Limited distribution model growing in importance
• Diplomat is unique within the specialty pharmacy industry
• Taking market share as the largest independent specialty pharmacy
• Access to ~100 limited distribution drugs
• Multiple growth opportunities
• Organic
• Strategic complimentary acquisitions
• Strong financial performance
• Five-year revenue CAGR of 42% & EBITDA CAGR of 48%
• Diversified revenue and profitability streams
• Modest balance sheet leverage – ample dry powder
• Experienced senior management team
• CEO founded Diplomat 40+ years ago
• Leadership team has broad ranging experience across the industry
2
(1) CAGR based on 2011-2016 results
(1)
Confidential
Others 29%
CVS Health /
Omnicare 28%
Express Scripts
19%
Walgreens 10%
OptumRX 7%
4%
Prime
Therapeutics 3%
$58
$167 $271 $377
$578
$772
$1,127
$1,515
$2,215
$3,367
$4,410 $4,500
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017E
3
Diplomat at a glance
 Founded: 1975; Headquarters: Flint, MI
 Employees: ~1,800
 2017E revenue: ~$4.5 billion
 Diversified base of marquee partners
Corporate Overview
2016 Market share ($115 billion total market size) (1)
Exceptional above market revenue growth
Scaled business: National footprint
($ in millions)
Source:
(1) 2017 Economic Report on U.S. Pharmacies and Pharmacy Benefit Managers
(2) Based on mid-point of management’s estimate range for FY 2017
(2)
Pharmacy Locations
Alabama
Arizona
California
Connecticut
Florida
Illinois
Iowa
Kansas
Maryland
Massachusetts
Michigan
Minnesota
Nebraska
New York
North Carolina
Ohio
Pennsylvania
Texas
Wisconsin
(2)
Confidential
4
Diplomat’s revenue and profits come from multiple industry sectors
Complementary Opportunities Minimize Payor/PBM Risk,
AND Mitigate Risk of Inflation Abatement
Other Services
▪ EnvoyHealth
o HUB
o Noncommercial Pharmacy
o Hospital Specialty Network
o 340B Contract Pharmacy
o Formulary and Rebate Management
o Clinical Research
Specialty Infusion
▪ Subset of specialty pharmacy
o Many similar characteristics (chronic,
high cost, etc.)
o Few differentiators (nursing
component, more medical billing)
▪ Higher margin business
▪ Unique/separate payor networks
▪ Payor-driven site of care transition
opportunities
Core Specialty Pharmacy
(orals and self-injectables)
▪ Oncology dominance
▪ Limited distribution expertise
▪ Outpacing industry revenue growth organically
o Mix shift driving revenue and profit growth
o Price inflation a very small component of revenue
▪ Serving open, preferred, narrow, and exclusive
payor networks
▪ Increase focus on direct contracts with payors
Pharmaceutical Manufacturer Services
▪ Discounts, rebates, services, data fees
▪ High margin
▪ Not dependent on payers or price inflation
▪ Making progress, but significant upside
opportunity remains
Revenue Source:
Payers
Revenue Source:
Pharma & Others
Financial Impact:
Higher Revenue,
Lower Margin
Financial Impact:
Lower Revenue,
Higher Margin
Confidential
Growing list of services across the specialty pharmacy eco-system
EnvoyHealth Services
5
Pharma Partners
Medical
Information
Hub Services
PAP / Wholesale / 3PL
Technology
Solutions
Medical
Management
Formulary & Rebate
Management
Specialty Pharmacy Services
Customer
Care
Inside Sales
The continued growth and expansion of small biotech
companies creates a dramatic and growing marketplace
Clinical
Research
Educational
Services
TM
Confidential
WRB fully enhances the capabilities of EnvoyHealth Services
6
Medical Information
•Educational support for patients and providers through pharmacists, nurses, and non-
clinical staff
Customer Care
•Care and remote patient monitoring for new patients, including support for product
inquiries, complaints, and troubleshooting
Reimbursement and Access
•Traditional reimbursement services, including benefits verification; PA and appeals; and
data aggregation and reporting
Inside Sales
•Lead generation, appointment scheduling, and field collaboration
WRB Operates in Four Segments
Diplomat acquired WRB Communications in May 2017
Confidential
Diplomat controls the journey of a specialty patient
7
Patient
Physician
Payor
Patient
Patient visits
physician
Payor approves script
Diplomat monitors adherence and
collects data for manufacturers
Diplomat
dispenses drug
Diplomat provides:
Benefit verification
Prior authorization
Clinical intervention
Physician
writes script
Patient
receives
drugs
Confidential
8
Specialty spend under pharmacy benefit to grow ~5x(2)
Specialty pharmacy industry continues to show
exceptional growth
Source:
(1) 2015 Profile Biopharmaceutical Research Industry – April 2015 & 2016 Profile Biopharmaceutical Research
Industry 2016 – April 2016
(2) The 2017 Economic Report on Retail, Mail, and Specialty Pharmacies – February 2017
(3) Barclays Research, EvaluatePharma – January 2017
72%
42%
58%
Diplomat 2%
$50 billion $240 billion
2011A 2021E
Rapid growth in the oncology market(3)
$46 billion
2016A 2021E
$86 billion
Drugs in pipeline by therapeutic class(1)
208
401
510
563
1,123
1,261
1,308
1,919
159
475
511
599
1,120
1,256
1,329
1,813
HIV/AIDS
Diabetes
Mental health disorders
Cardiovascular disorders
Immunological disorders
Infectious diseases
Neurological disorders
Oncology
2015
2016
Diplomat 5%
Confidential
Limited distribution a central and growing theme in specialty
9
Benefits to DiplomatBenefits to biotech / pharma
 Completely eliminate or reduce
reliance on wholesaler
 Real-time clinical data
 Commercialization assistance
 Improves appropriate utilization
 Barrier to entry
 Deeper, and earlier, partnerships with
pharma / biotech
 Increased value proposition to payors
 Market share opportunity
Portfolio of ~100 limited distribution drugs, comprising approximately 53%
of revenue in 2016, and well positioned for disproportionate growth from
future drug approvals
Recent unique limited panels…Diplomat exclusive or semi-exclusive
What is limited distribution?
 Targeted channel strategy
 Provides certain specialty pharmacies
with exclusive or preferred
dispensing rights to certain drugs
 Fast-growing trend
(2013)(2012) (2015)
Traditional:
Limited:
Manufacturer Multiple Wholesalers 65,000 Pharmacies Patient
Manufacturer One/few pharmacies Patient
DPLO EXCLUSIVE DPLO LARGEST OF 4 DPLO 1 of 4
(2016)
DPLO 1 of 4 DPLO LARGEST OF 2
(2017)
DPLO LARGEST OF 3
(2017)
Confidential
10
Unique competitive position
LARGE PBM / RETAIL
PHARMACY
SMALLER SPECIALTY
PHARMACIES
 Diversification
distracts from
specialty pharmacy
 Less flexible / less
nimble
 Limited scale
 Most focused on one or
a few disease states
 Fragmented market
 Consolidation
opportunity for Diplomat
 Singularly focused
on specialty
 High-touch model
 Flexible and nimble
 Entrepreneurial
culture
 National reach
 Scalable
infrastructure
Acquired
Feb 2016
Acquired
2013-2017
Acquired
Sept 2016
Confidential
Growth Strategy
• Grow our oncology and infusion businesses with increased
access to drugs and broader geographic reach
• Enhance our pharma service offering and HUB services
• Expansion of direct contracts with payors
• Contract with manufacturer partners to insure the highest
service levels for patients, physicians, and health plans
• Continue to selectively pursue strategic M&A opportunities
11
Confidential
12
Future M&A criteria
When considering acquisitions, we look for targets that will potentially benefit Diplomat in one or
more of the following ways:
 Expand into new therapeutic areas and/or geographic regions
 Enhance clinical capabilities to improve competitive advantage
 Access to Limited Distribution drugs
 Access to new/expanded specialty prescriber base
 Accelerate our higher margin business opportunities
 Bring new services and technologies under our umbrella
 Makes DPLO better, not just bigger
Acquisition Date
Accelerated
Current
Capabilities
New
Therapy
Expanded
Geography
Expanded
Payors
Improved
Manufacturer
Relationships
New
Technology
Expanded
Service
Offering
Q4 2013 ✓ ✓ ✓
Q2 2014 ✓ ✓ ✓ ✓ ✓
Q2 2015 ✓ ✓ ✓ ✓ ✓ ✓
Q2 2015 ✓ ✓ ✓ ✓
Q2 2016 ✓ ✓ ✓ ✓
Q1 2017 ✓ ✓ ✓
Q2 2017 ✓ ✓ ✓ ✓
Confidential
13
Financial profile
Confidential
Traditional Drug Specialty Drug A Specialty Drug B Specialty Drug C Specialty Drug B
(10% price incr.)
Revenue $100 $3,700 $10,000 $27,000 $11,000
Gross Profit ($) $10 $185 $400 $810 $440
Gross Margin (%) 10% 5% 4% 3% 4%
14
Revenue
Payors
Distributors /
pharmaceutical
manufacturers
Patient
Diplomat
COGS
Physical drug movement
$ flows
How we make money and grow profitability(Illustrative example)
How we make money
Drug mix and positive pricing trends are tremendous profit tailwinds for Diplomat
Inflation
Impact
Diplomat mix shift movement over time
Our core
focus
$383
Diplomat’s 1Q’17 Average*
(AWP – Y%)
(WAC – X%)
Note AWP = WAC x 1.20
(1)
(1)
Example:
AWP $11,905 - 16% = $10,000 Revenue
WAC $9,921 - 3% = $9,600 COGS
$400 Gross Profit
4% Gross Margin
Confidential
Net Income
Gross
margin
15
First Quarter 2017 Results
(1) Based on dispensed scripts only.
(2) Gross profit / net sales (i.e., based on dispensed and serviced scripts).
(3) 1Q16 includes a one-timer favorable $9.1 million change in fair value of contingent consideration
associated with acquisitions in the quarter
Revenue
Adjusted
EBITDA
margin 2.9%
Adjusted EBITDA
Gross Profit /Script
($ in millions)
($ in millions)
2.5%
7.9%8.0%
(1)
(2)
(3)
($ in millions)
$996
$1,079
1Q16A 1Q17A
$29.0
$26.8
1Q16A 1Q17A
$15.4
$4.4
1Q16A 1Q17A
$332
$383
1Q16A 1Q17A
Confidential
$29 $27
1Q'16 1Q'17
$996 $1,079
1Q'16 1Q'17
$8
$15 $11
$19
$35
$95
$107
2010A 2011A 2012A 2013A 2014A 2015A 2016A
Strong long-term financial performance…
Adjusted EBITDA
2010 –
First Three Months of 2017
Total Revenue
2010 –
First Three Months of 2017
% margin
% growth
($ in millions)
% growth
($ in millions)
Pre-IPO
infrastructure
investments
 Volume, price and mix all driving superior revenue growth
 Natural operating leverage and acquisitions driving EBITDA growth
53%
27%
Note: Historical financials are not pro forma for any acquisitions.
$578 $772
$1,127
$1,515
$2,215
$3,367
$4,410
2010A 2011A 2012A 2013A 2014A 2015A 2016A
34% 46% 34% 46% 52% 31%
96% (28%) 75% 85% 170% 13%
1.3% 2.0% 1.0% 1.3% 1.6% 2.8% 2.4%
16
2.9% 2.5%
Confidential
$332
$383
1Q'16 1Q'17
17
… with continued growth in profitability
Gross Profit / Script (1)
2010 –
First Three Months of 2017
Note: Financials are not pro forma for acquisitions.
(1) Based on dispensed scripts only.
(2) Gross profit / net sales (i.e., based on dispensed and serviced scripts).
% growth 12% 20%31% 4%
% margin 7.1% 5.9%7.3% 6.2%
Several factors drive growth in our Gross Profit / Script(1):
 Continued mix shift towards higher price, higher profit drugs (including acquisitions)
 Favorable pricing trends
(2)
Gross margin expansion opportunities:
 Acquisitions with higher gross margins (%)
 Pharma services opportunities
 Specialty generics and biosimilars (longer term)
44%
6.3%
68%
7.8%
16%
7.4%
$71
$93 $97
$116
$167
$280
$325
2010A 2011A 2012A 2013A 2014A 2015A 2016A
8.0% 7.9%
Confidential
18
Components of Quarterly Revenue Growth
($ in millions)
QuarterlyRevenue
• Price inflation comprised
7% of revenue in 1Q17
➢ Diplomat’s outlook assumes
1Q will be the period most
impacted by manufacturer
price increases
➢ Full year outlook assumes
inflation will be moderate
• Chronic disease expertise
provides an annuity-like
revenue base
• Limited distribution
leadership and rich drug
pipeline driving revenue
growth from new drugs
• Management decision not
to renew unfavorable
contracts causing some
year-over-year impact on
existing drug growth
Confidential
19
Annual Revenue by Drug Year Launch
$1.5B
$2.2B
$3.3B
5%
18%
3%
16%
95%
$1.4B
77%
$1.7B
63%
$2.1B
21%
2%
$4.4B
18%
13%
8%
4%
57%
$2.7B
• Drugs across all launch years
continue to grow over time
• 2012 and prior drugs have
grown 93% from 2013 to 2016
• Pipeline remains an important
element of near-term and long-
term growth; existing drugs will
also contribute meaningfully
Confidential
20
Balance Sheet / Cash Flow snapshot
($ in millions)
(1) Includes $4mm in cash-based contingent consideration
(2) ProForma to include 12 months of TNH, Affinity, and Comfort Infusion
2017 2016
Cash $17 $8
Total Debt $144 $150
Shareholders’ equity $622 $614
Net Debt/ProForma TTM EBITDA(2) ~1.4x ~1.0x
Cash Flow From Operations (period ended) $44 $31
December 31,March 31,
(1)
Confidential
Investment Highlights
• Specialty Pharmacy industry is a growth market
• Drug development pipeline remains robust
− Oncology is the largest and fastest growing segment of the Diplomat portfolio
• Limited distribution model growing in importance
• Diplomat is unique within the specialty pharmacy industry
• Taking market share as the largest independent specialty pharmacy
• Access to ~100 limited distribution drugs
• Multiple growth opportunities
• Organic
• Strategic complimentary acquisitions
• Strong financial performance
• Five-year revenue CAGR of 42% & EBITDA CAGR of 48%
• Diversified revenue and profitability streams
• Modest balance sheet leverage – ample dry powder
• Experienced senior management team
• CEO founded Diplomat 40+ years ago
• Leadership team has broad ranging experience across the industry
21
(1) CAGR based on 2011-2016 results
(1)
Confidential
22
Appendix
Confidential
23
Revenue by Therapeutic Class
($ in thousands)
2016
% of
Total 2015 2014 2013
Oncology 2,102,130$ 48% 1,432,091$ 1,068,751$ 736,987$
Immunology 644,173$ 15% 510,708$ 438,145$ 378,685$
Hepatitis 583,751$ 13% 520,771$ <10% <10%
Specialty Infusion 505,240$ 11% 374,884$ <10% <10%
Multiple Sclerosis <10% N/A <10% 226,805$ 169,470$
Other (none greater than 10% in the period) 575,094$ 13% 528,177$ 481,255$ 229,997$
4,410,388$ 3,366,631$ 2,214,956$ 1,515,139$
Limited distribution drug % of total 53% 45% 44% 40%
Confidential
Acquired Company Consideration Rationale
May 8, 2017
• $30M gross purchase price
• $24.5M cash, $4.5M stock, $1M
earnout
• ~13.6x CY 2016 EBITDA
• Significantly expands Diplomat’s HUB & Pharma services capabilities
• Robust growth potential with meaningful sales synergies in existing accounts and
pipeline
• Allows Diplomat to serve pharma partners earlier in the drug lifecycle
February 1, 2017
• $20M gross purchase price
• $16M cash, $4M earn-out
• ~6.7x CY 2016 EBITDA
• Hemophilia focused specialty pharmacy and infusion services company
• Strengthens Diplomat’s footprint in key geographic markets (New York and Houston)
• Revenue synergy opportunities
June 1, 2016
• $75M gross purchase price
• $65M cash, $10M stock
• ~8.0x CY 2015 EBITDA
• Oncology focused specialty pharmacy; 22 LDs
• Strengthens Diplomat’s footprint in key geographic markets (California and Texas)
• Revenue synergy opportunities
• Promising proprietary technology; some components of TNH’s portal can be leveraged
across Diplomat’s platform
June 19, 2015
• $87M gross purchase price*
• $77M cash*, $10M stock
• ~4.2x CY 2014 EBITDA
• Hep C dominance in Mid Atlantic
• Proprietary technology (HealthTrac) with applicability across Diplomat’s Hep C
platform
• Proven management team
• 50 year old company, run by 2nd generation pharmacist
• No marketed sales process
April 1, 2015
• $272M adjusted purchase price*
(~$50M tax benefit)
• $217M cash*, $105M stock
• ~11.8x CY 2014 EBITDA
• One year earnout of 1.35M shares (all
stock)
• Adds significant scale to specialty infusion business
• Provides ability to compete for national contracts
• Increases exposure to higher margin businesses
• Addition of new disease states, therapeutic categories & 5 new LD’s
Recent Acquisitions
24
* Value includes closing working capital adjustments
Confidential
Calendar year ending December 31,
($ in millions) 1Q'17A 1Q'16A 2016A 2015A 2014A 2013A 2012A 2011A 2010A
Net income (loss) attributable to Diplomat $4.4 $15.4 $28.3 $25.8 $4.8 ($26.1) ($2.6) $9.2 ($7.8)
Depreciation & Amortization $15.4 $10.1 $50.0 $30.8 $8.1 $3.9 $3.8 $3.1 $2.2
Interest Expense $2.0 $1.4 $6.6 $5.2 $2.5 $2.0 $1.1 $0.6 $0.5
Income tax expense $2.3 $8.5 $11.2 $16.2 $4.7 - - - -
EBITDA $24.1 $35.5 $96.1 $78.1 $20.1 ($20.2) $2.3 $12.8 ($5.2)
Share-based compensations expense $1.0 $1.5 $5.4 $4.0 $2.9 $0.9 $0.9 $1.4 $0.8
Change in fair value of redeemable common shares - - - - ($9.1) $34.3 $6.6 - $10.7
Termination of existing stock redemption agreement - - $0.2 - $4.8 - - - -
Employer payroll taxes - option repurchases $0.1 $0.0 - $1.6 - - - - -
Restructuring and impairment charges - - $7.1 $0.2 - $1.0 $0.4 $0.4 $1.5
Equity loss of non-consolidated entity - - - - $6.2 $1.1 $0.3 $0.1 -
Severance and related fees $0.7 - $1.1 $0.5 $0.4 $0.2 $0.4 $0.7 -
Merger and acquisition related expenses $0.5 ($8.4) ($6.6) $9.2 $7.2 $0.7 - - -
Private company expenses - - - - $0.2 $0.2 - - -
Tax credits and other - - - - $1.0 - ($0.1) ($0.6) -
Other items $0.4 $0.4 $4.0 $1.5 $1.4 $0.7 $0.1 $0.2 ($0.0)
Adjusted EBITDA $26.8 $29.0 $107.4 $95.0 $35.2 $19.0 $10.9 $15.1 $7.7
Reconciliation of Net income (loss) and Adjusted EBITDA
25
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
Note: Financials are not pro forma for acquisitions.
Detailed footnotes on the following page.
Confidential
Reconciliation of Net income (loss) and Adjusted EBITDA
26
1) Share-based compensation expense relates to director and employee share-based awards.
(2) Restructuring and impairment charges reflect decreases in the fair market value of non-core property and assets, or actual losses on disposal of
such assets. The full year 2016 includes both the Q4 2016 impairment to write down our cost method investment in Physician Resource
Management, LLC (“PRM”) and the Q3 2016 full impairment of the definite-lived intangible assets associated with Primrose Healthcare LLC. 2013
charges primarily relate to the $932 write-down of our former Swartz Creek, Michigan headquarters facility to its fair value, after we vacated it in favor
of our present Flint, Michigan facility. 2012 charges primarily relate to our write-down of an externally purchased software package we no longer
utilize, as well as sales of Company-owned vehicles. 2011 charges include expense associated with the closure of our former Cleveland, Ohio
facility, the move of our Chicago, Illinois area facility, and sales of Company-owned vehicles.
(3) During the fourth quarter of 2014, we reassessed the recoverability of our investment in our non-consolidated entity, Ageology. Based upon this
assessment, we determined that a full impairment of $4,869 was warranted, primarily due to updated projections of continuing losses into the
foreseeable future. The remaining amounts in 2014, 2013 and 2012 represents our share of losses recognized by Ageology, using the equity method
of accounting. We first invested in Ageology, an anti-aging physician network dedicated to nutrition, fitness and hormones, in October 2011, in
connection with its formation.
(4) Employee severance and related fees primarily relates to severance for former management.
(5) Fees and expenses directly related to merger and acquisition activities, and the impact of changes in the fair value of related contingent
consideration liabilities.
(6) Primarily includes philanthropic activities performed at the direction of our majority shareholder.
(7) Represents (a) various tax credits received from the state of Michigan for facility improvement and employee hiring initiatives, (b) the one-time
costs associated with converting from an S-Corporation to a C-Corporation, and (c) a 2014 charge of $1,825 related to non-income tax obligations.
(8) 2016 includes a $2.4 million inventory loss due to a cooler failure. Other expense is predominantly option redemption payroll taxes and IT
operating leases. Operating leases were initiated, in lieu of purchases or capital leases for a subset of our IT spend, for a short period of time in 2013
and 2014 for liquidity purposes. We have since discontinued the practice of leasing IT equipment. The cost of purchased IT equipment is reflected in
depreciation and amortization.

Weitere ähnliche Inhalte

Was ist angesagt?

Dsp investor deck oct 2015 final (2)
Dsp investor deck oct 2015 final (2)Dsp investor deck oct 2015 final (2)
Dsp investor deck oct 2015 final (2)DiplomatIR
 
Dsp investor deck march 2017 barclays 030917
Dsp investor deck march 2017 barclays 030917Dsp investor deck march 2017 barclays 030917
Dsp investor deck march 2017 barclays 030917DiplomatIR
 
Raymond James 38 th Annual Institutional Investors Conference
Raymond James 38 th Annual Institutional Investors ConferenceRaymond James 38 th Annual Institutional Investors Conference
Raymond James 38 th Annual Institutional Investors ConferenceDiplomatIR
 
Dsp investor deck jp morgan january 2017 final2
Dsp investor deck jp morgan january 2017 final2Dsp investor deck jp morgan january 2017 final2
Dsp investor deck jp morgan january 2017 final2DiplomatIR
 
Dsp investor deck nov 2015
Dsp investor deck nov 2015Dsp investor deck nov 2015
Dsp investor deck nov 2015DiplomatIR
 
Diplomat Pharmacy Inc - November 2016 Investors Presentation
Diplomat Pharmacy Inc - November 2016 Investors PresentationDiplomat Pharmacy Inc - November 2016 Investors Presentation
Diplomat Pharmacy Inc - November 2016 Investors PresentationDiplomatIR
 
Assured Pharmacy Investor Presentation 052510
Assured Pharmacy Investor Presentation 052510Assured Pharmacy Investor Presentation 052510
Assured Pharmacy Investor Presentation 052510Assured Pharmacy, Inc.
 
Dplo investor deck april 2015
Dplo investor deck april 2015Dplo investor deck april 2015
Dplo investor deck april 2015DiplomatIR
 
Financial Management in Pharmaceutical industry
Financial Management in Pharmaceutical industryFinancial Management in Pharmaceutical industry
Financial Management in Pharmaceutical industryDr.Richa S
 
Impax Labs - 35th Annual JP Morgan Healthcare Conference
Impax Labs - 35th Annual JP Morgan Healthcare ConferenceImpax Labs - 35th Annual JP Morgan Healthcare Conference
Impax Labs - 35th Annual JP Morgan Healthcare Conferenceimpax-labs
 
Diplomat ir deck jpm 1.7.17
Diplomat ir deck   jpm 1.7.17Diplomat ir deck   jpm 1.7.17
Diplomat ir deck jpm 1.7.17DiplomatIR
 
The Pharma & ACO Relationship
The Pharma & ACO RelationshipThe Pharma & ACO Relationship
The Pharma & ACO RelationshipJoseph Gaspero
 
Oncology Intelligence Report 2014 - 2nd Edition
Oncology Intelligence Report 2014 - 2nd EditionOncology Intelligence Report 2014 - 2nd Edition
Oncology Intelligence Report 2014 - 2nd EditionOmicsX
 
Apresentação Institucional - Hypermarcas
Apresentação Institucional - HypermarcasApresentação Institucional - Hypermarcas
Apresentação Institucional - HypermarcasHypermarcasRi
 
A shock to the system
A shock to the systemA shock to the system
A shock to the systemMahamid Rahman
 
Pharma Pricing Agenda
Pharma Pricing AgendaPharma Pricing Agenda
Pharma Pricing AgendaRachel Starnes
 
Apresentação Institucional - Hypermarcas
Apresentação Institucional - HypermarcasApresentação Institucional - Hypermarcas
Apresentação Institucional - HypermarcasHypermarcasRi
 
Project 1 - Final Deck
Project 1 - Final DeckProject 1 - Final Deck
Project 1 - Final DeckPhilip Croft
 
Medco (MHS) Bench
Medco (MHS) BenchMedco (MHS) Bench
Medco (MHS) BenchNLF Managers
 

Was ist angesagt? (20)

Dsp investor deck oct 2015 final (2)
Dsp investor deck oct 2015 final (2)Dsp investor deck oct 2015 final (2)
Dsp investor deck oct 2015 final (2)
 
Dsp investor deck march 2017 barclays 030917
Dsp investor deck march 2017 barclays 030917Dsp investor deck march 2017 barclays 030917
Dsp investor deck march 2017 barclays 030917
 
Raymond James 38 th Annual Institutional Investors Conference
Raymond James 38 th Annual Institutional Investors ConferenceRaymond James 38 th Annual Institutional Investors Conference
Raymond James 38 th Annual Institutional Investors Conference
 
Dsp investor deck jp morgan january 2017 final2
Dsp investor deck jp morgan january 2017 final2Dsp investor deck jp morgan january 2017 final2
Dsp investor deck jp morgan january 2017 final2
 
Dsp investor deck nov 2015
Dsp investor deck nov 2015Dsp investor deck nov 2015
Dsp investor deck nov 2015
 
Diplomat Pharmacy Inc - November 2016 Investors Presentation
Diplomat Pharmacy Inc - November 2016 Investors PresentationDiplomat Pharmacy Inc - November 2016 Investors Presentation
Diplomat Pharmacy Inc - November 2016 Investors Presentation
 
Assured Pharmacy Investor Presentation 052510
Assured Pharmacy Investor Presentation 052510Assured Pharmacy Investor Presentation 052510
Assured Pharmacy Investor Presentation 052510
 
Dplo investor deck april 2015
Dplo investor deck april 2015Dplo investor deck april 2015
Dplo investor deck april 2015
 
Financial Management in Pharmaceutical industry
Financial Management in Pharmaceutical industryFinancial Management in Pharmaceutical industry
Financial Management in Pharmaceutical industry
 
Impax Labs - 35th Annual JP Morgan Healthcare Conference
Impax Labs - 35th Annual JP Morgan Healthcare ConferenceImpax Labs - 35th Annual JP Morgan Healthcare Conference
Impax Labs - 35th Annual JP Morgan Healthcare Conference
 
Diplomat ir deck jpm 1.7.17
Diplomat ir deck   jpm 1.7.17Diplomat ir deck   jpm 1.7.17
Diplomat ir deck jpm 1.7.17
 
The Pharma & ACO Relationship
The Pharma & ACO RelationshipThe Pharma & ACO Relationship
The Pharma & ACO Relationship
 
esrx_s16
esrx_s16esrx_s16
esrx_s16
 
Oncology Intelligence Report 2014 - 2nd Edition
Oncology Intelligence Report 2014 - 2nd EditionOncology Intelligence Report 2014 - 2nd Edition
Oncology Intelligence Report 2014 - 2nd Edition
 
Apresentação Institucional - Hypermarcas
Apresentação Institucional - HypermarcasApresentação Institucional - Hypermarcas
Apresentação Institucional - Hypermarcas
 
A shock to the system
A shock to the systemA shock to the system
A shock to the system
 
Pharma Pricing Agenda
Pharma Pricing AgendaPharma Pricing Agenda
Pharma Pricing Agenda
 
Apresentação Institucional - Hypermarcas
Apresentação Institucional - HypermarcasApresentação Institucional - Hypermarcas
Apresentação Institucional - Hypermarcas
 
Project 1 - Final Deck
Project 1 - Final DeckProject 1 - Final Deck
Project 1 - Final Deck
 
Medco (MHS) Bench
Medco (MHS) BenchMedco (MHS) Bench
Medco (MHS) Bench
 

Ähnlich wie Dsp investor deck may 2017 051017

Dsp investor deck september 2017 final
Dsp investor deck september 2017 finalDsp investor deck september 2017 final
Dsp investor deck september 2017 finalDiplomatIR
 
Dsp Investor deck jan 2016 JP Morgan final
Dsp Investor deck jan 2016 JP Morgan finalDsp Investor deck jan 2016 JP Morgan final
Dsp Investor deck jan 2016 JP Morgan finalDiplomatIR
 
Dsp investor deck william blair june 2015
Dsp investor deck william blair june 2015Dsp investor deck william blair june 2015
Dsp investor deck william blair june 2015DiplomatIR
 
Valeant Investor Day 2015 Presentation
Valeant Investor Day 2015 PresentationValeant Investor Day 2015 Presentation
Valeant Investor Day 2015 PresentationValeant_Pharmaceuticals
 
Nobilis health corporate presentation march 3.23.18 final[2]
Nobilis health corporate presentation march 3.23.18 final[2]Nobilis health corporate presentation march 3.23.18 final[2]
Nobilis health corporate presentation march 3.23.18 final[2]IRNobilisHealth
 
Diplomat q317 ir presentation
Diplomat q317 ir presentationDiplomat q317 ir presentation
Diplomat q317 ir presentationDiplomatIR
 
Diplomat q317 ir presentation v2
Diplomat q317 ir presentation v2Diplomat q317 ir presentation v2
Diplomat q317 ir presentation v2DiplomatIR
 
Agility health investor presentation - investor tab 07.18.16
Agility health   investor presentation - investor tab 07.18.16Agility health   investor presentation - investor tab 07.18.16
Agility health investor presentation - investor tab 07.18.16AgilityHealth
 
Dplo raymond james ir deck (3)
Dplo  raymond james ir deck (3)Dplo  raymond james ir deck (3)
Dplo raymond james ir deck (3)DiplomatIR
 
Personal care physicians series b preferred investment presentation
Personal care physicians series b preferred investment presentationPersonal care physicians series b preferred investment presentation
Personal care physicians series b preferred investment presentationPersonalCare
 
Nobilis health ir_deck_nov final
Nobilis health ir_deck_nov finalNobilis health ir_deck_nov final
Nobilis health ir_deck_nov finalIRNobilisHealth
 
Cardinal Health 2015 Investor & Analyst Day
Cardinal Health 2015 Investor & Analyst DayCardinal Health 2015 Investor & Analyst Day
Cardinal Health 2015 Investor & Analyst DayCardinal_Health
 
Agility Health Investor Presentation
Agility Health Investor PresentationAgility Health Investor Presentation
Agility Health Investor PresentationAgilityHealth
 
UNC DaVita Final Paper
UNC DaVita Final PaperUNC DaVita Final Paper
UNC DaVita Final PaperJacobs Connor
 
Investor Conference Call October 26, 2015
Investor Conference Call October 26, 2015Investor Conference Call October 26, 2015
Investor Conference Call October 26, 2015Valeant_Pharmaceuticals
 
CFA_Research_Challenge_Report_ESRX_TEAM-A1
CFA_Research_Challenge_Report_ESRX_TEAM-A1CFA_Research_Challenge_Report_ESRX_TEAM-A1
CFA_Research_Challenge_Report_ESRX_TEAM-A1David Shoko
 
Cah presentation updated 4.19.17
Cah presentation updated 4.19.17Cah presentation updated 4.19.17
Cah presentation updated 4.19.17Cardinal_Health
 
Cah presentation patient productacquisition
Cah presentation patient productacquisitionCah presentation patient productacquisition
Cah presentation patient productacquisitionCardinal_Health
 
Diplomats acquisition of ldi integrated pharmacy services
Diplomats acquisition of ldi integrated pharmacy servicesDiplomats acquisition of ldi integrated pharmacy services
Diplomats acquisition of ldi integrated pharmacy servicesDiplomatIR
 
Diplomat’s acquisition of ldi integrated pharmacy services
Diplomat’s acquisition of ldi integrated pharmacy servicesDiplomat’s acquisition of ldi integrated pharmacy services
Diplomat’s acquisition of ldi integrated pharmacy servicesDiplomatIR
 

Ähnlich wie Dsp investor deck may 2017 051017 (20)

Dsp investor deck september 2017 final
Dsp investor deck september 2017 finalDsp investor deck september 2017 final
Dsp investor deck september 2017 final
 
Dsp Investor deck jan 2016 JP Morgan final
Dsp Investor deck jan 2016 JP Morgan finalDsp Investor deck jan 2016 JP Morgan final
Dsp Investor deck jan 2016 JP Morgan final
 
Dsp investor deck william blair june 2015
Dsp investor deck william blair june 2015Dsp investor deck william blair june 2015
Dsp investor deck william blair june 2015
 
Valeant Investor Day 2015 Presentation
Valeant Investor Day 2015 PresentationValeant Investor Day 2015 Presentation
Valeant Investor Day 2015 Presentation
 
Nobilis health corporate presentation march 3.23.18 final[2]
Nobilis health corporate presentation march 3.23.18 final[2]Nobilis health corporate presentation march 3.23.18 final[2]
Nobilis health corporate presentation march 3.23.18 final[2]
 
Diplomat q317 ir presentation
Diplomat q317 ir presentationDiplomat q317 ir presentation
Diplomat q317 ir presentation
 
Diplomat q317 ir presentation v2
Diplomat q317 ir presentation v2Diplomat q317 ir presentation v2
Diplomat q317 ir presentation v2
 
Agility health investor presentation - investor tab 07.18.16
Agility health   investor presentation - investor tab 07.18.16Agility health   investor presentation - investor tab 07.18.16
Agility health investor presentation - investor tab 07.18.16
 
Dplo raymond james ir deck (3)
Dplo  raymond james ir deck (3)Dplo  raymond james ir deck (3)
Dplo raymond james ir deck (3)
 
Personal care physicians series b preferred investment presentation
Personal care physicians series b preferred investment presentationPersonal care physicians series b preferred investment presentation
Personal care physicians series b preferred investment presentation
 
Nobilis health ir_deck_nov final
Nobilis health ir_deck_nov finalNobilis health ir_deck_nov final
Nobilis health ir_deck_nov final
 
Cardinal Health 2015 Investor & Analyst Day
Cardinal Health 2015 Investor & Analyst DayCardinal Health 2015 Investor & Analyst Day
Cardinal Health 2015 Investor & Analyst Day
 
Agility Health Investor Presentation
Agility Health Investor PresentationAgility Health Investor Presentation
Agility Health Investor Presentation
 
UNC DaVita Final Paper
UNC DaVita Final PaperUNC DaVita Final Paper
UNC DaVita Final Paper
 
Investor Conference Call October 26, 2015
Investor Conference Call October 26, 2015Investor Conference Call October 26, 2015
Investor Conference Call October 26, 2015
 
CFA_Research_Challenge_Report_ESRX_TEAM-A1
CFA_Research_Challenge_Report_ESRX_TEAM-A1CFA_Research_Challenge_Report_ESRX_TEAM-A1
CFA_Research_Challenge_Report_ESRX_TEAM-A1
 
Cah presentation updated 4.19.17
Cah presentation updated 4.19.17Cah presentation updated 4.19.17
Cah presentation updated 4.19.17
 
Cah presentation patient productacquisition
Cah presentation patient productacquisitionCah presentation patient productacquisition
Cah presentation patient productacquisition
 
Diplomats acquisition of ldi integrated pharmacy services
Diplomats acquisition of ldi integrated pharmacy servicesDiplomats acquisition of ldi integrated pharmacy services
Diplomats acquisition of ldi integrated pharmacy services
 
Diplomat’s acquisition of ldi integrated pharmacy services
Diplomat’s acquisition of ldi integrated pharmacy servicesDiplomat’s acquisition of ldi integrated pharmacy services
Diplomat’s acquisition of ldi integrated pharmacy services
 

Mehr von DiplomatIR

Final dplo q1 2018 operating results ir deck
Final dplo q1 2018 operating results ir deckFinal dplo q1 2018 operating results ir deck
Final dplo q1 2018 operating results ir deckDiplomatIR
 
Dplo q1 2018 operating results ir deck (1)
Dplo q1 2018 operating results ir deck (1)Dplo q1 2018 operating results ir deck (1)
Dplo q1 2018 operating results ir deck (1)DiplomatIR
 
Diplomat investor presentation january 2018
Diplomat investor presentation january 2018Diplomat investor presentation january 2018
Diplomat investor presentation january 2018DiplomatIR
 
Final investor slides nps 11.6.17
Final investor slides   nps 11.6.17Final investor slides   nps 11.6.17
Final investor slides nps 11.6.17DiplomatIR
 
Diplomat fourth-quarter-2015-operating-results
Diplomat fourth-quarter-2015-operating-resultsDiplomat fourth-quarter-2015-operating-results
Diplomat fourth-quarter-2015-operating-resultsDiplomatIR
 
Quarterly summary slide 02 27 15 v3 (2) mls
Quarterly summary slide 02 27 15 v3 (2) mlsQuarterly summary slide 02 27 15 v3 (2) mls
Quarterly summary slide 02 27 15 v3 (2) mlsDiplomatIR
 

Mehr von DiplomatIR (6)

Final dplo q1 2018 operating results ir deck
Final dplo q1 2018 operating results ir deckFinal dplo q1 2018 operating results ir deck
Final dplo q1 2018 operating results ir deck
 
Dplo q1 2018 operating results ir deck (1)
Dplo q1 2018 operating results ir deck (1)Dplo q1 2018 operating results ir deck (1)
Dplo q1 2018 operating results ir deck (1)
 
Diplomat investor presentation january 2018
Diplomat investor presentation january 2018Diplomat investor presentation january 2018
Diplomat investor presentation january 2018
 
Final investor slides nps 11.6.17
Final investor slides   nps 11.6.17Final investor slides   nps 11.6.17
Final investor slides nps 11.6.17
 
Diplomat fourth-quarter-2015-operating-results
Diplomat fourth-quarter-2015-operating-resultsDiplomat fourth-quarter-2015-operating-results
Diplomat fourth-quarter-2015-operating-results
 
Quarterly summary slide 02 27 15 v3 (2) mls
Quarterly summary slide 02 27 15 v3 (2) mlsQuarterly summary slide 02 27 15 v3 (2) mls
Quarterly summary slide 02 27 15 v3 (2) mls
 

KĂźrzlich hochgeladen

Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsaronly4webmaster01
 
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...Call Girls In Delhi Whatsup 9873940964 Enjoy Unlimited Pleasure
 
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our EscortsVIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
Diligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage StartupsDiligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage StartupsTILDEN
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024CollectiveMining1
 
Editing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxEditing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxMollyBrown86
 
slideshare Call girls Noida Escorts 9999965857 henakhan
slideshare Call girls Noida Escorts 9999965857 henakhanslideshare Call girls Noida Escorts 9999965857 henakhan
slideshare Call girls Noida Escorts 9999965857 henakhanhanshkumar9870
 
Best investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice DiscountingBest investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice DiscountingFalcon Invoice Discounting
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girladitipandeya
 
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableCall Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableSheetaleventcompany
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...aditipandeya
 
Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024nicola_mining
 

KĂźrzlich hochgeladen (20)

Call Girls 🫤 Nehru Place ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
Call Girls 🫤 Nehru Place ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOYCall Girls 🫤 Nehru Place ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOY
Call Girls 🫤 Nehru Place ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
 
Call Girls In Kalkaji 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Kalkaji 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In Kalkaji 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Kalkaji 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
 
@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶
 
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our EscortsVIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
 
Diligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage StartupsDiligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage Startups
 
Call Girls 🫤 Hauz Khas ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
Call Girls 🫤 Hauz Khas ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOYCall Girls 🫤 Hauz Khas ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOY
Call Girls 🫤 Hauz Khas ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
 
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Editing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxxEditing progress 20th march.docxxxxxxxxx
Editing progress 20th march.docxxxxxxxxx
 
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICECall Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
 
slideshare Call girls Noida Escorts 9999965857 henakhan
slideshare Call girls Noida Escorts 9999965857 henakhanslideshare Call girls Noida Escorts 9999965857 henakhan
slideshare Call girls Noida Escorts 9999965857 henakhan
 
Best investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice DiscountingBest investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice Discounting
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
 
@9999965857 🫦 Sexy Desi Call Girls Karol Bagh 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Karol Bagh 💓 High Profile Escorts Delhi 🫶@9999965857 🫦 Sexy Desi Call Girls Karol Bagh 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Karol Bagh 💓 High Profile Escorts Delhi 🫶
 
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service AvailableCall Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
Call Girls Chandigarh Just Call 8868886958 Top Class Call Girl Service Available
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
 
Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024
 

Dsp investor deck may 2017 051017

  • 1. Diplomat.is/more I’m Jay. I have chronic lymphocytic leukemia. I’m a retired submarine commander, a father, a husband, an avid woodcarver. I bike 20 miles a day. I know the Diplomat Difference. Copyright Š 2015 by Diplomat Pharmacy Inc. Diplomat is a registered trademark of Diplomat Pharmacy Inc. All rights reserved. May 2017
  • 2. Confidential 1 This presentation contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include Diplomat’s expectations regarding revenues, net income (loss) attributable to Diplomat, Adjusted EBITDA, EPS, Adjusted EPS, market share, the performance of acquisitions and growth strategies. The forward-looking statements contained in this press release are based on management's good-faith belief and reasonable judgment based on current information, and these statements are qualified by important risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those forecasted or indicated by such forward-looking statements. These risks and uncertainties include: our ability to adapt to changes or trends within the specialty pharmacy industry; significant and increasing pricing pressure from third-party payors; the amount of direct and indirect remuneration fees, as well as the timing of assessing such fees and the non-transparent methodology used to calculate such fees; the outcome of material legal proceedings related to direct and indirect remuneration fees; our relationships with key pharmaceutical manufacturers; bad publicity about, or market withdrawal of, specialty drugs we dispense; a significant increase in competition from a variety of companies in the health care industry; our ability to expand the number of specialty drugs we dispense and related services; maintaining existing patients; revenue concentration of the top specialty drugs we dispense; our ability to maintain relationships with a specified wholesaler and two pharmaceutical manufacturers; increasing consolidation in the healthcare industry; managing our growth effectively; limited experience with acquisitions and our ability to recognize the expected benefits therefrom on a timely basis or at all; managing recent turnover among key employees; potential disruption to our workforce and operations due to recent cost savings and restructuring initiatives; and the additional factors set forth in "Risk Factors" in Diplomat’s Annual Report on Form 10-K for the year ended December 31, 2016 and in subsequent reports filed with or furnished to the Securities and Exchange Commission. Except as may be required by any applicable laws, Diplomat assumes no obligation to publicly update such forward-looking statements, which are made as of the date hereof or the earlier date specified herein, whether as a result of new information, future developments, or otherwise. In addition to U.S. GAAP financials, this presentation includes certain non-GAAP financial measures. These historical and forward-looking non-GAAP measures are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP measures is included in the appendix to this presentation. Diplomat is a registered trademark of Diplomat Pharmacy, Inc. This presentation also contains additional trademarks and service marks of ours and of other companies. We do not intend our use or display of other companies’ trademarks or service marks to imply a relationship with, or endorsement or sponsorship of us by, these other companies. Important note
  • 3. Confidential Investment Highlights • Specialty Pharmacy industry is a growth market • Drug development pipeline remains robust − Oncology is the largest and fastest growing segment of the Diplomat portfolio • Limited distribution model growing in importance • Diplomat is unique within the specialty pharmacy industry • Taking market share as the largest independent specialty pharmacy • Access to ~100 limited distribution drugs • Multiple growth opportunities • Organic • Strategic complimentary acquisitions • Strong financial performance • Five-year revenue CAGR of 42% & EBITDA CAGR of 48% • Diversified revenue and profitability streams • Modest balance sheet leverage – ample dry powder • Experienced senior management team • CEO founded Diplomat 40+ years ago • Leadership team has broad ranging experience across the industry 2 (1) CAGR based on 2011-2016 results (1)
  • 4. Confidential Others 29% CVS Health / Omnicare 28% Express Scripts 19% Walgreens 10% OptumRX 7% 4% Prime Therapeutics 3% $58 $167 $271 $377 $578 $772 $1,127 $1,515 $2,215 $3,367 $4,410 $4,500 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017E 3 Diplomat at a glance  Founded: 1975; Headquarters: Flint, MI  Employees: ~1,800  2017E revenue: ~$4.5 billion  Diversified base of marquee partners Corporate Overview 2016 Market share ($115 billion total market size) (1) Exceptional above market revenue growth Scaled business: National footprint ($ in millions) Source: (1) 2017 Economic Report on U.S. Pharmacies and Pharmacy Benefit Managers (2) Based on mid-point of management’s estimate range for FY 2017 (2) Pharmacy Locations Alabama Arizona California Connecticut Florida Illinois Iowa Kansas Maryland Massachusetts Michigan Minnesota Nebraska New York North Carolina Ohio Pennsylvania Texas Wisconsin (2)
  • 5. Confidential 4 Diplomat’s revenue and profits come from multiple industry sectors Complementary Opportunities Minimize Payor/PBM Risk, AND Mitigate Risk of Inflation Abatement Other Services ▪ EnvoyHealth o HUB o Noncommercial Pharmacy o Hospital Specialty Network o 340B Contract Pharmacy o Formulary and Rebate Management o Clinical Research Specialty Infusion ▪ Subset of specialty pharmacy o Many similar characteristics (chronic, high cost, etc.) o Few differentiators (nursing component, more medical billing) ▪ Higher margin business ▪ Unique/separate payor networks ▪ Payor-driven site of care transition opportunities Core Specialty Pharmacy (orals and self-injectables) ▪ Oncology dominance ▪ Limited distribution expertise ▪ Outpacing industry revenue growth organically o Mix shift driving revenue and profit growth o Price inflation a very small component of revenue ▪ Serving open, preferred, narrow, and exclusive payor networks ▪ Increase focus on direct contracts with payors Pharmaceutical Manufacturer Services ▪ Discounts, rebates, services, data fees ▪ High margin ▪ Not dependent on payers or price inflation ▪ Making progress, but significant upside opportunity remains Revenue Source: Payers Revenue Source: Pharma & Others Financial Impact: Higher Revenue, Lower Margin Financial Impact: Lower Revenue, Higher Margin
  • 6. Confidential Growing list of services across the specialty pharmacy eco-system EnvoyHealth Services 5 Pharma Partners Medical Information Hub Services PAP / Wholesale / 3PL Technology Solutions Medical Management Formulary & Rebate Management Specialty Pharmacy Services Customer Care Inside Sales The continued growth and expansion of small biotech companies creates a dramatic and growing marketplace Clinical Research Educational Services TM
  • 7. Confidential WRB fully enhances the capabilities of EnvoyHealth Services 6 Medical Information •Educational support for patients and providers through pharmacists, nurses, and non- clinical staff Customer Care •Care and remote patient monitoring for new patients, including support for product inquiries, complaints, and troubleshooting Reimbursement and Access •Traditional reimbursement services, including benefits verification; PA and appeals; and data aggregation and reporting Inside Sales •Lead generation, appointment scheduling, and field collaboration WRB Operates in Four Segments Diplomat acquired WRB Communications in May 2017
  • 8. Confidential Diplomat controls the journey of a specialty patient 7 Patient Physician Payor Patient Patient visits physician Payor approves script Diplomat monitors adherence and collects data for manufacturers Diplomat dispenses drug Diplomat provides: Benefit verification Prior authorization Clinical intervention Physician writes script Patient receives drugs
  • 9. Confidential 8 Specialty spend under pharmacy benefit to grow ~5x(2) Specialty pharmacy industry continues to show exceptional growth Source: (1) 2015 Profile Biopharmaceutical Research Industry – April 2015 & 2016 Profile Biopharmaceutical Research Industry 2016 – April 2016 (2) The 2017 Economic Report on Retail, Mail, and Specialty Pharmacies – February 2017 (3) Barclays Research, EvaluatePharma – January 2017 72% 42% 58% Diplomat 2% $50 billion $240 billion 2011A 2021E Rapid growth in the oncology market(3) $46 billion 2016A 2021E $86 billion Drugs in pipeline by therapeutic class(1) 208 401 510 563 1,123 1,261 1,308 1,919 159 475 511 599 1,120 1,256 1,329 1,813 HIV/AIDS Diabetes Mental health disorders Cardiovascular disorders Immunological disorders Infectious diseases Neurological disorders Oncology 2015 2016 Diplomat 5%
  • 10. Confidential Limited distribution a central and growing theme in specialty 9 Benefits to DiplomatBenefits to biotech / pharma  Completely eliminate or reduce reliance on wholesaler  Real-time clinical data  Commercialization assistance  Improves appropriate utilization  Barrier to entry  Deeper, and earlier, partnerships with pharma / biotech  Increased value proposition to payors  Market share opportunity Portfolio of ~100 limited distribution drugs, comprising approximately 53% of revenue in 2016, and well positioned for disproportionate growth from future drug approvals Recent unique limited panels…Diplomat exclusive or semi-exclusive What is limited distribution?  Targeted channel strategy  Provides certain specialty pharmacies with exclusive or preferred dispensing rights to certain drugs  Fast-growing trend (2013)(2012) (2015) Traditional: Limited: Manufacturer Multiple Wholesalers 65,000 Pharmacies Patient Manufacturer One/few pharmacies Patient DPLO EXCLUSIVE DPLO LARGEST OF 4 DPLO 1 of 4 (2016) DPLO 1 of 4 DPLO LARGEST OF 2 (2017) DPLO LARGEST OF 3 (2017)
  • 11. Confidential 10 Unique competitive position LARGE PBM / RETAIL PHARMACY SMALLER SPECIALTY PHARMACIES  Diversification distracts from specialty pharmacy  Less flexible / less nimble  Limited scale  Most focused on one or a few disease states  Fragmented market  Consolidation opportunity for Diplomat  Singularly focused on specialty  High-touch model  Flexible and nimble  Entrepreneurial culture  National reach  Scalable infrastructure Acquired Feb 2016 Acquired 2013-2017 Acquired Sept 2016
  • 12. Confidential Growth Strategy • Grow our oncology and infusion businesses with increased access to drugs and broader geographic reach • Enhance our pharma service offering and HUB services • Expansion of direct contracts with payors • Contract with manufacturer partners to insure the highest service levels for patients, physicians, and health plans • Continue to selectively pursue strategic M&A opportunities 11
  • 13. Confidential 12 Future M&A criteria When considering acquisitions, we look for targets that will potentially benefit Diplomat in one or more of the following ways:  Expand into new therapeutic areas and/or geographic regions  Enhance clinical capabilities to improve competitive advantage  Access to Limited Distribution drugs  Access to new/expanded specialty prescriber base  Accelerate our higher margin business opportunities  Bring new services and technologies under our umbrella  Makes DPLO better, not just bigger Acquisition Date Accelerated Current Capabilities New Therapy Expanded Geography Expanded Payors Improved Manufacturer Relationships New Technology Expanded Service Offering Q4 2013 ✓ ✓ ✓ Q2 2014 ✓ ✓ ✓ ✓ ✓ Q2 2015 ✓ ✓ ✓ ✓ ✓ ✓ Q2 2015 ✓ ✓ ✓ ✓ Q2 2016 ✓ ✓ ✓ ✓ Q1 2017 ✓ ✓ ✓ Q2 2017 ✓ ✓ ✓ ✓
  • 15. Confidential Traditional Drug Specialty Drug A Specialty Drug B Specialty Drug C Specialty Drug B (10% price incr.) Revenue $100 $3,700 $10,000 $27,000 $11,000 Gross Profit ($) $10 $185 $400 $810 $440 Gross Margin (%) 10% 5% 4% 3% 4% 14 Revenue Payors Distributors / pharmaceutical manufacturers Patient Diplomat COGS Physical drug movement $ flows How we make money and grow profitability(Illustrative example) How we make money Drug mix and positive pricing trends are tremendous profit tailwinds for Diplomat Inflation Impact Diplomat mix shift movement over time Our core focus $383 Diplomat’s 1Q’17 Average* (AWP – Y%) (WAC – X%) Note AWP = WAC x 1.20 (1) (1) Example: AWP $11,905 - 16% = $10,000 Revenue WAC $9,921 - 3% = $9,600 COGS $400 Gross Profit 4% Gross Margin
  • 16. Confidential Net Income Gross margin 15 First Quarter 2017 Results (1) Based on dispensed scripts only. (2) Gross profit / net sales (i.e., based on dispensed and serviced scripts). (3) 1Q16 includes a one-timer favorable $9.1 million change in fair value of contingent consideration associated with acquisitions in the quarter Revenue Adjusted EBITDA margin 2.9% Adjusted EBITDA Gross Profit /Script ($ in millions) ($ in millions) 2.5% 7.9%8.0% (1) (2) (3) ($ in millions) $996 $1,079 1Q16A 1Q17A $29.0 $26.8 1Q16A 1Q17A $15.4 $4.4 1Q16A 1Q17A $332 $383 1Q16A 1Q17A
  • 17. Confidential $29 $27 1Q'16 1Q'17 $996 $1,079 1Q'16 1Q'17 $8 $15 $11 $19 $35 $95 $107 2010A 2011A 2012A 2013A 2014A 2015A 2016A Strong long-term financial performance… Adjusted EBITDA 2010 – First Three Months of 2017 Total Revenue 2010 – First Three Months of 2017 % margin % growth ($ in millions) % growth ($ in millions) Pre-IPO infrastructure investments  Volume, price and mix all driving superior revenue growth  Natural operating leverage and acquisitions driving EBITDA growth 53% 27% Note: Historical financials are not pro forma for any acquisitions. $578 $772 $1,127 $1,515 $2,215 $3,367 $4,410 2010A 2011A 2012A 2013A 2014A 2015A 2016A 34% 46% 34% 46% 52% 31% 96% (28%) 75% 85% 170% 13% 1.3% 2.0% 1.0% 1.3% 1.6% 2.8% 2.4% 16 2.9% 2.5%
  • 18. Confidential $332 $383 1Q'16 1Q'17 17 … with continued growth in profitability Gross Profit / Script (1) 2010 – First Three Months of 2017 Note: Financials are not pro forma for acquisitions. (1) Based on dispensed scripts only. (2) Gross profit / net sales (i.e., based on dispensed and serviced scripts). % growth 12% 20%31% 4% % margin 7.1% 5.9%7.3% 6.2% Several factors drive growth in our Gross Profit / Script(1):  Continued mix shift towards higher price, higher profit drugs (including acquisitions)  Favorable pricing trends (2) Gross margin expansion opportunities:  Acquisitions with higher gross margins (%)  Pharma services opportunities  Specialty generics and biosimilars (longer term) 44% 6.3% 68% 7.8% 16% 7.4% $71 $93 $97 $116 $167 $280 $325 2010A 2011A 2012A 2013A 2014A 2015A 2016A 8.0% 7.9%
  • 19. Confidential 18 Components of Quarterly Revenue Growth ($ in millions) QuarterlyRevenue • Price inflation comprised 7% of revenue in 1Q17 ➢ Diplomat’s outlook assumes 1Q will be the period most impacted by manufacturer price increases ➢ Full year outlook assumes inflation will be moderate • Chronic disease expertise provides an annuity-like revenue base • Limited distribution leadership and rich drug pipeline driving revenue growth from new drugs • Management decision not to renew unfavorable contracts causing some year-over-year impact on existing drug growth
  • 20. Confidential 19 Annual Revenue by Drug Year Launch $1.5B $2.2B $3.3B 5% 18% 3% 16% 95% $1.4B 77% $1.7B 63% $2.1B 21% 2% $4.4B 18% 13% 8% 4% 57% $2.7B • Drugs across all launch years continue to grow over time • 2012 and prior drugs have grown 93% from 2013 to 2016 • Pipeline remains an important element of near-term and long- term growth; existing drugs will also contribute meaningfully
  • 21. Confidential 20 Balance Sheet / Cash Flow snapshot ($ in millions) (1) Includes $4mm in cash-based contingent consideration (2) ProForma to include 12 months of TNH, Affinity, and Comfort Infusion 2017 2016 Cash $17 $8 Total Debt $144 $150 Shareholders’ equity $622 $614 Net Debt/ProForma TTM EBITDA(2) ~1.4x ~1.0x Cash Flow From Operations (period ended) $44 $31 December 31,March 31, (1)
  • 22. Confidential Investment Highlights • Specialty Pharmacy industry is a growth market • Drug development pipeline remains robust − Oncology is the largest and fastest growing segment of the Diplomat portfolio • Limited distribution model growing in importance • Diplomat is unique within the specialty pharmacy industry • Taking market share as the largest independent specialty pharmacy • Access to ~100 limited distribution drugs • Multiple growth opportunities • Organic • Strategic complimentary acquisitions • Strong financial performance • Five-year revenue CAGR of 42% & EBITDA CAGR of 48% • Diversified revenue and profitability streams • Modest balance sheet leverage – ample dry powder • Experienced senior management team • CEO founded Diplomat 40+ years ago • Leadership team has broad ranging experience across the industry 21 (1) CAGR based on 2011-2016 results (1)
  • 24. Confidential 23 Revenue by Therapeutic Class ($ in thousands) 2016 % of Total 2015 2014 2013 Oncology 2,102,130$ 48% 1,432,091$ 1,068,751$ 736,987$ Immunology 644,173$ 15% 510,708$ 438,145$ 378,685$ Hepatitis 583,751$ 13% 520,771$ <10% <10% Specialty Infusion 505,240$ 11% 374,884$ <10% <10% Multiple Sclerosis <10% N/A <10% 226,805$ 169,470$ Other (none greater than 10% in the period) 575,094$ 13% 528,177$ 481,255$ 229,997$ 4,410,388$ 3,366,631$ 2,214,956$ 1,515,139$ Limited distribution drug % of total 53% 45% 44% 40%
  • 25. Confidential Acquired Company Consideration Rationale May 8, 2017 • $30M gross purchase price • $24.5M cash, $4.5M stock, $1M earnout • ~13.6x CY 2016 EBITDA • Significantly expands Diplomat’s HUB & Pharma services capabilities • Robust growth potential with meaningful sales synergies in existing accounts and pipeline • Allows Diplomat to serve pharma partners earlier in the drug lifecycle February 1, 2017 • $20M gross purchase price • $16M cash, $4M earn-out • ~6.7x CY 2016 EBITDA • Hemophilia focused specialty pharmacy and infusion services company • Strengthens Diplomat’s footprint in key geographic markets (New York and Houston) • Revenue synergy opportunities June 1, 2016 • $75M gross purchase price • $65M cash, $10M stock • ~8.0x CY 2015 EBITDA • Oncology focused specialty pharmacy; 22 LDs • Strengthens Diplomat’s footprint in key geographic markets (California and Texas) • Revenue synergy opportunities • Promising proprietary technology; some components of TNH’s portal can be leveraged across Diplomat’s platform June 19, 2015 • $87M gross purchase price* • $77M cash*, $10M stock • ~4.2x CY 2014 EBITDA • Hep C dominance in Mid Atlantic • Proprietary technology (HealthTrac) with applicability across Diplomat’s Hep C platform • Proven management team • 50 year old company, run by 2nd generation pharmacist • No marketed sales process April 1, 2015 • $272M adjusted purchase price* (~$50M tax benefit) • $217M cash*, $105M stock • ~11.8x CY 2014 EBITDA • One year earnout of 1.35M shares (all stock) • Adds significant scale to specialty infusion business • Provides ability to compete for national contracts • Increases exposure to higher margin businesses • Addition of new disease states, therapeutic categories & 5 new LD’s Recent Acquisitions 24 * Value includes closing working capital adjustments
  • 26. Confidential Calendar year ending December 31, ($ in millions) 1Q'17A 1Q'16A 2016A 2015A 2014A 2013A 2012A 2011A 2010A Net income (loss) attributable to Diplomat $4.4 $15.4 $28.3 $25.8 $4.8 ($26.1) ($2.6) $9.2 ($7.8) Depreciation & Amortization $15.4 $10.1 $50.0 $30.8 $8.1 $3.9 $3.8 $3.1 $2.2 Interest Expense $2.0 $1.4 $6.6 $5.2 $2.5 $2.0 $1.1 $0.6 $0.5 Income tax expense $2.3 $8.5 $11.2 $16.2 $4.7 - - - - EBITDA $24.1 $35.5 $96.1 $78.1 $20.1 ($20.2) $2.3 $12.8 ($5.2) Share-based compensations expense $1.0 $1.5 $5.4 $4.0 $2.9 $0.9 $0.9 $1.4 $0.8 Change in fair value of redeemable common shares - - - - ($9.1) $34.3 $6.6 - $10.7 Termination of existing stock redemption agreement - - $0.2 - $4.8 - - - - Employer payroll taxes - option repurchases $0.1 $0.0 - $1.6 - - - - - Restructuring and impairment charges - - $7.1 $0.2 - $1.0 $0.4 $0.4 $1.5 Equity loss of non-consolidated entity - - - - $6.2 $1.1 $0.3 $0.1 - Severance and related fees $0.7 - $1.1 $0.5 $0.4 $0.2 $0.4 $0.7 - Merger and acquisition related expenses $0.5 ($8.4) ($6.6) $9.2 $7.2 $0.7 - - - Private company expenses - - - - $0.2 $0.2 - - - Tax credits and other - - - - $1.0 - ($0.1) ($0.6) - Other items $0.4 $0.4 $4.0 $1.5 $1.4 $0.7 $0.1 $0.2 ($0.0) Adjusted EBITDA $26.8 $29.0 $107.4 $95.0 $35.2 $19.0 $10.9 $15.1 $7.7 Reconciliation of Net income (loss) and Adjusted EBITDA 25 (1) (2) (3) (4) (5) (6) (7) (8) Note: Financials are not pro forma for acquisitions. Detailed footnotes on the following page.
  • 27. Confidential Reconciliation of Net income (loss) and Adjusted EBITDA 26 1) Share-based compensation expense relates to director and employee share-based awards. (2) Restructuring and impairment charges reflect decreases in the fair market value of non-core property and assets, or actual losses on disposal of such assets. The full year 2016 includes both the Q4 2016 impairment to write down our cost method investment in Physician Resource Management, LLC (“PRM”) and the Q3 2016 full impairment of the definite-lived intangible assets associated with Primrose Healthcare LLC. 2013 charges primarily relate to the $932 write-down of our former Swartz Creek, Michigan headquarters facility to its fair value, after we vacated it in favor of our present Flint, Michigan facility. 2012 charges primarily relate to our write-down of an externally purchased software package we no longer utilize, as well as sales of Company-owned vehicles. 2011 charges include expense associated with the closure of our former Cleveland, Ohio facility, the move of our Chicago, Illinois area facility, and sales of Company-owned vehicles. (3) During the fourth quarter of 2014, we reassessed the recoverability of our investment in our non-consolidated entity, Ageology. Based upon this assessment, we determined that a full impairment of $4,869 was warranted, primarily due to updated projections of continuing losses into the foreseeable future. The remaining amounts in 2014, 2013 and 2012 represents our share of losses recognized by Ageology, using the equity method of accounting. We first invested in Ageology, an anti-aging physician network dedicated to nutrition, fitness and hormones, in October 2011, in connection with its formation. (4) Employee severance and related fees primarily relates to severance for former management. (5) Fees and expenses directly related to merger and acquisition activities, and the impact of changes in the fair value of related contingent consideration liabilities. (6) Primarily includes philanthropic activities performed at the direction of our majority shareholder. (7) Represents (a) various tax credits received from the state of Michigan for facility improvement and employee hiring initiatives, (b) the one-time costs associated with converting from an S-Corporation to a C-Corporation, and (c) a 2014 charge of $1,825 related to non-income tax obligations. (8) 2016 includes a $2.4 million inventory loss due to a cooler failure. Other expense is predominantly option redemption payroll taxes and IT operating leases. Operating leases were initiated, in lieu of purchases or capital leases for a subset of our IT spend, for a short period of time in 2013 and 2014 for liquidity purposes. We have since discontinued the practice of leasing IT equipment. The cost of purchased IT equipment is reflected in depreciation and amortization.