rentroomies5. 1styear students
Total Outstation
students in DU(15000)
2ndyear students
Total Outstation
students in DU(15000)
3rdyear students
Total Outstation
students in DU(15000)
Hostel - 6%
PGs - 80%
Flat - 14%
Hostel - 6%
PGs - 40%
Flat - 54%
Hostel - 6%
PGs - 10%
Flat - 84%
TRANSITION OF TARGET CUSTOMERS
11. ITEMS AMOUNT
Furniture 80,000
Electrical
Equipment
40,000
Kitchen Items 20,000
Decor 20,000
TOTAL 1,60,000
PRELIMINARY COST
ITEMS AMOUNT
Promotional 1,00,000
Social Media 1,00,000
Print Media 1,50,000
Collaborations 1,50,000
TOTAL 5,00,000
MARKETING COST
12. 0
1000000
2000000
3000000
4000000
5000000
6000000
Total Cost
0
500000
1000000
1500000
2000000
2500000
3000000
3500000
4000000
4500000
5000000
Total Revenue
COST
59,00,000
REVENUE
48,00,000
Preliminary cost (16,00,000)
Marketing cost (5,00,000)
Technical cost (1,00,000)
Rent (24,00,000)
Services (12,00,000)
Maintenance (1,00,000)
Rent
13. 0
500000
1000000
1500000
2000000
2500000
3000000
3500000
4000000
Total Cost
COST
38,00,000
0
500000
1000000
1500000
2000000
2500000
3000000
3500000
4000000
4500000
5000000
Total Revenue
Rent
REVENUE
48,00,000
Maintenance (1,00,000)
Marketing(1,00,000)
Rent (24,00,000)
Services (12,00,000)