SlideShare ist ein Scribd-Unternehmen logo
1 von 70
6.1 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Chapter 6Chapter 6
Financial StatementFinancial Statement
AnalysisAnalysis
6.2 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
After Studying Chapter 6,After Studying Chapter 6,
you should be able to:you should be able to:
1. Understand the purpose of basic financial statements and their contents.
2. Understand what is meant by “convergence” in accounting standards.
3. Explain why financial statement analysis is important to the firm and to
outside suppliers of capital.
4. Define, calculate, and categorize (according to liquidity, financial leverage,
coverage, activity, and profitability) the major financial ratios and
understand what they can tell us about the firm.
5. Define, calculate, and discuss a firm’s operating cycle and cash cycle.
6. Use ratios to analyze a firm's health and then recommend reasonable
alternative courses of action to improve the health of the firm.
7. Analyze a firm’s return on investment (i.e., “earning power”) and return on
equity using a DuPont approach.
8. Understand the limitations of financial ratio analysis.
9. Use trend analysis, common-size analysis, and index analysis to gain
additional insights into a firm's performance.
6.3 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Financial Statements
• A Possible Framework for Analysis
• Balance Sheet Ratios
• Income Statement and Income/Balance
Sheet Ratios
• Trend Analysis
• Common-Size and Index Analysis
FinancialFinancial
Statement AnalysisStatement Analysis
6.4 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Trade CreditorsTrade Creditors – Focus on the
liquidity of the firm.
• BondholdersBondholders – Focus on the
long-term cash flow of the firm.
• ShareholdersShareholders – Focus on the
profitability and long-term health of
the firm.
Examples of External UsesExamples of External Uses
of Statement Analysisof Statement Analysis
6.5 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• PlanPlan – Focus on assessing the current
financial position and evaluating
potential firm opportunities.
• ControlControl – Focus on return on investment
for various assets and asset efficiency.
• UnderstandUnderstand – Focus on understanding
how suppliers of funds analyze the firm.
Examples of Internal UsesExamples of Internal Uses
of Statement Analysisof Statement Analysis
6.6 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Convergence of Accounting StandardsConvergence of Accounting Standards: Aims to
narrow or remove differences so that investors can
better understand financial statements prepared under
different accounting frameworks
• IASB – International Accounting Standards Board has the
responsibility of IFRS
• IFRS – International Financial Reporting Standards (EU
countries adopted)
• US GAAP – US Generally Accepted Accounting Principles
determined by FASB
• FASB – Financial Accounting Standards Board determines
accounting standards for financial statements
Global Accounting StandardsGlobal Accounting Standards
6.7 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Income StatementIncome Statement
• A summary of a firm’s revenues and
expenses over a specified period, ending
with net income or loss for the period.
Balance SheetBalance Sheet
• A summary of a firm’s financial position on
a given date that shows total assets = total
liabilities + owners’ equity.
Primary Types ofPrimary Types of
Financial StatementsFinancial Statements
6.8 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
a. How the firm stands on
a specific date.
b. What BW owned.
c. Amounts owed by
customers.
d. Future expense items
already paid.
e. Cash/likely convertible
to cash within 1 year.
f. Original amount paid.
g. Acc. deductions for
wear and tear.
Cash $ 90
Acct. Rec.cc
394
Inventories 696
Prepaid Expdd
5
Accum Tax Prepay 10
Current AssetsCurrent Assetsee
$1,195$1,195
Fixed Assets (@Cost)ff
1030
Less: Acc. Depr. gg
(329)
Net Fix. AssetsNet Fix. Assets $ 701$ 701
Investment, LT 50
Other Assets, LT 223
Total AssetsTotal Assetsbb
$2,169$2,169
Basket Wonders Balance Sheet (thousands) Dec. 31, 2007Basket Wonders Balance Sheet (thousands) Dec. 31, 2007a
Basket Wonders’ BalanceBasket Wonders’ Balance
Sheet (Asset Side)Sheet (Asset Side)
6.9 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
a. Note, Assets =
Liabilities + Equity.
b. What BW owed and
ownership position.
c. Owed to suppliers for
goods and services.
d. Unpaid wages,
salaries, etc.
e. Debts payable < 1 year.
f. Debts payable > 1 year.
g. Original investment.
h. Earnings reinvested.
Notes Payable $ 290
Acct. Payablecc
94
Accrued Taxesdd
16
Other Accrued Liab.dd
100
Current Liab.Current Liab.ee
$$
500500 Long-Term Debtff
530 Shareholders’
Equity Com. Stock ($1
par)gg
200 Add Pd in Capitalgg
729 Retained
Earningshh
210 TotalTotal
EquityEquity $$1,1391,139
Total Liab/EquityTotal Liab/Equitya,ba,b
$2,169$2,169
Basket Wonders Balance Sheet (thousands) Dec. 31, 2007Basket Wonders Balance Sheet (thousands) Dec. 31, 2007
Basket Wonders’ BalanceBasket Wonders’ Balance
Sheet (Liability Side)Sheet (Liability Side)
6.10 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
a. Measures profitability
over a time period.
b. Received, or receivable,
from customers.
c. Sales comm., adv.,
officers’ salaries, etc.
d. Operating income.
e. Cost of borrowed funds.
f. Taxable income.
g. Amount earned for
shareholders.
Net Sales $ 2,211
Cost of Goods Soldbb
1,599
Gross Profit $ 612
SG&A Expensescc
402
EBITd
$
210 Interest Expensee
59 EBTff
$
151 Income Taxes 60
EATg
$ 91
Cash Dividends 38
Increase in REIncrease in RE $ 53$ 53
Basket Wonders Statement of Earnings (in thousands)Basket Wonders Statement of Earnings (in thousands)
for Year Ending December 31, 2007for Year Ending December 31, 2007a
Basket Wonders’Basket Wonders’
Income StatementIncome Statement
6.11 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Analytical Tools UsedAnalytical Tools Used
Sources and Uses Statement
Statement of Cash Flows
Cash Budgets
1. Analysis of the funds1. Analysis of the funds
needs of the firm.needs of the firm.
Trend/Seasonal ComponentTrend/Seasonal Component
How much funding will be
required in the future?
Is there a seasonal
component?
Framework forFramework for
Financial AnalysisFinancial Analysis
6.12 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Health of a Firm
Financial Ratios
1. Individually
2. Over time
3. In combination
4. In comparison
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial2. Analysis of the financial
condition and profitabilitycondition and profitability
of the firm.of the firm.
Framework forFramework for
Financial AnalysisFinancial Analysis
6.13 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Examples:Examples:
Volatility in sales
Volatility in costs
Proximity to break-even
point
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
3. Analysis of the business3. Analysis of the business
risk of the firm.risk of the firm.
Business riskBusiness risk relates to
the risk inherent in the
operations of the firm.
Framework forFramework for
Financial AnalysisFinancial Analysis
6.14 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
A Financial
Manager
must
consider all
three jointly
when
determining
the
financing
needs of the
firm.
DeterminingDetermining
thethe
financingfinancing
needs ofneeds of
the firm.the firm.
1. Analysis of the funds1. Analysis of the funds
needs of the firm.needs of the firm.
2. Analysis of the financial2. Analysis of the financial
condition and profitabilitycondition and profitability
of the firm.of the firm.
3. Analysis of the business3. Analysis of the business
risk of the firm.risk of the firm.
Framework forFramework for
Financial AnalysisFinancial Analysis
6.15 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
NegotiationsNegotiations
withwith
suppliers ofsuppliers of
capital.capital.
DeterminingDetermining
thethe
financingfinancing
needs ofneeds of
the firm.the firm.
1. Analysis of the funds1. Analysis of the funds
needs of the firm.needs of the firm.
2. Analysis of the financial2. Analysis of the financial
condition and profitabilitycondition and profitability
of the firm.of the firm.
3. Analysis of the business3. Analysis of the business
risk of the firm.risk of the firm.
Framework forFramework for
Financial AnalysisFinancial Analysis
6.16 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Types ofTypes of
ComparisonsComparisons
InternalInternal
ComparisonsComparisons
ExternalExternal
ComparisonsComparisons
A Financial Ratio is
an index that relates
two accounting
numbers and is
obtained by dividing
one number by the
other.
Use of Financial RatiosUse of Financial Ratios
6.17 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Examples:
Risk ManagementRisk Management
AssociationAssociation
Dun & BradstreetDun & Bradstreet
Almanac ofAlmanac of
Business andBusiness and
IndustrialIndustrial
Financial RatiosFinancial Ratios
This involves
comparing the ratios
of one firm with those
of similarsimilar firms or with
industry averages.
SimilaritySimilarity is important
as one should
compare “apples to
apples.”
External Comparisons andExternal Comparisons and
Sources of Industry RatiosSources of Industry Ratios
6.18 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
CurrentCurrent
Current AssetsCurrent Assets
Current LiabilitiesCurrent Liabilities
For Basket Wonders
December 31, 2007
Shows a firm’s
ability to cover its
current liabilities
with its current
assets.
Balance Sheet Ratios
Liquidity Ratios
$1,195$1,195
$500$500
= 2.392.39
Liquidity RatiosLiquidity Ratios
6.19 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
2.39 2.15
2.26 2.09
1.91 2.01
Year
2007
2006
2005
CurrentCurrent RatioRatio
Ratio is stronger than the industry average.
Liquidity RatioLiquidity Ratio
ComparisonsComparisons
6.20 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Acid-Test (Quick)Acid-Test (Quick)
Current Assets - InvCurrent Assets - Inv
Current LiabilitiesCurrent Liabilities
For Basket Wonders
December 31, 2007
Shows a firm’s
ability to meet
current liabilities
with its most liquid
assets.
Balance Sheet Ratios
Liquidity Ratios
$1,195 – $696$1,195 – $696
$500$500
= 1.001.00
Liquidity RatiosLiquidity Ratios
6.21 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
1.00 1.25
1.04 1.23
1.11 1.25
Year
2007
2006
2005
Acid-Test RatioAcid-Test Ratio
Ratio is weaker than the industry average.
Liquidity RatioLiquidity Ratio
ComparisonsComparisons
6.22 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Strong current ratio and weak acid-test
ratio indicates a potential problem in
the inventories account.
• Note that this industry has a relatively
high level of inventories.
RatioRatio BWBW IndustryIndustry
Current 2.39 2.15
Acid-Test 1.00 1.25
Summary of the LiquiditySummary of the Liquidity
Ratio ComparisonsRatio Comparisons
6.23 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Current Ratio
1.5
1.7
1.9
2.1
2.3
2.5
2005 2006 2007
Analysis Year
RatioValue
BW
Industry
Current Ratio – TrendCurrent Ratio – Trend
Analysis ComparisonAnalysis Comparison
6.24 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Acid-Test Ratio
0.5
0.8
1.0
1.3
1.5
2005 2006 2007
Analysis Year
RatioValue
BW
Industry
Acid-Test Ratio – TrendAcid-Test Ratio – Trend
Analysis ComparisonAnalysis Comparison
6.25 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• The current ratio for the industryindustry has
been rising slowly at the same time the
acid-test ratio has been relatively
stable.
• This indicates that inventoriesinventories are a
significant problem for BWBW.
• The current ratio for BWBW has been rising
at the same time the acid-test ratio has
been declining.
Summary of the LiquiditySummary of the Liquidity
Trend AnalysesTrend Analyses
6.26 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Debt-to-EquityDebt-to-Equity
Total DebtTotal Debt
Shareholders’ EquityShareholders’ Equity
For Basket Wonders
December 31, 2007
Shows the extent to
which the firm is
financed by debt.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030$1,030
$1,139$1,139
= 0.900.90
Financial Leverage RatiosFinancial Leverage Ratios
6.27 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
0.90 0.90
0.88 0.90
0.81 0.89
Year
2007
2006
2005
Debt-to-Equity RatioDebt-to-Equity Ratio
BW has average debt utilization
relative to the industry average.
Financial LeverageFinancial Leverage
Ratio ComparisonsRatio Comparisons
6.28 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Debt-to-Total-AssetsDebt-to-Total-Assets
Total DebtTotal Debt
Total AssetsTotal Assets
For Basket Wonders
December 31, 2007Shows the
percentage of the
firm’s assets that are
supported by debt
financing.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030$1,030
$2,169$2,169
= 0.470.47
Financial Leverage RatiosFinancial Leverage Ratios
6.29 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
0.47 0.47
0.47 0.47
0.45 0.47
Year
2007
2006
2005
Debt-to-Total-Asset RatioDebt-to-Total-Asset Ratio
BW has average debt utilization
relative to the industry average.
Financial LeverageFinancial Leverage
Ratio ComparisonsRatio Comparisons
6.30 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Total CapitalizationTotal Capitalization
Total DebtTotal Debt
Total CapitalizationTotal Capitalization
For Basket Wonders
December 31, 2007
Shows the relative
importance of long-term
debt to the long-term
financing of the firm.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030$1,030
$1,669$1,669
= 0.620.62
(i.e., LT-Debt + Equity)
Financial Leverage RatiosFinancial Leverage Ratios
6.31 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
0.62 0.60
0.62 0.61
0.67 0.62
Year
2007
2006
2005
Total Capitalization RatioTotal Capitalization Ratio
BW has average long-term debt utilization
relative to the industry average.
Financial LeverageFinancial Leverage
Ratio ComparisonsRatio Comparisons
6.32 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Interest CoverageInterest Coverage
EBITEBIT
Interest ChargesInterest Charges
For Basket Wonders
December 31, 2007Indicates a firm’s
ability to cover
interest charges.
Income Statement
Ratios
Coverage Ratios
$210$210
$59$59
= 3.563.56
Coverage RatiosCoverage Ratios
6.33 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
3.56 5.19
4.35 5.02
10.30 4.66
Year
2007
2006
2005
Interest Coverage RatioInterest Coverage Ratio
BW has below average interest coverage
relative to the industry average.
CoverageCoverage
Ratio ComparisonsRatio Comparisons
6.34 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Interest Coverage Ratio
3.0
5.0
7.0
9.0
11.0
2005 2006 2007
Analysis Year
RatioValue
BW
Industry
Coverage Ratio – TrendCoverage Ratio – Trend
Analysis ComparisonAnalysis Comparison
6.35 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• This indicates that low earningslow earnings (EBIT)
may be a potential problem for BWBW.
• Note, we know that debt levelsdebt levels are in
line with the industryindustry averages.
• The interest coverage ratio for BWBW has
been falling since 2005. It has been
below industryindustry averages for the past
two years.
Summary of the CoverageSummary of the Coverage
Trend AnalysisTrend Analysis
6.36 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Receivable TurnoverReceivable Turnover
Annual Net Credit SalesAnnual Net Credit Sales
ReceivablesReceivables
For Basket Wonders
December 31, 2007Indicates quality of
receivables and how
successful the firm is in
its collections.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$2,211$2,211
$394$394
= 5.615.61
(Assume all sales are credit sales.)
Activity RatiosActivity Ratios
6.37 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Avg Collection PeriodAvg Collection Period
Days in the YearDays in the Year
Receivable TurnoverReceivable Turnover
For Basket Wonders
December 31, 2007
Average number of days
that receivables are
outstanding.
(or RT in days)
Income Statement/
Balance Sheet
Ratios
Activity Ratios
365365
5.615.61
= 65 days65 days
Activity RatiosActivity Ratios
6.38 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
65.0 65.7
71.1 66.3
83.6 69.2
Year
2007
2006
2005
Average Collection PeriodAverage Collection Period
BW has improved the average collection
period to that of the industry average.
ActivityActivity
Ratio ComparisonsRatio Comparisons
6.39 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Payable Turnover (PT)Payable Turnover (PT)
Annual Credit PurchasesAnnual Credit Purchases
Accounts PayableAccounts Payable
For Basket Wonders
December 31, 2007
Indicates the
promptness of payment
to suppliers by the firm.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$1551$1551
$94$94
= 16.516.5
(Assume annual credit
purchases = $1,551.)
Activity RatiosActivity Ratios
6.40 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
PT in DaysPT in Days
Days in the YearDays in the Year
Payable TurnoverPayable Turnover
For Basket Wonders
December 31, 2007
Average number of days
that payables are
outstanding.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
365365
16.516.5
= 22.1 days22.1 days
Activity RatiosActivity Ratios
6.41 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
22.1 46.7
25.4 51.1
43.5 48.5
Year
2007
2006
2005
Payable Turnover in DaysPayable Turnover in Days
BW has improved the PT in Days.
Is this good?Is this good?
ActivityActivity
Ratio ComparisonsRatio Comparisons
6.42 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Inventory TurnoverInventory Turnover
Cost of Goods SoldCost of Goods Sold
InventoryInventory
For Basket Wonders
December 31, 2007Indicates the
effectiveness of the
inventory management
practices of the firm.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$1,599$1,599
$696$696
= 2.302.30
Activity RatiosActivity Ratios
6.43 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
2.30 3.45
2.44 3.76
2.64 3.69
Year
2007
2006
2005
Inventory Turnover RatioInventory Turnover Ratio
BW has a very poor inventory turnover ratio.
ActivityActivity
Ratio ComparisonsRatio Comparisons
6.44 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Inventory Turnover Ratio
2.0
2.5
3.0
3.5
4.0
2005 2006 2007
Analysis Year
RatioValue
BW
Industry
Inventory Turnover Ratio –Inventory Turnover Ratio –
Trend Analysis ComparisonTrend Analysis Comparison
6.45 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Total Asset TurnoverTotal Asset Turnover
Net SalesNet Sales
Total AssetsTotal Assets
For Basket Wonders
December 31, 2007Indicates the overall
effectiveness of the firm
in utilizing its assets to
generate sales.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$2,211$2,211
$2,169$2,169
= 1.021.02
Activity RatiosActivity Ratios
6.46 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
1.02 1.17
1.03 1.14
1.01 1.13
Year
2007
2006
2005
Total Asset Turnover RatioTotal Asset Turnover Ratio
BW has a weak total asset turnover ratio.
Why is this ratio considered weak?Why is this ratio considered weak?
ActivityActivity
Ratio ComparisonsRatio Comparisons
6.47 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Gross Profit MarginGross Profit Margin
Gross ProfitGross Profit
Net SalesNet Sales
For Basket Wonders
December 31, 2007
Indicates the efficiency
of operations and firm
pricing policies.
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$612$612
$2,211$2,211
= 0.2770.277
Profitability RatiosProfitability Ratios
6.48 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
27.7% 31.1%
28.7 30.8
31.3 27.6
Year
2007
2006
2005
Gross Profit MarginGross Profit Margin
BW has a weak Gross Profit Margin.
ProfitabilityProfitability
Ratio ComparisonsRatio Comparisons
6.49 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Gross Profit Margin
25.0
27.5
30.0
32.5
35.0
2005 2006 2007
Analysis Year
RatioValue(%)
BW
Industry
Gross Profit Margin –Gross Profit Margin –
Trend Analysis ComparisonTrend Analysis Comparison
6.50 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Net Profit MarginNet Profit Margin
Net Profit after TaxesNet Profit after Taxes
Net SalesNet Sales
For Basket Wonders
December 31, 2007Indicates the firm’s
profitability after taking
account of all expenses
and income taxes.
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$91$91
$2,211$2,211
= 0.0410.041
Profitability RatiosProfitability Ratios
6.51 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
4.1% 8.2%
4.9 8.1
9.0 7.6
Year
2007
2006
2005
Net Profit MarginNet Profit Margin
BW has a poor Net Profit Margin.
ProfitabilityProfitability
Ratio ComparisonsRatio Comparisons
6.52 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Net Profit Margin
4
5
6
7
8
9
10
2005 2006 2007
Analysis Year
RatioValue(%)
BW
Industry
Net Profit Margin –Net Profit Margin –
Trend Analysis ComparisonTrend Analysis Comparison
6.53 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Return on InvestmentReturn on Investment
Net Profit after TaxesNet Profit after Taxes
Total AssetsTotal Assets
For Basket Wonders
December 31, 2007Indicates the
profitability on the
assets of the firm (after
all expenses and taxes).
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$91$91
$2,160$2,160
= 0.0420.042
Profitability RatiosProfitability Ratios
6.54 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
4.2% 9.6%
5.0 9.1
9.1 10.8
Year
2007
2006
2005
Return on InvestmentReturn on Investment
BW has a poor Return on Investment.
ProfitabilityProfitability
Ratio ComparisonsRatio Comparisons
6.55 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Return on Investment
4
6
8
10
12
2005 2006 2007
Analysis Year
RatioValue(%)
BW
Industry
Return on Investment –Return on Investment –
Trend Analysis ComparisonTrend Analysis Comparison
6.56 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Return on EquityReturn on Equity
Net Profit after TaxesNet Profit after Taxes
Shareholders’ EquityShareholders’ Equity
For Basket Wonders
December 31, 2007Indicates the profitability
to the shareholders of
the firm (after all
expenses and taxes).
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$91$91
$1,139$1,139
= 0.080.08
Profitability RatiosProfitability Ratios
6.57 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
BW Industry
8.0% 18.0%
9.4 17.2
16.6 20.4
Year
2007
2006
2005
Return on EquityReturn on Equity
BW has a poor Return on Equity.
ProfitabilityProfitability
Ratio ComparisonsRatio Comparisons
6.58 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Trend Analysis of Return on Equity
7.0
10.5
14.0
17.5
21.0
2005 2006 2007
Analysis Year
RatioValue(%)
BW
Industry
Return on Equity –Return on Equity –
Trend Analysis ComparisonTrend Analysis Comparison
6.59 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
ROIROI2007 = 0.041 × 1.02 = 0.0420.042 or 4.2%4.2%
ROIROIIndustry = 0.082 × 1.17 = 0.0960.096 or 9.6%9.6%
(Note: values are rounded)(Note: values are rounded)
ROIROI = Net profit margin ×
Total asset turnover
Earning PowerEarning Power = Sales profitability ×
Asset efficiency
Return on Investment andReturn on Investment and
the Du Pont Approachthe Du Pont Approach
6.60 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
ROEROE2007 = 0.041 × 1.02 × 1.90 = 0.0800.080
ROEROEIndustry = 0.082 × 1.17 × 1.88 = 0.1800.180
(Note: values are rounded)(Note: values are rounded)
Return On EquityReturn On Equity = Net profit margin X
Total asset turnover X
Equity Multiplier
Equity MultiplierEquity Multiplier =
Total Assets
Shareholders’ Equity
Return on Equity andReturn on Equity and
the Du Pont Approachthe Du Pont Approach
6.61 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• The profitability ratios for BWBW have ALL
been falling since 2005. Each has been
below the industryindustry averages for the past
three years.
• This indicates that COGSCOGS and
administrative costsadministrative costs may both be too
high and a potential problem for BWBW.
• Note, this result is consistent with the
low interest coverage ratio.
Summary of the ProfitabilitySummary of the Profitability
Trend AnalysesTrend Analyses
6.62 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
• Inventories are too high.
• May be paying off creditors
(accounts payable) too soon.
• COGS may be too high.
• Selling, general, and
administrative costs may be too
high.
Summary of Ratio AnalysesSummary of Ratio Analyses
6.63 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
An analysis of percentage
financial statements where all
balance sheet items are divided
by total assets and all income
statement items are divided by
net sales or revenues.
Common-Size AnalysisCommon-Size Analysis
6.64 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Common-Size (%)
Assets 2005 2006 2007 2005 2006 2007
Cash 148 100 90 12.10 4.89 4.15
AR 283 410 394 23.14 20.06 18.17
Inv 322 616 696 26.33 30.14 32.09
Other CA 10 14 15 0.82 0.68 0.69
Tot CA 763 1,140 1,195 62.39 55.77 55.09
Net FA 349 631 701 28.54 30.87 32.32
LT Inv 0 50 50 0.00 2.45 2.31
Other LT 111 223 223 9.08 10.91 10.28
Tot Assets 1,223 2,044 2,169 100.0 100.0 100.0
Basket Wonders’ CommonBasket Wonders’ Common
Size Balance SheetsSize Balance Sheets
6.65 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Common-Size (%)
Liab+Equity 2005 2006 2007 2005 2006 2007
Note Pay 290 295 290 23.71 14.43 13.37
Acct Pay 81 94 94 6.62 4.60 4.33
Accr Tax 13 16 16 1.06 0.78 0.74
Other Accr 15 100 100 1.23 4.89 4.61
Tot CL 399 505 500 32.62 24.71 23.05
LT Debt 150 453 530 12.26 22.16 24.44
Equity 674 1,086 1,139 55.11 53.13 52.51
Tot L+E 1,223 2,044 2,169 100.0 100.0 100.0
Basket Wonders’ Common-Basket Wonders’ Common-
Size Balance SheetsSize Balance Sheets
6.66 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Common-Size (%)
2005 2006 2007 2005 2006 2007
Net Sales 1,235 2,106 2,211 100.0 100.0 100.0
COGS 849 1,501 1,599 68.7 71.3 72.3
Gross Profit 386 605 612 31.3 28.7 27.7
Adm. 180 383 402 14.6 18.2 18.2
EBIT 206 222 210 16.7 10.5 9.5
Int Exp 20 51 59 1.6 2.4 2.7
EBT 186 171 151 15.1 8.1 6.8
EAT 112 103 91 9.1 4.9 4.1
Cash Div 50 50 50 4.0 2.4 2.3
Basket Wonders’ Common-Basket Wonders’ Common-
Size Income StatementsSize Income Statements
6.67 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
An analysis of percentage financial
statements where all balance sheet
or income statement figures for a
base year equal 100.0 (percent) and
subsequent financial statement
items are expressed as percentages
of their values in the base year.
Index AnalysesIndex Analyses
6.68 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Indexed (%)
Assets 2005 2006 2007 2005 2006 2007
Cash 148 100 90 100.0 67.6 60.8
AR 283 410 394 100.0 144.9 139.2
Inv 322 616 696 100.0 191.3 216.1
Other CA 10 14 15 100.0 140.0 150.0
Tot CA 763 1,140 1,195 100.0 149.4 156.6
Net FA 349 631 701 100.0 180.8 200.9
LT Inv 0 50 50 100.0 inf. inf.
Other LT 111 223 223 100.0 200.9 200.9
Tot Assets 1,223 2,044 2,169 100.0 167.1 177.4
Basket Wonders’Basket Wonders’
Indexed Balance SheetsIndexed Balance Sheets
6.69 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Indexed (%)
Liab+Equity 2005 2006 2007 2005 2006 2007
Note Pay 290 295 290 100.0 101.7 100.0
Acct Pay 81 94 94 100.0 116.0 116.0
Accr Tax 13 16 16 100.0 123.1 123.1
Other Accr 15 100 100 100.0 666.7 666.7
Tot CL 399 505 500 100.0 126.6 125.3
LT Debt 150 453 530 100.0 302.0 353.3
Equity 674 1,086 1,139 100.0 161.1 169.0
Tot L+E 1,223 2,044 2,169 100.0 167.1 177.4
Basket Wonders’Basket Wonders’
Indexed Balance SheetsIndexed Balance Sheets
6.70 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Regular (thousands of $) Indexed (%)
2005 2006 2007 2005 2006 2007
Net Sales 1,235 2,106 2,211 100.0 170.5 179.0
COGS 849 1,501 1,599 100.0 176.8 188.3
Gross Profit 386 605 612 100.0 156.7 158.5
Adm. 180 383 402 100.0 212.8 223.3
EBIT 206 222 210 100.0 107.8 101.9
Int Exp 20 51 59 100.0 255.0 295.0
EBT 186 171 151 100.0 91.9 81.2
EAT 112 103 91 100.0 92.0 81.3
Cash Div 50 50 50 100.0 100.0 100.0
Basket Wonders’ IndexedBasket Wonders’ Indexed
Income StatementsIncome Statements

Weitere ähnliche Inhalte

Was ist angesagt?

Financial Management Slides Ch 16
Financial Management Slides Ch 16Financial Management Slides Ch 16
Financial Management Slides Ch 16Sayyed Naveed Ali
 
502331 capital budgeting and estimating cash flows
502331 capital budgeting and estimating cash flows502331 capital budgeting and estimating cash flows
502331 capital budgeting and estimating cash flowsZahoor Khan
 
Fm chapter 10 accounts recievable
Fm chapter 10 accounts recievableFm chapter 10 accounts recievable
Fm chapter 10 accounts recievableFawad Khalil
 
Financial Management Slides Ch 18
Financial Management Slides Ch 18Financial Management Slides Ch 18
Financial Management Slides Ch 18Sayyed Naveed Ali
 
Returns on cash of capital
Returns on cash of capitalReturns on cash of capital
Returns on cash of capitalMvs Krishna
 
Financial Management Slides Ch 15
Financial Management Slides Ch 15Financial Management Slides Ch 15
Financial Management Slides Ch 15Sayyed Naveed Ali
 
Financial Management Slides Ch 13
Financial Management Slides Ch 13Financial Management Slides Ch 13
Financial Management Slides Ch 13Sayyed Naveed Ali
 
Chapter 3 - Time Value of Money
Chapter 3 - Time Value of MoneyChapter 3 - Time Value of Money
Chapter 3 - Time Value of Moneyumarhnasution
 
Financial Management Slides Ch 20
Financial Management Slides Ch 20Financial Management Slides Ch 20
Financial Management Slides Ch 20Sayyed Naveed Ali
 
4. ch 6 financial statement analysis
4. ch 6 financial statement analysis4. ch 6 financial statement analysis
4. ch 6 financial statement analysisirfan_1
 
Financial Management Slides Ch 14
Financial Management Slides Ch 14Financial Management Slides Ch 14
Financial Management Slides Ch 14Sayyed Naveed Ali
 

Was ist angesagt? (20)

9780273713654 pp09
9780273713654 pp099780273713654 pp09
9780273713654 pp09
 
9780273713654 pp10
9780273713654 pp109780273713654 pp10
9780273713654 pp10
 
Financial Management Slides Ch 16
Financial Management Slides Ch 16Financial Management Slides Ch 16
Financial Management Slides Ch 16
 
9780273713654 pp04
9780273713654 pp049780273713654 pp04
9780273713654 pp04
 
Risk and return
Risk and returnRisk and return
Risk and return
 
9780273713654 pp12
9780273713654 pp129780273713654 pp12
9780273713654 pp12
 
502331 capital budgeting and estimating cash flows
502331 capital budgeting and estimating cash flows502331 capital budgeting and estimating cash flows
502331 capital budgeting and estimating cash flows
 
9780273713654 pp11
9780273713654 pp119780273713654 pp11
9780273713654 pp11
 
Fm chapter 10 accounts recievable
Fm chapter 10 accounts recievableFm chapter 10 accounts recievable
Fm chapter 10 accounts recievable
 
Financial Management Slides Ch 18
Financial Management Slides Ch 18Financial Management Slides Ch 18
Financial Management Slides Ch 18
 
Returns on cash of capital
Returns on cash of capitalReturns on cash of capital
Returns on cash of capital
 
Financial Management Ch 06
Financial Management Ch 06Financial Management Ch 06
Financial Management Ch 06
 
chapter 03
chapter 03chapter 03
chapter 03
 
Financial Management Slides Ch 15
Financial Management Slides Ch 15Financial Management Slides Ch 15
Financial Management Slides Ch 15
 
Financial Management Slides Ch 13
Financial Management Slides Ch 13Financial Management Slides Ch 13
Financial Management Slides Ch 13
 
Chapter 3 - Time Value of Money
Chapter 3 - Time Value of MoneyChapter 3 - Time Value of Money
Chapter 3 - Time Value of Money
 
chapter 23
chapter 23chapter 23
chapter 23
 
Financial Management Slides Ch 20
Financial Management Slides Ch 20Financial Management Slides Ch 20
Financial Management Slides Ch 20
 
4. ch 6 financial statement analysis
4. ch 6 financial statement analysis4. ch 6 financial statement analysis
4. ch 6 financial statement analysis
 
Financial Management Slides Ch 14
Financial Management Slides Ch 14Financial Management Slides Ch 14
Financial Management Slides Ch 14
 

Andere mochten auch

Andere mochten auch (6)

Ratio analysis
Ratio analysis Ratio analysis
Ratio analysis
 
Financial management.docx
Financial management.docxFinancial management.docx
Financial management.docx
 
capital budgeting
capital budgeting capital budgeting
capital budgeting
 
Non Finance Mgrs Seminar
Non Finance Mgrs SeminarNon Finance Mgrs Seminar
Non Finance Mgrs Seminar
 
9780273713654 pp22
9780273713654 pp229780273713654 pp22
9780273713654 pp22
 
Finance For Non Finance Manager
Finance For Non Finance ManagerFinance For Non Finance Manager
Finance For Non Finance Manager
 

Ähnlich wie 9780273713654 pp06

Lecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.pptLecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.pptkennedy785289
 
Financial Statement Analysis
Financial Statement AnalysisFinancial Statement Analysis
Financial Statement AnalysisISYousafzai
 
Financial statements and analysis
Financial statements and analysisFinancial statements and analysis
Financial statements and analysiszahir s
 
9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.ppt9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.pptVbsReddy2
 
Financial Account group assignment on Financial statement of Golden Agriculture
Financial Account group assignment on Financial statement of Golden AgricultureFinancial Account group assignment on Financial statement of Golden Agriculture
Financial Account group assignment on Financial statement of Golden Agricultureamykua
 
Bba 2204 fin mgt week 1 introduction
Bba 2204 fin mgt week 1 introductionBba 2204 fin mgt week 1 introduction
Bba 2204 fin mgt week 1 introductionStephen Ong
 
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;FComparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;FCrystal Williams
 
Ch7 Quiz Questions And Solutions
Ch7 Quiz Questions And SolutionsCh7 Quiz Questions And Solutions
Ch7 Quiz Questions And SolutionsSamantha Caldwell
 
Define the term financial management
Define the term financial managementDefine the term financial management
Define the term financial managementShameem Anwar
 
Define the term financial management
Define the term financial managementDefine the term financial management
Define the term financial managementShameem Anwar
 
financial management
financial management financial management
financial management Shameem Anwar
 
Fundamental of Corporate Finance slideshare
Fundamental of Corporate Finance slideshareFundamental of Corporate Finance slideshare
Fundamental of Corporate Finance slideshareYin Sokheng
 
Fundamental of Corporate Finance, chapter 1
Fundamental of Corporate Finance, chapter 1Fundamental of Corporate Finance, chapter 1
Fundamental of Corporate Finance, chapter 1Yin Sokheng
 
L 10 corporate financial models and long-term plannin developed by dr ikram...
L  10  corporate financial models and long-term plannin developed by dr ikram...L  10  corporate financial models and long-term plannin developed by dr ikram...
L 10 corporate financial models and long-term plannin developed by dr ikram...University of Jaen Spain
 
9780273713654_pp18.ppt
9780273713654_pp18.ppt9780273713654_pp18.ppt
9780273713654_pp18.pptssuser0ff30f1
 

Ähnlich wie 9780273713654 pp06 (20)

Chap 6.ppt
Chap 6.pptChap 6.ppt
Chap 6.ppt
 
Ratios
RatiosRatios
Ratios
 
Lecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.pptLecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.ppt
 
Financial Statement Analysis
Financial Statement AnalysisFinancial Statement Analysis
Financial Statement Analysis
 
Financial statements and analysis
Financial statements and analysisFinancial statements and analysis
Financial statements and analysis
 
ch06-180315073218.pdf
ch06-180315073218.pdfch06-180315073218.pdf
ch06-180315073218.pdf
 
9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.ppt9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.ppt
 
Financial Account group assignment on Financial statement of Golden Agriculture
Financial Account group assignment on Financial statement of Golden AgricultureFinancial Account group assignment on Financial statement of Golden Agriculture
Financial Account group assignment on Financial statement of Golden Agriculture
 
Bba 2204 fin mgt week 1 introduction
Bba 2204 fin mgt week 1 introductionBba 2204 fin mgt week 1 introduction
Bba 2204 fin mgt week 1 introduction
 
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;FComparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
 
Ch7 Quiz Questions And Solutions
Ch7 Quiz Questions And SolutionsCh7 Quiz Questions And Solutions
Ch7 Quiz Questions And Solutions
 
PPT2.pptx
PPT2.pptxPPT2.pptx
PPT2.pptx
 
Define the term financial management
Define the term financial managementDefine the term financial management
Define the term financial management
 
Define the term financial management
Define the term financial managementDefine the term financial management
Define the term financial management
 
financial management
financial management financial management
financial management
 
Fundamental of Corporate Finance slideshare
Fundamental of Corporate Finance slideshareFundamental of Corporate Finance slideshare
Fundamental of Corporate Finance slideshare
 
Fundamental of Corporate Finance, chapter 1
Fundamental of Corporate Finance, chapter 1Fundamental of Corporate Finance, chapter 1
Fundamental of Corporate Finance, chapter 1
 
IM Mod 2.pptx
IM Mod 2.pptxIM Mod 2.pptx
IM Mod 2.pptx
 
L 10 corporate financial models and long-term plannin developed by dr ikram...
L  10  corporate financial models and long-term plannin developed by dr ikram...L  10  corporate financial models and long-term plannin developed by dr ikram...
L 10 corporate financial models and long-term plannin developed by dr ikram...
 
9780273713654_pp18.ppt
9780273713654_pp18.ppt9780273713654_pp18.ppt
9780273713654_pp18.ppt
 

Mehr von Dasrat goswami (20)

3.cost of capital
3.cost of capital3.cost of capital
3.cost of capital
 
1.financial management
1.financial management1.financial management
1.financial management
 
Measures of leverage
Measures of leverageMeasures of leverage
Measures of leverage
 
2.dividends &amp; share repurchases
2.dividends &amp; share repurchases2.dividends &amp; share repurchases
2.dividends &amp; share repurchases
 
4.capital budgeting
4.capital budgeting4.capital budgeting
4.capital budgeting
 
Chapter 4
Chapter 4Chapter 4
Chapter 4
 
Chapter 6
Chapter 6Chapter 6
Chapter 6
 
Chapter 7
Chapter 7Chapter 7
Chapter 7
 
Chapter 1
Chapter 1Chapter 1
Chapter 1
 
Chapter 5
Chapter 5Chapter 5
Chapter 5
 
Chapter 2
Chapter 2Chapter 2
Chapter 2
 
Chapter 3
Chapter 3Chapter 3
Chapter 3
 
1st chapter introduction to portfolio mgt
1st chapter introduction to portfolio mgt1st chapter introduction to portfolio mgt
1st chapter introduction to portfolio mgt
 
8th chapter
8th chapter8th chapter
8th chapter
 
2nd chapter
2nd chapter2nd chapter
2nd chapter
 
6th chapter
6th chapter6th chapter
6th chapter
 
5the chapter
5the chapter5the chapter
5the chapter
 
3rd chapter
3rd chapter3rd chapter
3rd chapter
 
4th chapter
4th chapter4th chapter
4th chapter
 
Chapter 2-updatedextra
Chapter 2-updatedextraChapter 2-updatedextra
Chapter 2-updatedextra
 

Kürzlich hochgeladen

Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfsanyamsingh5019
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactPECB
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Krashi Coaching
 
Unit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxUnit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxVishalSingh1417
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeThiyagu K
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationnomboosow
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformChameera Dedduwage
 
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...Sapna Thakur
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfagholdier
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAssociation for Project Management
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactdawncurless
 
9548086042 for call girls in Indira Nagar with room service
9548086042  for call girls in Indira Nagar  with room service9548086042  for call girls in Indira Nagar  with room service
9548086042 for call girls in Indira Nagar with room servicediscovermytutordmt
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3JemimahLaneBuaron
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhikauryashika82
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...EduSkills OECD
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxiammrhaywood
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introductionMaksud Ahmed
 
fourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingfourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingTeacherCyreneCayanan
 
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...PsychoTech Services
 

Kürzlich hochgeladen (20)

Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdf
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global Impact
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
 
Unit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxUnit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptx
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communication
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy Reform
 
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across Sectors
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impact
 
9548086042 for call girls in Indira Nagar with room service
9548086042  for call girls in Indira Nagar  with room service9548086042  for call girls in Indira Nagar  with room service
9548086042 for call girls in Indira Nagar with room service
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
 
Advance Mobile Application Development class 07
Advance Mobile Application Development class 07Advance Mobile Application Development class 07
Advance Mobile Application Development class 07
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
fourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingfourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writing
 
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
 

9780273713654 pp06

  • 1. 6.1 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Chapter 6Chapter 6 Financial StatementFinancial Statement AnalysisAnalysis
  • 2. 6.2 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. After Studying Chapter 6,After Studying Chapter 6, you should be able to:you should be able to: 1. Understand the purpose of basic financial statements and their contents. 2. Understand what is meant by “convergence” in accounting standards. 3. Explain why financial statement analysis is important to the firm and to outside suppliers of capital. 4. Define, calculate, and categorize (according to liquidity, financial leverage, coverage, activity, and profitability) the major financial ratios and understand what they can tell us about the firm. 5. Define, calculate, and discuss a firm’s operating cycle and cash cycle. 6. Use ratios to analyze a firm's health and then recommend reasonable alternative courses of action to improve the health of the firm. 7. Analyze a firm’s return on investment (i.e., “earning power”) and return on equity using a DuPont approach. 8. Understand the limitations of financial ratio analysis. 9. Use trend analysis, common-size analysis, and index analysis to gain additional insights into a firm's performance.
  • 3. 6.3 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • Financial Statements • A Possible Framework for Analysis • Balance Sheet Ratios • Income Statement and Income/Balance Sheet Ratios • Trend Analysis • Common-Size and Index Analysis FinancialFinancial Statement AnalysisStatement Analysis
  • 4. 6.4 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • Trade CreditorsTrade Creditors – Focus on the liquidity of the firm. • BondholdersBondholders – Focus on the long-term cash flow of the firm. • ShareholdersShareholders – Focus on the profitability and long-term health of the firm. Examples of External UsesExamples of External Uses of Statement Analysisof Statement Analysis
  • 5. 6.5 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • PlanPlan – Focus on assessing the current financial position and evaluating potential firm opportunities. • ControlControl – Focus on return on investment for various assets and asset efficiency. • UnderstandUnderstand – Focus on understanding how suppliers of funds analyze the firm. Examples of Internal UsesExamples of Internal Uses of Statement Analysisof Statement Analysis
  • 6. 6.6 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • Convergence of Accounting StandardsConvergence of Accounting Standards: Aims to narrow or remove differences so that investors can better understand financial statements prepared under different accounting frameworks • IASB – International Accounting Standards Board has the responsibility of IFRS • IFRS – International Financial Reporting Standards (EU countries adopted) • US GAAP – US Generally Accepted Accounting Principles determined by FASB • FASB – Financial Accounting Standards Board determines accounting standards for financial statements Global Accounting StandardsGlobal Accounting Standards
  • 7. 6.7 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Income StatementIncome Statement • A summary of a firm’s revenues and expenses over a specified period, ending with net income or loss for the period. Balance SheetBalance Sheet • A summary of a firm’s financial position on a given date that shows total assets = total liabilities + owners’ equity. Primary Types ofPrimary Types of Financial StatementsFinancial Statements
  • 8. 6.8 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. a. How the firm stands on a specific date. b. What BW owned. c. Amounts owed by customers. d. Future expense items already paid. e. Cash/likely convertible to cash within 1 year. f. Original amount paid. g. Acc. deductions for wear and tear. Cash $ 90 Acct. Rec.cc 394 Inventories 696 Prepaid Expdd 5 Accum Tax Prepay 10 Current AssetsCurrent Assetsee $1,195$1,195 Fixed Assets (@Cost)ff 1030 Less: Acc. Depr. gg (329) Net Fix. AssetsNet Fix. Assets $ 701$ 701 Investment, LT 50 Other Assets, LT 223 Total AssetsTotal Assetsbb $2,169$2,169 Basket Wonders Balance Sheet (thousands) Dec. 31, 2007Basket Wonders Balance Sheet (thousands) Dec. 31, 2007a Basket Wonders’ BalanceBasket Wonders’ Balance Sheet (Asset Side)Sheet (Asset Side)
  • 9. 6.9 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. a. Note, Assets = Liabilities + Equity. b. What BW owed and ownership position. c. Owed to suppliers for goods and services. d. Unpaid wages, salaries, etc. e. Debts payable < 1 year. f. Debts payable > 1 year. g. Original investment. h. Earnings reinvested. Notes Payable $ 290 Acct. Payablecc 94 Accrued Taxesdd 16 Other Accrued Liab.dd 100 Current Liab.Current Liab.ee $$ 500500 Long-Term Debtff 530 Shareholders’ Equity Com. Stock ($1 par)gg 200 Add Pd in Capitalgg 729 Retained Earningshh 210 TotalTotal EquityEquity $$1,1391,139 Total Liab/EquityTotal Liab/Equitya,ba,b $2,169$2,169 Basket Wonders Balance Sheet (thousands) Dec. 31, 2007Basket Wonders Balance Sheet (thousands) Dec. 31, 2007 Basket Wonders’ BalanceBasket Wonders’ Balance Sheet (Liability Side)Sheet (Liability Side)
  • 10. 6.10 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. a. Measures profitability over a time period. b. Received, or receivable, from customers. c. Sales comm., adv., officers’ salaries, etc. d. Operating income. e. Cost of borrowed funds. f. Taxable income. g. Amount earned for shareholders. Net Sales $ 2,211 Cost of Goods Soldbb 1,599 Gross Profit $ 612 SG&A Expensescc 402 EBITd $ 210 Interest Expensee 59 EBTff $ 151 Income Taxes 60 EATg $ 91 Cash Dividends 38 Increase in REIncrease in RE $ 53$ 53 Basket Wonders Statement of Earnings (in thousands)Basket Wonders Statement of Earnings (in thousands) for Year Ending December 31, 2007for Year Ending December 31, 2007a Basket Wonders’Basket Wonders’ Income StatementIncome Statement
  • 11. 6.11 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Analytical Tools UsedAnalytical Tools Used Sources and Uses Statement Statement of Cash Flows Cash Budgets 1. Analysis of the funds1. Analysis of the funds needs of the firm.needs of the firm. Trend/Seasonal ComponentTrend/Seasonal Component How much funding will be required in the future? Is there a seasonal component? Framework forFramework for Financial AnalysisFinancial Analysis
  • 12. 6.12 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Health of a Firm Financial Ratios 1. Individually 2. Over time 3. In combination 4. In comparison 1. Analysis of the funds needs of the firm. 2. Analysis of the financial2. Analysis of the financial condition and profitabilitycondition and profitability of the firm.of the firm. Framework forFramework for Financial AnalysisFinancial Analysis
  • 13. 6.13 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Examples:Examples: Volatility in sales Volatility in costs Proximity to break-even point 1. Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 3. Analysis of the business3. Analysis of the business risk of the firm.risk of the firm. Business riskBusiness risk relates to the risk inherent in the operations of the firm. Framework forFramework for Financial AnalysisFinancial Analysis
  • 14. 6.14 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. A Financial Manager must consider all three jointly when determining the financing needs of the firm. DeterminingDetermining thethe financingfinancing needs ofneeds of the firm.the firm. 1. Analysis of the funds1. Analysis of the funds needs of the firm.needs of the firm. 2. Analysis of the financial2. Analysis of the financial condition and profitabilitycondition and profitability of the firm.of the firm. 3. Analysis of the business3. Analysis of the business risk of the firm.risk of the firm. Framework forFramework for Financial AnalysisFinancial Analysis
  • 15. 6.15 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. NegotiationsNegotiations withwith suppliers ofsuppliers of capital.capital. DeterminingDetermining thethe financingfinancing needs ofneeds of the firm.the firm. 1. Analysis of the funds1. Analysis of the funds needs of the firm.needs of the firm. 2. Analysis of the financial2. Analysis of the financial condition and profitabilitycondition and profitability of the firm.of the firm. 3. Analysis of the business3. Analysis of the business risk of the firm.risk of the firm. Framework forFramework for Financial AnalysisFinancial Analysis
  • 16. 6.16 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Types ofTypes of ComparisonsComparisons InternalInternal ComparisonsComparisons ExternalExternal ComparisonsComparisons A Financial Ratio is an index that relates two accounting numbers and is obtained by dividing one number by the other. Use of Financial RatiosUse of Financial Ratios
  • 17. 6.17 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Examples: Risk ManagementRisk Management AssociationAssociation Dun & BradstreetDun & Bradstreet Almanac ofAlmanac of Business andBusiness and IndustrialIndustrial Financial RatiosFinancial Ratios This involves comparing the ratios of one firm with those of similarsimilar firms or with industry averages. SimilaritySimilarity is important as one should compare “apples to apples.” External Comparisons andExternal Comparisons and Sources of Industry RatiosSources of Industry Ratios
  • 18. 6.18 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. CurrentCurrent Current AssetsCurrent Assets Current LiabilitiesCurrent Liabilities For Basket Wonders December 31, 2007 Shows a firm’s ability to cover its current liabilities with its current assets. Balance Sheet Ratios Liquidity Ratios $1,195$1,195 $500$500 = 2.392.39 Liquidity RatiosLiquidity Ratios
  • 19. 6.19 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 2.39 2.15 2.26 2.09 1.91 2.01 Year 2007 2006 2005 CurrentCurrent RatioRatio Ratio is stronger than the industry average. Liquidity RatioLiquidity Ratio ComparisonsComparisons
  • 20. 6.20 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Acid-Test (Quick)Acid-Test (Quick) Current Assets - InvCurrent Assets - Inv Current LiabilitiesCurrent Liabilities For Basket Wonders December 31, 2007 Shows a firm’s ability to meet current liabilities with its most liquid assets. Balance Sheet Ratios Liquidity Ratios $1,195 – $696$1,195 – $696 $500$500 = 1.001.00 Liquidity RatiosLiquidity Ratios
  • 21. 6.21 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 1.00 1.25 1.04 1.23 1.11 1.25 Year 2007 2006 2005 Acid-Test RatioAcid-Test Ratio Ratio is weaker than the industry average. Liquidity RatioLiquidity Ratio ComparisonsComparisons
  • 22. 6.22 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • Strong current ratio and weak acid-test ratio indicates a potential problem in the inventories account. • Note that this industry has a relatively high level of inventories. RatioRatio BWBW IndustryIndustry Current 2.39 2.15 Acid-Test 1.00 1.25 Summary of the LiquiditySummary of the Liquidity Ratio ComparisonsRatio Comparisons
  • 23. 6.23 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Trend Analysis of Current Ratio 1.5 1.7 1.9 2.1 2.3 2.5 2005 2006 2007 Analysis Year RatioValue BW Industry Current Ratio – TrendCurrent Ratio – Trend Analysis ComparisonAnalysis Comparison
  • 24. 6.24 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Trend Analysis of Acid-Test Ratio 0.5 0.8 1.0 1.3 1.5 2005 2006 2007 Analysis Year RatioValue BW Industry Acid-Test Ratio – TrendAcid-Test Ratio – Trend Analysis ComparisonAnalysis Comparison
  • 25. 6.25 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • The current ratio for the industryindustry has been rising slowly at the same time the acid-test ratio has been relatively stable. • This indicates that inventoriesinventories are a significant problem for BWBW. • The current ratio for BWBW has been rising at the same time the acid-test ratio has been declining. Summary of the LiquiditySummary of the Liquidity Trend AnalysesTrend Analyses
  • 26. 6.26 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Debt-to-EquityDebt-to-Equity Total DebtTotal Debt Shareholders’ EquityShareholders’ Equity For Basket Wonders December 31, 2007 Shows the extent to which the firm is financed by debt. Balance Sheet Ratios Financial Leverage Ratios $1,030$1,030 $1,139$1,139 = 0.900.90 Financial Leverage RatiosFinancial Leverage Ratios
  • 27. 6.27 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 0.90 0.90 0.88 0.90 0.81 0.89 Year 2007 2006 2005 Debt-to-Equity RatioDebt-to-Equity Ratio BW has average debt utilization relative to the industry average. Financial LeverageFinancial Leverage Ratio ComparisonsRatio Comparisons
  • 28. 6.28 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Debt-to-Total-AssetsDebt-to-Total-Assets Total DebtTotal Debt Total AssetsTotal Assets For Basket Wonders December 31, 2007Shows the percentage of the firm’s assets that are supported by debt financing. Balance Sheet Ratios Financial Leverage Ratios $1,030$1,030 $2,169$2,169 = 0.470.47 Financial Leverage RatiosFinancial Leverage Ratios
  • 29. 6.29 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 0.47 0.47 0.47 0.47 0.45 0.47 Year 2007 2006 2005 Debt-to-Total-Asset RatioDebt-to-Total-Asset Ratio BW has average debt utilization relative to the industry average. Financial LeverageFinancial Leverage Ratio ComparisonsRatio Comparisons
  • 30. 6.30 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Total CapitalizationTotal Capitalization Total DebtTotal Debt Total CapitalizationTotal Capitalization For Basket Wonders December 31, 2007 Shows the relative importance of long-term debt to the long-term financing of the firm. Balance Sheet Ratios Financial Leverage Ratios $1,030$1,030 $1,669$1,669 = 0.620.62 (i.e., LT-Debt + Equity) Financial Leverage RatiosFinancial Leverage Ratios
  • 31. 6.31 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 0.62 0.60 0.62 0.61 0.67 0.62 Year 2007 2006 2005 Total Capitalization RatioTotal Capitalization Ratio BW has average long-term debt utilization relative to the industry average. Financial LeverageFinancial Leverage Ratio ComparisonsRatio Comparisons
  • 32. 6.32 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Interest CoverageInterest Coverage EBITEBIT Interest ChargesInterest Charges For Basket Wonders December 31, 2007Indicates a firm’s ability to cover interest charges. Income Statement Ratios Coverage Ratios $210$210 $59$59 = 3.563.56 Coverage RatiosCoverage Ratios
  • 33. 6.33 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 3.56 5.19 4.35 5.02 10.30 4.66 Year 2007 2006 2005 Interest Coverage RatioInterest Coverage Ratio BW has below average interest coverage relative to the industry average. CoverageCoverage Ratio ComparisonsRatio Comparisons
  • 34. 6.34 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Trend Analysis of Interest Coverage Ratio 3.0 5.0 7.0 9.0 11.0 2005 2006 2007 Analysis Year RatioValue BW Industry Coverage Ratio – TrendCoverage Ratio – Trend Analysis ComparisonAnalysis Comparison
  • 35. 6.35 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • This indicates that low earningslow earnings (EBIT) may be a potential problem for BWBW. • Note, we know that debt levelsdebt levels are in line with the industryindustry averages. • The interest coverage ratio for BWBW has been falling since 2005. It has been below industryindustry averages for the past two years. Summary of the CoverageSummary of the Coverage Trend AnalysisTrend Analysis
  • 36. 6.36 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Receivable TurnoverReceivable Turnover Annual Net Credit SalesAnnual Net Credit Sales ReceivablesReceivables For Basket Wonders December 31, 2007Indicates quality of receivables and how successful the firm is in its collections. Income Statement/ Balance Sheet Ratios Activity Ratios $2,211$2,211 $394$394 = 5.615.61 (Assume all sales are credit sales.) Activity RatiosActivity Ratios
  • 37. 6.37 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Avg Collection PeriodAvg Collection Period Days in the YearDays in the Year Receivable TurnoverReceivable Turnover For Basket Wonders December 31, 2007 Average number of days that receivables are outstanding. (or RT in days) Income Statement/ Balance Sheet Ratios Activity Ratios 365365 5.615.61 = 65 days65 days Activity RatiosActivity Ratios
  • 38. 6.38 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 65.0 65.7 71.1 66.3 83.6 69.2 Year 2007 2006 2005 Average Collection PeriodAverage Collection Period BW has improved the average collection period to that of the industry average. ActivityActivity Ratio ComparisonsRatio Comparisons
  • 39. 6.39 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Payable Turnover (PT)Payable Turnover (PT) Annual Credit PurchasesAnnual Credit Purchases Accounts PayableAccounts Payable For Basket Wonders December 31, 2007 Indicates the promptness of payment to suppliers by the firm. Income Statement/ Balance Sheet Ratios Activity Ratios $1551$1551 $94$94 = 16.516.5 (Assume annual credit purchases = $1,551.) Activity RatiosActivity Ratios
  • 40. 6.40 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. PT in DaysPT in Days Days in the YearDays in the Year Payable TurnoverPayable Turnover For Basket Wonders December 31, 2007 Average number of days that payables are outstanding. Income Statement/ Balance Sheet Ratios Activity Ratios 365365 16.516.5 = 22.1 days22.1 days Activity RatiosActivity Ratios
  • 41. 6.41 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 22.1 46.7 25.4 51.1 43.5 48.5 Year 2007 2006 2005 Payable Turnover in DaysPayable Turnover in Days BW has improved the PT in Days. Is this good?Is this good? ActivityActivity Ratio ComparisonsRatio Comparisons
  • 42. 6.42 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Inventory TurnoverInventory Turnover Cost of Goods SoldCost of Goods Sold InventoryInventory For Basket Wonders December 31, 2007Indicates the effectiveness of the inventory management practices of the firm. Income Statement/ Balance Sheet Ratios Activity Ratios $1,599$1,599 $696$696 = 2.302.30 Activity RatiosActivity Ratios
  • 43. 6.43 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 2.30 3.45 2.44 3.76 2.64 3.69 Year 2007 2006 2005 Inventory Turnover RatioInventory Turnover Ratio BW has a very poor inventory turnover ratio. ActivityActivity Ratio ComparisonsRatio Comparisons
  • 44. 6.44 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Trend Analysis of Inventory Turnover Ratio 2.0 2.5 3.0 3.5 4.0 2005 2006 2007 Analysis Year RatioValue BW Industry Inventory Turnover Ratio –Inventory Turnover Ratio – Trend Analysis ComparisonTrend Analysis Comparison
  • 45. 6.45 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Total Asset TurnoverTotal Asset Turnover Net SalesNet Sales Total AssetsTotal Assets For Basket Wonders December 31, 2007Indicates the overall effectiveness of the firm in utilizing its assets to generate sales. Income Statement/ Balance Sheet Ratios Activity Ratios $2,211$2,211 $2,169$2,169 = 1.021.02 Activity RatiosActivity Ratios
  • 46. 6.46 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 1.02 1.17 1.03 1.14 1.01 1.13 Year 2007 2006 2005 Total Asset Turnover RatioTotal Asset Turnover Ratio BW has a weak total asset turnover ratio. Why is this ratio considered weak?Why is this ratio considered weak? ActivityActivity Ratio ComparisonsRatio Comparisons
  • 47. 6.47 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Gross Profit MarginGross Profit Margin Gross ProfitGross Profit Net SalesNet Sales For Basket Wonders December 31, 2007 Indicates the efficiency of operations and firm pricing policies. Income Statement/ Balance Sheet Ratios Profitability Ratios $612$612 $2,211$2,211 = 0.2770.277 Profitability RatiosProfitability Ratios
  • 48. 6.48 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 27.7% 31.1% 28.7 30.8 31.3 27.6 Year 2007 2006 2005 Gross Profit MarginGross Profit Margin BW has a weak Gross Profit Margin. ProfitabilityProfitability Ratio ComparisonsRatio Comparisons
  • 49. 6.49 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Trend Analysis of Gross Profit Margin 25.0 27.5 30.0 32.5 35.0 2005 2006 2007 Analysis Year RatioValue(%) BW Industry Gross Profit Margin –Gross Profit Margin – Trend Analysis ComparisonTrend Analysis Comparison
  • 50. 6.50 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Net Profit MarginNet Profit Margin Net Profit after TaxesNet Profit after Taxes Net SalesNet Sales For Basket Wonders December 31, 2007Indicates the firm’s profitability after taking account of all expenses and income taxes. Income Statement/ Balance Sheet Ratios Profitability Ratios $91$91 $2,211$2,211 = 0.0410.041 Profitability RatiosProfitability Ratios
  • 51. 6.51 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 4.1% 8.2% 4.9 8.1 9.0 7.6 Year 2007 2006 2005 Net Profit MarginNet Profit Margin BW has a poor Net Profit Margin. ProfitabilityProfitability Ratio ComparisonsRatio Comparisons
  • 52. 6.52 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Trend Analysis of Net Profit Margin 4 5 6 7 8 9 10 2005 2006 2007 Analysis Year RatioValue(%) BW Industry Net Profit Margin –Net Profit Margin – Trend Analysis ComparisonTrend Analysis Comparison
  • 53. 6.53 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Return on InvestmentReturn on Investment Net Profit after TaxesNet Profit after Taxes Total AssetsTotal Assets For Basket Wonders December 31, 2007Indicates the profitability on the assets of the firm (after all expenses and taxes). Income Statement/ Balance Sheet Ratios Profitability Ratios $91$91 $2,160$2,160 = 0.0420.042 Profitability RatiosProfitability Ratios
  • 54. 6.54 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 4.2% 9.6% 5.0 9.1 9.1 10.8 Year 2007 2006 2005 Return on InvestmentReturn on Investment BW has a poor Return on Investment. ProfitabilityProfitability Ratio ComparisonsRatio Comparisons
  • 55. 6.55 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Trend Analysis of Return on Investment 4 6 8 10 12 2005 2006 2007 Analysis Year RatioValue(%) BW Industry Return on Investment –Return on Investment – Trend Analysis ComparisonTrend Analysis Comparison
  • 56. 6.56 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Return on EquityReturn on Equity Net Profit after TaxesNet Profit after Taxes Shareholders’ EquityShareholders’ Equity For Basket Wonders December 31, 2007Indicates the profitability to the shareholders of the firm (after all expenses and taxes). Income Statement/ Balance Sheet Ratios Profitability Ratios $91$91 $1,139$1,139 = 0.080.08 Profitability RatiosProfitability Ratios
  • 57. 6.57 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. BW Industry 8.0% 18.0% 9.4 17.2 16.6 20.4 Year 2007 2006 2005 Return on EquityReturn on Equity BW has a poor Return on Equity. ProfitabilityProfitability Ratio ComparisonsRatio Comparisons
  • 58. 6.58 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Trend Analysis of Return on Equity 7.0 10.5 14.0 17.5 21.0 2005 2006 2007 Analysis Year RatioValue(%) BW Industry Return on Equity –Return on Equity – Trend Analysis ComparisonTrend Analysis Comparison
  • 59. 6.59 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. ROIROI2007 = 0.041 × 1.02 = 0.0420.042 or 4.2%4.2% ROIROIIndustry = 0.082 × 1.17 = 0.0960.096 or 9.6%9.6% (Note: values are rounded)(Note: values are rounded) ROIROI = Net profit margin × Total asset turnover Earning PowerEarning Power = Sales profitability × Asset efficiency Return on Investment andReturn on Investment and the Du Pont Approachthe Du Pont Approach
  • 60. 6.60 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. ROEROE2007 = 0.041 × 1.02 × 1.90 = 0.0800.080 ROEROEIndustry = 0.082 × 1.17 × 1.88 = 0.1800.180 (Note: values are rounded)(Note: values are rounded) Return On EquityReturn On Equity = Net profit margin X Total asset turnover X Equity Multiplier Equity MultiplierEquity Multiplier = Total Assets Shareholders’ Equity Return on Equity andReturn on Equity and the Du Pont Approachthe Du Pont Approach
  • 61. 6.61 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • The profitability ratios for BWBW have ALL been falling since 2005. Each has been below the industryindustry averages for the past three years. • This indicates that COGSCOGS and administrative costsadministrative costs may both be too high and a potential problem for BWBW. • Note, this result is consistent with the low interest coverage ratio. Summary of the ProfitabilitySummary of the Profitability Trend AnalysesTrend Analyses
  • 62. 6.62 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. • Inventories are too high. • May be paying off creditors (accounts payable) too soon. • COGS may be too high. • Selling, general, and administrative costs may be too high. Summary of Ratio AnalysesSummary of Ratio Analyses
  • 63. 6.63 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. An analysis of percentage financial statements where all balance sheet items are divided by total assets and all income statement items are divided by net sales or revenues. Common-Size AnalysisCommon-Size Analysis
  • 64. 6.64 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Regular (thousands of $) Common-Size (%) Assets 2005 2006 2007 2005 2006 2007 Cash 148 100 90 12.10 4.89 4.15 AR 283 410 394 23.14 20.06 18.17 Inv 322 616 696 26.33 30.14 32.09 Other CA 10 14 15 0.82 0.68 0.69 Tot CA 763 1,140 1,195 62.39 55.77 55.09 Net FA 349 631 701 28.54 30.87 32.32 LT Inv 0 50 50 0.00 2.45 2.31 Other LT 111 223 223 9.08 10.91 10.28 Tot Assets 1,223 2,044 2,169 100.0 100.0 100.0 Basket Wonders’ CommonBasket Wonders’ Common Size Balance SheetsSize Balance Sheets
  • 65. 6.65 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Regular (thousands of $) Common-Size (%) Liab+Equity 2005 2006 2007 2005 2006 2007 Note Pay 290 295 290 23.71 14.43 13.37 Acct Pay 81 94 94 6.62 4.60 4.33 Accr Tax 13 16 16 1.06 0.78 0.74 Other Accr 15 100 100 1.23 4.89 4.61 Tot CL 399 505 500 32.62 24.71 23.05 LT Debt 150 453 530 12.26 22.16 24.44 Equity 674 1,086 1,139 55.11 53.13 52.51 Tot L+E 1,223 2,044 2,169 100.0 100.0 100.0 Basket Wonders’ Common-Basket Wonders’ Common- Size Balance SheetsSize Balance Sheets
  • 66. 6.66 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Regular (thousands of $) Common-Size (%) 2005 2006 2007 2005 2006 2007 Net Sales 1,235 2,106 2,211 100.0 100.0 100.0 COGS 849 1,501 1,599 68.7 71.3 72.3 Gross Profit 386 605 612 31.3 28.7 27.7 Adm. 180 383 402 14.6 18.2 18.2 EBIT 206 222 210 16.7 10.5 9.5 Int Exp 20 51 59 1.6 2.4 2.7 EBT 186 171 151 15.1 8.1 6.8 EAT 112 103 91 9.1 4.9 4.1 Cash Div 50 50 50 4.0 2.4 2.3 Basket Wonders’ Common-Basket Wonders’ Common- Size Income StatementsSize Income Statements
  • 67. 6.67 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. An analysis of percentage financial statements where all balance sheet or income statement figures for a base year equal 100.0 (percent) and subsequent financial statement items are expressed as percentages of their values in the base year. Index AnalysesIndex Analyses
  • 68. 6.68 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Regular (thousands of $) Indexed (%) Assets 2005 2006 2007 2005 2006 2007 Cash 148 100 90 100.0 67.6 60.8 AR 283 410 394 100.0 144.9 139.2 Inv 322 616 696 100.0 191.3 216.1 Other CA 10 14 15 100.0 140.0 150.0 Tot CA 763 1,140 1,195 100.0 149.4 156.6 Net FA 349 631 701 100.0 180.8 200.9 LT Inv 0 50 50 100.0 inf. inf. Other LT 111 223 223 100.0 200.9 200.9 Tot Assets 1,223 2,044 2,169 100.0 167.1 177.4 Basket Wonders’Basket Wonders’ Indexed Balance SheetsIndexed Balance Sheets
  • 69. 6.69 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Regular (thousands of $) Indexed (%) Liab+Equity 2005 2006 2007 2005 2006 2007 Note Pay 290 295 290 100.0 101.7 100.0 Acct Pay 81 94 94 100.0 116.0 116.0 Accr Tax 13 16 16 100.0 123.1 123.1 Other Accr 15 100 100 100.0 666.7 666.7 Tot CL 399 505 500 100.0 126.6 125.3 LT Debt 150 453 530 100.0 302.0 353.3 Equity 674 1,086 1,139 100.0 161.1 169.0 Tot L+E 1,223 2,044 2,169 100.0 167.1 177.4 Basket Wonders’Basket Wonders’ Indexed Balance SheetsIndexed Balance Sheets
  • 70. 6.70 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer. Regular (thousands of $) Indexed (%) 2005 2006 2007 2005 2006 2007 Net Sales 1,235 2,106 2,211 100.0 170.5 179.0 COGS 849 1,501 1,599 100.0 176.8 188.3 Gross Profit 386 605 612 100.0 156.7 158.5 Adm. 180 383 402 100.0 212.8 223.3 EBIT 206 222 210 100.0 107.8 101.9 Int Exp 20 51 59 100.0 255.0 295.0 EBT 186 171 151 100.0 91.9 81.2 EAT 112 103 91 100.0 92.0 81.3 Cash Div 50 50 50 100.0 100.0 100.0 Basket Wonders’ IndexedBasket Wonders’ Indexed Income StatementsIncome Statements