SlideShare ist ein Scribd-Unternehmen logo
1 von 30
SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


2ND FLOOR
Studio - A    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - B    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - C    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - D    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - E    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - F    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - G    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - H    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
1 BR - A      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - B      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - C      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - D      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - E      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - F      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - G      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - H      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


3RD FLOOR
Studio - A    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - B    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - C    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - D    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - E    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - F    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - G    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - H    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
1 BR - A      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - B      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - C      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - D      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - E      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - F      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - G      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - H      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB


SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.
4TH FLOOR
Studio - A    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - B    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - C    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - D    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - E    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - F    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - G    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - H    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
1 BR - A      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - B      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - C      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - D      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - E      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - F      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - G      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - H      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


5TH FLOOR
Studio - A    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - B    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - C    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - D    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - E    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - F    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - G    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - H    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
1 BR - A      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - B      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - C      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - D      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - E      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - F      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - G      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - H      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB


SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


6TH FLOOR
Studio - A    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - B    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - C    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - D    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - E    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - F    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - G    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - H    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
1 BR - A      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - B      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - C      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - D      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - E      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - F      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - G      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - H      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


7TH FLOOR
Studio - A    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - B    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - C    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - D    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - E    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - F    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - G    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - H    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
1 BR - A      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - B      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - C      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - D      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - E      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - F      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - G      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - H      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB


SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


8TH FLOOR
1 BR - A      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00   566,370.00    5,286,120.00
1 BR - B      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - C      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - D      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - E      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - F      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
2 BR - A      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - B      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - C      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - D      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


9TH FLOOR
1 BR - A      53.68   9.25   62.93 75,500.00               4,751,215.00   4,751,215.00   570,145.80    5,321,360.80
1 BR - B      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - C      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - D      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - E      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - F      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
2 BR - A      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - B      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - C      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - D      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


10TH FLOOR
1 BR - A      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00   573,921.60    5,356,601.60
1 BR - B      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - C      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - D      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - E      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - F      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
2 BR - A      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - B      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - C      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - D      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


11TH FLOOR
2 BR - A      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00   7,945,470.00    953,456.40     8,898,926.40
2 BR - B      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - C      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - D      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - E      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - F      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - G      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - H      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
                                                          60,994,980.00   64,594,980.00                  72,346,377.60


12TH FLOOR
2 BR - A      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - B      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - C      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - D      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - E      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - F      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - G      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - H      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00


LEGEND : TL - TAAL LAKE      BB - BALAYAN BAY       GF - GOLF COURSE          CC - COUNTRY CLUB




LEGENDS:
F.A.    FLOOR AREA                                          T.L.          TAAL LAKE
B.A.    BALCONY AREA                                        B.B.          BALAYAN BAY
T.A.    TOTAL AREA                                          G.C.          GOLF COURSE
T.C.V.  TOTAL CONTRACT VALUE                                C.C.          COUNTRY CLUB

SHARING:
SOLD

AVAILABLE FOR SALE



REGULAR TERM:
20% Downpayment payable in three (3) months
40% Payable in 12 months without interest
40% Payable IN CASH upon Turnover or Payable in Five (5) - Ten (10) years thru IN-HOUSE FINA

DISCOUNTS: ( MINIMUM 20% DOWNPAYMENT )
Outright Cash Sale within 7 days   10% discount
Outright Downpayment within 7 days 10% discount
Downpayment within 30 days          5% discount
Downpayment within 60 days          3% discount
RESERVATION FEE            P50,000.00 / UNIT

NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR

REGULAR TERMS AS OF MARCH 01, 2009
20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 TL
 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 TL
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 BB & GC
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 BB & GC
 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 GC
 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 GC
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 GC & CC
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 GC & CC
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 TL
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 TL
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 BB , GC & TL
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 BB & GC
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 GC
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 GC
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 GC & CC
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 GC , TL & CC


 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 TL
 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 TL
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 BB & GC
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 BB & GC
 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 GC
 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 GC
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 GC & CC
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 GC & CC
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 TL
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 TL
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 BB , GC & TL
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 BB & GC
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 GC
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 GC
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 GC & CC
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 GC , TL & CC




 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing
660,293.76    2,641,175.04     110,048.96                   1,320,587.52 TL
 660,293.76    2,641,175.04     110,048.96                   1,320,587.52 TL
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 BB & GC
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 BB & GC
 660,293.76    2,641,175.04     110,048.96                   1,320,587.52 GC
 660,293.76    2,641,175.04     110,048.96                   1,320,587.52 GC
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 GC & CC
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 GC & CC
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 TL
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 TL
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 BB , GC & TL
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 BB & GC
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 GC
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 GC
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 GC & CC
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 GC , TL & CC


 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 TL
 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 TL
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 BB & GC
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 BB & GC
 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 GC
 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 GC
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 GC & CC
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 GC & CC
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 TL
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 TL
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 BB , GC & TL
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 BB & GC
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 GC
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 GC
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 GC & CC
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 GC , TL & CC




 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 669,338.88    2,677,355.52     111,556.48                   1,338,677.76 TL
 669,338.88    2,677,355.52     111,556.48                   1,338,677.76 TL
 713,431.04    2,853,724.16     118,905.17                   1,426,862.08 BB & GC
 713,431.04    2,853,724.16     118,905.17                   1,426,862.08 BB & GC
 669,338.88    2,677,355.52     111,556.48                   1,338,677.76 GC
669,338.88   2,677,355.52     111,556.48                   1,338,677.76 GC
  713,431.04   2,853,724.16     118,905.17                   1,426,862.08 GC & CC
  713,431.04   2,853,724.16     118,905.17                   1,426,862.08 GC & CC
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 TL
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 TL
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 BB , GC & TL
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 BB & GC
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 GC
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 GC
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 GC & CC
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 GC , TL & CC


 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 TL
  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 TL
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 BB & GC
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 BB & GC
  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 GC
  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 GC
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 GC & CC
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 GC & CC
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 TL
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 TL
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 BB , GC & TL
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 BB & GC
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 GC
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 GC
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 GC & CC
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 GC , TL & CC




 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,057,224.00   4,228,896.00    176,204.00            2,114,448.00         TL
1,151,976.00   4,607,904.00    191,996.00                    2,303,952.00 TL
1,057,224.00   4,228,896.00    176,204.00                    2,114,448.00 TL
1,057,224.00   4,228,896.00    176,204.00                    2,114,448.00 GC
1,151,976.00   4,607,904.00    191,996.00                    2,303,952.00 GC
1,057,224.00   4,228,896.00    176,204.00                    2,114,448.00 GC
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 GC, TL & CC
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 BB, GC & TL
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 BB & GC
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 GC & CC
20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,064,272.16   4,257,088.64    177,378.69            2,128,544.32         TL
1,159,655.84   4,638,623.36    193,275.97                    2,319,311.68 TL
1,064,272.16   4,257,088.64    177,378.69                    2,128,544.32 TL
1,064,272.16   4,257,088.64    177,378.69                    2,128,544.32 GC
1,159,655.84   4,638,623.36    193,275.97                    2,319,311.68 GC
1,064,272.16   4,257,088.64    177,378.69                    2,128,544.32 GC
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 GC, TL & CC
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 BB, GC & TL
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 BB & GC
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 GC & CC




 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,071,320.32   4,285,281.28    178,553.39            2,142,640.64         TL
1,167,335.68   4,669,342.72    194,555.95                    2,334,671.36 TL
1,071,320.32   4,285,281.28    178,553.39                    2,142,640.64 TL
1,071,320.32   4,285,281.28     178,553.39                   2,142,640.64 GC
1,167,335.68   4,669,342.72     194,555.95                   2,334,671.36 GC
1,071,320.32   4,285,281.28     178,553.39                   2,142,640.64 GC
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 GC, TL & CC
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 BB, GC & TL
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 BB & GC
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 GC & CC


 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,779,785.28   7,119,141.12    296,630.88            3,559,570.56         TL
1,779,785.28   7,119,141.12   296,630.88    3,559,570.56        TL
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        BB, GC & TL
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        BB & GC
          1,779,785.28   7,119,141.12   296,630.88    3,559,570.56        GC
          1,779,785.28   7,119,141.12   296,630.88    3,559,570.56        GC
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        GC & CC
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        CC & TL




          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 TL
          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 TL
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 BB, GC & TL
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 BB & GC
          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 GC
          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 GC
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 GC & CC
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 CC & TL




rs thru IN-HOUSE FINANCING at 18% interest per annum or thru Bank Financing
HANGE AND MUST FIRST BE VERIFIED.
SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


2ND FLOOR
Studio - A    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - B    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - C    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - D    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - E    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - F    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - G    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - H    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
1 BR - A      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - B      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - C      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - D      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - E      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - F      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - G      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - H      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


3RD FLOOR
Studio - A    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - B    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - C    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - D    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - E    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - F    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - G    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - H    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
1 BR - A      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - B      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - C      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - D      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - E      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - F      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - G      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - H      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


4TH FLOOR
Studio - A    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - B    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - C    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - D    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - E    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - F    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - G    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - H    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
1 BR - A      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - B      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - C      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - D      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - E      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - F      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - G      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - H      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


5TH FLOOR
Studio - A    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - B    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - C    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - D    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - E    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - F    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - G    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - H    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
1 BR - A      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - B      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - C      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - D      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - E      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - F      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - G      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - H      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


6TH FLOOR
Studio - A    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - B    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - C    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - D    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - E    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - F    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - G    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - H    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
1 BR - A      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - B      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - C      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - D      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - E      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - F      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - G      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - H      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


7TH FLOOR
Studio - A    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - B    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - C    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - D    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - E    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - F    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - G    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - H    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
1 BR - A      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - B      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - C      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - D      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - E      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - F      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - G      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - H      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
PRICE
                                    PER SQ.M.


8TH FLOOR
1 BR - A      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00   566,370.00    5,286,120.00
1 BR - B      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - C      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - D      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - E      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - F      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
2 BR - A      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - B      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - C      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - D      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


9TH FLOOR
1 BR - A      53.68   9.25   62.93 75,500.00               4,751,215.00   4,751,215.00   570,145.80    5,321,360.80
1 BR - B      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - C      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - D      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - E      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - F      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
2 BR - A      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - B      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - C      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - D      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


10TH FLOOR
1 BR - A      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00   573,921.60    5,356,601.60
1 BR - B      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - C      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - D      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - E      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - F      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
2 BR - A      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - B      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - C      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - D      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB



SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
PER SQ.M.


11TH FLOOR
2 BR - A      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - B      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - C      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - D      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - E      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - F      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - G      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - H      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
                                                          60,994,980.00   64,594,980.00                  72,346,377.60


12TH FLOOR
2 BR - A      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - B      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - C      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - D      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - E      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - F      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - G      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - H      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00


LEGEND : TL - TAAL LAKE      BB - BALAYAN BAY       GF - GOLF COURSE          CC - COUNTRY CLUB




LEGENDS:
F.A.    FLOOR AREA                                          T.L.          TAAL LAKE
B.A.    BALCONY AREA                                        B.B.          BALAYAN BAY
T.A.    TOTAL AREA                                          G.C.          GOLF COURSE
T.C.V.  TOTAL CONTRACT VALUE                                C.C.          COUNTRY CLUB

SHARING:
SOLD

AVAILABLE FOR SALE




SUMMER PROMO TERM:
30% Downpayment :
a) payable in seven (7), thirty (30) or sixty (60) days;
b) payable in twenty-four (24) equal monthly installments without interest
      Note: 24 equal monthly amortization computed after the P50,000.00 reservation fee
70% Balance :
a) payable in balloon payment upon turnover;
a) payable thru in-house financing payable in 5 to 10 years with 18% interest per annum;
a) payable thru bank financing

DISCOUNTS: ( MINIMUM 30% DOWNPAYMENT )
Outright Cash Sale within 7 days   10% discount
Outright Downpayment within 7 days 10% discount
Downpayment within 30 days          5% discount
Downpayment within 60 days          3% discount

RESERVATION FEE                  P50,000.00 / UNIT

NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR

SUMMER PROMO TERMS VALID FROM MARCH 6 - MAY 31, 2009
30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 70% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 TL
 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 TL
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 BB & GC
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 BB & GC
 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 GC
 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 GC
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 GC & CC
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 GC & CC
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 TL
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 TL
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 BB , GC & TL
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 BB & GC
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 GC
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 GC
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 GC & CC
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 GC , TL & CC


 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 TL
 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 TL
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 BB & GC
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 BB & GC
 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 GC
 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 GC
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 GC & CC
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 GC & CC
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 TL
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 TL
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 BB , GC & TL
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 BB & GC
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 GC
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 GC
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 GC & CC
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 GC , TL & CC
30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 TL
 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 TL
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 BB & GC
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 BB & GC
 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 GC
 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 GC
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 GC & CC
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 GC & CC
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 TL
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 TL
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 BB , GC & TL
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 BB & GC
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 GC
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 GC
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 GC & CC
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 GC , TL & CC


 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 TL
 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 TL
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 BB & GC
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 BB & GC
 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 GC
 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 GC
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 GC & CC
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 GC & CC
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 TL
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 TL
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 BB , GC & TL
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 BB & GC
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 GC
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 GC
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 GC & CC
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 GC , TL & CC
30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 TL
1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 TL
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 BB & GC
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 BB & GC
1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 GC
1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 GC
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 GC & CC
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 GC & CC
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 TL
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 TL
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 BB , GC & TL
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 BB & GC
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 GC
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 GC
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 GC & CC
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 GC , TL & CC


 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 TL
1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 TL
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 BB & GC
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 BB & GC
1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 GC
1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 GC
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 GC & CC
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 GC & CC
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 TL
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 TL
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 BB , GC & TL
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 BB & GC
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 GC
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 GC
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 GC & CC
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 GC , TL & CC




 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                   5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                   18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          TL
1,727,964.00     69,915.17    4,031,916.00   102,370.35       72,655.13           4,031,916.00          TL
1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          TL
1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          GC
1,727,964.00     69,915.17    4,031,916.00   102,370.35       72,655.13           4,031,916.00          GC
1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          GC
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          GC, TL & CC
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          BB, GC & TL
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          BB & GC
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          GC & CC


 30% D/P         24 EQUAL      BALANCE                       MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                   5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                   18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          TL
1,739,483.76     70,395.16    4,058,795.44   103,052.82       73,139.49           4,058,795.44          TL
1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          TL
1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          GC
1,739,483.76     70,395.16    4,058,795.44   103,052.82       73,139.49           4,058,795.44          GC
1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          GC
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          GC, TL & CC
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          BB, GC & TL
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          BB & GC
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          GC & CC


 30% D/P         24 EQUAL      BALANCE                       MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                   5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                   18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,606,980.48     64,874.19    3,749,621.12    95,202.88       67,568.17           3,749,621.12          TL
1,751,003.52     70,875.15    4,085,674.88   103,735.29       73,623.86           4,085,674.88          TL
1,606,980.48     64,874.19    3,749,621.12    95,202.88       67,568.17           3,749,621.12          TL
1,606,980.48     64,874.19    3,749,621.12      95,202.88       67,568.17         3,749,621.12          GC
1,751,003.52     70,875.15    4,085,674.88     103,735.29       73,623.86         4,085,674.88          GC
1,606,980.48     64,874.19    3,749,621.12      95,202.88       67,568.17         3,749,621.12          GC
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          GC, TL & CC
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          BB, GC & TL
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          BB & GC
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          GC & CC




 30% D/P         24 EQUAL      BALANCE                       MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          TL
2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          TL
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          BB, GC & TL
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          BB & GC
2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          GC
2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          GC
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          GC & CC
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          CC & TL




2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 TL
2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 TL
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 BB, GC & TL
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 BB & GC
2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 GC
2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 GC
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 GC & CC
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 CC & TL
HANGE AND MUST FIRST BE VERIFIED.
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist

Weitere ähnliche Inhalte

Andere mochten auch

Andere mochten auch (18)

50 Things to do when there is load shedding
50 Things to do when there is load shedding50 Things to do when there is load shedding
50 Things to do when there is load shedding
 
Stx meetings-aug11
Stx meetings-aug11Stx meetings-aug11
Stx meetings-aug11
 
Timeless Treasure Marketing
Timeless Treasure MarketingTimeless Treasure Marketing
Timeless Treasure Marketing
 
1а презентация папы
1а презентация папы1а презентация папы
1а презентация папы
 
2012 Ice Strategic Overview
2012 Ice Strategic Overview2012 Ice Strategic Overview
2012 Ice Strategic Overview
 
Business Case For Green Product Development
Business Case For Green Product DevelopmentBusiness Case For Green Product Development
Business Case For Green Product Development
 
Teacher Training
Teacher TrainingTeacher Training
Teacher Training
 
Brochure Graphic Production
Brochure Graphic Production Brochure Graphic Production
Brochure Graphic Production
 
Harold.09.09.09
Harold.09.09.09Harold.09.09.09
Harold.09.09.09
 
P073 osm
P073 osmP073 osm
P073 osm
 
nancy
nancynancy
nancy
 
JHaveman Portfolio 2009
JHaveman Portfolio 2009JHaveman Portfolio 2009
JHaveman Portfolio 2009
 
Value of DoIT GIS
Value of DoIT GISValue of DoIT GIS
Value of DoIT GIS
 
Present Tense
Present TensePresent Tense
Present Tense
 
A naprendszer fiatal kora
A naprendszer fiatal koraA naprendszer fiatal kora
A naprendszer fiatal kora
 
INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...
INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...
INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...
 
Beyond Calcium
Beyond CalciumBeyond Calcium
Beyond Calcium
 
Recorded Book
Recorded BookRecorded Book
Recorded Book
 

Ähnlich wie Copy Of Pricelist

88 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 288 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 288gibraltar
 
88 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 188 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 188gibraltar
 
Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation  Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation pthitu
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueDr Robert Craig PhD
 
Oceanway residence pics-layouts & terms - megaworld.ph
Oceanway residence  pics-layouts & terms - megaworld.phOceanway residence  pics-layouts & terms - megaworld.ph
Oceanway residence pics-layouts & terms - megaworld.phmegaworld
 
Oceanway residence pics-layouts & terms 11-25-11
Oceanway residence  pics-layouts & terms 11-25-11Oceanway residence  pics-layouts & terms 11-25-11
Oceanway residence pics-layouts & terms 11-25-11megaworld
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueDr Robert Craig PhD
 
Inertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheetInertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheetElectromate
 
Sb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_enSb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_enYury Naumov
 
Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)José Luis Castro Soto
 
BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSahmong4
 

Ähnlich wie Copy Of Pricelist (12)

88 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 288 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 2
 
88 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 188 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 1
 
Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation  Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajue
 
Oceanway residence pics-layouts & terms - megaworld.ph
Oceanway residence  pics-layouts & terms - megaworld.phOceanway residence  pics-layouts & terms - megaworld.ph
Oceanway residence pics-layouts & terms - megaworld.ph
 
Oceanway residence pics-layouts & terms 11-25-11
Oceanway residence  pics-layouts & terms 11-25-11Oceanway residence  pics-layouts & terms 11-25-11
Oceanway residence pics-layouts & terms 11-25-11
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajue
 
Inertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheetInertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheet
 
005 apitubing
005 apitubing005 apitubing
005 apitubing
 
Sb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_enSb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_en
 
Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)
 
BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONS
 

Kürzlich hochgeladen

大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改atducpo
 
🔝|97111༒99012🔝 Call Girls In {Delhi} Cr Park ₹5.5k Cash Payment With Room De...
🔝|97111༒99012🔝 Call Girls In  {Delhi} Cr Park ₹5.5k Cash Payment With Room De...🔝|97111༒99012🔝 Call Girls In  {Delhi} Cr Park ₹5.5k Cash Payment With Room De...
🔝|97111༒99012🔝 Call Girls In {Delhi} Cr Park ₹5.5k Cash Payment With Room De...Diya Sharma
 
Tableaux 9ème étape circuit fédéral 2024
Tableaux 9ème étape circuit fédéral 2024Tableaux 9ème étape circuit fédéral 2024
Tableaux 9ème étape circuit fédéral 2024HechemLaameri
 
大学学位办理《原版美国USD学位证书》圣地亚哥大学毕业证制作成绩单修改
大学学位办理《原版美国USD学位证书》圣地亚哥大学毕业证制作成绩单修改大学学位办理《原版美国USD学位证书》圣地亚哥大学毕业证制作成绩单修改
大学学位办理《原版美国USD学位证书》圣地亚哥大学毕业证制作成绩单修改atducpo
 
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts serviceChennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts servicevipmodelshub1
 
CALL ON ➥8923113531 🔝Call Girls Chinhat Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Chinhat Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Chinhat Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Chinhat Lucknow best sexual serviceanilsa9823
 
Plan d'orientations stratégiques rugby féminin
Plan d'orientations stratégiques rugby fémininPlan d'orientations stratégiques rugby féminin
Plan d'orientations stratégiques rugby fémininThibaut TATRY
 
( Sports training) All topic (MCQs).pptx
( Sports training) All topic (MCQs).pptx( Sports training) All topic (MCQs).pptx
( Sports training) All topic (MCQs).pptxParshotamGupta1
 
08448380779 Call Girls In IIT Women Seeking Men
08448380779 Call Girls In IIT Women Seeking Men08448380779 Call Girls In IIT Women Seeking Men
08448380779 Call Girls In IIT Women Seeking MenDelhi Call girls
 
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdfJORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdfArturo Pacheco Alvarez
 
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...Eticketing.co
 
ppt on Myself, Occupation and my Interest
ppt on Myself, Occupation and my Interestppt on Myself, Occupation and my Interest
ppt on Myself, Occupation and my InterestNagaissenValaydum
 
08448380779 Call Girls In Lajpat Nagar Women Seeking Men
08448380779 Call Girls In Lajpat Nagar Women Seeking Men08448380779 Call Girls In Lajpat Nagar Women Seeking Men
08448380779 Call Girls In Lajpat Nagar Women Seeking MenDelhi Call girls
 
Jankipuram / Call Girls Lucknow | Whatsapp No 🫗 8923113531 🎳 VIP Escorts Serv...
Jankipuram / Call Girls Lucknow | Whatsapp No 🫗 8923113531 🎳 VIP Escorts Serv...Jankipuram / Call Girls Lucknow | Whatsapp No 🫗 8923113531 🎳 VIP Escorts Serv...
Jankipuram / Call Girls Lucknow | Whatsapp No 🫗 8923113531 🎳 VIP Escorts Serv...gurkirankumar98700
 
Italy vs Albania Tickets: Italy's Quest for Euro Cup Germany History, Defendi...
Italy vs Albania Tickets: Italy's Quest for Euro Cup Germany History, Defendi...Italy vs Albania Tickets: Italy's Quest for Euro Cup Germany History, Defendi...
Italy vs Albania Tickets: Italy's Quest for Euro Cup Germany History, Defendi...Eticketing.co
 
Who Is Emmanuel Katto Uganda? His Career, personal life etc.
Who Is Emmanuel Katto Uganda? His Career, personal life etc.Who Is Emmanuel Katto Uganda? His Career, personal life etc.
Who Is Emmanuel Katto Uganda? His Career, personal life etc.Marina Costa
 
Spain Vs Italy 20 players confirmed for Spain's Euro 2024 squad, and three po...
Spain Vs Italy 20 players confirmed for Spain's Euro 2024 squad, and three po...Spain Vs Italy 20 players confirmed for Spain's Euro 2024 squad, and three po...
Spain Vs Italy 20 players confirmed for Spain's Euro 2024 squad, and three po...World Wide Tickets And Hospitality
 
Croatia vs Italy Euro Cup 2024 Three pitfalls for Spalletti’s Italy in Group ...
Croatia vs Italy Euro Cup 2024 Three pitfalls for Spalletti’s Italy in Group ...Croatia vs Italy Euro Cup 2024 Three pitfalls for Spalletti’s Italy in Group ...
Croatia vs Italy Euro Cup 2024 Three pitfalls for Spalletti’s Italy in Group ...Eticketing.co
 

Kürzlich hochgeladen (20)

Call Girls 🫤 Paharganj ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
Call Girls 🫤 Paharganj ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOYCall Girls 🫤 Paharganj ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOY
Call Girls 🫤 Paharganj ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
 
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
 
🔝|97111༒99012🔝 Call Girls In {Delhi} Cr Park ₹5.5k Cash Payment With Room De...
🔝|97111༒99012🔝 Call Girls In  {Delhi} Cr Park ₹5.5k Cash Payment With Room De...🔝|97111༒99012🔝 Call Girls In  {Delhi} Cr Park ₹5.5k Cash Payment With Room De...
🔝|97111༒99012🔝 Call Girls In {Delhi} Cr Park ₹5.5k Cash Payment With Room De...
 
Tableaux 9ème étape circuit fédéral 2024
Tableaux 9ème étape circuit fédéral 2024Tableaux 9ème étape circuit fédéral 2024
Tableaux 9ème étape circuit fédéral 2024
 
大学学位办理《原版美国USD学位证书》圣地亚哥大学毕业证制作成绩单修改
大学学位办理《原版美国USD学位证书》圣地亚哥大学毕业证制作成绩单修改大学学位办理《原版美国USD学位证书》圣地亚哥大学毕业证制作成绩单修改
大学学位办理《原版美国USD学位证书》圣地亚哥大学毕业证制作成绩单修改
 
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts serviceChennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
 
CALL ON ➥8923113531 🔝Call Girls Chinhat Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Chinhat Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Chinhat Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Chinhat Lucknow best sexual service
 
Plan d'orientations stratégiques rugby féminin
Plan d'orientations stratégiques rugby fémininPlan d'orientations stratégiques rugby féminin
Plan d'orientations stratégiques rugby féminin
 
( Sports training) All topic (MCQs).pptx
( Sports training) All topic (MCQs).pptx( Sports training) All topic (MCQs).pptx
( Sports training) All topic (MCQs).pptx
 
08448380779 Call Girls In IIT Women Seeking Men
08448380779 Call Girls In IIT Women Seeking Men08448380779 Call Girls In IIT Women Seeking Men
08448380779 Call Girls In IIT Women Seeking Men
 
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdfJORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
 
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
 
ppt on Myself, Occupation and my Interest
ppt on Myself, Occupation and my Interestppt on Myself, Occupation and my Interest
ppt on Myself, Occupation and my Interest
 
08448380779 Call Girls In Lajpat Nagar Women Seeking Men
08448380779 Call Girls In Lajpat Nagar Women Seeking Men08448380779 Call Girls In Lajpat Nagar Women Seeking Men
08448380779 Call Girls In Lajpat Nagar Women Seeking Men
 
Jankipuram / Call Girls Lucknow | Whatsapp No 🫗 8923113531 🎳 VIP Escorts Serv...
Jankipuram / Call Girls Lucknow | Whatsapp No 🫗 8923113531 🎳 VIP Escorts Serv...Jankipuram / Call Girls Lucknow | Whatsapp No 🫗 8923113531 🎳 VIP Escorts Serv...
Jankipuram / Call Girls Lucknow | Whatsapp No 🫗 8923113531 🎳 VIP Escorts Serv...
 
Call Girls Service Noida Extension @9999965857 Delhi 🫦 No Advance VVIP 🍎 SER...
Call Girls Service Noida Extension @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SER...Call Girls Service Noida Extension @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SER...
Call Girls Service Noida Extension @9999965857 Delhi 🫦 No Advance VVIP 🍎 SER...
 
Italy vs Albania Tickets: Italy's Quest for Euro Cup Germany History, Defendi...
Italy vs Albania Tickets: Italy's Quest for Euro Cup Germany History, Defendi...Italy vs Albania Tickets: Italy's Quest for Euro Cup Germany History, Defendi...
Italy vs Albania Tickets: Italy's Quest for Euro Cup Germany History, Defendi...
 
Who Is Emmanuel Katto Uganda? His Career, personal life etc.
Who Is Emmanuel Katto Uganda? His Career, personal life etc.Who Is Emmanuel Katto Uganda? His Career, personal life etc.
Who Is Emmanuel Katto Uganda? His Career, personal life etc.
 
Spain Vs Italy 20 players confirmed for Spain's Euro 2024 squad, and three po...
Spain Vs Italy 20 players confirmed for Spain's Euro 2024 squad, and three po...Spain Vs Italy 20 players confirmed for Spain's Euro 2024 squad, and three po...
Spain Vs Italy 20 players confirmed for Spain's Euro 2024 squad, and three po...
 
Croatia vs Italy Euro Cup 2024 Three pitfalls for Spalletti’s Italy in Group ...
Croatia vs Italy Euro Cup 2024 Three pitfalls for Spalletti’s Italy in Group ...Croatia vs Italy Euro Cup 2024 Three pitfalls for Spalletti’s Italy in Group ...
Croatia vs Italy Euro Cup 2024 Three pitfalls for Spalletti’s Italy in Group ...
 

Copy Of Pricelist

  • 1. SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 2ND FLOOR Studio - A 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - B 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - C 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - D 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - E 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - F 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - G 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - H 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 1 BR - A 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - B 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - C 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - D 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - E 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - F 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - G 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - H 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 3RD FLOOR Studio - A 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - B 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - C 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - D 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - E 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - F 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - G 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - H 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 1 BR - A 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - B 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - C 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - D 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - E 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - F 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - G 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - H 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M.
  • 2. 4TH FLOOR Studio - A 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - B 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - C 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - D 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - E 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - F 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - G 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - H 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 1 BR - A 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - B 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - C 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - D 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - E 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - F 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - G 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - H 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 5TH FLOOR Studio - A 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - B 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - C 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - D 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - E 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - F 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - G 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - H 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 1 BR - A 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - B 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - C 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - D 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - E 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - F 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - G 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - H 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 6TH FLOOR Studio - A 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - B 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - C 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - D 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - E 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40
  • 3. Studio - F 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - G 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - H 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 1 BR - A 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - B 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - C 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - D 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - E 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - F 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - G 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - H 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 7TH FLOOR Studio - A 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - B 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - C 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - D 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - E 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - F 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - G 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - H 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 1 BR - A 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - B 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - C 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - D 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - E 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - F 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - G 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - H 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 8TH FLOOR 1 BR - A 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - B 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - C 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - D 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - E 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - F 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 2 BR - A 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - B 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - C 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - D 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00
  • 4. FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 9TH FLOOR 1 BR - A 53.68 9.25 62.93 75,500.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - B 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - C 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - D 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - E 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - F 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 2 BR - A 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - B 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - C 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - D 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 10TH FLOOR 1 BR - A 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - B 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - C 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - D 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - E 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - F 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 2 BR - A 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - B 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - C 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - D 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 11TH FLOOR 2 BR - A 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40
  • 5. 2 BR - B 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - C 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - D 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - E 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - F 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - G 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - H 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 60,994,980.00 64,594,980.00 72,346,377.60 12TH FLOOR 2 BR - A 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - B 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - C 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - D 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - E 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - F 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - G 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - H 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB LEGENDS: F.A. FLOOR AREA T.L. TAAL LAKE B.A. BALCONY AREA B.B. BALAYAN BAY T.A. TOTAL AREA G.C. GOLF COURSE T.C.V. TOTAL CONTRACT VALUE C.C. COUNTRY CLUB SHARING: SOLD AVAILABLE FOR SALE REGULAR TERM: 20% Downpayment payable in three (3) months 40% Payable in 12 months without interest 40% Payable IN CASH upon Turnover or Payable in Five (5) - Ten (10) years thru IN-HOUSE FINA DISCOUNTS: ( MINIMUM 20% DOWNPAYMENT ) Outright Cash Sale within 7 days 10% discount Outright Downpayment within 7 days 10% discount Downpayment within 30 days 5% discount Downpayment within 60 days 3% discount
  • 6. RESERVATION FEE P50,000.00 / UNIT NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR REGULAR TERMS AS OF MARCH 01, 2009
  • 7. 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 651,248.64 2,604,994.56 108,541.44 1,302,497.28 TL 651,248.64 2,604,994.56 108,541.44 1,302,497.28 TL 694,149.12 2,776,596.48 115,691.52 1,388,298.24 BB & GC 694,149.12 2,776,596.48 115,691.52 1,388,298.24 BB & GC 651,248.64 2,604,994.56 108,541.44 1,302,497.28 GC 651,248.64 2,604,994.56 108,541.44 1,302,497.28 GC 694,149.12 2,776,596.48 115,691.52 1,388,298.24 GC & CC 694,149.12 2,776,596.48 115,691.52 1,388,298.24 GC & CC 921,876.48 3,687,505.92 153,646.08 1,843,752.96 TL 921,876.48 3,687,505.92 153,646.08 1,843,752.96 TL 927,360.00 3,709,440.00 154,560.00 1,854,720.00 BB , GC & TL 927,360.00 3,709,440.00 154,560.00 1,854,720.00 BB & GC 921,876.48 3,687,505.92 153,646.08 1,843,752.96 GC 921,876.48 3,687,505.92 153,646.08 1,843,752.96 GC 927,360.00 3,709,440.00 154,560.00 1,854,720.00 GC & CC 927,360.00 3,709,440.00 154,560.00 1,854,720.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 655,771.20 2,623,084.80 109,295.20 1,311,542.40 TL 655,771.20 2,623,084.80 109,295.20 1,311,542.40 TL 698,969.60 2,795,878.40 116,494.93 1,397,939.20 BB & GC 698,969.60 2,795,878.40 116,494.93 1,397,939.20 BB & GC 655,771.20 2,623,084.80 109,295.20 1,311,542.40 GC 655,771.20 2,623,084.80 109,295.20 1,311,542.40 GC 698,969.60 2,795,878.40 116,494.93 1,397,939.20 GC & CC 698,969.60 2,795,878.40 116,494.93 1,397,939.20 GC & CC 928,278.40 3,713,113.60 154,713.07 1,856,556.80 TL 928,278.40 3,713,113.60 154,713.07 1,856,556.80 TL 933,800.00 3,735,200.00 155,633.33 1,867,600.00 BB , GC & TL 933,800.00 3,735,200.00 155,633.33 1,867,600.00 BB & GC 928,278.40 3,713,113.60 154,713.07 1,856,556.80 GC 928,278.40 3,713,113.60 154,713.07 1,856,556.80 GC 933,800.00 3,735,200.00 155,633.33 1,867,600.00 GC & CC 933,800.00 3,735,200.00 155,633.33 1,867,600.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing
  • 8. 660,293.76 2,641,175.04 110,048.96 1,320,587.52 TL 660,293.76 2,641,175.04 110,048.96 1,320,587.52 TL 703,790.08 2,815,160.32 117,298.35 1,407,580.16 BB & GC 703,790.08 2,815,160.32 117,298.35 1,407,580.16 BB & GC 660,293.76 2,641,175.04 110,048.96 1,320,587.52 GC 660,293.76 2,641,175.04 110,048.96 1,320,587.52 GC 703,790.08 2,815,160.32 117,298.35 1,407,580.16 GC & CC 703,790.08 2,815,160.32 117,298.35 1,407,580.16 GC & CC 934,680.32 3,738,721.28 155,780.05 1,869,360.64 TL 934,680.32 3,738,721.28 155,780.05 1,869,360.64 TL 940,240.00 3,760,960.00 156,706.67 1,880,480.00 BB , GC & TL 940,240.00 3,760,960.00 156,706.67 1,880,480.00 BB & GC 934,680.32 3,738,721.28 155,780.05 1,869,360.64 GC 934,680.32 3,738,721.28 155,780.05 1,869,360.64 GC 940,240.00 3,760,960.00 156,706.67 1,880,480.00 GC & CC 940,240.00 3,760,960.00 156,706.67 1,880,480.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 664,816.32 2,659,265.28 110,802.72 1,329,632.64 TL 664,816.32 2,659,265.28 110,802.72 1,329,632.64 TL 708,610.56 2,834,442.24 118,101.76 1,417,221.12 BB & GC 708,610.56 2,834,442.24 118,101.76 1,417,221.12 BB & GC 664,816.32 2,659,265.28 110,802.72 1,329,632.64 GC 664,816.32 2,659,265.28 110,802.72 1,329,632.64 GC 708,610.56 2,834,442.24 118,101.76 1,417,221.12 GC & CC 708,610.56 2,834,442.24 118,101.76 1,417,221.12 GC & CC 941,082.24 3,764,328.96 156,847.04 1,882,164.48 TL 941,082.24 3,764,328.96 156,847.04 1,882,164.48 TL 946,680.00 3,786,720.00 157,780.00 1,893,360.00 BB , GC & TL 946,680.00 3,786,720.00 157,780.00 1,893,360.00 BB & GC 941,082.24 3,764,328.96 156,847.04 1,882,164.48 GC 941,082.24 3,764,328.96 156,847.04 1,882,164.48 GC 946,680.00 3,786,720.00 157,780.00 1,893,360.00 GC & CC 946,680.00 3,786,720.00 157,780.00 1,893,360.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 669,338.88 2,677,355.52 111,556.48 1,338,677.76 TL 669,338.88 2,677,355.52 111,556.48 1,338,677.76 TL 713,431.04 2,853,724.16 118,905.17 1,426,862.08 BB & GC 713,431.04 2,853,724.16 118,905.17 1,426,862.08 BB & GC 669,338.88 2,677,355.52 111,556.48 1,338,677.76 GC
  • 9. 669,338.88 2,677,355.52 111,556.48 1,338,677.76 GC 713,431.04 2,853,724.16 118,905.17 1,426,862.08 GC & CC 713,431.04 2,853,724.16 118,905.17 1,426,862.08 GC & CC 947,484.16 3,789,936.64 157,914.03 1,894,968.32 TL 947,484.16 3,789,936.64 157,914.03 1,894,968.32 TL 953,120.00 3,812,480.00 158,853.33 1,906,240.00 BB , GC & TL 953,120.00 3,812,480.00 158,853.33 1,906,240.00 BB & GC 947,484.16 3,789,936.64 157,914.03 1,894,968.32 GC 947,484.16 3,789,936.64 157,914.03 1,894,968.32 GC 953,120.00 3,812,480.00 158,853.33 1,906,240.00 GC & CC 953,120.00 3,812,480.00 158,853.33 1,906,240.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 673,861.44 2,695,445.76 112,310.24 1,347,722.88 TL 673,861.44 2,695,445.76 112,310.24 1,347,722.88 TL 718,251.52 2,873,006.08 119,708.59 1,436,503.04 BB & GC 718,251.52 2,873,006.08 119,708.59 1,436,503.04 BB & GC 673,861.44 2,695,445.76 112,310.24 1,347,722.88 GC 673,861.44 2,695,445.76 112,310.24 1,347,722.88 GC 718,251.52 2,873,006.08 119,708.59 1,436,503.04 GC & CC 718,251.52 2,873,006.08 119,708.59 1,436,503.04 GC & CC 953,886.08 3,815,544.32 158,981.01 1,907,772.16 TL 953,886.08 3,815,544.32 158,981.01 1,907,772.16 TL 959,560.00 3,838,240.00 159,926.67 1,919,120.00 BB , GC & TL 959,560.00 3,838,240.00 159,926.67 1,919,120.00 BB & GC 953,886.08 3,815,544.32 158,981.01 1,907,772.16 GC 953,886.08 3,815,544.32 158,981.01 1,907,772.16 GC 959,560.00 3,838,240.00 159,926.67 1,919,120.00 GC & CC 959,560.00 3,838,240.00 159,926.67 1,919,120.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 TL 1,151,976.00 4,607,904.00 191,996.00 2,303,952.00 TL 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 TL 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 GC 1,151,976.00 4,607,904.00 191,996.00 2,303,952.00 GC 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 GC 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 GC, TL & CC 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 BB, GC & TL 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 BB & GC 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 GC & CC
  • 10. 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 TL 1,159,655.84 4,638,623.36 193,275.97 2,319,311.68 TL 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 TL 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 GC 1,159,655.84 4,638,623.36 193,275.97 2,319,311.68 GC 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 GC 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 GC, TL & CC 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 BB, GC & TL 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 BB & GC 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 GC & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 TL 1,167,335.68 4,669,342.72 194,555.95 2,334,671.36 TL 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 TL 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 GC 1,167,335.68 4,669,342.72 194,555.95 2,334,671.36 GC 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 GC 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 GC, TL & CC 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 BB, GC & TL 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 BB & GC 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 GC & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 TL
  • 11. 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 TL 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 BB, GC & TL 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 BB & GC 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 GC 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 GC 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 GC & CC 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 CC & TL 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 TL 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 TL 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 BB, GC & TL 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 BB & GC 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 GC 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 GC 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 GC & CC 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 CC & TL rs thru IN-HOUSE FINANCING at 18% interest per annum or thru Bank Financing
  • 12. HANGE AND MUST FIRST BE VERIFIED.
  • 13. SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 2ND FLOOR Studio - A 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - B 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - C 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - D 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - E 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - F 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - G 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - H 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 1 BR - A 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - B 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - C 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - D 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - E 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - F 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - G 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - H 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 3RD FLOOR Studio - A 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - B 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - C 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - D 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - E 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - F 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - G 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - H 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 1 BR - A 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - B 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - C 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - D 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - E 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - F 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - G 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - H 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
  • 14. FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 4TH FLOOR Studio - A 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - B 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - C 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - D 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - E 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - F 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - G 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - H 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 1 BR - A 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - B 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - C 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - D 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - E 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - F 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - G 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - H 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 5TH FLOOR Studio - A 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - B 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - C 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - D 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - E 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - F 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - G 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - H 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 1 BR - A 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - B 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - C 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - D 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - E 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - F 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - G 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - H 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
  • 15. FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 6TH FLOOR Studio - A 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - B 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - C 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - D 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - E 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - F 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - G 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - H 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 1 BR - A 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - B 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - C 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - D 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - E 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - F 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - G 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - H 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 7TH FLOOR Studio - A 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - B 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - C 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - D 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - E 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - F 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - G 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - H 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 1 BR - A 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - B 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - C 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - D 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - E 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - F 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - G 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - H 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT
  • 16. PRICE PER SQ.M. 8TH FLOOR 1 BR - A 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - B 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - C 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - D 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - E 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - F 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 2 BR - A 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - B 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - C 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - D 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 9TH FLOOR 1 BR - A 53.68 9.25 62.93 75,500.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - B 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - C 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - D 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - E 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - F 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 2 BR - A 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - B 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - C 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - D 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 10TH FLOOR 1 BR - A 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - B 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - C 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - D 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - E 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - F 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 2 BR - A 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - B 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - C 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - D 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE
  • 17. PER SQ.M. 11TH FLOOR 2 BR - A 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - B 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - C 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - D 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - E 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - F 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - G 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - H 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 60,994,980.00 64,594,980.00 72,346,377.60 12TH FLOOR 2 BR - A 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - B 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - C 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - D 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - E 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - F 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - G 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - H 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB LEGENDS: F.A. FLOOR AREA T.L. TAAL LAKE B.A. BALCONY AREA B.B. BALAYAN BAY T.A. TOTAL AREA G.C. GOLF COURSE T.C.V. TOTAL CONTRACT VALUE C.C. COUNTRY CLUB SHARING: SOLD AVAILABLE FOR SALE SUMMER PROMO TERM: 30% Downpayment : a) payable in seven (7), thirty (30) or sixty (60) days; b) payable in twenty-four (24) equal monthly installments without interest Note: 24 equal monthly amortization computed after the P50,000.00 reservation fee
  • 18. 70% Balance : a) payable in balloon payment upon turnover; a) payable thru in-house financing payable in 5 to 10 years with 18% interest per annum; a) payable thru bank financing DISCOUNTS: ( MINIMUM 30% DOWNPAYMENT ) Outright Cash Sale within 7 days 10% discount Outright Downpayment within 7 days 10% discount Downpayment within 30 days 5% discount Downpayment within 60 days 3% discount RESERVATION FEE P50,000.00 / UNIT NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR SUMMER PROMO TERMS VALID FROM MARCH 6 - MAY 31, 2009
  • 19. 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 70% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 TL 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 TL 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 BB & GC 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 BB & GC 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 GC 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 GC 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 GC & CC 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 GC & CC 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 TL 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 TL 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 BB , GC & TL 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 BB & GC 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 GC 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 GC 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 GC & CC 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 TL 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 TL 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 BB & GC 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 BB & GC 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 GC 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 GC 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 GC & CC 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 GC & CC 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 TL 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 TL 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 BB , GC & TL 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 BB & GC 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 GC 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 GC 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 GC & CC 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 GC , TL & CC
  • 20. 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 TL 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 TL 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 BB & GC 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 BB & GC 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 GC 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 GC 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 GC & CC 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 GC & CC 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 TL 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 TL 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 BB , GC & TL 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 BB & GC 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 GC 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 GC 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 GC & CC 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 TL 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 TL 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 BB & GC 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 BB & GC 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 GC 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 GC 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 GC & CC 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 GC & CC 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 TL 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 TL 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 BB , GC & TL 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 BB & GC 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 GC 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 GC 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 GC & CC 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 GC , TL & CC
  • 21. 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 TL 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 TL 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 BB & GC 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 BB & GC 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 GC 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 GC 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 GC & CC 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 GC & CC 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 TL 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 TL 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 BB , GC & TL 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 BB & GC 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 GC 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 GC 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 GC & CC 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 TL 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 TL 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 BB & GC 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 BB & GC 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 GC 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 GC 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 GC & CC 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 GC & CC 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 TL 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 TL 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 BB , GC & TL 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 BB & GC 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 GC 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 GC 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 GC & CC 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS
  • 22. MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 TL 1,727,964.00 69,915.17 4,031,916.00 102,370.35 72,655.13 4,031,916.00 TL 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 TL 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 GC 1,727,964.00 69,915.17 4,031,916.00 102,370.35 72,655.13 4,031,916.00 GC 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 GC 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 GC, TL & CC 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 BB, GC & TL 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 BB & GC 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 GC & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 TL 1,739,483.76 70,395.16 4,058,795.44 103,052.82 73,139.49 4,058,795.44 TL 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 TL 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 GC 1,739,483.76 70,395.16 4,058,795.44 103,052.82 73,139.49 4,058,795.44 GC 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 GC 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 GC, TL & CC 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 BB, GC & TL 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 BB & GC 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 GC & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 TL 1,751,003.52 70,875.15 4,085,674.88 103,735.29 73,623.86 4,085,674.88 TL 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 TL 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 GC 1,751,003.52 70,875.15 4,085,674.88 103,735.29 73,623.86 4,085,674.88 GC 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 GC 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 GC, TL & CC 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 BB, GC & TL 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 BB & GC 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 GC & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon
  • 23. AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 TL 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 TL 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 BB, GC & TL 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 BB & GC 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 GC 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 GC 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 GC & CC 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 CC & TL 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 TL 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 TL 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 BB, GC & TL 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 BB & GC 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 GC 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 GC 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 GC & CC 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 CC & TL
  • 24. HANGE AND MUST FIRST BE VERIFIED.