call girls in Model Town DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
Congregation Meeting - June 11, 2017 - Report for Newsletter
1. St. Andrew’s Budget July 1, 2017 – June 30, 2018
Projected 2016-17 2015-2016 2017-18
Actual Budget Actual Budget
Compensation $204,088.36 $220,000.36 $229,255.00 $198,000.00
Facilities
Rent 76,863 71,000 94,971 83,000
Other 29,013 20,000 25,682 20,000
Mission and Service Fund 31,379 35,000 36,829 35,000
Presbytery Assessment 16,703 15,000 17,907 17,500
Cross Connections 5,500
Other Ministries and programs 16,500
Worship 36,730 30,000 36,509 29,500
Communications 13,556 12,000 11,789 13,000
Church in Community 19,043 15,000 23,822 17,000
Committees (10,965) 10,000 29,978 10,000
Christian Education and other
programs 15,756 4,000 2,770 -
Search Committee 25,000
Bequest Funds Fowarded 10,000 - -
Total Expenses $442,166 $432,000 $509,512 $470,000
2. St. Andrew’s Budget July 1, 2017 – June 30, 2018
Projected 2016-17 2015-2016 2017-18
Actual Budget Actual Budget
Revenue
Contributions
Local Purposes $335,000 $320,000 $328,542 $288,000
Mission and Service fund 33,000 35,000 37,029 35,000
Church in Community 15,000 15,000 21,780 15,000
Shared Adminstrative Services 27,000 27,000 27,000 27,000
Committed Fund revenue - - - 30,000
Bequest funds brought forward - - - 10,000
Investment and Interest Income 19,155 3,000 9,822 5,000
Other 27,769 15,000 32,979 19,000
Total Revenue $456,924 $414,999 $457,152 $429,000
Excess of Expense over Revenue $14,758 ($17,001) ($52,360) ($41,000)
3. St. Andrew’s UC – Statement of Assets
As of May 31, 2017
May 31, 2017 June 30, 2016
Assets:
Cash 9,585 32,794
GIC’c 100,578 50,752
Accounts Receivable 547 3,496
Receivable from Regional Ministries (1,039) 5,027
Fiera Balanced Fund at market 237,000 219,000
Prepaid expenses 32,150 30,553
Fixed Assets less amortization 85,014 85,014
Total Assets 463,835 426,636
Liabilities:
Payables and accrued liabilities 9,701 18,000
Deferred contributions 74,792 53,156
Total Liabilities 84,493 71,156
Net Assets 379,342 355,480
4. St. Andrew’s Regional Ministries – Statement of Assets
As of May 31, 2017
May 31, 2017 June 30, 2016
Assets:
Cash 218,774 4,557
GIC’c 235,000 450,000
Accounts Receivable 6,033 7,439
Fiera Balanced Fund at market 2,635,000 2,763,000
Prepaid expenses (251) 3,044
Total Assets 3,174,114 3,592,350
Liabilities:
Payables and accrued liabilities 4,000 19,979
Deferred contributions 11,212 4,000
Due to St Andrew’s Congregation (1,039) 5,027
Total Liabilities 14,174 29,006
Net Assets 3,080,382 3,199,033
Regional Net Expenses to May 31, 2017 were $358,183
5. Remit Update
St. Andrew’s United Church Council Tuesday
May 23, 2017
1) Remits vote
a. Remit 1: Three Council Model: Yes
Passed
b.Remit 2: Elimination of Transfer and
Settlement: Yes
c. Remit 3: Office of Vocation: Yes
d.Remit 4: Funding Model: Yes
6. JNAC Update
• Presbytery Presentation (Personnel Support Committee)
– June 12 for their acceptance and to declare a vacancy
• Search Committee
– St. Andrew’s reps to be voted on today
– will need to wait for presbytery to find their 2 reps
– Jim Kenney contract extended to year end
• Vision & Mission Review –
– working group Jim Kenney, John Palmer, Merle Ann May & Mike Sword
– next meeting June 21
– targeting to have draft proposal for circulation to council by end of June
• Joint St. Andrew’s & Deer Park group
– Apr. 17 meeting DPUC agreed to form a joint group to develop recommendations.
– Initial group planning meeting June 21.
– SAUC - Karen Decoux, John Palmer, Donna Betts
– DPUC – Monica Bittner, Jocelyn Gelinas, Jan Vanegteren
• Facilities coordination group
– Richard Betts is the Go To Guy for now,
– will develop a list of volunteers to help out as needed
• Communications coordination group
– Considering options - coordinate with Regional Ministries Public Relations initiative
– Shelley den Haan contract extended to year end
8. Council
• In the past we have elected new Council members at our June congregational
meeting.
• Last Council meeting we decided to change this practice and elect the new
Council at the official annual congregation meeting (Annual General Meeting -
AGM) which we have been holding in November. This is a more normal practice
(i.e. the Council/Board is elected at the annual meeting of the organization)
• This means, that the members of council will stay in office until at least the
November 2017 meeting.
9. ST ANDREW’S UNITED CHURCH – COUNCIL 2016- Nov. 2017
*CHAIR KAREN DECOUX
*VICE-CHAIR JOHN PALMER
*SECRETARY ROBIN REBOUL
*TREASURER HEATHER CAMPBELL
*PAST CHAIR RICHARD BETTS
*MINISTRY AND PERSONNEL DONNA BETTS
*STEWARDSHIP AND FINANCE CARLE DUGUID
*INTEGRATED WORSHIP KAREN DECOUX
*CHURCH IN COMMUNITY MARION WOLFF
*CHILDREN & YOUTH HEATHER CAMPBELL
*SPECIAL EVENTS CAROL DOUGLAS
*PRESBYTERY REPS RICHARD BETTS
MERLE ANN MAY
*BOARD OF TRUSTEES BILL MILLER
*MEMBERS AT LARGE JOY PERRY
GEORGE STEBER
MIKE SWORD
*REGIONAL MANAGEMENT MERLE ANN MAY
10. Council
• We decided to vote on the new council at the fall
congrational meeting.
• Hoping that the more people will think how they can
support this active congregation and let the council know.
11. Here Are Four Key Areas Where Support is needed
As John mentioned in the JNAC update
• Joint St. Andrew’s & Deer Park group
• Facilities coordination group contact Richard Betts
– Like to help and are handy? Then you can help by being a contact person for little jobs around the
center. Please let Richard Betts know if this is a ministry you would like to serve on.
• Communications coordination group
– Contact John Palmer if you want to know more about this group.
• Senior’s ministry needs to be more than Jim and Lisa
– Contact John Palmer/Karen Decoux if you want to know more about this group.
12. Other areas of support:• know how to move through a power point you could be a mouse master less than 1 week
a month
• know how to cut bread and pour juice you could help with communion every other
month. Thanks to Karen Palmer and Robin Rebol for volunteering for this position.
• We need help by calling people to remind them of events like Cross Connections,
Thursday lunch or Thursday coffee. Please let Karen Decoux know if this is a ministry you
would like to serve on. Thanks to for taking on this volunteer position. We could use
more to share this work load.
• We need help keep the center’s kitchen clean and organized. Thanks to Alice Henderson
for taking on this volunteer role. . We could use more to share this work load.
13. James Decoux sang the following words to
“Eye of Tiger” to help his mom Karen Decoux Council chair
thank and encourage volunteers
• Rising up to volunteer they help out the church and all we do
•
• They help us with worship through greeting, welcoming, scripture reading and choir of
course
•
• It’s a helpful job but it takes some time and they do it all for free
•
• You can play with children and help out with the youth, pastoral care, and outreach activities.
•
• It’s the great volunteers that make our church something more
• rising up to help carry out vision and for
• helping us out they deserve our respect so today we are gonna to say thanks
• to volunteers
•
• Volunteers are important we need them through the week
•
• Their gift of time and contributions makes ST. Andrew’s better for everyone!
•
• It’s the great volunteers that make our church something more
• rising up to help carry out vision and for
• helping us out they deserve our respect so today we are gonna to say thanks