SlideShare ist ein Scribd-Unternehmen logo
1 von 13
St. Andrew’s Budget July 1, 2017 – June 30, 2018
Projected 2016-17 2015-2016 2017-18
Actual Budget Actual Budget
Compensation $204,088.36 $220,000.36 $229,255.00 $198,000.00
Facilities
Rent 76,863 71,000 94,971 83,000
Other 29,013 20,000 25,682 20,000
Mission and Service Fund 31,379 35,000 36,829 35,000
Presbytery Assessment 16,703 15,000 17,907 17,500
Cross Connections 5,500
Other Ministries and programs 16,500
Worship 36,730 30,000 36,509 29,500
Communications 13,556 12,000 11,789 13,000
Church in Community 19,043 15,000 23,822 17,000
Committees (10,965) 10,000 29,978 10,000
Christian Education and other
programs 15,756 4,000 2,770 -
Search Committee 25,000
Bequest Funds Fowarded 10,000 - -
Total Expenses $442,166 $432,000 $509,512 $470,000
St. Andrew’s Budget July 1, 2017 – June 30, 2018
Projected 2016-17 2015-2016 2017-18
Actual Budget Actual Budget
Revenue
Contributions
Local Purposes $335,000 $320,000 $328,542 $288,000
Mission and Service fund 33,000 35,000 37,029 35,000
Church in Community 15,000 15,000 21,780 15,000
Shared Adminstrative Services 27,000 27,000 27,000 27,000
Committed Fund revenue - - - 30,000
Bequest funds brought forward - - - 10,000
Investment and Interest Income 19,155 3,000 9,822 5,000
Other 27,769 15,000 32,979 19,000
Total Revenue $456,924 $414,999 $457,152 $429,000
Excess of Expense over Revenue $14,758 ($17,001) ($52,360) ($41,000)
St. Andrew’s UC – Statement of Assets
As of May 31, 2017
May 31, 2017 June 30, 2016
Assets:
Cash 9,585 32,794
GIC’c 100,578 50,752
Accounts Receivable 547 3,496
Receivable from Regional Ministries (1,039) 5,027
Fiera Balanced Fund at market 237,000 219,000
Prepaid expenses 32,150 30,553
Fixed Assets less amortization 85,014 85,014
Total Assets 463,835 426,636
Liabilities:
Payables and accrued liabilities 9,701 18,000
Deferred contributions 74,792 53,156
Total Liabilities 84,493 71,156
Net Assets 379,342 355,480
St. Andrew’s Regional Ministries – Statement of Assets
As of May 31, 2017
May 31, 2017 June 30, 2016
Assets:
Cash 218,774 4,557
GIC’c 235,000 450,000
Accounts Receivable 6,033 7,439
Fiera Balanced Fund at market 2,635,000 2,763,000
Prepaid expenses (251) 3,044
Total Assets 3,174,114 3,592,350
Liabilities:
Payables and accrued liabilities 4,000 19,979
Deferred contributions 11,212 4,000
Due to St Andrew’s Congregation (1,039) 5,027
Total Liabilities 14,174 29,006
Net Assets 3,080,382 3,199,033
Regional Net Expenses to May 31, 2017 were $358,183
Remit Update
St. Andrew’s United Church Council Tuesday
May 23, 2017
1) Remits vote
a. Remit 1: Three Council Model: Yes
Passed
b.Remit 2: Elimination of Transfer and
Settlement: Yes
c. Remit 3: Office of Vocation: Yes
d.Remit 4: Funding Model: Yes
JNAC Update
• Presbytery Presentation (Personnel Support Committee)
– June 12 for their acceptance and to declare a vacancy
• Search Committee
– St. Andrew’s reps to be voted on today
– will need to wait for presbytery to find their 2 reps
– Jim Kenney contract extended to year end
• Vision & Mission Review –
– working group Jim Kenney, John Palmer, Merle Ann May & Mike Sword
– next meeting June 21
– targeting to have draft proposal for circulation to council by end of June
• Joint St. Andrew’s & Deer Park group
– Apr. 17 meeting DPUC agreed to form a joint group to develop recommendations.
– Initial group planning meeting June 21.
– SAUC - Karen Decoux, John Palmer, Donna Betts
– DPUC – Monica Bittner, Jocelyn Gelinas, Jan Vanegteren
• Facilities coordination group
– Richard Betts is the Go To Guy for now,
– will develop a list of volunteers to help out as needed
• Communications coordination group
– Considering options - coordinate with Regional Ministries Public Relations initiative
– Shelley den Haan contract extended to year end
JSC
:
1) Donna Betts
2) Barb Reid
3) Karen Decoux
4) Peter Lewin
Council
• In the past we have elected new Council members at our June congregational
meeting.
• Last Council meeting we decided to change this practice and elect the new
Council at the official annual congregation meeting (Annual General Meeting -
AGM) which we have been holding in November. This is a more normal practice
(i.e. the Council/Board is elected at the annual meeting of the organization)
• This means, that the members of council will stay in office until at least the
November 2017 meeting.
ST ANDREW’S UNITED CHURCH – COUNCIL 2016- Nov. 2017
*CHAIR KAREN DECOUX
*VICE-CHAIR JOHN PALMER
*SECRETARY ROBIN REBOUL
*TREASURER HEATHER CAMPBELL
*PAST CHAIR RICHARD BETTS
*MINISTRY AND PERSONNEL DONNA BETTS
*STEWARDSHIP AND FINANCE CARLE DUGUID
*INTEGRATED WORSHIP KAREN DECOUX
*CHURCH IN COMMUNITY MARION WOLFF
*CHILDREN & YOUTH HEATHER CAMPBELL
*SPECIAL EVENTS CAROL DOUGLAS
*PRESBYTERY REPS RICHARD BETTS
MERLE ANN MAY
*BOARD OF TRUSTEES BILL MILLER
*MEMBERS AT LARGE JOY PERRY
GEORGE STEBER
MIKE SWORD
*REGIONAL MANAGEMENT MERLE ANN MAY
Council
• We decided to vote on the new council at the fall
congrational meeting.
• Hoping that the more people will think how they can
support this active congregation and let the council know.
Here Are Four Key Areas Where Support is needed
As John mentioned in the JNAC update
• Joint St. Andrew’s & Deer Park group
• Facilities coordination group contact Richard Betts
– Like to help and are handy? Then you can help by being a contact person for little jobs around the
center. Please let Richard Betts know if this is a ministry you would like to serve on.
• Communications coordination group
– Contact John Palmer if you want to know more about this group.
• Senior’s ministry needs to be more than Jim and Lisa
– Contact John Palmer/Karen Decoux if you want to know more about this group.
Other areas of support:• know how to move through a power point you could be a mouse master less than 1 week
a month
• know how to cut bread and pour juice you could help with communion every other
month. Thanks to Karen Palmer and Robin Rebol for volunteering for this position.
• We need help by calling people to remind them of events like Cross Connections,
Thursday lunch or Thursday coffee. Please let Karen Decoux know if this is a ministry you
would like to serve on. Thanks to for taking on this volunteer position. We could use
more to share this work load.
• We need help keep the center’s kitchen clean and organized. Thanks to Alice Henderson
for taking on this volunteer role. . We could use more to share this work load.
James Decoux sang the following words to
“Eye of Tiger” to help his mom Karen Decoux Council chair
thank and encourage volunteers
• Rising up to volunteer they help out the church and all we do
•
• They help us with worship through greeting, welcoming, scripture reading and choir of
course
•
• It’s a helpful job but it takes some time and they do it all for free
•
• You can play with children and help out with the youth, pastoral care, and outreach activities.
•
• It’s the great volunteers that make our church something more
• rising up to help carry out vision and for
• helping us out they deserve our respect so today we are gonna to say thanks
• to volunteers
•
• Volunteers are important we need them through the week
•
• Their gift of time and contributions makes ST. Andrew’s better for everyone!
•
• It’s the great volunteers that make our church something more
• rising up to help carry out vision and for
• helping us out they deserve our respect so today we are gonna to say thanks

Weitere ähnliche Inhalte

Was ist angesagt?

The Perfect Pair: Sponsor Clubs & You
The Perfect Pair: Sponsor Clubs & YouThe Perfect Pair: Sponsor Clubs & You
The Perfect Pair: Sponsor Clubs & YouRotary International
 
Simms ipm-sbc-presentation
Simms ipm-sbc-presentationSimms ipm-sbc-presentation
Simms ipm-sbc-presentationGordon Simms
 
2016 Annual Report_Final Spreads
2016 Annual Report_Final Spreads2016 Annual Report_Final Spreads
2016 Annual Report_Final SpreadsNatalee Hill
 
Leicester Nirvana Strategic Review
Leicester Nirvana Strategic ReviewLeicester Nirvana Strategic Review
Leicester Nirvana Strategic Reviewleicesternirvana
 
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017AndysCentreCalgary
 
Stewarship presentation show
Stewarship presentation showStewarship presentation show
Stewarship presentation showajwr1
 
Charter - Pastoral Council 2015-V1
Charter - Pastoral Council 2015-V1Charter - Pastoral Council 2015-V1
Charter - Pastoral Council 2015-V1pennpadre
 
Presentation1
Presentation1Presentation1
Presentation1Teo Benea
 
Rcpw bulletin 03 july
Rcpw bulletin 03 julyRcpw bulletin 03 july
Rcpw bulletin 03 julyCharlie ddm
 
Pastoral Charge Annual Report 2011
Pastoral Charge Annual Report 2011Pastoral Charge Annual Report 2011
Pastoral Charge Annual Report 2011jenniferchiasson
 
2016 01-district-7710-newsletter-january
2016 01-district-7710-newsletter-january2016 01-district-7710-newsletter-january
2016 01-district-7710-newsletter-januaryRotary District 7710
 
Devon pcp monitoring march 2011 short version
Devon pcp monitoring march 2011 short versionDevon pcp monitoring march 2011 short version
Devon pcp monitoring march 2011 short versionDevonPCP
 
Connected To Transform
Connected To TransformConnected To Transform
Connected To TransformMerrie Bunt
 
St Mary's Annual Plan
St Mary's Annual PlanSt Mary's Annual Plan
St Mary's Annual PlanEric Sandoval
 
RAC Trends 20130314
RAC Trends 20130314RAC Trends 20130314
RAC Trends 20130314Oliver Chang
 

Was ist angesagt? (19)

The Perfect Pair: Sponsor Clubs & You
The Perfect Pair: Sponsor Clubs & YouThe Perfect Pair: Sponsor Clubs & You
The Perfect Pair: Sponsor Clubs & You
 
Simms ipm-sbc-presentation
Simms ipm-sbc-presentationSimms ipm-sbc-presentation
Simms ipm-sbc-presentation
 
2016 Annual Report_Final Spreads
2016 Annual Report_Final Spreads2016 Annual Report_Final Spreads
2016 Annual Report_Final Spreads
 
Our Missionaries
Our MissionariesOur Missionaries
Our Missionaries
 
Leicester Nirvana Strategic Review
Leicester Nirvana Strategic ReviewLeicester Nirvana Strategic Review
Leicester Nirvana Strategic Review
 
Wakati Issue 2
Wakati Issue 2Wakati Issue 2
Wakati Issue 2
 
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
 
Stewarship presentation show
Stewarship presentation showStewarship presentation show
Stewarship presentation show
 
Charter - Pastoral Council 2015-V1
Charter - Pastoral Council 2015-V1Charter - Pastoral Council 2015-V1
Charter - Pastoral Council 2015-V1
 
Presentation1
Presentation1Presentation1
Presentation1
 
Rcpw bulletin 03 july
Rcpw bulletin 03 julyRcpw bulletin 03 july
Rcpw bulletin 03 july
 
Pastoral Charge Annual Report 2011
Pastoral Charge Annual Report 2011Pastoral Charge Annual Report 2011
Pastoral Charge Annual Report 2011
 
Annual Report 2011
Annual Report 2011Annual Report 2011
Annual Report 2011
 
2016 01-district-7710-newsletter-january
2016 01-district-7710-newsletter-january2016 01-district-7710-newsletter-january
2016 01-district-7710-newsletter-january
 
Devon pcp monitoring march 2011 short version
Devon pcp monitoring march 2011 short versionDevon pcp monitoring march 2011 short version
Devon pcp monitoring march 2011 short version
 
Chamundi 29 (1)
Chamundi 29 (1)Chamundi 29 (1)
Chamundi 29 (1)
 
Connected To Transform
Connected To TransformConnected To Transform
Connected To Transform
 
St Mary's Annual Plan
St Mary's Annual PlanSt Mary's Annual Plan
St Mary's Annual Plan
 
RAC Trends 20130314
RAC Trends 20130314RAC Trends 20130314
RAC Trends 20130314
 

Ähnlich wie Congregation Meeting - June 11, 2017 - Report for Newsletter

Flourishing Families Cathedral
Flourishing Families CathedralFlourishing Families Cathedral
Flourishing Families CathedralJacquesDaniel7
 
FPC Mid-Year Financial Report
FPC Mid-Year Financial ReportFPC Mid-Year Financial Report
FPC Mid-Year Financial ReportJennySanders12
 
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018Jason Condon
 
NHCVS AGM Presentation 2017
NHCVS AGM Presentation 2017NHCVS AGM Presentation 2017
NHCVS AGM Presentation 2017Thomas Burton
 
A Major Gifts Program for an Orthodox Parish
A Major Gifts Program for an Orthodox ParishA Major Gifts Program for an Orthodox Parish
A Major Gifts Program for an Orthodox ParishStewardship Advocates
 
Community Mates 2016 Annual Report
Community Mates 2016 Annual ReportCommunity Mates 2016 Annual Report
Community Mates 2016 Annual ReportChris Evans
 
St. Charles Borromeo, Bensalem
St. Charles Borromeo, BensalemSt. Charles Borromeo, Bensalem
St. Charles Borromeo, Bensalempennpadre
 
St. George's Fredericksburg Annual Meeting 2017
St. George's Fredericksburg Annual Meeting 2017St. George's Fredericksburg Annual Meeting 2017
St. George's Fredericksburg Annual Meeting 2017stgeorgesepiscopal
 
2015 Annual Report Full_web
2015 Annual Report Full_web2015 Annual Report Full_web
2015 Annual Report Full_webNatalee Hill
 
November Newsletter On Line
November Newsletter On LineNovember Newsletter On Line
November Newsletter On LineMaureen Cooke
 
Bethel Bell, January 2015
Bethel Bell, January 2015Bethel Bell, January 2015
Bethel Bell, January 2015Chelsia Bryan
 
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014Jason Condon
 
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018Jason Condon
 
Leadership Councils_Civitello_final
Leadership Councils_Civitello_finalLeadership Councils_Civitello_final
Leadership Councils_Civitello_finalJenna Civitello
 
St. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign ReceptionSt. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign Receptionscoschurch
 
2012 ICSC Annual Appeal presentation
2012 ICSC Annual Appeal presentation2012 ICSC Annual Appeal presentation
2012 ICSC Annual Appeal presentationJim Friend
 
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015Jason Condon
 
Stewarship presentation show
Stewarship presentation showStewarship presentation show
Stewarship presentation showajwr1
 

Ähnlich wie Congregation Meeting - June 11, 2017 - Report for Newsletter (20)

Flourishing Families Cathedral
Flourishing Families CathedralFlourishing Families Cathedral
Flourishing Families Cathedral
 
FPC Mid-Year Financial Report
FPC Mid-Year Financial ReportFPC Mid-Year Financial Report
FPC Mid-Year Financial Report
 
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
 
NHCVS AGM Presentation 2017
NHCVS AGM Presentation 2017NHCVS AGM Presentation 2017
NHCVS AGM Presentation 2017
 
A Major Gifts Program for an Orthodox Parish
A Major Gifts Program for an Orthodox ParishA Major Gifts Program for an Orthodox Parish
A Major Gifts Program for an Orthodox Parish
 
Community Mates 2016 Annual Report
Community Mates 2016 Annual ReportCommunity Mates 2016 Annual Report
Community Mates 2016 Annual Report
 
Dream budget
Dream budgetDream budget
Dream budget
 
St. Charles Borromeo, Bensalem
St. Charles Borromeo, BensalemSt. Charles Borromeo, Bensalem
St. Charles Borromeo, Bensalem
 
St. George's Fredericksburg Annual Meeting 2017
St. George's Fredericksburg Annual Meeting 2017St. George's Fredericksburg Annual Meeting 2017
St. George's Fredericksburg Annual Meeting 2017
 
2015 Annual Report Full_web
2015 Annual Report Full_web2015 Annual Report Full_web
2015 Annual Report Full_web
 
November Newsletter On Line
November Newsletter On LineNovember Newsletter On Line
November Newsletter On Line
 
Bethel Bell, January 2015
Bethel Bell, January 2015Bethel Bell, January 2015
Bethel Bell, January 2015
 
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
 
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
 
Leadership Councils_Civitello_final
Leadership Councils_Civitello_finalLeadership Councils_Civitello_final
Leadership Councils_Civitello_final
 
St. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign ReceptionSt. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign Reception
 
Expanding developmentportfolio
Expanding developmentportfolioExpanding developmentportfolio
Expanding developmentportfolio
 
2012 ICSC Annual Appeal presentation
2012 ICSC Annual Appeal presentation2012 ICSC Annual Appeal presentation
2012 ICSC Annual Appeal presentation
 
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
 
Stewarship presentation show
Stewarship presentation showStewarship presentation show
Stewarship presentation show
 

Kürzlich hochgeladen

Jewish Efforts to Influence American Immigration Policy in the Years Before t...
Jewish Efforts to Influence American Immigration Policy in the Years Before t...Jewish Efforts to Influence American Immigration Policy in the Years Before t...
Jewish Efforts to Influence American Immigration Policy in the Years Before t...yalehistoricalreview
 
Start Donating your Old Clothes to Poor People
Start Donating your Old Clothes to Poor PeopleStart Donating your Old Clothes to Poor People
Start Donating your Old Clothes to Poor PeopleSERUDS INDIA
 
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdfYHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdfyalehistoricalreview
 
Disciplines-and-Ideas-in-the-Applied-Social-Sciences-DLP-.pdf
Disciplines-and-Ideas-in-the-Applied-Social-Sciences-DLP-.pdfDisciplines-and-Ideas-in-the-Applied-Social-Sciences-DLP-.pdf
Disciplines-and-Ideas-in-the-Applied-Social-Sciences-DLP-.pdfDeLeon9
 
history of 1935 philippine constitution.pptx
history of 1935 philippine constitution.pptxhistory of 1935 philippine constitution.pptx
history of 1935 philippine constitution.pptxhellokittymaearciaga
 
call girls in DLF Phase 1 gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in DLF Phase 1  gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝...call girls in DLF Phase 1  gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in DLF Phase 1 gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...saminamagar
 
How to design healthy team dynamics to deliver successful digital projects.pptx
How to design healthy team dynamics to deliver successful digital projects.pptxHow to design healthy team dynamics to deliver successful digital projects.pptx
How to design healthy team dynamics to deliver successful digital projects.pptxTechSoupConnectLondo
 
Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.Christina Parmionova
 
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
2024: The FAR, Federal Acquisition Regulations - Part 25
2024: The FAR, Federal Acquisition Regulations - Part 252024: The FAR, Federal Acquisition Regulations - Part 25
2024: The FAR, Federal Acquisition Regulations - Part 25JSchaus & Associates
 
call girls in moti bagh DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in moti bagh DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in moti bagh DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in moti bagh DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...ResolutionFoundation
 
call girls in Mayapuri DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Mayapuri DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Mayapuri DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Mayapuri DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
call girls in Narela DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Narela DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Narela DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Narela DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
call girls in Mukherjee Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in Mukherjee Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...call girls in Mukherjee Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in Mukherjee Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...saminamagar
 
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual UrgesCall Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urgesnarwatsonia7
 
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...narwatsonia7
 
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdfMonastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdfCharlynTorres1
 
call girls in Model Town DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Model Town  DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Model Town  DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Model Town DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 

Kürzlich hochgeladen (20)

Jewish Efforts to Influence American Immigration Policy in the Years Before t...
Jewish Efforts to Influence American Immigration Policy in the Years Before t...Jewish Efforts to Influence American Immigration Policy in the Years Before t...
Jewish Efforts to Influence American Immigration Policy in the Years Before t...
 
Start Donating your Old Clothes to Poor People
Start Donating your Old Clothes to Poor PeopleStart Donating your Old Clothes to Poor People
Start Donating your Old Clothes to Poor People
 
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdfYHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
YHR Fall 2023 Issue (Joseph Manning Interview) (2).pdf
 
Disciplines-and-Ideas-in-the-Applied-Social-Sciences-DLP-.pdf
Disciplines-and-Ideas-in-the-Applied-Social-Sciences-DLP-.pdfDisciplines-and-Ideas-in-the-Applied-Social-Sciences-DLP-.pdf
Disciplines-and-Ideas-in-the-Applied-Social-Sciences-DLP-.pdf
 
history of 1935 philippine constitution.pptx
history of 1935 philippine constitution.pptxhistory of 1935 philippine constitution.pptx
history of 1935 philippine constitution.pptx
 
call girls in DLF Phase 1 gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in DLF Phase 1  gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝...call girls in DLF Phase 1  gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in DLF Phase 1 gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
 
How to design healthy team dynamics to deliver successful digital projects.pptx
How to design healthy team dynamics to deliver successful digital projects.pptxHow to design healthy team dynamics to deliver successful digital projects.pptx
How to design healthy team dynamics to deliver successful digital projects.pptx
 
Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.
 
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Laxmi Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
2024: The FAR, Federal Acquisition Regulations - Part 25
2024: The FAR, Federal Acquisition Regulations - Part 252024: The FAR, Federal Acquisition Regulations - Part 25
2024: The FAR, Federal Acquisition Regulations - Part 25
 
call girls in moti bagh DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in moti bagh DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in moti bagh DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in moti bagh DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...
 
call girls in Mayapuri DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Mayapuri DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Mayapuri DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Mayapuri DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
call girls in Narela DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Narela DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Narela DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Narela DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
call girls in Mukherjee Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in Mukherjee Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...call girls in Mukherjee Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in Mukherjee Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
 
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual UrgesCall Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
Call Girl Benson Town - Phone No 7001305949 For Ultimate Sexual Urges
 
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
 
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdfMonastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
Monastic-Supremacy-in-the-Philippines-_20240328_092725_0000.pdf
 
call girls in Model Town DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Model Town  DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Model Town  DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Model Town DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 

Congregation Meeting - June 11, 2017 - Report for Newsletter

  • 1. St. Andrew’s Budget July 1, 2017 – June 30, 2018 Projected 2016-17 2015-2016 2017-18 Actual Budget Actual Budget Compensation $204,088.36 $220,000.36 $229,255.00 $198,000.00 Facilities Rent 76,863 71,000 94,971 83,000 Other 29,013 20,000 25,682 20,000 Mission and Service Fund 31,379 35,000 36,829 35,000 Presbytery Assessment 16,703 15,000 17,907 17,500 Cross Connections 5,500 Other Ministries and programs 16,500 Worship 36,730 30,000 36,509 29,500 Communications 13,556 12,000 11,789 13,000 Church in Community 19,043 15,000 23,822 17,000 Committees (10,965) 10,000 29,978 10,000 Christian Education and other programs 15,756 4,000 2,770 - Search Committee 25,000 Bequest Funds Fowarded 10,000 - - Total Expenses $442,166 $432,000 $509,512 $470,000
  • 2. St. Andrew’s Budget July 1, 2017 – June 30, 2018 Projected 2016-17 2015-2016 2017-18 Actual Budget Actual Budget Revenue Contributions Local Purposes $335,000 $320,000 $328,542 $288,000 Mission and Service fund 33,000 35,000 37,029 35,000 Church in Community 15,000 15,000 21,780 15,000 Shared Adminstrative Services 27,000 27,000 27,000 27,000 Committed Fund revenue - - - 30,000 Bequest funds brought forward - - - 10,000 Investment and Interest Income 19,155 3,000 9,822 5,000 Other 27,769 15,000 32,979 19,000 Total Revenue $456,924 $414,999 $457,152 $429,000 Excess of Expense over Revenue $14,758 ($17,001) ($52,360) ($41,000)
  • 3. St. Andrew’s UC – Statement of Assets As of May 31, 2017 May 31, 2017 June 30, 2016 Assets: Cash 9,585 32,794 GIC’c 100,578 50,752 Accounts Receivable 547 3,496 Receivable from Regional Ministries (1,039) 5,027 Fiera Balanced Fund at market 237,000 219,000 Prepaid expenses 32,150 30,553 Fixed Assets less amortization 85,014 85,014 Total Assets 463,835 426,636 Liabilities: Payables and accrued liabilities 9,701 18,000 Deferred contributions 74,792 53,156 Total Liabilities 84,493 71,156 Net Assets 379,342 355,480
  • 4. St. Andrew’s Regional Ministries – Statement of Assets As of May 31, 2017 May 31, 2017 June 30, 2016 Assets: Cash 218,774 4,557 GIC’c 235,000 450,000 Accounts Receivable 6,033 7,439 Fiera Balanced Fund at market 2,635,000 2,763,000 Prepaid expenses (251) 3,044 Total Assets 3,174,114 3,592,350 Liabilities: Payables and accrued liabilities 4,000 19,979 Deferred contributions 11,212 4,000 Due to St Andrew’s Congregation (1,039) 5,027 Total Liabilities 14,174 29,006 Net Assets 3,080,382 3,199,033 Regional Net Expenses to May 31, 2017 were $358,183
  • 5. Remit Update St. Andrew’s United Church Council Tuesday May 23, 2017 1) Remits vote a. Remit 1: Three Council Model: Yes Passed b.Remit 2: Elimination of Transfer and Settlement: Yes c. Remit 3: Office of Vocation: Yes d.Remit 4: Funding Model: Yes
  • 6. JNAC Update • Presbytery Presentation (Personnel Support Committee) – June 12 for their acceptance and to declare a vacancy • Search Committee – St. Andrew’s reps to be voted on today – will need to wait for presbytery to find their 2 reps – Jim Kenney contract extended to year end • Vision & Mission Review – – working group Jim Kenney, John Palmer, Merle Ann May & Mike Sword – next meeting June 21 – targeting to have draft proposal for circulation to council by end of June • Joint St. Andrew’s & Deer Park group – Apr. 17 meeting DPUC agreed to form a joint group to develop recommendations. – Initial group planning meeting June 21. – SAUC - Karen Decoux, John Palmer, Donna Betts – DPUC – Monica Bittner, Jocelyn Gelinas, Jan Vanegteren • Facilities coordination group – Richard Betts is the Go To Guy for now, – will develop a list of volunteers to help out as needed • Communications coordination group – Considering options - coordinate with Regional Ministries Public Relations initiative – Shelley den Haan contract extended to year end
  • 7. JSC : 1) Donna Betts 2) Barb Reid 3) Karen Decoux 4) Peter Lewin
  • 8. Council • In the past we have elected new Council members at our June congregational meeting. • Last Council meeting we decided to change this practice and elect the new Council at the official annual congregation meeting (Annual General Meeting - AGM) which we have been holding in November. This is a more normal practice (i.e. the Council/Board is elected at the annual meeting of the organization) • This means, that the members of council will stay in office until at least the November 2017 meeting.
  • 9. ST ANDREW’S UNITED CHURCH – COUNCIL 2016- Nov. 2017 *CHAIR KAREN DECOUX *VICE-CHAIR JOHN PALMER *SECRETARY ROBIN REBOUL *TREASURER HEATHER CAMPBELL *PAST CHAIR RICHARD BETTS *MINISTRY AND PERSONNEL DONNA BETTS *STEWARDSHIP AND FINANCE CARLE DUGUID *INTEGRATED WORSHIP KAREN DECOUX *CHURCH IN COMMUNITY MARION WOLFF *CHILDREN & YOUTH HEATHER CAMPBELL *SPECIAL EVENTS CAROL DOUGLAS *PRESBYTERY REPS RICHARD BETTS MERLE ANN MAY *BOARD OF TRUSTEES BILL MILLER *MEMBERS AT LARGE JOY PERRY GEORGE STEBER MIKE SWORD *REGIONAL MANAGEMENT MERLE ANN MAY
  • 10. Council • We decided to vote on the new council at the fall congrational meeting. • Hoping that the more people will think how they can support this active congregation and let the council know.
  • 11. Here Are Four Key Areas Where Support is needed As John mentioned in the JNAC update • Joint St. Andrew’s & Deer Park group • Facilities coordination group contact Richard Betts – Like to help and are handy? Then you can help by being a contact person for little jobs around the center. Please let Richard Betts know if this is a ministry you would like to serve on. • Communications coordination group – Contact John Palmer if you want to know more about this group. • Senior’s ministry needs to be more than Jim and Lisa – Contact John Palmer/Karen Decoux if you want to know more about this group.
  • 12. Other areas of support:• know how to move through a power point you could be a mouse master less than 1 week a month • know how to cut bread and pour juice you could help with communion every other month. Thanks to Karen Palmer and Robin Rebol for volunteering for this position. • We need help by calling people to remind them of events like Cross Connections, Thursday lunch or Thursday coffee. Please let Karen Decoux know if this is a ministry you would like to serve on. Thanks to for taking on this volunteer position. We could use more to share this work load. • We need help keep the center’s kitchen clean and organized. Thanks to Alice Henderson for taking on this volunteer role. . We could use more to share this work load.
  • 13. James Decoux sang the following words to “Eye of Tiger” to help his mom Karen Decoux Council chair thank and encourage volunteers • Rising up to volunteer they help out the church and all we do • • They help us with worship through greeting, welcoming, scripture reading and choir of course • • It’s a helpful job but it takes some time and they do it all for free • • You can play with children and help out with the youth, pastoral care, and outreach activities. • • It’s the great volunteers that make our church something more • rising up to help carry out vision and for • helping us out they deserve our respect so today we are gonna to say thanks • to volunteers • • Volunteers are important we need them through the week • • Their gift of time and contributions makes ST. Andrew’s better for everyone! • • It’s the great volunteers that make our church something more • rising up to help carry out vision and for • helping us out they deserve our respect so today we are gonna to say thanks