SlideShare ist ein Scribd-Unternehmen logo
1 von 18
Downloaden Sie, um offline zu lesen
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
TABLE OF CONTANT
CHAPTER 1 INTRODUCTION ………………………………………………………1-2
1.1 INTRODUCTION
CHAPTER 2 MARKET POTENTIAL…………………………………………….….3-4
2.1MARKET POTENTIAL 3
2.2 SEGMENTATION BY END USER APPLICATION AND ANAYLASIS OF
CORRUGATED BOX PACKGING MARKET 4
2.3 GEOGRAPHICAL SEGMENTATION OF THE CORRUGATED BOX
PACKGING MARKET COMPETITIVE LANDSCAPE 4
2.4 THE KEY VENDOR IN THE MARKET 5
CHAPTER 3 BASIS AND PRESUMPTIONS………………………………………...6
3.1 BASIS AND PRESUMPTIONS 6
CHAPTER 4 TECHNICAL ASPECTS……………………………………………....7-8
4.1 PROCESS OF MANUFACTURING 7
4.2 OPERATION 7
4.3 PLANT & MACHINERY 8
4.4 ADVANTAGE 8
CHAPTER 5 LAND AND UTILITIES………………………………………..………9
5.1 LAND 9
5.2 UTILITIES 9
5.3 IMPLIMENTATION SCHEDULE 9
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
CHAPTER 6 ASSUMPTION………………………………..………………..………10
6.1 ASSUMPTION 10
CHAPTER 7 FINANCIAL
ASPECT………………………………………………11-13
7.1 FIXED CAPITAL 11
7.1.1 MACHINERY AND EQUIPMENT 11
7.2. WORKING CAPITAL (per month) 12
7.2.1. PERSONAL 12
7.2.2. Raw Material 14
7.2.3. Utilities 15
7.2.4. OTHER CONTINGENT EXPENCES 13
7.2.5. TOTAL RECURRING EXPENDITURE (per month) 13
7.3. TOTAL CAPITAL INVESTMENT 13
CHAPTER 8 FINANCIAL ANALYSIS ………………………………………….14-15
8.1. Cost of Production (per annum) 14
8.2. Turnover (per annum) 14
8.3. Net Profit (per annum) 14
8.4. Net Profit Ratio 14
8.5. Rate of Return 15
8.6. Break-even Point 15
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
CHAPTER 1
INTRODUCTION
Packing, in a way represents the extent of industrialization of a country. The more industrially
advanced , the more advanced is its state of packaging. Estimates indicate that packaging
represents 5% of total cost and prevents loses to the tune of 20%. Corrugated boxes have made
significant strides in packaging either as a primary pack, secondary pack or as a transport
container. Corrugated boxes have successfully replaced other packaging and are now being
widely used for packaging fruits, vegetables, canned foods, chemicals, pharmaceuticals,
electrical appliances, garments etc.
Corrugated fiberboard is a material consisting of a fluted corrugated sheet and one or two flat
linerboards. It is made on "flute lamination machines" or "corrugators" and is used in the
manufacture of shipping containers and corrugated boxes.
The corrugated medium and linerboard board both are made of kraft containerboard, a
paperboard material usually over 0.01 inches (0.25 mm) thick. Corrugated fiberboard and
paperboard are sometimes called corrugated cardboard, although cardboard might be any heavy
paper-pulp based board.
Corrugated Paper boxes are extensively used in the packaging of industrial as well as consumer
goods. In some of products like crockery, electronic items, automobile components, glass and
cigarettes, pharmaceuticals, soaps & cosmetics, biscuits, hosiery, toys, rubber & rubber
products, refrigerator, cooler & fans, proper type of packaging becomes very important.
Several properties and characteristics can be measured for corrugated board. Included are;
• Edge crush test
• Burst strength
• Flat crush test
• Bending resistance
• Impact resistance
• Cushioning, shock absorption[4]
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
• Tear resistance
• Grammage (mass per unit of area) for components and for combined board
Corrugated fiberboard has a higher stiffness (resistance to bending) than flat fiberboard of equal
mass, especially parallel to the corrugations. This can be explained by the Theorema Egregium.
The pleated board is roughly isometric to a flat plane, which has a Gaussian curvature of 0.
Since the material is curved in one direction, perpendicular to the pleats, it must remain flat in
the direction parallel to the pleats.
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
CHAPTER 2 2.1:- MARKET POTENTIAL
With the steady rise in the industrial production, the demand for corrugated paper boxes
increasing every year. These boxes have got distinct advantages such as light in weight, easy
to fabricate as per required specifications. The corrugated papers and boards may also find
market in the rural areas for packing of fruits, vegetables & eggs.
The corrugated box industry is an inevitable part of manufacturing sectors which rely heavily
on ample corrugated packaging for finished goods transportation and handling. Despite this
importance, the Indian corrugated box industry has faced numerous challenges and hurdles in
its growth pace due to the very nature of the industry comprising thousands of small players
running manual/semi-automatic plants to cater to the needs of local nearby industries.
However, the tide of liberalization and globalization has brought new ray of hope for Indian
manufacturers who are now more willing to upgrade technology and turn into completely
automatic lines capable of faster, quality driven and economical production.
Market analysis of corrugated box packaging
Technavio’s market research analyst predicts the global corrugated box packaging market to
grow at a CAGR of around 5% during the forecast period. The increased demand from the
ecommerce industry is driving the growth of this market. Online retailers use different types of
corrugated boxes based on the kind of product transported to ensure the safety of the products.
Effective packaging is fast becoming one of the key business requirements in the e-commerce
marketplace.
The growth of the processed food industry is also expected to contribute to the market growth
during the forecast period. The packaging of processed food requires secure and flexible
packaging material, which is convenient to the customer and also ensures product safety. As
consumers look for convenient, easy-to-use, and lightweight packaging, innovative paperboard
packaging solutions are being developed by packaging manufacturers to tap the growing
organized retail and processed food market.
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
2.2:- Segmentation by end-user application and analysis of corrugated box packaging
market
Food and beverage products
Electronic goods
Personal and household care goods
Glassware and ceramics
Paper products
Chemicals
Textile goods
Other non-durable goods
The food and beverage products segment dominated the corrugated box packaging market
during 2015 with a market share of 42%. The increased demand for processed food products,
especially in Latin America is driving the growth of this segment. This report anticipates this
segment to retain its market leadership and reach a market value of around USD 32 billion by
the end of 2020.
2.3:- Geographical segmentation of the corrugated box packaging market
Americas
APAC
EMEA
The Americas accounted for 41% of the market share during 2015 and is expected to reach a
market value of around USD 31 billion by the end of 2020. The growth of the e-commerce
industry in this region has been driving the market growth. The US is the largest market for
corrugated boxes in this region due to the increase in cross-border trade and huge demand for
online shopping.
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
2.4:-Competitive landscape and key vendors
The market is highly fragmented with the presence of numerous local and international
suppliers. Vendors in this market compete on the basis of product differentiation, portfolio, and
pricing. Companies are expanding their business by setting up new manufacturing plants and
launching new products in the emerging markets. Market analysts anticipate a stiff pricing
competition among vendors during the forecast period owing to the influx of new providers in
this market.
2.5:-The key vendors in the market are -
Mondi
Georgia-Pacific
International Paper
Roch-Tenn
Smurfit Kappa
The other prominent vendors in the market include Archis Packaging, Bates Container,
BioPAPPEL SAB de CV, Carter Holt Harvey, Clarasion, DS Smith, Dunapack Packaging,
Emin
Leydier, Europac Group’s Packaging Division, Induspac, Interstate Resources,
MeadWestvaco, PCA, Sonoco Products, and U.S. Corrugated.
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
CHAPTER 3
BASIS AND PRESUMPTIONS
The estimates are drawn for a production, capacity generally techno economically viable for
model type of manufacturing activity. The information supplied is based on a standard type of
manufacturing activity utilizing conventional technique of production and optimum levels of
performance. The costs in respect of machinery and equipment’s, raw materials and selling
prices of the furnished products etc. are those generally obtaining at the time of the preparation
of project profiles and may vary depending upon various factors. Whereas some names of
manufacturing/supplies of machinery and equipments, raw material are indicated at the end of
profile, these are by no means exclusive or exhaustive.
Corrugated board can be classified as under :
1. Single faced corrugated Board (2 ply)
2. Double faced corrugated Board (3 ply or single wall)
3. Double wall corrugated Board (5 ply or double wall)
4. Triple wall corrugated Board (7 ply)
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
CHAPTER 4
TECHNICAL ASPECTS
4.1. Process of Manufacturing
Calculation has been based on single corrugated sheet pasted with one sheet of craft paper.
Two paper reels are run together on corrugated machine. One layer of paper becomes
corrugated after passing through the heated fluted rolls and other is brought in contact with the
former having been glued at the tips. These two get pasted together and are wound in rolls.
These will be procured on job work. By cutting this roll with board cutters and gluing the
corrugated side on pasting machine. A double face board is produced by the 3rd ply of paper
over it. This board is kept under a sheet pressing machines for some time for setting of wet
glued sheets. Similarly board to board can be pasted to form thicker board i.e. 5 Ply, 7 Ply and
9 Ply etc.
4.2:-Operations
The process of manufacturing boxes or containers constitutes five operations.
1. Slitting or longitudinal Cutting
2. Creasing
3. Slotting
4. Flap or Corner Cutting
5. Stitching
After passing the sheet through these operations, a Box or a Container is ready.
Slitting and Creasing operations can simultaneously be carried over a 4-bar Rotary
Cutting Machine & Creasing Machine. The trimmed and creased sheet is slotted and
flap cut on an Eccentric Slotter Machine. Finally, it is either stitched over a Stitching
Machine or glued/taped manually. For Partition boxes, the half slotted boards are used,
which can conveniently be produced over a Partition Slotter Machine.
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
4.3:-Plant & Machinery
The main items of the machinery required for the manufacture of Corrugated Boxes are given
below:
I. One 4-Bar Rotary Cutting & Creasing Machine, 75” Size
II. One Eccentric Slotter Machine, 75” Size
III. Two Stitching Machines
i) One 36” arm, Angular head ii)
One 36” arm, Straight head.
IV. One Partition Slotter, Automatic Machine
V. One Single Slotting Machine, 12” Size
4.4:-Advantages
The Corrugated Boxes have the following advantages:
1. Effective cushioning materials.
2. Light weight (freight advantage)
3. Easy to fabricate
4. Easy for storing
5. Easy for disposal
6. Pilfer-proof
7. No strapping necessary
8. Articles kept dust free after sealing
9. Can be made water resistant
10. Printing & Advertising advantage
11. Desired in Export Market
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
12. Eliminates dependency on natural wood
13. Recyclable
14. Expedites production due to on line conveyor packing.
CHAPTER 5
Land and Utilities
5.1:- Land
An area of 2000 sq.ft is required for this project.
The space can be arranged on lease.
The rent is assumed at Rs. 16000 p.m and advance will be about Rs. 1.60 lakhs.
5.2:- Utilities
Power: The power requirement is 15 KW.
Water : Water is required for human consumption only.
Manpower: Labour requirement of the unit is estimated as follows.
5.3:- Implementation Schedule
The machines are available from supplier within one month’s period. The project can be
implemented within a month period.
IMPLEMENTATION SCHEDULE
Quotation period _ 10 days
Provisional registration _ 10 days
Sanction of loans _ 2 months
Delivery and erection of machine, _ 1 month
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
CHAPTER 6
Assumptions
• The unit would work for 300 days on single shift basis. The unit can generate 300 MT
boxes per annum.
• The selling price is assumed as Rs.52000/- per MT.
• Capacity utilization is assumed at 60%, 70% and 80% for first three years.
• Raw Materials cost is assumed at Rs 110.39 lakhs per annum.
• Power charges works out to Rs.1.80 lahs- per annum.
• Wages & Salaries works out to Rs. 9.21 lakhs per annum.
• Repairs & Maintenance is assumed at Rs.2000 p.m
• Depreciation calculated @ 15% on Plant & Machinery on WDV method.
• Selling, General & administrative expense is estimated at Rs.20,000 per month.
• Interest on TL is provided at 12% p.a. on reducing balance.
• Interest on Working Capital is calculated at 12% p.a.
• Income tax is provided at 33.99% on profit.
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
CHAPTER 7
FINANCIAL ASPECT
7.1. Fixed Capital
Land &Building: Covered area of 200 sq. ft. & uncovered area of 50 sq. ft. on rent.
An area of 2000 sq.ft is required for this project.
The space can be arranged on lease.
The rent is assumed at Rs. 16000 p.m and advance will be about Rs. 1.60 lakhs.
7.1.1. Machinery and Equipments
S.No. Particulars Amount (Rs.)
i) Cutting machine 65,000
ii) Paper Pasting machine size 75" complete with motor 90,000
iii) Stapler 36” 45,000
iv) Testing Equipment, Physical Balance meter scales 15,000
v) Generator set 5 KVA 45,000
vi) 2 Bar Rotary machine for creasing & sizing 1,00,000
vii) Accentric Slotter 1,80,000
viii) Installation & electrification 54,000
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
ix) Officer furniture 76,000
TOTAL 6,70,000
7.2. Working Capital (per month)
7.2.1. Personnel
S. No. Designation No. Salary (Rs.) Amount (Rs.)
1 Manager (self) 1 15,000 15,000
2 Production Supervisor 1 11,000 11,000
3 Salesman 1 9,000 9,000
4 Skilled workers 2 9,500 19,000
5 Unskilled workers 2 8,500 17,000
TOTAL 71,000
Perquisite@ 15% 10,650
Grand Total 81,650
7.2.2. Raw Material
S.No. Description Qty Rate Amount (Rs.)
1 Craft Papers 15 tons Rs.30/kg 4,50,000
2 Glue 1 ton Rs.10/kg 10,000
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
3 Staples wire etc. 500 kgs. Rs.40/kg 20,000
4 Packaging Material 20,000
TOTAL 5,00,000
7.2.3. Utilities
S.No. Description Amount (Rs.)
1 Power 2,000 units @ Rs.5/- per unit 10,000
2 Diesel 100 liter @ Rs.50 per liter 5,000
3 Water 500
TOTAL 15,500
7.2.4. Other Contingent Expenses
S. No. Description Amount (Rs.)
1 Rent 15,000
2 Postage, stationery Telephone 1,000
3 Repair & Maintenance 2,000
4 Transport & Travelling 4,500
5 Consumable Stores 2,000
6 Corrugation charges @ Rs.5 per kg 70,000
7 Misc. Expenses 5,500
TOTAL 1,00,000
7.2.5. Total Recurring Expenditure (per month)
S. No Description Amount (Rs.)
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
1. Raw Material 5,00,000
2. Salary & Wages 81,650
3. Utilities 15,500
4. Other Expenses 1,00,000
Total 6,97,150
Say 6,97,000
7.3. Total Capital Investment
Total Fixed Capital Rs. 6,70,000
Total Working Capital (for 3 months) Rs. 20,91,000
Total Rs. 27,61,000
CHAPTER 8
FINANCIAL ANALYSIS
8.1. Cost of Production (per annum)
S.No. Description Amount (Rs.)
1 Recurring Expenditure 83,64,000
2 Depreciation on Machinery & Equipment @ 10% 54,000
3 Depreciation on furniture @ 20% 15,200
4 Interest on capital investment @ 15% per annum 4,14,150
Total 88,47,350
8.2. Turnover (per annum)
Considering 2.5% processing wastage;
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
Total production = 175.5 tons
Wastage = 4.5 tons
Sales of 175.5 tons paper boxes @ Rs.56,000 per ton Rs. 98,28,000
Sales of 4.5 tons wastage @ Rs. 7,200 per ton Rs. 32,400
Total Rs. 98,60,400
8.3. Net Profit (per annum)
= Turnover – cost of production
= Rs. 98,60,400 – 88,47,350
= Rs. 10,13,050
8.4. Net Profit Ratio
Net profit per year
= X 100
Turnover per year
= X 100
= 10.3 %
8.5. Rate of Return
Net profit per year
= X 100
Total Capital Investment
= X 100
= 36.7 %
8.6. Break-even Point
Fixed Cost Value (in Rs.)
Depreciation on Machinery @ 10% per annum 54,100
Depreciation on Furniture @ 20% per annum 15,200
Dhakkan interview
Dhakkan interview Dhakkan Interview Dhakkan interview
Interest on total investment 4,14,150
Rent 1,80,000
40% of salary & wages 3,91,920
40% of other expenses 4,08,000
Total 14,63,370
B.E.P
Fixed Cost
= X 100
Fixed Cost + Net Profit
= X 100
= 59.1%

Weitere ähnliche Inhalte

Was ist angesagt?

Green packaging wherehouse management
Green packaging wherehouse managementGreen packaging wherehouse management
Green packaging wherehouse management
Eka Darmadi
 
Plastic recycling business plan Report
Plastic recycling business plan ReportPlastic recycling business plan Report
Plastic recycling business plan Report
Ankur Verma
 
Corrugated101final
Corrugated101finalCorrugated101final
Corrugated101final
janayoliver
 

Was ist angesagt? (20)

Packaging project ppt-cbse grade 12
Packaging project ppt-cbse grade 12Packaging project ppt-cbse grade 12
Packaging project ppt-cbse grade 12
 
Green packaging wherehouse management
Green packaging wherehouse managementGreen packaging wherehouse management
Green packaging wherehouse management
 
Packaging
PackagingPackaging
Packaging
 
The packaging industry in india
The packaging industry in indiaThe packaging industry in india
The packaging industry in india
 
Corrugated box study
Corrugated box studyCorrugated box study
Corrugated box study
 
Corrugated box
Corrugated boxCorrugated box
Corrugated box
 
Carton packaging wikipedia
Carton packaging wikipediaCarton packaging wikipedia
Carton packaging wikipedia
 
Plastic recycling business plan Report
Plastic recycling business plan ReportPlastic recycling business plan Report
Plastic recycling business plan Report
 
Manufacturing of laminates
Manufacturing of laminatesManufacturing of laminates
Manufacturing of laminates
 
A Manual on Corrugated Fiberboard Boxes
A Manual on Corrugated Fiberboard BoxesA Manual on Corrugated Fiberboard Boxes
A Manual on Corrugated Fiberboard Boxes
 
Corrugated Box Making Machines
Corrugated Box Making MachinesCorrugated Box Making Machines
Corrugated Box Making Machines
 
Best in Packaging Films
Best in Packaging FilmsBest in Packaging Films
Best in Packaging Films
 
Marketing - Packaging Project CBSE
Marketing - Packaging Project CBSEMarketing - Packaging Project CBSE
Marketing - Packaging Project CBSE
 
Packaging Best Practices Presentation
Packaging Best Practices PresentationPackaging Best Practices Presentation
Packaging Best Practices Presentation
 
Sustainable packaging for local food
Sustainable packaging for local foodSustainable packaging for local food
Sustainable packaging for local food
 
Corrugated101final
Corrugated101finalCorrugated101final
Corrugated101final
 
Sustainable Solutions for Packaging 2015
Sustainable Solutions for Packaging 2015Sustainable Solutions for Packaging 2015
Sustainable Solutions for Packaging 2015
 
CBSE Business project - Packaging
CBSE Business project - PackagingCBSE Business project - Packaging
CBSE Business project - Packaging
 
Packaging
PackagingPackaging
Packaging
 
Paper Based Packaging-Sustainable Coatings
Paper Based Packaging-Sustainable Coatings Paper Based Packaging-Sustainable Coatings
Paper Based Packaging-Sustainable Coatings
 

Ähnlich wie Corrugated paper box

Smart Coatings Markets 2015-2022
Smart Coatings Markets 2015-2022Smart Coatings Markets 2015-2022
Smart Coatings Markets 2015-2022
n-tech Research
 
IntroductIonForest Hill Paper Company (FHPC) is a small, c.docx
IntroductIonForest Hill Paper Company (FHPC) is a small, c.docxIntroductIonForest Hill Paper Company (FHPC) is a small, c.docx
IntroductIonForest Hill Paper Company (FHPC) is a small, c.docx
mariuse18nolet
 

Ähnlich wie Corrugated paper box (20)

Recent trend in packaging
Recent trend in packagingRecent trend in packaging
Recent trend in packaging
 
Smart Coatings Markets 2015-2022
Smart Coatings Markets 2015-2022Smart Coatings Markets 2015-2022
Smart Coatings Markets 2015-2022
 
Start a Production Unit of Duplex Paper Board, Business Opportunities in Pape...
Start a Production Unit of Duplex Paper Board, Business Opportunities in Pape...Start a Production Unit of Duplex Paper Board, Business Opportunities in Pape...
Start a Production Unit of Duplex Paper Board, Business Opportunities in Pape...
 
Indian packaging industry
Indian packaging industryIndian packaging industry
Indian packaging industry
 
Battery packaging market
Battery packaging marketBattery packaging market
Battery packaging market
 
Corrugated board packaging market, 2015 2021
Corrugated board packaging market, 2015   2021Corrugated board packaging market, 2015   2021
Corrugated board packaging market, 2015 2021
 
E-Commerce Packaging Market Industry Leaders Outlook 2024 & New Revenue Pocke...
E-Commerce Packaging Market Industry Leaders Outlook 2024 & New Revenue Pocke...E-Commerce Packaging Market Industry Leaders Outlook 2024 & New Revenue Pocke...
E-Commerce Packaging Market Industry Leaders Outlook 2024 & New Revenue Pocke...
 
Container Homes Market by Product Type, Distribution Channel, End User 2024-2032
Container Homes Market by Product Type, Distribution Channel, End User 2024-2032Container Homes Market by Product Type, Distribution Channel, End User 2024-2032
Container Homes Market by Product Type, Distribution Channel, End User 2024-2032
 
2015 market research report on global corrugated container board industry
2015 market research report on global corrugated container board industry2015 market research report on global corrugated container board industry
2015 market research report on global corrugated container board industry
 
Recovered Packaging Market Competitive Research And Precise Outlook 2023 To 2030
Recovered Packaging Market Competitive Research And Precise Outlook 2023 To 2030Recovered Packaging Market Competitive Research And Precise Outlook 2023 To 2030
Recovered Packaging Market Competitive Research And Precise Outlook 2023 To 2030
 
Vietnam Recycled Plastics Market by Product Type, Distribution Channel, End U...
Vietnam Recycled Plastics Market by Product Type, Distribution Channel, End U...Vietnam Recycled Plastics Market by Product Type, Distribution Channel, End U...
Vietnam Recycled Plastics Market by Product Type, Distribution Channel, End U...
 
Flexible Packaging Market PPT (2023-2028): Global Trends, Scope, Demand, Oppo...
Flexible Packaging Market PPT (2023-2028): Global Trends, Scope, Demand, Oppo...Flexible Packaging Market PPT (2023-2028): Global Trends, Scope, Demand, Oppo...
Flexible Packaging Market PPT (2023-2028): Global Trends, Scope, Demand, Oppo...
 
NPCS (www.niir.org) Newsletter 0513
NPCS (www.niir.org) Newsletter 0513NPCS (www.niir.org) Newsletter 0513
NPCS (www.niir.org) Newsletter 0513
 
Corrugated Boxes Market Trends Size & Share - Recent Developments.pptx
Corrugated Boxes Market Trends Size & Share - Recent Developments.pptxCorrugated Boxes Market Trends Size & Share - Recent Developments.pptx
Corrugated Boxes Market Trends Size & Share - Recent Developments.pptx
 
Transparent plastics market
Transparent plastics marketTransparent plastics market
Transparent plastics market
 
Stand-up Pouches Market Trends Share & Size - Recent Developments.pptx
Stand-up Pouches Market Trends Share & Size - Recent Developments.pptxStand-up Pouches Market Trends Share & Size - Recent Developments.pptx
Stand-up Pouches Market Trends Share & Size - Recent Developments.pptx
 
Plastic Conduit Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and O...
Plastic Conduit Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and O...Plastic Conduit Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and O...
Plastic Conduit Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and O...
 
IntroductIonForest Hill Paper Company (FHPC) is a small, c.docx
IntroductIonForest Hill Paper Company (FHPC) is a small, c.docxIntroductIonForest Hill Paper Company (FHPC) is a small, c.docx
IntroductIonForest Hill Paper Company (FHPC) is a small, c.docx
 
H.B. Fuller state of the U.S. Adhesive and Sealant Market 2014
H.B. Fuller state of the U.S. Adhesive and Sealant Market 2014H.B. Fuller state of the U.S. Adhesive and Sealant Market 2014
H.B. Fuller state of the U.S. Adhesive and Sealant Market 2014
 
Rigid packaging market
Rigid packaging marketRigid packaging market
Rigid packaging market
 

Kürzlich hochgeladen

AKTU Computer Networks notes --- Unit 3.pdf
AKTU Computer Networks notes ---  Unit 3.pdfAKTU Computer Networks notes ---  Unit 3.pdf
AKTU Computer Networks notes --- Unit 3.pdf
ankushspencer015
 
Call Girls In Bangalore ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Bangalore ☎ 7737669865 🥵 Book Your One night StandCall Girls In Bangalore ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Bangalore ☎ 7737669865 🥵 Book Your One night Stand
amitlee9823
 
XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
ssuser89054b
 
Top Rated Call Girls In chittoor 📱 {7001035870} VIP Escorts chittoor
Top Rated Call Girls In chittoor 📱 {7001035870} VIP Escorts chittoorTop Rated Call Girls In chittoor 📱 {7001035870} VIP Escorts chittoor
Top Rated Call Girls In chittoor 📱 {7001035870} VIP Escorts chittoor
dharasingh5698
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
dollysharma2066
 

Kürzlich hochgeladen (20)

Double rodded leveling 1 pdf activity 01
Double rodded leveling 1 pdf activity 01Double rodded leveling 1 pdf activity 01
Double rodded leveling 1 pdf activity 01
 
VIP Model Call Girls Kothrud ( Pune ) Call ON 8005736733 Starting From 5K to ...
VIP Model Call Girls Kothrud ( Pune ) Call ON 8005736733 Starting From 5K to ...VIP Model Call Girls Kothrud ( Pune ) Call ON 8005736733 Starting From 5K to ...
VIP Model Call Girls Kothrud ( Pune ) Call ON 8005736733 Starting From 5K to ...
 
AKTU Computer Networks notes --- Unit 3.pdf
AKTU Computer Networks notes ---  Unit 3.pdfAKTU Computer Networks notes ---  Unit 3.pdf
AKTU Computer Networks notes --- Unit 3.pdf
 
Thermal Engineering -unit - III & IV.ppt
Thermal Engineering -unit - III & IV.pptThermal Engineering -unit - III & IV.ppt
Thermal Engineering -unit - III & IV.ppt
 
Call Girls In Bangalore ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Bangalore ☎ 7737669865 🥵 Book Your One night StandCall Girls In Bangalore ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Bangalore ☎ 7737669865 🥵 Book Your One night Stand
 
(INDIRA) Call Girl Meerut Call Now 8617697112 Meerut Escorts 24x7
(INDIRA) Call Girl Meerut Call Now 8617697112 Meerut Escorts 24x7(INDIRA) Call Girl Meerut Call Now 8617697112 Meerut Escorts 24x7
(INDIRA) Call Girl Meerut Call Now 8617697112 Meerut Escorts 24x7
 
Top Rated Pune Call Girls Budhwar Peth ⟟ 6297143586 ⟟ Call Me For Genuine Se...
Top Rated  Pune Call Girls Budhwar Peth ⟟ 6297143586 ⟟ Call Me For Genuine Se...Top Rated  Pune Call Girls Budhwar Peth ⟟ 6297143586 ⟟ Call Me For Genuine Se...
Top Rated Pune Call Girls Budhwar Peth ⟟ 6297143586 ⟟ Call Me For Genuine Se...
 
CCS335 _ Neural Networks and Deep Learning Laboratory_Lab Complete Record
CCS335 _ Neural Networks and Deep Learning Laboratory_Lab Complete RecordCCS335 _ Neural Networks and Deep Learning Laboratory_Lab Complete Record
CCS335 _ Neural Networks and Deep Learning Laboratory_Lab Complete Record
 
Unleashing the Power of the SORA AI lastest leap
Unleashing the Power of the SORA AI lastest leapUnleashing the Power of the SORA AI lastest leap
Unleashing the Power of the SORA AI lastest leap
 
UNIT - IV - Air Compressors and its Performance
UNIT - IV - Air Compressors and its PerformanceUNIT - IV - Air Compressors and its Performance
UNIT - IV - Air Compressors and its Performance
 
data_management_and _data_science_cheat_sheet.pdf
data_management_and _data_science_cheat_sheet.pdfdata_management_and _data_science_cheat_sheet.pdf
data_management_and _data_science_cheat_sheet.pdf
 
Design For Accessibility: Getting it right from the start
Design For Accessibility: Getting it right from the startDesign For Accessibility: Getting it right from the start
Design For Accessibility: Getting it right from the start
 
Thermal Engineering-R & A / C - unit - V
Thermal Engineering-R & A / C - unit - VThermal Engineering-R & A / C - unit - V
Thermal Engineering-R & A / C - unit - V
 
FEA Based Level 3 Assessment of Deformed Tanks with Fluid Induced Loads
FEA Based Level 3 Assessment of Deformed Tanks with Fluid Induced LoadsFEA Based Level 3 Assessment of Deformed Tanks with Fluid Induced Loads
FEA Based Level 3 Assessment of Deformed Tanks with Fluid Induced Loads
 
XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
 
Top Rated Call Girls In chittoor 📱 {7001035870} VIP Escorts chittoor
Top Rated Call Girls In chittoor 📱 {7001035870} VIP Escorts chittoorTop Rated Call Girls In chittoor 📱 {7001035870} VIP Escorts chittoor
Top Rated Call Girls In chittoor 📱 {7001035870} VIP Escorts chittoor
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
University management System project report..pdf
University management System project report..pdfUniversity management System project report..pdf
University management System project report..pdf
 
Work-Permit-Receiver-in-Saudi-Aramco.pptx
Work-Permit-Receiver-in-Saudi-Aramco.pptxWork-Permit-Receiver-in-Saudi-Aramco.pptx
Work-Permit-Receiver-in-Saudi-Aramco.pptx
 
Double Revolving field theory-how the rotor develops torque
Double Revolving field theory-how the rotor develops torqueDouble Revolving field theory-how the rotor develops torque
Double Revolving field theory-how the rotor develops torque
 

Corrugated paper box

  • 1. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview TABLE OF CONTANT CHAPTER 1 INTRODUCTION ………………………………………………………1-2 1.1 INTRODUCTION CHAPTER 2 MARKET POTENTIAL…………………………………………….….3-4 2.1MARKET POTENTIAL 3 2.2 SEGMENTATION BY END USER APPLICATION AND ANAYLASIS OF CORRUGATED BOX PACKGING MARKET 4 2.3 GEOGRAPHICAL SEGMENTATION OF THE CORRUGATED BOX PACKGING MARKET COMPETITIVE LANDSCAPE 4 2.4 THE KEY VENDOR IN THE MARKET 5 CHAPTER 3 BASIS AND PRESUMPTIONS………………………………………...6 3.1 BASIS AND PRESUMPTIONS 6 CHAPTER 4 TECHNICAL ASPECTS……………………………………………....7-8 4.1 PROCESS OF MANUFACTURING 7 4.2 OPERATION 7 4.3 PLANT & MACHINERY 8 4.4 ADVANTAGE 8 CHAPTER 5 LAND AND UTILITIES………………………………………..………9 5.1 LAND 9 5.2 UTILITIES 9 5.3 IMPLIMENTATION SCHEDULE 9
  • 2. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview CHAPTER 6 ASSUMPTION………………………………..………………..………10 6.1 ASSUMPTION 10 CHAPTER 7 FINANCIAL ASPECT………………………………………………11-13 7.1 FIXED CAPITAL 11 7.1.1 MACHINERY AND EQUIPMENT 11 7.2. WORKING CAPITAL (per month) 12 7.2.1. PERSONAL 12 7.2.2. Raw Material 14 7.2.3. Utilities 15 7.2.4. OTHER CONTINGENT EXPENCES 13 7.2.5. TOTAL RECURRING EXPENDITURE (per month) 13 7.3. TOTAL CAPITAL INVESTMENT 13 CHAPTER 8 FINANCIAL ANALYSIS ………………………………………….14-15 8.1. Cost of Production (per annum) 14 8.2. Turnover (per annum) 14 8.3. Net Profit (per annum) 14 8.4. Net Profit Ratio 14 8.5. Rate of Return 15 8.6. Break-even Point 15
  • 3. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview CHAPTER 1 INTRODUCTION Packing, in a way represents the extent of industrialization of a country. The more industrially advanced , the more advanced is its state of packaging. Estimates indicate that packaging represents 5% of total cost and prevents loses to the tune of 20%. Corrugated boxes have made significant strides in packaging either as a primary pack, secondary pack or as a transport container. Corrugated boxes have successfully replaced other packaging and are now being widely used for packaging fruits, vegetables, canned foods, chemicals, pharmaceuticals, electrical appliances, garments etc. Corrugated fiberboard is a material consisting of a fluted corrugated sheet and one or two flat linerboards. It is made on "flute lamination machines" or "corrugators" and is used in the manufacture of shipping containers and corrugated boxes. The corrugated medium and linerboard board both are made of kraft containerboard, a paperboard material usually over 0.01 inches (0.25 mm) thick. Corrugated fiberboard and paperboard are sometimes called corrugated cardboard, although cardboard might be any heavy paper-pulp based board. Corrugated Paper boxes are extensively used in the packaging of industrial as well as consumer goods. In some of products like crockery, electronic items, automobile components, glass and cigarettes, pharmaceuticals, soaps & cosmetics, biscuits, hosiery, toys, rubber & rubber products, refrigerator, cooler & fans, proper type of packaging becomes very important. Several properties and characteristics can be measured for corrugated board. Included are; • Edge crush test • Burst strength • Flat crush test • Bending resistance • Impact resistance • Cushioning, shock absorption[4]
  • 4. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview • Tear resistance • Grammage (mass per unit of area) for components and for combined board Corrugated fiberboard has a higher stiffness (resistance to bending) than flat fiberboard of equal mass, especially parallel to the corrugations. This can be explained by the Theorema Egregium. The pleated board is roughly isometric to a flat plane, which has a Gaussian curvature of 0. Since the material is curved in one direction, perpendicular to the pleats, it must remain flat in the direction parallel to the pleats.
  • 5. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview CHAPTER 2 2.1:- MARKET POTENTIAL With the steady rise in the industrial production, the demand for corrugated paper boxes increasing every year. These boxes have got distinct advantages such as light in weight, easy to fabricate as per required specifications. The corrugated papers and boards may also find market in the rural areas for packing of fruits, vegetables & eggs. The corrugated box industry is an inevitable part of manufacturing sectors which rely heavily on ample corrugated packaging for finished goods transportation and handling. Despite this importance, the Indian corrugated box industry has faced numerous challenges and hurdles in its growth pace due to the very nature of the industry comprising thousands of small players running manual/semi-automatic plants to cater to the needs of local nearby industries. However, the tide of liberalization and globalization has brought new ray of hope for Indian manufacturers who are now more willing to upgrade technology and turn into completely automatic lines capable of faster, quality driven and economical production. Market analysis of corrugated box packaging Technavio’s market research analyst predicts the global corrugated box packaging market to grow at a CAGR of around 5% during the forecast period. The increased demand from the ecommerce industry is driving the growth of this market. Online retailers use different types of corrugated boxes based on the kind of product transported to ensure the safety of the products. Effective packaging is fast becoming one of the key business requirements in the e-commerce marketplace. The growth of the processed food industry is also expected to contribute to the market growth during the forecast period. The packaging of processed food requires secure and flexible packaging material, which is convenient to the customer and also ensures product safety. As consumers look for convenient, easy-to-use, and lightweight packaging, innovative paperboard packaging solutions are being developed by packaging manufacturers to tap the growing organized retail and processed food market.
  • 6. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview 2.2:- Segmentation by end-user application and analysis of corrugated box packaging market Food and beverage products Electronic goods Personal and household care goods Glassware and ceramics Paper products Chemicals Textile goods Other non-durable goods The food and beverage products segment dominated the corrugated box packaging market during 2015 with a market share of 42%. The increased demand for processed food products, especially in Latin America is driving the growth of this segment. This report anticipates this segment to retain its market leadership and reach a market value of around USD 32 billion by the end of 2020. 2.3:- Geographical segmentation of the corrugated box packaging market Americas APAC EMEA The Americas accounted for 41% of the market share during 2015 and is expected to reach a market value of around USD 31 billion by the end of 2020. The growth of the e-commerce industry in this region has been driving the market growth. The US is the largest market for corrugated boxes in this region due to the increase in cross-border trade and huge demand for online shopping.
  • 7. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview 2.4:-Competitive landscape and key vendors The market is highly fragmented with the presence of numerous local and international suppliers. Vendors in this market compete on the basis of product differentiation, portfolio, and pricing. Companies are expanding their business by setting up new manufacturing plants and launching new products in the emerging markets. Market analysts anticipate a stiff pricing competition among vendors during the forecast period owing to the influx of new providers in this market. 2.5:-The key vendors in the market are - Mondi Georgia-Pacific International Paper Roch-Tenn Smurfit Kappa The other prominent vendors in the market include Archis Packaging, Bates Container, BioPAPPEL SAB de CV, Carter Holt Harvey, Clarasion, DS Smith, Dunapack Packaging, Emin Leydier, Europac Group’s Packaging Division, Induspac, Interstate Resources, MeadWestvaco, PCA, Sonoco Products, and U.S. Corrugated.
  • 8. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview CHAPTER 3 BASIS AND PRESUMPTIONS The estimates are drawn for a production, capacity generally techno economically viable for model type of manufacturing activity. The information supplied is based on a standard type of manufacturing activity utilizing conventional technique of production and optimum levels of performance. The costs in respect of machinery and equipment’s, raw materials and selling prices of the furnished products etc. are those generally obtaining at the time of the preparation of project profiles and may vary depending upon various factors. Whereas some names of manufacturing/supplies of machinery and equipments, raw material are indicated at the end of profile, these are by no means exclusive or exhaustive. Corrugated board can be classified as under : 1. Single faced corrugated Board (2 ply) 2. Double faced corrugated Board (3 ply or single wall) 3. Double wall corrugated Board (5 ply or double wall) 4. Triple wall corrugated Board (7 ply)
  • 9. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview CHAPTER 4 TECHNICAL ASPECTS 4.1. Process of Manufacturing Calculation has been based on single corrugated sheet pasted with one sheet of craft paper. Two paper reels are run together on corrugated machine. One layer of paper becomes corrugated after passing through the heated fluted rolls and other is brought in contact with the former having been glued at the tips. These two get pasted together and are wound in rolls. These will be procured on job work. By cutting this roll with board cutters and gluing the corrugated side on pasting machine. A double face board is produced by the 3rd ply of paper over it. This board is kept under a sheet pressing machines for some time for setting of wet glued sheets. Similarly board to board can be pasted to form thicker board i.e. 5 Ply, 7 Ply and 9 Ply etc. 4.2:-Operations The process of manufacturing boxes or containers constitutes five operations. 1. Slitting or longitudinal Cutting 2. Creasing 3. Slotting 4. Flap or Corner Cutting 5. Stitching After passing the sheet through these operations, a Box or a Container is ready. Slitting and Creasing operations can simultaneously be carried over a 4-bar Rotary Cutting Machine & Creasing Machine. The trimmed and creased sheet is slotted and flap cut on an Eccentric Slotter Machine. Finally, it is either stitched over a Stitching Machine or glued/taped manually. For Partition boxes, the half slotted boards are used, which can conveniently be produced over a Partition Slotter Machine.
  • 10. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview 4.3:-Plant & Machinery The main items of the machinery required for the manufacture of Corrugated Boxes are given below: I. One 4-Bar Rotary Cutting & Creasing Machine, 75” Size II. One Eccentric Slotter Machine, 75” Size III. Two Stitching Machines i) One 36” arm, Angular head ii) One 36” arm, Straight head. IV. One Partition Slotter, Automatic Machine V. One Single Slotting Machine, 12” Size 4.4:-Advantages The Corrugated Boxes have the following advantages: 1. Effective cushioning materials. 2. Light weight (freight advantage) 3. Easy to fabricate 4. Easy for storing 5. Easy for disposal 6. Pilfer-proof 7. No strapping necessary 8. Articles kept dust free after sealing 9. Can be made water resistant 10. Printing & Advertising advantage 11. Desired in Export Market
  • 11. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview 12. Eliminates dependency on natural wood 13. Recyclable 14. Expedites production due to on line conveyor packing. CHAPTER 5 Land and Utilities 5.1:- Land An area of 2000 sq.ft is required for this project. The space can be arranged on lease. The rent is assumed at Rs. 16000 p.m and advance will be about Rs. 1.60 lakhs. 5.2:- Utilities Power: The power requirement is 15 KW. Water : Water is required for human consumption only. Manpower: Labour requirement of the unit is estimated as follows. 5.3:- Implementation Schedule The machines are available from supplier within one month’s period. The project can be implemented within a month period. IMPLEMENTATION SCHEDULE Quotation period _ 10 days Provisional registration _ 10 days Sanction of loans _ 2 months Delivery and erection of machine, _ 1 month
  • 12. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview CHAPTER 6 Assumptions • The unit would work for 300 days on single shift basis. The unit can generate 300 MT boxes per annum. • The selling price is assumed as Rs.52000/- per MT. • Capacity utilization is assumed at 60%, 70% and 80% for first three years. • Raw Materials cost is assumed at Rs 110.39 lakhs per annum. • Power charges works out to Rs.1.80 lahs- per annum. • Wages & Salaries works out to Rs. 9.21 lakhs per annum. • Repairs & Maintenance is assumed at Rs.2000 p.m • Depreciation calculated @ 15% on Plant & Machinery on WDV method. • Selling, General & administrative expense is estimated at Rs.20,000 per month. • Interest on TL is provided at 12% p.a. on reducing balance. • Interest on Working Capital is calculated at 12% p.a. • Income tax is provided at 33.99% on profit.
  • 13. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview CHAPTER 7 FINANCIAL ASPECT 7.1. Fixed Capital Land &Building: Covered area of 200 sq. ft. & uncovered area of 50 sq. ft. on rent. An area of 2000 sq.ft is required for this project. The space can be arranged on lease. The rent is assumed at Rs. 16000 p.m and advance will be about Rs. 1.60 lakhs. 7.1.1. Machinery and Equipments S.No. Particulars Amount (Rs.) i) Cutting machine 65,000 ii) Paper Pasting machine size 75" complete with motor 90,000 iii) Stapler 36” 45,000 iv) Testing Equipment, Physical Balance meter scales 15,000 v) Generator set 5 KVA 45,000 vi) 2 Bar Rotary machine for creasing & sizing 1,00,000 vii) Accentric Slotter 1,80,000 viii) Installation & electrification 54,000
  • 14. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview ix) Officer furniture 76,000 TOTAL 6,70,000 7.2. Working Capital (per month) 7.2.1. Personnel S. No. Designation No. Salary (Rs.) Amount (Rs.) 1 Manager (self) 1 15,000 15,000 2 Production Supervisor 1 11,000 11,000 3 Salesman 1 9,000 9,000 4 Skilled workers 2 9,500 19,000 5 Unskilled workers 2 8,500 17,000 TOTAL 71,000 Perquisite@ 15% 10,650 Grand Total 81,650 7.2.2. Raw Material S.No. Description Qty Rate Amount (Rs.) 1 Craft Papers 15 tons Rs.30/kg 4,50,000 2 Glue 1 ton Rs.10/kg 10,000
  • 15. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview 3 Staples wire etc. 500 kgs. Rs.40/kg 20,000 4 Packaging Material 20,000 TOTAL 5,00,000 7.2.3. Utilities S.No. Description Amount (Rs.) 1 Power 2,000 units @ Rs.5/- per unit 10,000 2 Diesel 100 liter @ Rs.50 per liter 5,000 3 Water 500 TOTAL 15,500 7.2.4. Other Contingent Expenses S. No. Description Amount (Rs.) 1 Rent 15,000 2 Postage, stationery Telephone 1,000 3 Repair & Maintenance 2,000 4 Transport & Travelling 4,500 5 Consumable Stores 2,000 6 Corrugation charges @ Rs.5 per kg 70,000 7 Misc. Expenses 5,500 TOTAL 1,00,000 7.2.5. Total Recurring Expenditure (per month) S. No Description Amount (Rs.)
  • 16. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview 1. Raw Material 5,00,000 2. Salary & Wages 81,650 3. Utilities 15,500 4. Other Expenses 1,00,000 Total 6,97,150 Say 6,97,000 7.3. Total Capital Investment Total Fixed Capital Rs. 6,70,000 Total Working Capital (for 3 months) Rs. 20,91,000 Total Rs. 27,61,000 CHAPTER 8 FINANCIAL ANALYSIS 8.1. Cost of Production (per annum) S.No. Description Amount (Rs.) 1 Recurring Expenditure 83,64,000 2 Depreciation on Machinery & Equipment @ 10% 54,000 3 Depreciation on furniture @ 20% 15,200 4 Interest on capital investment @ 15% per annum 4,14,150 Total 88,47,350 8.2. Turnover (per annum) Considering 2.5% processing wastage;
  • 17. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview Total production = 175.5 tons Wastage = 4.5 tons Sales of 175.5 tons paper boxes @ Rs.56,000 per ton Rs. 98,28,000 Sales of 4.5 tons wastage @ Rs. 7,200 per ton Rs. 32,400 Total Rs. 98,60,400 8.3. Net Profit (per annum) = Turnover – cost of production = Rs. 98,60,400 – 88,47,350 = Rs. 10,13,050 8.4. Net Profit Ratio Net profit per year = X 100 Turnover per year = X 100 = 10.3 % 8.5. Rate of Return Net profit per year = X 100 Total Capital Investment = X 100 = 36.7 % 8.6. Break-even Point Fixed Cost Value (in Rs.) Depreciation on Machinery @ 10% per annum 54,100 Depreciation on Furniture @ 20% per annum 15,200
  • 18. Dhakkan interview Dhakkan interview Dhakkan Interview Dhakkan interview Interest on total investment 4,14,150 Rent 1,80,000 40% of salary & wages 3,91,920 40% of other expenses 4,08,000 Total 14,63,370 B.E.P Fixed Cost = X 100 Fixed Cost + Net Profit = X 100 = 59.1%