Weitere ähnliche Inhalte
Kürzlich hochgeladen (20)
88 Gibraltar Pricelist Tower 1
- 1. SUNTRUST 88 GIBRALTAR - TOWER 1 Effective March 22, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
42 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-42 MO
A 3BR 71.81 6.00 77.81 75,500.00 5,874,655.00 (314,713.66) 5,559,941.34 667,192.96 293,732.75 6,520,867.05 40,000.00 37,862.30 29,271.00 35,321.36 40,755.42 54,340.56
B 3BR 66.00 6.00 72.00 75,500.00 5,436,000.00 (291,214.29) 5,144,785.71 617,374.29 271,800.00 6,033,960.00 40,000.00 34,964.05 26,836.47 32,683.95 37,712.25 50,283.00
C STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
D STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
E STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
F STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
G 2BR 41.25 3.60 44.85 75,000.00 3,363,750.00 (180,200.89) 3,183,549.11 168,187.50 3,351,736.61 20,000.00 19,474.62 15,092.02 18,155.24 20,948.35 27,931.14
H 1BR 43.87 - 43.87 75,000.00 3,290,250.00 (176,263.39) 3,113,986.61 164,512.50 3,278,499.11 20,000.00 19,038.69 14,725.83 17,758.54 20,490.62 27,320.83
I STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
J STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
K STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
L 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00 39,658.13 30,779.49 36,955.56 42,641.03 56,854.71
M STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
DISCOUNT
NET SELLING
PRICE
2/F
TCP ( inclusive of
misc. fees)
M STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
N STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
O 2BR 47.68 3.60 51.28 75,000.00 3,846,000.00 (206,035.71) 3,639,964.29 436,795.71 192,300.00 4,269,060.00 30,000.00 24,696.79 18,845.30 23,124.08 26,681.63 35,575.50
P STU 32.40 3.60 36.00 75,000.00 2,700,000.00 2,700,000.00 135,000.00 2,835,000.00 20,000.00 16,398.81 12,508.33 15,356.25 17,718.75 23,625.00
Q 2BR 69.79 7.20 76.99 75,500.00 5,812,745.00 (311,397.05) 5,501,347.95 660,161.75 290,637.25 6,452,146.95 40,000.00 37,453.26 28,927.40 34,949.13 40,325.92 53,767.89
R 2BR 41.25 3.60 44.85 75,000.00 3,363,750.00 (180,200.89) 3,183,549.11 168,187.50 3,351,736.61 20,000.00 19,474.62 15,092.02 18,155.24 20,948.35 27,931.14
S 2BR 41.25 3.60 44.85 75,000.00 3,363,750.00 (180,200.89) 3,183,549.11 168,187.50 3,351,736.61 20,000.00 19,474.62 15,092.02 18,155.24 20,948.35 27,931.14
T STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
U STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
V STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
W STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
X 2BR 41.25 3.60 44.85 75,000.00 3,363,750.00 (180,200.89) 3,183,549.11 168,187.50 3,351,736.61 20,000.00 19,474.62 15,092.02 18,155.24 20,948.35 27,931.14
Y STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00 15,273.81 11,563.33 14,332.50 16,537.50 22,050.00
A 3BR 71.81 6.00 77.81 76,500.00 5,952,465.00 (318,882.05) 5,633,582.95 676,029.95 297,623.25 6,607,236.15 40,000.00 38,376.41 29,702.85 35,789.20 41,295.23 55,060.30
B 3BR 66.00 6.00 72.00 76,500.00 5,508,000.00 (295,071.43) 5,212,928.57 625,551.43 275,400.00 6,113,880.00 40,000.00 35,439.76 27,236.07 33,116.85 38,211.75 50,949.00
C STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
D STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
E STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
F STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
G 2BR 41.25 3.60 44.85 76,000.00 3,408,600.00 (182,603.57) 3,225,996.43 387,119.57 170,430.00 3,783,546.00 20,000.00 22,044.92 17,251.06 20,494.21 23,647.16 31,529.55
H 1BR 43.87 - 43.87 76,000.00 3,334,120.00 3,334,120.00 400,094.40 166,706.00 3,900,920.40 20,000.00 22,743.57 17,837.94 21,129.99 24,380.75 32,507.67
I STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
J STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
K STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
L 3BR 71.81 9.60 81.41 76,500.00 6,227,865.00 (333,635.63) 5,894,229.38 707,307.53 311,393.25 6,912,930.15 40,000.00 40,196.01 31,231.32 37,445.04 43,205.81 57,607.75
M STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
N STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
O 2BR 47.68 3.60 51.28 76,000.00 3,897,280.00 (208,782.86) 3,688,497.14 442,619.66 194,864.00 4,325,980.80 30,000.00 25,035.60 19,129.90 23,432.40 27,037.38 36,049.84
2/F
3/F
O 2BR 47.68 3.60 51.28 76,000.00 3,897,280.00 (208,782.86) 3,688,497.14 442,619.66 194,864.00 4,325,980.80 30,000.00 25,035.60 19,129.90 23,432.40 27,037.38 36,049.84
P STU 32.40 3.60 36.00 76,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 16,623.81 12,697.33 15,561.00 17,955.00 23,940.00
Q 2BR 69.79 7.20 76.99 76,500.00 5,889,735.00 (315,521.52) 5,574,213.48 668,905.62 294,486.75 6,537,605.85 40,000.00 37,961.94 29,354.70 35,412.03 40,860.04 54,480.05
R 2BR 41.25 3.60 44.85 76,000.00 3,408,600.00 (182,603.57) 3,225,996.43 387,119.57 170,430.00 3,783,546.00 20,000.00 22,044.92 17,251.06 20,494.21 23,647.16 31,529.55
S 2BR 41.25 3.60 44.85 76,000.00 3,408,600.00 (182,603.57) 3,225,996.43 387,119.57 170,430.00 3,783,546.00 20,000.00 22,044.92 17,251.06 20,494.21 23,647.16 31,529.55
T STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
U STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
V STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
W STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
X 2BR 41.25 3.60 44.85 76,000.00 3,408,600.00 (182,603.57) 3,225,996.43 387,119.57 170,430.00 3,783,546.00 20,000.00 22,044.92 17,251.06 20,494.21 23,647.16 31,529.55
Y STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00 15,483.81 11,739.73 14,523.60 16,758.00 22,344.00
1 of 6 AAM / 3/21/20147:10 PM Gibraltar-initial price list
- 2. SUNTRUST 88 GIBRALTAR - TOWER 1 Effective March 22, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
42 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-42 MO
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 71.81 6.00 77.81 77,500.00 6,030,275.00 (323,050.45) 5,707,224.55 684,866.95 301,513.75 6,693,605.25 40,000.00 38,890.51 30,134.69 36,257.03 41,835.03 55,780.04
B 3BR 66.00 6.00 72.00 77,500.00 5,580,000.00 (298,928.57) 5,281,071.43 633,728.57 279,000.00 6,193,800.00 40,000.00 35,915.48 27,635.67 33,549.75 38,711.25 51,615.00
C STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
D STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
E STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
F STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
G 2BR 41.25 3.60 44.85 77,000.00 3,453,450.00 (185,006.25) 3,268,443.75 392,213.25 172,672.50 3,833,329.50 20,000.00 22,341.25 17,499.98 20,763.87 23,958.31 31,944.41
H 1BR 43.87 - 43.87 77,000.00 3,377,990.00 (180,963.75) 3,197,026.25 168,899.50 3,365,925.75 20,000.00 19,559.08 15,162.96 18,232.10 21,037.04 28,049.38
I STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
J STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
K STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
L 3BR 71.81 9.60 81.41 77,500.00 6,309,275.00 (337,996.88) 5,971,278.13 716,553.38 315,463.75 7,003,295.25 40,000.00 40,733.90 31,683.14 37,934.52 43,770.60 58,360.79L 3BR 71.81 9.60 81.41 77,500.00 6,309,275.00 (337,996.88) 5,971,278.13 716,553.38 315,463.75 7,003,295.25 40,000.00 40,733.90 31,683.14 37,934.52 43,770.60 58,360.79
M STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
N STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
O 2BR 47.68 3.60 51.28 77,000.00 3,948,560.00 (211,530.00) 3,737,030.00 448,443.60 197,428.00 4,382,901.60 30,000.00 25,374.41 19,414.51 23,740.72 27,393.14 36,524.18
P STU 32.40 3.60 36.00 77,000.00 2,772,000.00 2,772,000.00 138,600.00 2,910,600.00 20,000.00 16,848.81 12,886.33 15,765.75 18,191.25 24,255.00
Q 2BR 69.79 7.20 76.99 77,500.00 5,966,725.00 (319,645.98) 5,647,079.02 677,649.48 298,336.25 6,623,064.75 40,000.00 38,470.62 29,781.99 35,874.93 41,394.15 55,192.21
R 2BR 41.25 3.60 44.85 77,000.00 3,453,450.00 (185,006.25) 3,268,443.75 392,213.25 172,672.50 3,833,329.50 20,000.00 22,341.25 17,499.98 20,763.87 23,958.31 31,944.41
S 2BR 41.25 3.60 44.85 77,000.00 3,453,450.00 (185,006.25) 3,268,443.75 392,213.25 172,672.50 3,833,329.50 20,000.00 22,341.25 17,499.98 20,763.87 23,958.31 31,944.41
T STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
U STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
V STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
W STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
X 2BR 41.25 3.60 44.85 77,000.00 3,453,450.00 (185,006.25) 3,268,443.75 392,213.25 172,672.50 3,833,329.50 20,000.00 22,341.25 17,499.98 20,763.87 23,958.31 31,944.41
Y STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00 15,693.81 11,916.13 14,714.70 16,978.50 22,638.00
A 3BR 71.81 6.00 77.81 78,500.00 6,108,085.00 (327,218.84) 5,780,866.16 693,703.94 305,404.25 6,779,974.35 40,000.00 39,404.61 30,566.54 36,724.86 42,374.84 56,499.79
B 3BR 66.00 6.00 72.00 78,500.00 5,652,000.00 (302,785.71) 5,349,214.29 641,905.71 282,600.00 6,273,720.00 40,000.00 36,391.19 28,035.27 33,982.65 39,210.75 52,281.00
C STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
D STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
E STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
F STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
G 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 22,637.58 17,748.90 21,033.53 24,269.46 32,359.28
H 1BR 43.87 - 43.87 78,000.00 3,421,860.00 (183,313.93) 3,238,546.07 388,625.53 171,093.00 3,798,264.60 20,000.00 22,132.53 17,324.66 20,573.93 23,739.15 31,652.21
I STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
J STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
K STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
L 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 41,271.79 32,134.97 38,423.99 44,335.38 59,113.84
M STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
N STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
O 2BR 47.68 3.60 51.28 78,000.00 3,999,840.00 (214,277.14) 3,785,562.86 454,267.54 199,992.00 4,439,822.40 30,000.00 25,713.23 19,699.11 24,049.04 27,748.89 36,998.52
4/F
5/F
O 2BR 47.68 3.60 51.28 78,000.00 3,999,840.00 (214,277.14) 3,785,562.86 454,267.54 199,992.00 4,439,822.40 30,000.00 25,713.23 19,699.11 24,049.04 27,748.89 36,998.52
P STU 32.40 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00 17,073.81 13,075.33 15,970.50 18,427.50 24,570.00
Q 2BR 69.79 7.20 76.99 78,500.00 6,043,715.00 (323,770.45) 5,719,944.55 686,393.35 302,185.75 6,708,523.65 40,000.00 38,979.31 30,209.28 36,337.84 41,928.27 55,904.36
R 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 22,637.58 17,748.90 21,033.53 24,269.46 32,359.28
S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 22,637.58 17,748.90 21,033.53 24,269.46 32,359.28
T STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
U STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
V STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
W STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
X 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 22,637.58 17,748.90 21,033.53 24,269.46 32,359.28
Y STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 15,903.81 12,092.53 14,905.80 17,199.00 22,932.00
2 of 6 AAM / 3/21/20147:10 PM Gibraltar-initial price list
- 3. SUNTRUST 88 GIBRALTAR - TOWER 1 Effective March 22, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
42 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-42 MO
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 71.81 6.00 77.81 79,500.00 6,185,895.00 (331,387.23) 5,854,507.77 702,540.93 309,294.75 6,866,343.45 40,000.00 39,918.71 30,998.38 37,192.69 42,914.65 57,219.53
B 3BR 66.00 6.00 72.00 79,500.00 5,724,000.00 (306,642.86) 5,417,357.14 650,082.86 286,200.00 6,353,640.00 40,000.00 36,866.90 28,434.87 34,415.55 39,710.25 52,947.00
C STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
D STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
E STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
F STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
G 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 22,933.91 17,997.82 21,303.19 24,580.60 32,774.14
H 1BR 43.87 - 43.87 79,000.00 3,465,730.00 (185,664.11) 3,280,065.89 393,607.91 173,286.50 3,846,960.30 20,000.00 22,422.38 17,568.13 20,837.70 24,043.50 32,058.00
I STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
J STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
K STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
L 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 41,809.68 32,586.79 38,913.47 44,900.16 59,866.88
M STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
N STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
O 2BR 47.68 3.60 51.28 79,000.00 4,051,120.00 (217,024.29) 3,834,095.71 460,091.49 202,556.00 4,496,743.20 30,000.00 26,052.04 19,983.72 24,357.36 28,104.65 37,472.86
P STU 32.40 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00 17,298.81 13,264.33 16,175.25 18,663.75 24,885.00
Q 2BR 69.79 7.20 76.99 79,500.00 6,120,705.00 (327,894.91) 5,792,810.09 695,137.21 306,035.25 6,793,982.55 40,000.00 39,487.99 30,636.58 36,800.74 42,462.39 56,616.52
R 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 22,933.91 17,997.82 21,303.19 24,580.60 32,774.14
S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 22,933.91 17,997.82 21,303.19 24,580.60 32,774.14
T STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
U STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
V STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
W STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
X 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 22,933.91 17,997.82 21,303.19 24,580.60 32,774.14
Y STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 16,113.81 12,268.93 15,096.90 17,419.50 23,226.00
NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any,
shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.
6/F
3 of 6 AAM / 3/21/20147:10 PM Gibraltar-initial price list
- 4. SUNTRUST 88 GIBRALTAR - TOWER 1 Effective March 22, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 6.00 77.81 75,500.00 5,874,655.00 (314,713.66) 5,559,941.34 667,192.96 293,732.75 6,520,867.05 40,000.00
B 3BR 66.00 6.00 72.00 75,500.00 5,436,000.00 (291,214.29) 5,144,785.71 617,374.29 271,800.00 6,033,960.00 40,000.00
C STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
D STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
E STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
F STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
G 2BR 41.25 3.60 44.85 75,000.00 3,363,750.00 (180,200.89) 3,183,549.11 168,187.50 3,351,736.61 20,000.00
H 1BR 43.87 - 43.87 75,000.00 3,290,250.00 (176,263.39) 3,113,986.61 164,512.50 3,278,499.11 20,000.00
I STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
J STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
K STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
L 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
M STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE
RESERVATION
FEE
DISCOUNT
NET SELLING
PRICE
2/F
TCP ( inclusive of
misc. fees)
30,324.68 135,851.40 23,039.91 29,640.30 35,568.37 43,472.45 119,549.23
27,983.78 125,707.50 21,048.02 27,427.09 32,912.51 40,226.40 110,622.60
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
15,601.30 69,827.85 11,893.47 15,235.17 18,282.20 22,344.91 61,448.50
15,249.19 68,302.06 11,593.86 14,902.27 17,882.72 21,856.66 60,105.82
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
31,775.15 142,136.77 24,274.13 31,011.66 37,213.99 45,483.77 125,080.36
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
OPT 4 - STEP-UP BALLOON (25% DP)
Months 1-
11 / 13-23 / 25-
35 / 37-42
OPT 3 -BALLOON
BALLOON
Months
12, 24, 36
Months
12/24/36
Months
1-11
Months
13-23
Months
25-35
Months
37-42
M STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
N STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
O 2BR 47.68 3.60 51.28 75,000.00 3,846,000.00 (206,035.71) 3,639,964.29 436,795.71 192,300.00 4,269,060.00 30,000.00
P STU 32.40 3.60 36.00 75,000.00 2,700,000.00 2,700,000.00 135,000.00 2,835,000.00 20,000.00
Q 2BR 69.79 7.20 76.99 75,500.00 5,812,745.00 (311,397.05) 5,501,347.95 660,161.75 290,637.25 6,452,146.95 40,000.00
R 2BR 41.25 3.60 44.85 75,000.00 3,363,750.00 (180,200.89) 3,183,549.11 168,187.50 3,351,736.61 20,000.00
S 2BR 41.25 3.60 44.85 75,000.00 3,363,750.00 (180,200.89) 3,183,549.11 168,187.50 3,351,736.61 20,000.00
T STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
U STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
V STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
W STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
X 2BR 41.25 3.60 44.85 75,000.00 3,363,750.00 (180,200.89) 3,183,549.11 168,187.50 3,351,736.61 20,000.00
Y STU 30.00 3.60 33.60 75,000.00 2,520,000.00 2,520,000.00 126,000.00 2,646,000.00 20,000.00
A 3BR 71.81 6.00 77.81 76,500.00 5,952,465.00 (318,882.05) 5,633,582.95 676,029.95 297,623.25 6,607,236.15 40,000.00
B 3BR 66.00 6.00 72.00 76,500.00 5,508,000.00 (295,071.43) 5,212,928.57 625,551.43 275,400.00 6,113,880.00 40,000.00
C STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
D STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
E STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
F STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
G 2BR 41.25 3.60 44.85 76,000.00 3,408,600.00 (182,603.57) 3,225,996.43 387,119.57 170,430.00 3,783,546.00 20,000.00
H 1BR 43.87 - 43.87 76,000.00 3,334,120.00 3,334,120.00 400,094.40 166,706.00 3,900,920.40 20,000.00
I STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
J STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
K STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
L 3BR 71.81 9.60 81.41 76,500.00 6,227,865.00 (333,635.63) 5,894,229.38 707,307.53 311,393.25 6,912,930.15 40,000.00
M STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
N STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
O 2BR 47.68 3.60 51.28 76,000.00 3,897,280.00 (208,782.86) 3,688,497.14 442,619.66 194,864.00 4,325,980.80 30,000.00
2/F
3/F
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
19,755.10 88,938.75 14,737.06 19,404.82 23,285.78 28,460.40 78,266.10
13,116.99 59,062.50 9,779.55 12,886.36 15,463.64 18,900.00 51,975.00
29,994.30 134,419.73 22,758.78 29,327.94 35,193.53 43,014.31 118,289.36
15,601.30 69,827.85 11,893.47 15,235.17 18,282.20 22,344.91 61,448.50
15,601.30 69,827.85 11,893.47 15,235.17 18,282.20 22,344.91 61,448.50
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
15,601.30 69,827.85 11,893.47 15,235.17 18,282.20 22,344.91 61,448.50
12,208.33 55,125.00 9,006.36 12,027.27 14,432.73 17,640.00 48,510.00
30,739.92 137,650.75 23,393.24 30,032.89 36,039.47 44,048.24 121,132.66
28,368.01 127,372.50 21,374.96 27,790.36 33,348.44 40,759.20 112,087.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
17,677.30 78,823.88 13,659.96 17,197.94 20,637.52 25,223.64 69,365.01
18,241.60 81,269.18 14,140.13 17,731.46 21,277.75 26,006.14 71,516.87
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
32,209.60 144,019.38 24,643.81 31,422.41 37,706.89 46,086.20 126,737.05
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
20,028.75 90,124.60 14,969.92 19,663.55 23,596.26 28,839.87 79,309.65O 2BR 47.68 3.60 51.28 76,000.00 3,897,280.00 (208,782.86) 3,688,497.14 442,619.66 194,864.00 4,325,980.80 30,000.00
P STU 32.40 3.60 36.00 76,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00
Q 2BR 69.79 7.20 76.99 76,500.00 5,889,735.00 (315,521.52) 5,574,213.48 668,905.62 294,486.75 6,537,605.85 40,000.00
R 2BR 41.25 3.60 44.85 76,000.00 3,408,600.00 (182,603.57) 3,225,996.43 387,119.57 170,430.00 3,783,546.00 20,000.00
S 2BR 41.25 3.60 44.85 76,000.00 3,408,600.00 (182,603.57) 3,225,996.43 387,119.57 170,430.00 3,783,546.00 20,000.00
T STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
U STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
V STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
W STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
X 2BR 41.25 3.60 44.85 76,000.00 3,408,600.00 (182,603.57) 3,225,996.43 387,119.57 170,430.00 3,783,546.00 20,000.00
Y STU 30.00 3.60 33.60 76,000.00 2,553,600.00 2,553,600.00 127,680.00 2,681,280.00 20,000.00
20,028.75 90,124.60 14,969.92 19,663.55 23,596.26 28,839.87 79,309.65
13,298.72 59,850.00 9,934.18 13,058.18 15,669.82 19,152.00 52,668.00
30,405.16 136,200.12 23,108.39 29,716.39 35,659.67 43,584.04 119,856.11
17,677.30 78,823.88 13,659.96 17,197.94 20,637.52 25,223.64 69,365.01
17,677.30 78,823.88 13,659.96 17,197.94 20,637.52 25,223.64 69,365.01
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
17,677.30 78,823.88 13,659.96 17,197.94 20,637.52 25,223.64 69,365.01
12,377.95 55,860.00 9,150.69 12,187.64 14,625.16 17,875.20 49,156.80
4 of 6 AAM / 3/21/20147:10 PM Gibraltar-initial price list
- 5. SUNTRUST 88 GIBRALTAR - TOWER 1 Effective March 22, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 6.00 77.81 75,500.00 5,874,655.00 (314,713.66) 5,559,941.34 667,192.96 293,732.75 6,520,867.05 40,000.00
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE
RESERVATION
FEE
DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 71.81 6.00 77.81 77,500.00 6,030,275.00 (323,050.45) 5,707,224.55 684,866.95 301,513.75 6,693,605.25 40,000.00
B 3BR 66.00 6.00 72.00 77,500.00 5,580,000.00 (298,928.57) 5,281,071.43 633,728.57 279,000.00 6,193,800.00 40,000.00
C STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
D STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
E STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
F STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
G 2BR 41.25 3.60 44.85 77,000.00 3,453,450.00 (185,006.25) 3,268,443.75 392,213.25 172,672.50 3,833,329.50 20,000.00
H 1BR 43.87 - 43.87 77,000.00 3,377,990.00 (180,963.75) 3,197,026.25 168,899.50 3,365,925.75 20,000.00
I STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
J STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
K STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
L 3BR 71.81 9.60 81.41 77,500.00 6,309,275.00 (337,996.88) 5,971,278.13 716,553.38 315,463.75 7,003,295.25 40,000.00
OPT 4 - STEP-UP BALLOON (25% DP)
Months 1-
11 / 13-23 / 25-
35 / 37-42
OPT 3 -BALLOON
BALLOON
Months
12, 24, 36
Months
12/24/36
Months
1-11
Months
13-23
Months
25-35
Months
37-42
31,155.15 139,450.11 23,746.57 30,425.48 36,510.57 44,624.04 122,716.10
28,752.24 129,037.50 21,701.91 28,153.64 33,784.36 41,292.00 113,553.00
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
17,916.65 79,861.03 13,863.62 17,424.23 20,909.07 25,555.53 70,277.71
15,669.51 70,123.45 11,951.51 15,299.66 18,359.60 22,439.51 61,708.64
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
32,644.05 145,901.98 25,013.48 31,833.16 38,199.79 46,688.64 128,393.75L 3BR 71.81 9.60 81.41 77,500.00 6,309,275.00 (337,996.88) 5,971,278.13 716,553.38 315,463.75 7,003,295.25 40,000.00
M STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
N STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
O 2BR 47.68 3.60 51.28 77,000.00 3,948,560.00 (211,530.00) 3,737,030.00 448,443.60 197,428.00 4,382,901.60 30,000.00
P STU 32.40 3.60 36.00 77,000.00 2,772,000.00 2,772,000.00 138,600.00 2,910,600.00 20,000.00
Q 2BR 69.79 7.20 76.99 77,500.00 5,966,725.00 (319,645.98) 5,647,079.02 677,649.48 298,336.25 6,623,064.75 40,000.00
R 2BR 41.25 3.60 44.85 77,000.00 3,453,450.00 (185,006.25) 3,268,443.75 392,213.25 172,672.50 3,833,329.50 20,000.00
S 2BR 41.25 3.60 44.85 77,000.00 3,453,450.00 (185,006.25) 3,268,443.75 392,213.25 172,672.50 3,833,329.50 20,000.00
T STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
U STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
V STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
W STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
X 2BR 41.25 3.60 44.85 77,000.00 3,453,450.00 (185,006.25) 3,268,443.75 392,213.25 172,672.50 3,833,329.50 20,000.00
Y STU 30.00 3.60 33.60 77,000.00 2,587,200.00 2,587,200.00 129,360.00 2,716,560.00 20,000.00
A 3BR 71.81 6.00 77.81 78,500.00 6,108,085.00 (327,218.84) 5,780,866.16 693,703.94 305,404.25 6,779,974.35 40,000.00
B 3BR 66.00 6.00 72.00 78,500.00 5,652,000.00 (302,785.71) 5,349,214.29 641,905.71 282,600.00 6,273,720.00 40,000.00
C STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
D STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
E STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
F STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
G 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
H 1BR 43.87 - 43.87 78,000.00 3,421,860.00 (183,313.93) 3,238,546.07 388,625.53 171,093.00 3,798,264.60 20,000.00
I STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
J STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
K STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
L 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00
M STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
N STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
O 2BR 47.68 3.60 51.28 78,000.00 3,999,840.00 (214,277.14) 3,785,562.86 454,267.54 199,992.00 4,439,822.40 30,000.00
4/F
5/F
32,644.05 145,901.98 25,013.48 31,833.16 38,199.79 46,688.64 128,393.75
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
20,302.41 91,310.45 15,202.78 19,922.28 23,906.74 29,219.34 80,353.20
13,480.45 60,637.50 10,088.82 13,230.00 15,876.00 19,404.00 53,361.00
30,816.02 137,980.52 23,457.99 30,104.84 36,125.81 44,153.77 121,422.85
17,916.65 79,861.03 13,863.62 17,424.23 20,909.07 25,555.53 70,277.71
17,916.65 79,861.03 13,863.62 17,424.23 20,909.07 25,555.53 70,277.71
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
17,916.65 79,861.03 13,863.62 17,424.23 20,909.07 25,555.53 70,277.71
12,547.56 56,595.00 9,295.02 12,348.00 14,817.60 18,110.40 49,803.60
31,570.39 141,249.47 24,099.90 30,818.07 36,981.68 45,199.83 124,299.53
29,136.47 130,702.50 22,028.85 28,516.91 34,220.29 41,824.80 115,018.20
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
18,155.99 80,898.19 14,067.28 17,650.51 21,180.62 25,887.42 71,190.41
17,748.07 79,130.51 13,720.17 17,264.84 20,717.81 25,321.76 69,634.85
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
33,078.50 147,784.59 25,383.16 32,243.91 38,692.69 47,291.07 130,050.44
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
20,576.07 92,496.30 15,435.64 20,181.01 24,217.21 29,598.82 81,396.74O 2BR 47.68 3.60 51.28 78,000.00 3,999,840.00 (214,277.14) 3,785,562.86 454,267.54 199,992.00 4,439,822.40 30,000.00
P STU 32.40 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00
Q 2BR 69.79 7.20 76.99 78,500.00 6,043,715.00 (323,770.45) 5,719,944.55 686,393.35 302,185.75 6,708,523.65 40,000.00
R 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
T STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
U STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
V STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
W STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
X 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
Y STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
20,576.07 92,496.30 15,435.64 20,181.01 24,217.21 29,598.82 81,396.74
13,662.18 61,425.00 10,243.45 13,401.82 16,082.18 19,656.00 54,054.00
31,226.88 139,760.91 23,807.60 30,493.29 36,591.95 44,723.49 122,989.60
18,155.99 80,898.19 14,067.28 17,650.51 21,180.62 25,887.42 71,190.41
18,155.99 80,898.19 14,067.28 17,650.51 21,180.62 25,887.42 71,190.41
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
18,155.99 80,898.19 14,067.28 17,650.51 21,180.62 25,887.42 71,190.41
12,717.18 57,330.00 9,439.35 12,508.36 15,010.04 18,345.60 50,450.40
5 of 6 AAM / 3/21/20147:10 PM Gibraltar-initial price list
- 6. SUNTRUST 88 GIBRALTAR - TOWER 1 Effective March 22, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE
RESERVATION
FEE
DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
OPT 4 - STEP-UP BALLOON (25% DP)
Months 1-
11 / 13-23 / 25-
35 / 37-42
OPT 3 -BALLOON
BALLOON
Months
12, 24, 36
Months
12/24/36
Months
1-11
Months
13-23
Months
25-35
Months
37-42
A 3BR 71.81 6.00 77.81 75,500.00 5,874,655.00 (314,713.66) 5,559,941.34 667,192.96 293,732.75 6,520,867.05 40,000.00
A 3BR 71.81 6.00 77.81 79,500.00 6,185,895.00 (331,387.23) 5,854,507.77 702,540.93 309,294.75 6,866,343.45 40,000.00
B 3BR 66.00 6.00 72.00 79,500.00 5,724,000.00 (306,642.86) 5,417,357.14 650,082.86 286,200.00 6,353,640.00 40,000.00
C STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
D STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
E STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
F STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
G 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
H 1BR 43.87 - 43.87 79,000.00 3,465,730.00 (185,664.11) 3,280,065.89 393,607.91 173,286.50 3,846,960.30 20,000.00
I STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
J STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
K STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
L 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00
M STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
N STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
O 2BR 47.68 3.60 51.28 79,000.00 4,051,120.00 (217,024.29) 3,834,095.71 460,091.49 202,556.00 4,496,743.20 30,000.00
P STU 32.40 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00
Q 2BR 69.79 7.20 76.99 79,500.00 6,120,705.00 (327,894.91) 5,792,810.09 695,137.21 306,035.25 6,793,982.55 40,000.00
R 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
T STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
U STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
V STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
W STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
X 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
Y STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any,
shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.
6/F
31,985.63 143,048.82 24,453.22 31,210.65 37,452.78 45,775.62 125,882.96
29,520.71 132,367.50 22,355.80 28,880.18 34,656.22 42,357.60 116,483.40
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
18,395.34 81,935.34 14,270.94 17,876.80 21,452.16 26,219.31 72,103.10
17,982.18 80,145.01 13,919.38 17,486.18 20,983.42 25,646.40 70,527.61
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
33,512.94 149,667.20 25,752.83 32,654.66 39,185.59 47,893.50 131,707.13
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
20,849.73 93,682.15 15,668.49 20,439.74 24,527.69 29,978.29 82,440.29
13,843.91 62,212.50 10,398.09 13,573.64 16,288.36 19,908.00 54,747.00
31,637.74 141,541.30 24,157.20 30,881.74 37,058.09 45,293.22 124,556.35
18,395.34 81,935.34 14,270.94 17,876.80 21,452.16 26,219.31 72,103.10
18,395.34 81,935.34 14,270.94 17,876.80 21,452.16 26,219.31 72,103.10
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
18,395.34 81,935.34 14,270.94 17,876.80 21,452.16 26,219.31 72,103.10
12,886.79 58,065.00 9,583.67 12,668.73 15,202.47 18,580.80 51,097.20
6 of 6 AAM / 3/21/20147:10 PM Gibraltar-initial price list