UGBA 100 project slide
Product features in our pitch:
-Can consolidate all cards onto one card
-Access via an app
-Includes credit cards, gift cards, and other payment cards
-Communicates via internet
-Can be instantly wiped through mobile app
2. TEAM
Takeo Hiraki
CEO
• UC Berkeley
• BS Business
Administration
• Minor: Computer
Science
• Focused on payments
industry at a boutique
M&A shop
• Business
Development at an
AngelPad and Kleiner
Perkins backed
startup
Product & Company
Tiffany Le
CFO
• UC Berkeley
• BS Business
Administration
• 4 Years
Experience
working as a
Financial Analyst
in a fortune 500
Company
• Advisory at Ernst
and Young
focusing on new
tech startups
Market
Anni Zhang
CMO
• UC Berkeley
• BS Business
Administration
• BS Conservation &
Resource Studies
• Extensive marketing
knowledge with 22-35
age group
• Global Consulting,
Shanghai
• Marketing experience
with startups in U.S.
and Canada
Operations
Financials
Alyssa Tio
COO
• UC Berkeley
• BS Business
Administration
• 2 years experience
in financial planning
firm
• Chair of business
organization’s
membership
committee
• Audit at Ernst &
Young for tech
startup clients
Q&A
3. THE WORLD IS BECOMING MORE COMPLICATED
Product & Company
Market
Operations
Financials
Q&A
5. MISSION
To simplify the way we interact with our
money through the aggregation and
protection of our payment cards
Product & Company
Market
Operations
Financials
Q&A
12. MARKETING STRATEGY
Online Marketing
• Social Media
• Press release on tech
websites
Minimal Marketing
Product & Company
Market
Operations
Strategic
Partnerships
• Credit Card company
• Professional Company
Financials
Q&A
16. RISKS & MITIGATIONS
•Low barriers to entry;
new competition
•Develop customer and
brand loyalty by introducing
new
features, marketing, and
customer service
•High conversion costs
•Marketing strategy
•Technological advancements
Product & Company
Market
•Re-investing 25% of
revenues into R&D
Operations
Financials
Q&A
17. FINANCIAL SUMMARY
Success Factor: Breakeven in 3 Years
ROI of 70.4% by Year 4
Viable M&A Prospects & IPO Considerations
35-40% Y-O-Y Growth
Product & Company
Market
Operations
Financials
Q&A
18. BREAKEVEN IN YEAR 3
Amount in Dollars
1,200,000.00
1,000,000.00
800,000.00
600,000.00
Breakeven
400,000.00
200,000.00
0.00
Beta
-200,000.00
2014E
2015E
2016E
Year
Total Revenue
Product & Company
2013E
Market
Total Expenses
Operations
Net Income
Financials
Q&A
19. TOTAL ASK: $200,000
2014E 2015E 2016E 2017E 2018E 2019E 2020E
Innovative Technology Marketing
Premium Features
Ad space
Transaction Fees
Expand to
international market
Increasing Revenues
Decreasing Costs
Product & Company
Market
Operations
Financials
Q&A
20. EXIT STRATEGIES
Highly Viable M&A
Prospects
IPO Considerations
Potential
Valuation
$500 MM
Rev
Potential
Acquirers
$10 MM
Product & Company
Market
Operations
Financials
Q&A
22. APPENDIX: FINANCIAL STATISTICS
Category
Assumptions
Factor
Explanation
Sales Growth
35-40%
0.29
Competitor Rate
COGS
$0.50/card
$0.50
Manufacturer Rate
Depreciation
$1600/year
$1,600.00
Based on Straight-line
Depreciation for a
useful life of 5 years
Marketing
25-30% of revenue
0.25 - 0.30
Variable Upon Growth
25% of Revenue
0.25
Industry Standard
10% of Revenue
0.1
Industry Standard
35% corporate tax rate
0.35
Industry Standard
Research &
Development
Selling, General, &
Administrative
Tax Rate
*Sources: census.gov, sec.gov
Product & Company
Market
Operations
Financials
Q&A
23. APPENDIX: EQUITY
Initial Investment
500 Startups, 5%
Start-Up Expenses
Patent
Technology Development
Marketing Expenses
Equipment Rent
Total Start-Up
Expenses
$20,000.00
$100,000
$20,000
$6,667.67
Capstone
Capitalists, 15%
Takeo Hiraki, 20%
$146,667.67
Alyssa Tio, 20%
Tiffany Le, 20%
Start-Up Assets
Equipment (Computers)
Other Current Assets
Total Assets
$10,000
$5,000
$15,000
Total Initial Investment Amounts
Initial Investment
Anni Zhang, 20%
$161,667.67
500 Startups
500 Startups
Tiffany Le
Alyssa Tio
$25,000
CEO - Takeo Hiraki
$34,166.92
CFO - Tiffany Le
$34,166.92
CMO - Anni Zhang
$34,166.92
COO - Alyssa Tio
$34,166.92
Product & Company
Market
Takeo Hiraki
Anni Zhang
Capstone Capitalists
Capital Needed
$200,000
Operations
Financials
Q&A
Hinweis der Redaktion
Disintermediation – direct channel to our usersBut want to tap into the relationships our users have with their banks and employers, building on the trusting relationship & Channel mixAligned channel incentive – channel motivation
Who we hire
High conversion costs - awarenessPUT LOGO ON ALL SLIDES