SlideShare ist ein Scribd-Unternehmen logo
1 von 25
Particulars/F.Y.                                                                              20010-11
Account Name              2010          Jan-11   Feb-11   Mar-11   Apr-11   May-11   Jun-11      Jul-11 Aug-11   Sep-11

                                                              Liabilities
Capital Accounts                 0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Share Cpital                              0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Reserves & Surplus                        0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
P+L                                      0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Current Liabilities              0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
EXPENSES PAYABLE                          0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
OTHER CURRENT LIABILITY                   0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
STATUTORY DUES PAYABLE                    0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Sundry Creditors                          0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00


Loans (Liability)                0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Bank OD                                   0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Secured Loans                             0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Un-Secured Loans                          0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00

Gross Liabilities                0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00

                                                               Assets

Fixed Assets After Dep           0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Vehicles                                  0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Furniture and fixtures                    0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Equipment                                 0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Buildings                                 0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Land                                      0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Goodwill                                  0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00

Current Assets                   0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Cash & Bank                      0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Cash in Hand                              0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Cash at Bank                              0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Sundry Debtors                   0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Sundry Debtors                            0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Provison BD/                              0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Others Current Assests                    0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
CA EXP Advance :                          0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
STOCK                            0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Stock Finshed Good                        0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Stock Raw Mat                             0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Stock WIP                                 0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00

Gross Assets                     0.00     0.00     0.00     0.00     0.00     0.00     0.00       0.00    0.00     0.00
Oct-11   Nov-11     Dec-11 Gross
                  Value : Laksh


  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
 0.00     0.00       0.00      0.00

  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00


  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00


  0.00     0.00       0.00     0.00




  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00


  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00
  0.00     0.00       0.00     0.00


  0.00     0.00       0.00     0.00
Particulars/F.Y.                                                                              20010-11
       Account Name               2010           Jan-11   Feb-11   Mar-11 Apr-11   May-11   Jun-11     Jul-11 Aug-11 Sep-11   Oct-11

                                                                      Trading Account

       STOCK                              0.00     0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Stock Finshed Good                          0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Stock Raw Mat                               0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Stock WIP                                   0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
       Purches                            0.00     0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Purches Raw                                 0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Purches                                     0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Less   Purches Returen                             0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Fright In Ward                              0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
       Direct Expenses                    0.00     0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
       Wages                                       0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
       Sale                                        0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Sale                                        0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Less   Sale Returen                                0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
       Gross P+l                         0.00    0.00     0.00 0.00 0.00           0.00 0.00           0.00    0.00 0.00      0.00

                                                                     PROFIT & LOSS ACCOUNT


       MISC Income                                 0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
       ADMINISTRATION EXP                 0.00     0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Charitable contributions                    0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Contract labor                              0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Dues and subscriptions                      0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Entertainment                               0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Insurance                                   0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Interest expense                            0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Maintenance                                 0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Miscellaneous                               0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Office expense                              0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Postage                                     0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Professional fees                           0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Property taxes                              0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Rent                                        0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Repairs                                     0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Telephone                                   0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Travel                                      0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Utilities                                   0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Vehicle expenses                            0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
       STAFF EXP                          0.00     0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    Salary                                      0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    BONUS                                       0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    EMPLOYERS CONTRIBUTION TO ESI               0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    EMPLOYERS CONTRIBUTION TO PF                0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    FOOD & BEVERAGES                            0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    STAFF INCENTIVES                            0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    LEAVE ENCASHMENT                            0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    LEAVE TRAVEL ALLOWANCES                     0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    CONVEYANCE STAFF                            0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    MEDICAL EXPENSE REIMBURSEMENTS              0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add    RECRUITMENT EXPENSES                        0.00     0.00     0.00   0.00     0.00     0.00      0.00    0.00   0.00     0.00
Add   STAFF WELFARE EXPENSES                         0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   TRAINING & DEVELOPMENT CHARGES                 0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
      Depreciation                            0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Depreciation - Vehicles                        0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Depreciation - Furniture and fixtures          0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Depreciation - Equipment                       0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Depreciation - Buildings                       0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
      FINANCIAL EXP                           0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Bank Charges                                   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Bank OD Charges                                0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Bank Lone Int.                                 0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Other Lone Int.                                0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
      SELLING EXP                             0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Commission of Sale                             0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Add   Advertising                                    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
      P+L                                     0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Nov-11 Dec-11 Gross
         Value : Laksh


  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
0.00 0.00         0.00



  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
  0.00     0.00       0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
Particulars/F.Y.                                                                                                     20010-11
        Account Name                             2010          Jan-11    Feb-11     Mar-11     Apr-11 May-11       Jun-11      Jul-11 Aug-11
                                                                                   PRIME COST

                   PRIME COST                    0.00          0.00      0.00        0.00      0.00      0.00      0.00        0.00     0.00
                    MATERIAL CONSUMED                   0.00      0.00      0.00        0.00      0.00      0.00      0.00       0.00      0.00
        Opening Stock of Raw Material                                0      0.00        0.00      0.00      0.00      0.00       0.00      0.00
Add     Purchase of Raw Material                                  0.00      0.00        0.00      0.00      0.00      0.00       0.00      0.00
Add     Carriage Inward                                           0.00      0.00        0.00      0.00      0.00      0.00       0.00      0.00
Less    Closing Stock of Raw Material                             0.00      0.00        0.00      0.00      0.00      0.00       0.00      0.00
                  Direct Expenses                       0.00      0.00         0           0         0         0         0          0         0
Add     Wages                                                     0.00      0.00        0.00      0.00      0.00      0.00       0.00      0.00
Add     Coal, Gas, Fule & Water                                   0.00      0.00        0.00      0.00      0.00      0.00       0.00      0.00
Add     Job Work                                                  0.00      0.00        0.00      0.00      0.00      0.00       0.00      0.00
Add     Consumable Store                                          0.00      0.00        0.00      0.00      0.00      0.00       0.00      0.00
Add     Others Direct Expenses                                    0.00      0.00        0.00      0.00      0.00      0.00       0.00      0.00

                                                                                   WORK COST
                    WORK COST                           0.00     0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
                  Factory Expenses                      0.00     0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     Factory Rent @75% Rent                                   0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     Factory Depreciation & 75% Builing Dep                      0         0          0          0         0         0          0         0
Add:    Opening Stock of Work-in-Progress                           0      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Less:   Closing Stock of Work-in-Progress                        0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
                   Office Expenses                      0.00     0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Charitable contributions                                 0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Contract labor                                           0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Dues and subscriptions                                   0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Entertainment                                            0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Insurance                                                0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Interest expense                                         0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Maintenance                                              0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Miscellaneous                                            0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Office expense                                           0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Postage                                                  0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Professional fees                                        0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Property taxes                                           0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Rent                                                     0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Repairs                                                  0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Telephone                                                0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Travel                                                   0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Utilities                                                0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Vehicle expenses                                         0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
                     Depreciation                       0.00     0.00         0          0          0         0         0          0         0
Add:    Depreciation - Vehicles                                  0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Depreciation - Furniture and fixtures                    0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Depreciation - Equipment                                 0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Depreciation - Buildings 25%                             0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Depreciation - Land                                      0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add:    Depreciation - Goodwill                                  0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
                     STAFF EXP                          0.00     0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     Salary                                                   0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     BONUS                                                    0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     EMPLOYERS CONTRIBUTION TO ESI                            0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     EMPLOYERS CONTRIBUTION TO PF                             0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     FOOD & BEVERAGES                                         0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     STAFF INCENTIVES                                         0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     LEAVE ENCASHMENT                                         0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     LEAVE TRAVEL ALLOWANCES                                  0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     CONVEYANCE STAFF                                         0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     MEDICAL EXPENSE REIMBURSEMENTS                           0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     RECRUITMENT EXPENSES                                     0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     STAFF WELFARE EXPENSES                                   0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     TRAINING & DEVELOPMENT CHARGES                           0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
                   FINANCIAL EXP                        0.00     0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add     Bank Charges                                             0.00      0.00       0.00       0.00      0.00      0.00       0.00      0.00
Add Bank OD Charges                            0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
       Add Bank Lone Int.                             0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
       Add Other Lone Int.                            0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00

                                                             COST OF PRODUCTION
                   COST OF PRODUCTION          0.00   0.00    0.00   0.00   0.00    0.00   0.00   0.00   0.00
       Add: Opening Stock of Finished Goods              0    0.00   0.00   0.00    0.00   0.00   0.00   0.00
       Add: Purchase of Finished Goods                0.00    0.00   0.00   0.00    0.00   0.00   0.00   0.00
       Less: Closing Stock of Finished Goods          0.00    0.00   0.00   0.00    0.00   0.00   0.00   0.00
                                                             COST OF GOODS SOLD
                 COST OF GOODS SOLD               0      0       0      0      0       0      0      0      0
                        SELLING EXP            0.00   0.00       0      0      0       0      0      0      0
       Add: Commission of Sale                        0.00    0.00   0.00   0.00    0.00   0.00   0.00   0.00
       Add: Advertising                               0.00    0.00   0.00   0.00    0.00   0.00   0.00   0.00
                                                             TOTAL COST OF SALES
                   TOTAL COST OF SALES         0.00   0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
       Add:            PRIME COST                     0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
       Add:            WORK COST                      0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
       Add:        COST OF PRODUCTION                 0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
       Add:        COST OF GOODS SOLD                    0       0      0       0      0      0      0      0
Cost -Sales   Profit/Loss (Balancing Figure)   0.00   0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
                          SALES                0.00   0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
       Add: Operation Sales                           0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
       Add: Misc Income                               0.00    0.00   0.00    0.00   0.00   0.00   0.00   0.00
0010-11
          Sep-11    Oct-11 Nov-11 Dec-11 Gross



          0.00      0.00     0.00      0.00      0.00
             0.00     0.00      0.00      0.00      0.00
             0.00     0.00      0.00      0.00      0.00
             0.00     0.00      0.00      0.00      0.00
             0.00     0.00      0.00      0.00      0.00
             0.00     0.00      0.00      0.00      0.00
                0        0         0         0         0
             0.00     0.00      0.00      0.00         0
             0.00     0.00      0.00      0.00         0
             0.00     0.00      0.00      0.00         0
             0.00     0.00      0.00      0.00         0
             0.00     0.00      0.00      0.00         0


            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
               0         0        0         0      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
               0         0        0         0         0
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
            0.00      0.00     0.00      0.00      0.00
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00


0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00


   0      0      0      0      0
   0      0      0      0      0
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00


0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00
   0      0      0      0      0
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00
0.00   0.00   0.00   0.00   0.00
Trial



Particulars/F.Y.                                                                         20010-11

Account Name                   2010      Jan-11   Feb-11   Mar-11   Apr-11 May-11   Jun-11   Jul-11   Aug-11 Sep-11 Oct-11
Capital Accounts                           0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Share Cpital                      0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Reserves & Surplus+               0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Loans (Liability)                 0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Bank OD                           0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Secured Loans                     0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Un-Secured Loans                  0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Current Liabilities               0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
EXPENSES PAYABLE                           0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
EXP PAYABLE : Direct Exp                   0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
EXP PAYABLE : ADM                          0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
EXP PAYABLE : HR                           0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
EXP PAYABLE : Selling                      0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
OTHER CURRENT LIABILITY                    0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
STATUTORY DUES PAYABLE                     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
PF PAYABLE                                 0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
ESIC PAYABLE                               0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
SERVICE TAX PAYABLE                        0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
TDS PAYABLE                                0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
EXECEIC PAYABLE                            0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Other Tax                                  0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Sundry Creditors                           0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Fixed Assets                               0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Vehicles                                   0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Furniture and fixtures                     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Equipment                                  0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Buildings                                  0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Land                                       0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Goodwill                                   0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Current Assets                             0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Cash & Bank                                0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Cash in Hand                               0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Cash at Bank                               0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Sundry Debtors                             0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Sundry Debtors                             0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
(Less )Reserve for bad debts               0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Others Current Assests                        0        0        0        0      0        0        0        0      0      0
TDS RECEIVABLES                               0        0        0        0      0        0        0        0      0      0
OTHER ADVANCE-RECEIVABLE                      0        0        0        0      0        0        0        0      0      0
CA EXP Advance :                              0        0        0        0      0        0        0        0      0      0
EXP ADVANCE : Direct Exp                      0        0        0        0      0        0        0        0      0      0
EXP ADVANCE : ADM                             0        0        0        0      0        0        0        0      0      0
EXP ADVANCE : HR                              0        0        0        0      0        0        0        0      0      0
EXP ADVANCE : Selling                         0        0        0        0      0        0        0        0      0      0
Prepaid EXP                                   0        0        0        0      0        0        0        0      0      0
STOCK                                      0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Stock Finshed Good                0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Stock Raw Mat                    88.32     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Stock WIP                       111.21     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Purches                                    0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Purches of Raw Mat              214.66     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Purches Fin Good                  0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Purches Returen                   0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Fright In Ward                    0.00     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Direct Expenses                            0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Power                            23.56     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Job Work                                   0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Consumable Store                           0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Others Direct Expenses                     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Wages                            37.29     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Sale                            354.17     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00
Sale                            354.17     0.00     0.00     0.00     0.00   0.00     0.00     0.00     0.00   0.00   0.00




                                                  Page 11
Trial


Sale Returen                              0.00   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
MISC Income                               0.00   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
ADMINISTRATION EXP                       38.51   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Printing & Staitonary                     1.56   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Contract labor                                   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Dues and subscriptions                           0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Entertainment                                    0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Insurance                                 0.77   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Freight                                          0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Maintenance                                      0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Miscellaneous                                    0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Business Promotion                        5.35   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Postage                                   1.44   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Professional fees                                0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Conveyance Expenses                       2.40   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Rent                                             0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Repairs                                          0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Telephone                                 2.76   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Travel                                   16.93   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Security Charges                          7.25   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Vehicle expenses                          0.05   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
STAFF EXP                               153.99   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Salary                                  150.22   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
BONUS                                            0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
EMPLOYERS CONTRIBUTION TO ESI                    0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
EMPLOYERS CONTRIBUTION TO PF                     0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
FOOD & BEVERAGES                                 0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
STAFF INCENTIVES                                 0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
LEAVE ENCASHMENT                                 0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
LEAVE TRAVEL ALLOWANCES                          0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
CONVEYANCE STAFF                                 0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
MEDICAL EXPENSE REIMBURSEMENTS                   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
RECRUITMENT EXPENSES                      0.46   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
STAFF WELFARE EXPENSES                    3.31   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
TRAINING & DEVELOPMENT CHARGES                   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Depreciation                              0.00   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Depreciation - Vehicles                          0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Depreciation - Furniture and fixtures            0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Depreciation - Equipment                         0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Depreciation - Buildings                         0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Depreciation - Land                              0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Depreciation - Goodwill                          0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
FINANCIAL EXP                                    0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Bank Charges                                     0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Bank OD Charges                                  0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Bank Lone Int.                                   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Other Lone Int.                                  0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
SELLING EXP                                      0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Commission of Sale                               0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Advertising                               1.64   0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
Gross P+L                                        0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00
P+L                                              0.00     0.00    0.00   0.00   0.00   0.00   0.00   0.00   0.00   0.00




                                                        Page 12
Trial




Nov-11 Dec-11 Gross
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
     0      0       0
     0      0       0
     0      0       0
     0      0       0
     0      0       0
     0      0       0
     0      0       0
     0      0       0
     0      0       0
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00
  0.00   0.00    0.00




                        Page 13
Trial


0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00
0.00   0.00   0.00    88.6
0.00   0.00   0.00   20.36




                             Page 14
Rollatainers Limited
Engineering Division

Detail of Expenses During Jan-10 to Dec-10
            Expenses
            Insurance Expenses Detail
            Security Chargses
            Convyance Expenses
            Vehicle Hire Charges
            Travelling Expenses
            Business Promotion Expenses
            Detail of Freight
            Advertisement Expenses
            Recruitment Expenses
            Empolyee Welfare Expenses
            Power
            Telephone Expenses
            Postage & Corier Charges
            Printing & Stationary
            Total
Amount
            77,195.00    0.77
           724,814.00    7.25
           239,872.00    2.40
             5,271.00    0.05
         1,693,302.00   16.93
           534,585.00    5.35
           117,250.00    1.17
           163,997.00    1.64
            46,288.00    0.46
           330,516.00    3.31
         2,356,235.00   23.56
                           -
                           -
                           -
         6,289,325.00
6432.92




               44548.75



Actual caculation is in progress
Actual caculation is in progress
Rollatainers Limited
Engineering Division

Monthly Raw Material Consumption summary

             Month                    Engineering Div        Trading Divi        Total
                        Jan-10                    842,819            403,271      1,246,091
                        Feb-10                  1,405,425             83,205      1,488,630
                        Mar-10                  2,305,897            337,089      2,642,986
                        Apr-10                  1,019,400            102,334      1,121,734
                       May-10                   1,860,974            122,615      1,983,588
                        Jun-10                  1,779,032            203,005      1,982,037
                         Jul-10                 1,823,505            176,596      2,000,101
                       Aug-10                   2,027,807            200,994      2,228,801
                       SEP-10                   1,298,033             94,719      1,392,752
                       OCT-10                     877,508            269,484      1,146,991
                       NOV-10                   2,079,319             90,768      2,170,087
                       DEC-10                   1,675,117            179,597      1,854,714
                       TOTAL                  18,994,834           2,263,678     21,258,512

ROLLATAINERS LIMITED
STOCK STATEMENT

                                                    ENGINEERING DIVISION
         PARTICULARS
                                         MMD 14/5            TRADING            TOTAL
OPENING BALANCE As On 01/01/2010
WIP                                           11672394.15                  0     11672394.15
WITH JOBWORKER                                          0                  0            0.00
FINISHED                                                0                  0            0.00

TOTAL                                         11672394.15                0.00    11672394.15

CLOSING BALANCE As On 31/12/2010
WIP                                           11120900.37                   0    11120900.37
WITH JOBWORKER                                          0                   0           0.00
FINISHED                                                0                   0           0.00
TOTAL                                         11120900.37                0.00    11120900.37

INCREASE/(-DECREASE)
WIP                                              551493.78               0.00      551493.78
WITH JOBWORKER                                        0.00               0.00           0.00
FINISHED                                              0.00               0.00           0.00
NET                                              551493.78               0.00      551493.78




Stock Summary                                                                 ENGINEERING DIVISION
                                              MACHINE DIVISION                       TRADING DIVISIION
Month                             Opeing Balance          Closing balance     Opeing Balance
             Jan/10                          7,610,530.05        7,823,505.92    1,053,367.50
             Feb/10                          7,823,505.92        7,319,679.16      895,698.02
             Mar/10                          7,319,679.16        7,304,874.33      953,506.13
Apr/10              7,304,874.33   7,268,124.54   925,516.68
May/10              7,268,124.54   8,383,046.20   848,303.57
Jun/10              8,383,046.20   8,577,086.00   887,905.86
Jul/10              8,577,086.00   8,567,710.00   883,660.00
Aug/10              8,567,710.00   7,968,680.13   921,546.00
Sep/10              7,968,680.13   7,587,883.53   897,693.29
Oct/10              7,587,883.53   7,799,873.27   932,596.78
Nov/10              7,799,873.27   8,133,380.78   936,006.58
Dec/10              8,133,380.78   7,990,546.00   899,205.51
         Change in Stock
111.21




NEERING DIVISION
  TRADING DIVISIION                        TOTAL
          Closing balance Opeing Total     Closing Total
                895,698.02    8,663,897.55    8,719,203.94
                953,506.13    8,719,203.94    8,273,185.29
                925,516.68    8,273,185.29    8,230,391.01
848,303.57       8,230,391.01    8,116,428.11
887,905.86       8,116,428.11    9,270,952.06
883,660.00       9,270,952.06    9,460,746.00
921,546.00       9,460,746.00    9,489,256.00
897,693.29       9,489,256.00    8,866,373.42
932,596.78       8,866,373.42    8,520,480.31
936,006.58       8,520,480.31    8,735,879.85
899,205.51       8,735,879.85    9,032,586.29
841,441.00       9,032,586.29    8,831,987.00       88.32
                                   168,089.45




             opening          purchase        consume     closing
                 8,663,897.55   21,426,601.30   21,258,512 8,831,987.00

                                       214.27
Rollatainers Limited

Direct Labour
On Roll Emplempyee
Contract Labour/Casuals
Proposed 10 % Increament on Roll Employee
Total Direct Labour

Managers & Sr. Staff
Managers
Sr. Staff
Proposed 10 % Increament on Roll Employee
Retainers/Consultant
Total of Sr. Staff & Managers
Total Employee Cost

      Total

                                                                   MANAGERS
                                                                Rollatainers Limited
                                           14/5, Mathura Road, Faridabad, (Haryana) - On Role Employees
                       Empl
      SN                                     Name                          Catg.         Grade            DOJ            Total Sal
                       Code
        2              2009   Debashish Dey                     GM                     M-I                                  91305
        3              2014   Parvinder Singh                   Dy. GM                 M-II                                 98663
        4              2004   V K Arya                          Sr Mgr                 M-IV Sr                              46124
        5              1147   D K Hasija                        Manager                M-IV                                 38268
        6              2005   Kailash Bansal                    Manager                M-IV                                 40074
        7              2026   Ashwini Kumar                     Manager                M-IV                                 45434
        8              2018   Sodeep Lal                        Dy. Mgr Sr             M-V Sr                               33971
        9              1696   Yogesh Kumar                      Astt Mgr               M-VI                                 29803
       10              2178   Mr Dhirender Kr Rawat             Astt Mgr               M-VI                                 18360
                              TOTAL                                                                                        442002


                                                                   SR. STAFF
                                                               Rollatainers Limited
                                           14/5, Mathura Road, Faridabad, (Haryana) - On Role Employees
                       Empl
      SN                                     Name                          Catg.         Grade            DOJ            Total Sal
                       Code
       11              1149   P G Dhaneshan                     Sect Inch                 TG-I               1-Jun-81       21527
       12              1489   Manoj Sardana                     Store Keeper              TG-I             26-Apr-93        17161
       13              1401   Satish Chand                      Sr Engineer               JM-I              1-Aug-87        20633
       14              1603   Manoj Sharma                      Engg.                     EX-3             21-Jun-10        26664
       15              2182   Akhil Khokhar                     Design Engg.              EX-3             20-Oct-10        22810
       16              1486   Naresh Kumar                      Extv A&M                  EX-I              9-Nov-92        13930
       17              2119   Kanika Kapoor                     Extv Accounts              Ex-I           18-Nov-08         12962
       18              1585   Virender Kr Nagar                 Extv Purchase             EX-I              10-Jul-06       14000
       19              5829   Manbar S Rawat                    Stor Officer              JM II             1-Sep-96        10345
       20              1601   Nishant Saraswat                  Engg.                     TG-II              7-Jun-10       11960
       21              1600   Meenakshi Bhat                    Extv - HR                  S-5              8-Apr-10        11288
       23              1604   Sanjeev Kumar                     Astt. Engg                TG-II            21-Jun-10        12701
       24              1594   Rajesh R Nair                     Jr Engg                    S-4               1-Oct-08        8921
       25              2179   Surender Sharma                   Jr Eng.                   TG-II            20-Sep-10        11760
       26              2180   Satender Kr Dubey                 Jr Eng.                    S-4                1-Jul-09       5913
       27              2181   Ranjan Sharma                     Astt Eng.                 TG-II            27-Sep-10        13580
       28              1580   Arvind Kumar                      Astt Store                 S-4            11-May-07          7100
       29              1468   Ajay Kr Gupta                     Sr Inspect                TG-II           13-May-92         15642
       30              1440   Shokat Ali                        Supv - QC                 TG-II             4-Dec-90        17038
       31              1196   Basant Shah                       Sr Fitter                 TG-II           17-Mar-87         14194
       32              1411   Bhuwan Chand Pant                 Forman                    TG-II             1-Apr-89        14093
       33              1549   Suresh Kr Nair                    Forman                     S-5             6-May-96         10933
Rollatainers Limited
                                         14/5, Mathura Road, Faridabad, (Haryana) - On Role Employees
                   Empl
      SN                                   Name                           Catg.        Grade            DOJ           Total Sal
                   Code
       34          1422    Akbar Ali                          Carpenter                  S-4              1-Sep-90       10737
       35           1554   Ajay Pandit                        Shaperman                  S-4             1-Apr-99         8776
       36           295    Nand Kishor Singh                  Painter                    S-4              1-Sep-90       11509
       37           1561   Rakesh Kumar                       Fitter                     S-4             1-Apr-99         8744
       38           1481   Cherian Kurikos                    Electrician                S-5            25-Sep-92        13443
       39           1442   Bharat Raj                         Fitter                     S-5             12-Apr-91       13939
       40           1536   Desh Raj Singh                     Welder                     S-5              1-Sep-95       11336
       41           1464   Raj Kapoor Tripathi                Fabricator                 S-5              1-Apr-92       11326
       42           1491   Mohan Singh                        Fitter                     S-5              1-Apr-95       10276
       43           1402   Sabir Khan                         Fitter                     S-5               1-Jul-87      12986
       44           1484   Narender Kr Sharma                 Fitter                     S-5              9-Nov-92       12416
       45           1505   Balwan Singh                       Fitter                     S-5              1-Apr-95       10483
       46           1504   Satish Kumar                       Fitter                     S-5              1-Apr-95       10856
       47           1447   Vijay Pal Kaushik                  Fitter                    TG-II           18-May-91        13591
                           TOTAL                                                                                        475573


                                                                  WORKERS
                                                              Rollatainers Limited
                                         14/5, Mathura Road, Faridabad, (Haryana) - On Role Employees
                   Empl
      SN                                   Name                           Catg.        Grade            DOJ           Total Sal
                   Code
       48           290    S K Mukerjee                       Bearer                                     1-Aug-86        10386
       49           291    Sattu Ram                          Chaser                                       1-Jul-87       9892
       50           294    Mukesh Sharma                      Record Helper                               1-Feb-90        9795
       51           297    Y S Bhandari                       Bearer                                     1-Aug-91         9683
       52          1543    Top Bahadur Thapa                  Bearer                                       1-Jul-97       8806
       53          1482    Gopal Prasad                       Mat Astt                                    1-Sep-93        9728
       54          1445    Rajender Singh                     Grind Man                                   1-Sep-93        9636
       55          1439    Rattan Singh                       Astt Fiter                                 1-Aug-91         9738
       56          5013    Ram Chander                        Gardener                                    1-Apr-96        7282
       57           TR     Ramashanker Pandit                 Production                 Tr             16-Nov-09         7000
       58           TR     Vinoop                             Production                 Tr               1-Dec-09        6900
       59           TR     Ravi Kumar                         Store                      Tr             29-Mar-10         5000
       60           TR     Pradeep Kr Mandal                  Production                 Tr               1-Apr-10        7500
       61           TR     Ram Pravesh Sharma                 Production                 Tr               5-Apr-10        7000
       62           TR     Shashi Prakash Sharma              Production                 Tr               8-Apr-10        6500
       63           TR     Ajitesh Pratap Singh               Store                      Tr             26-Apr-10         4500
       64           TR     Ajay Kumar                         Painter                    Tr              14-Jun-10        7200
       65           TR     Manoj Kumar                        Accounts                   Tr             21-Aug-10         5000
                                     Total                                                                              141546


                                                             Contract Labours
Name of Contractors
S. S. Services
Nain Manpower Services
(Maximum of Rs.150000/- for 6 Machine Per Month
                                     Total

                                                        RETAINERS/CONSULTANT
Name of Retainer
S C MALHOTRA
MR. A A BHOWMIC
                                       Total
160,720.00
  150,000.00     37.29
   16,072.00
  326,792.00


   512,186.00   150.22
   569,608.00
   108,179.40
   170,000.00
1,359,973.40
1,686,765.40

1,686,765.40




   CTC
      106155
      116061
       52755
       43807
       45980
       51668
       39487
       34747
       21526
      512186




   CTC
       25459
       20410
       24121
       30007
       26000
       16944
       15503
       16680
       12684
       14009
       13755
       15001
       11167
       14003
        7633
       16006
        8936
       18615
       20294
       16975
       16855
       13368
CTC
     13170
     10944
     14064
     10913
     16119
     16705
     13760
     13817
     12617
     15621
     14975
     12853
     13274
     16351
    569608




 CTC
     12637
     12067
     11963
     11842
     10865
     11888
     11784
     11902
      9172
      7000
      6900
      5000
      7500
      7000
      6500
      4500
      7200
      5000
    160720




Amount
  90000.00
  60000.00

 150000.00


Amount
 150000.00
  20000.00
 170000.00

Weitere ähnliche Inhalte

Was ist angesagt?

Norma 2215105030(tgas 3)
Norma 2215105030(tgas 3)Norma 2215105030(tgas 3)
Norma 2215105030(tgas 3)Norma Mahmudah
 
Presupuesto Personal
Presupuesto PersonalPresupuesto Personal
Presupuesto PersonalVeronica S
 
Bank Reconciliation example
Bank Reconciliation exampleBank Reconciliation example
Bank Reconciliation exampleDebra Hoagland
 
Secured Retirement: Securing Your Pension Administration Systems in a Digital...
Secured Retirement: Securing Your Pension Administration Systems in a Digital...Secured Retirement: Securing Your Pension Administration Systems in a Digital...
Secured Retirement: Securing Your Pension Administration Systems in a Digital...accenture
 
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUBBSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUBOsa Okundaye Odmd
 
annual-report-2016
annual-report-2016annual-report-2016
annual-report-2016Paul Adler
 
Analysis Coversheet Final
Analysis Coversheet FinalAnalysis Coversheet Final
Analysis Coversheet FinalJohn_Nuckel1
 

Was ist angesagt? (9)

Norma 2215105030(tgas 3)
Norma 2215105030(tgas 3)Norma 2215105030(tgas 3)
Norma 2215105030(tgas 3)
 
Presupuesto Personal
Presupuesto PersonalPresupuesto Personal
Presupuesto Personal
 
Personal Budge
Personal BudgePersonal Budge
Personal Budge
 
Bank Reconciliation example
Bank Reconciliation exampleBank Reconciliation example
Bank Reconciliation example
 
Secured Retirement: Securing Your Pension Administration Systems in a Digital...
Secured Retirement: Securing Your Pension Administration Systems in a Digital...Secured Retirement: Securing Your Pension Administration Systems in a Digital...
Secured Retirement: Securing Your Pension Administration Systems in a Digital...
 
FY07 Master .xls
FY07 Master .xlsFY07 Master .xls
FY07 Master .xls
 
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUBBSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
 
annual-report-2016
annual-report-2016annual-report-2016
annual-report-2016
 
Analysis Coversheet Final
Analysis Coversheet FinalAnalysis Coversheet Final
Analysis Coversheet Final
 

Andere mochten auch

մշակութային արշավ, աշխատանքի նախագծում
մշակութային արշավ, աշխատանքի նախագծումմշակութային արշավ, աշխատանքի նախագծում
մշակութային արշավ, աշխատանքի նախագծումLusineh Manukyan
 
Հետազոտում ենք բուսյերը և ծաղիկները
Հետազոտում ենք բուսյերը և ծաղիկներըՀետազոտում ենք բուսյերը և ծաղիկները
Հետազոտում ենք բուսյերը և ծաղիկներըՄիլենա Դանիելյան
 
Իմ ամանորյա հեքիաթը
Իմ ամանորյա հեքիաթըԻմ ամանորյա հեքիաթը
Իմ ամանորյա հեքիաթըLusineh Manukyan
 
Eлочные украшение - История елочных украшений
Eлочные украшение - История елочных украшенийEлочные украшение - История елочных украшений
Eлочные украшение - История елочных украшенийՄիլենա Դանիելյան
 

Andere mochten auch (10)

մշակութային արշավ, աշխատանքի նախագծում
մշակութային արշավ, աշխատանքի նախագծումմշակութային արշավ, աշխատանքի նախագծում
մշակութային արշավ, աշխատանքի նախագծում
 
Saryan artyom vardanyan
Saryan  artyom vardanyanSaryan  artyom vardanyan
Saryan artyom vardanyan
 
Dvin henrik sargsyan
Dvin  henrik sargsyanDvin  henrik sargsyan
Dvin henrik sargsyan
 
Qaj nazar tigran
Qaj nazar  tigranQaj nazar  tigran
Qaj nazar tigran
 
Artschool 2011 1
Artschool 2011 1Artschool 2011 1
Artschool 2011 1
 
Հրաբուխներ
Հրաբուխներ Հրաբուխներ
Հրաբուխներ
 
Օգտակար հանածոներ
Օգտակար հանածոներՕգտակար հանածոներ
Օգտակար հանածոներ
 
Հետազոտում ենք բուսյերը և ծաղիկները
Հետազոտում ենք բուսյերը և ծաղիկներըՀետազոտում ենք բուսյերը և ծաղիկները
Հետազոտում ենք բուսյերը և ծաղիկները
 
Իմ ամանորյա հեքիաթը
Իմ ամանորյա հեքիաթըԻմ ամանորյա հեքիաթը
Իմ ամանորյա հեքիաթը
 
Eлочные украшение - История елочных украшений
Eлочные украшение - История елочных украшенийEлочные украшение - История елочных украшений
Eлочные украшение - История елочных украшений
 

Ähnlich wie Engg div trail_pl_trading_mis_working (1)

Presupuesto personal
Presupuesto personalPresupuesto personal
Presupuesto personalajimenezt
 
Finding the Needle in the IP Stack
Finding the Needle in the IP StackFinding the Needle in the IP Stack
Finding the Needle in the IP StackSven Krasser
 
Vazamentos massivos nas redes sociais: quais medidas os usuários devem tomar?
Vazamentos massivos nas redes sociais: quais medidas os usuários devem tomar?Vazamentos massivos nas redes sociais: quais medidas os usuários devem tomar?
Vazamentos massivos nas redes sociais: quais medidas os usuários devem tomar?ESET Brasil
 
Eset infografia-social-media-day
Eset infografia-social-media-dayEset infografia-social-media-day
Eset infografia-social-media-dayESET Latinoamérica
 
How To Deliver a 5-Star Experience for IoT-Enabled Services
How To Deliver a 5-Star Experience for IoT-Enabled ServicesHow To Deliver a 5-Star Experience for IoT-Enabled Services
How To Deliver a 5-Star Experience for IoT-Enabled ServicesAppDynamics
 
Prova ANP 2012 Gabarito conhecimentos básicos
Prova ANP 2012 Gabarito conhecimentos básicosProva ANP 2012 Gabarito conhecimentos básicos
Prova ANP 2012 Gabarito conhecimentos básicosStephanie Negri
 
Digital Cameras
Digital CamerasDigital Cameras
Digital CamerasMister D
 
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minarCespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minarCanal Dos Concursos
 
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)Canal Dos Concursos
 
왕비를 구하기 위한 용사의 여정 Q-Learning
왕비를 구하기 위한 용사의 여정 Q-Learning왕비를 구하기 위한 용사의 여정 Q-Learning
왕비를 구하기 위한 용사의 여정 Q-LearningHyunjong Lee
 
Synesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and ColorsSynesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and Colorssynesthesiapatterns
 
Synesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and ColorsSynesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and Colorssynesthesiapatterns
 
Synesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and ColorsSynesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and Colorssynesthesiapatterns
 
A gab preliminar-aneel10_100_1
A   gab preliminar-aneel10_100_1A   gab preliminar-aneel10_100_1
A gab preliminar-aneel10_100_1Igornoliveira
 
Introduction to Keras / Global Artificial Intelligence Conference / Santa Cla...
Introduction to Keras / Global Artificial Intelligence Conference / Santa Cla...Introduction to Keras / Global Artificial Intelligence Conference / Santa Cla...
Introduction to Keras / Global Artificial Intelligence Conference / Santa Cla...Francesco Mosconi
 
Trading summary template
Trading summary templateTrading summary template
Trading summary templatephanquoccuong
 

Ähnlich wie Engg div trail_pl_trading_mis_working (1) (20)

Presupuesto personal
Presupuesto personalPresupuesto personal
Presupuesto personal
 
Finding the Needle in the IP Stack
Finding the Needle in the IP StackFinding the Needle in the IP Stack
Finding the Needle in the IP Stack
 
Vazamentos massivos nas redes sociais: quais medidas os usuários devem tomar?
Vazamentos massivos nas redes sociais: quais medidas os usuários devem tomar?Vazamentos massivos nas redes sociais: quais medidas os usuários devem tomar?
Vazamentos massivos nas redes sociais: quais medidas os usuários devem tomar?
 
Eset infografia-social-media-day
Eset infografia-social-media-dayEset infografia-social-media-day
Eset infografia-social-media-day
 
How To Deliver a 5-Star Experience for IoT-Enabled Services
How To Deliver a 5-Star Experience for IoT-Enabled ServicesHow To Deliver a 5-Star Experience for IoT-Enabled Services
How To Deliver a 5-Star Experience for IoT-Enabled Services
 
Prova ANP 2012 Gabarito conhecimentos básicos
Prova ANP 2012 Gabarito conhecimentos básicosProva ANP 2012 Gabarito conhecimentos básicos
Prova ANP 2012 Gabarito conhecimentos básicos
 
Digital Cameras
Digital CamerasDigital Cameras
Digital Cameras
 
Portuguese Home Language - 2006
Portuguese Home Language - 2006Portuguese Home Language - 2006
Portuguese Home Language - 2006
 
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minarCespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
 
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
 
Counting Bits
Counting BitsCounting Bits
Counting Bits
 
왕비를 구하기 위한 용사의 여정 Q-Learning
왕비를 구하기 위한 용사의 여정 Q-Learning왕비를 구하기 위한 용사의 여정 Q-Learning
왕비를 구하기 위한 용사의 여정 Q-Learning
 
1
11
1
 
Synesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and ColorsSynesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and Colors
 
Image pacman
Image pacmanImage pacman
Image pacman
 
Synesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and ColorsSynesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and Colors
 
Synesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and ColorsSynesthetic Associational Patterns between Letters and Colors
Synesthetic Associational Patterns between Letters and Colors
 
A gab preliminar-aneel10_100_1
A   gab preliminar-aneel10_100_1A   gab preliminar-aneel10_100_1
A gab preliminar-aneel10_100_1
 
Introduction to Keras / Global Artificial Intelligence Conference / Santa Cla...
Introduction to Keras / Global Artificial Intelligence Conference / Santa Cla...Introduction to Keras / Global Artificial Intelligence Conference / Santa Cla...
Introduction to Keras / Global Artificial Intelligence Conference / Santa Cla...
 
Trading summary template
Trading summary templateTrading summary template
Trading summary template
 

Kürzlich hochgeladen

Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...Aggregage
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyEthan lee
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfAdmir Softic
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangaloreamitlee9823
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with CultureSeta Wicaksana
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756dollysharma2066
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...amitlee9823
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...rajveerescorts2022
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...lizamodels9
 

Kürzlich hochgeladen (20)

Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 

Engg div trail_pl_trading_mis_working (1)

  • 1. Particulars/F.Y. 20010-11 Account Name 2010 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Liabilities Capital Accounts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Share Cpital 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Reserves & Surplus 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 P+L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EXPENSES PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 OTHER CURRENT LIABILITY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 STATUTORY DUES PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Creditors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Loans (Liability) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Bank OD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Un-Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Assets Fixed Assets After Dep 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Vehicles 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Furniture and fixtures 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Equipment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Buildings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Land 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash in Hand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash at Bank 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Provison BD/ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others Current Assests 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CA EXP Advance : 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 STOCK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Stock Finshed Good 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Stock Raw Mat 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Stock WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 2. Oct-11 Nov-11 Dec-11 Gross Value : Laksh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 3. Particulars/F.Y. 20010-11 Account Name 2010 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Trading Account STOCK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Stock Finshed Good 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Stock Raw Mat 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Stock WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Purches 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Purches Raw 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Purches 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Less Purches Returen 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Fright In Ward 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Direct Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Wages 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Less Sale Returen 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross P+l 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PROFIT & LOSS ACCOUNT MISC Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ADMINISTRATION EXP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Charitable contributions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Contract labor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Dues and subscriptions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Entertainment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Interest expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Maintenance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Office expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Postage 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Professional fees 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Property taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Rent 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Repairs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Telephone 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Travel 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Utilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Vehicle expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 STAFF EXP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Salary 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add BONUS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add EMPLOYERS CONTRIBUTION TO ESI 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add EMPLOYERS CONTRIBUTION TO PF 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add FOOD & BEVERAGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add STAFF INCENTIVES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add LEAVE ENCASHMENT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add LEAVE TRAVEL ALLOWANCES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add CONVEYANCE STAFF 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add MEDICAL EXPENSE REIMBURSEMENTS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add RECRUITMENT EXPENSES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 4. Add STAFF WELFARE EXPENSES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add TRAINING & DEVELOPMENT CHARGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Depreciation - Vehicles 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Depreciation - Furniture and fixtures 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Depreciation - Equipment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Depreciation - Buildings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FINANCIAL EXP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Bank Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Bank OD Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Bank Lone Int. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Other Lone Int. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SELLING EXP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Commission of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Advertising 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 P+L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 5. Nov-11 Dec-11 Gross Value : Laksh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 6. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 7. Particulars/F.Y. 20010-11 Account Name 2010 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 PRIME COST PRIME COST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MATERIAL CONSUMED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Opening Stock of Raw Material 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Purchase of Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Carriage Inward 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Less Closing Stock of Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Direct Expenses 0.00 0.00 0 0 0 0 0 0 0 Add Wages 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Coal, Gas, Fule & Water 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Job Work 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Consumable Store 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Others Direct Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WORK COST WORK COST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Factory Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Factory Rent @75% Rent 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Factory Depreciation & 75% Builing Dep 0 0 0 0 0 0 0 0 Add: Opening Stock of Work-in-Progress 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Less: Closing Stock of Work-in-Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Office Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Charitable contributions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Contract labor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Dues and subscriptions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Entertainment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Interest expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Maintenance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Office expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Postage 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Professional fees 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Property taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Rent 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Repairs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Telephone 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Travel 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Utilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Vehicle expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0 0 0 0 0 0 0 Add: Depreciation - Vehicles 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Depreciation - Furniture and fixtures 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Depreciation - Equipment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Depreciation - Buildings 25% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Depreciation - Land 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Depreciation - Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 STAFF EXP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Salary 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add BONUS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add EMPLOYERS CONTRIBUTION TO ESI 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add EMPLOYERS CONTRIBUTION TO PF 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add FOOD & BEVERAGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add STAFF INCENTIVES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add LEAVE ENCASHMENT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add LEAVE TRAVEL ALLOWANCES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add CONVEYANCE STAFF 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add MEDICAL EXPENSE REIMBURSEMENTS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add RECRUITMENT EXPENSES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add STAFF WELFARE EXPENSES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add TRAINING & DEVELOPMENT CHARGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FINANCIAL EXP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Bank Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 8. Add Bank OD Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Bank Lone Int. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add Other Lone Int. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 COST OF PRODUCTION COST OF PRODUCTION 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Opening Stock of Finished Goods 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Purchase of Finished Goods 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Less: Closing Stock of Finished Goods 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 COST OF GOODS SOLD COST OF GOODS SOLD 0 0 0 0 0 0 0 0 0 SELLING EXP 0.00 0.00 0 0 0 0 0 0 0 Add: Commission of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Advertising 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TOTAL COST OF SALES TOTAL COST OF SALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: PRIME COST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: WORK COST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: COST OF PRODUCTION 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: COST OF GOODS SOLD 0 0 0 0 0 0 0 0 Cost -Sales Profit/Loss (Balancing Figure) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Operation Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Add: Misc Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 9. 0010-11 Sep-11 Oct-11 Nov-11 Dec-11 Gross 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 10. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 11. Trial Particulars/F.Y. 20010-11 Account Name 2010 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Capital Accounts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Share Cpital 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Reserves & Surplus+ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Loans (Liability) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Bank OD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Un-Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EXPENSES PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EXP PAYABLE : Direct Exp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EXP PAYABLE : ADM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EXP PAYABLE : HR 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EXP PAYABLE : Selling 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 OTHER CURRENT LIABILITY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 STATUTORY DUES PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PF PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ESIC PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SERVICE TAX PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TDS PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EXECEIC PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Creditors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Vehicles 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Furniture and fixtures 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Equipment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Buildings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Land 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash in Hand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash at Bank 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (Less )Reserve for bad debts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others Current Assests 0 0 0 0 0 0 0 0 0 0 TDS RECEIVABLES 0 0 0 0 0 0 0 0 0 0 OTHER ADVANCE-RECEIVABLE 0 0 0 0 0 0 0 0 0 0 CA EXP Advance : 0 0 0 0 0 0 0 0 0 0 EXP ADVANCE : Direct Exp 0 0 0 0 0 0 0 0 0 0 EXP ADVANCE : ADM 0 0 0 0 0 0 0 0 0 0 EXP ADVANCE : HR 0 0 0 0 0 0 0 0 0 0 EXP ADVANCE : Selling 0 0 0 0 0 0 0 0 0 0 Prepaid EXP 0 0 0 0 0 0 0 0 0 0 STOCK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Stock Finshed Good 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Stock Raw Mat 88.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Stock WIP 111.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Purches 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Purches of Raw Mat 214.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Purches Fin Good 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Purches Returen 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Fright In Ward 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Direct Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power 23.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Job Work 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Consumable Store 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others Direct Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Wages 37.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sale 354.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sale 354.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Page 11
  • 12. Trial Sale Returen 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MISC Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ADMINISTRATION EXP 38.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Printing & Staitonary 1.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Contract labor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dues and subscriptions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Entertainment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Insurance 0.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Freight 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Maintenance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Business Promotion 5.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Postage 1.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Professional fees 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Conveyance Expenses 2.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Rent 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Repairs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Telephone 2.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Travel 16.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Security Charges 7.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Vehicle expenses 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 STAFF EXP 153.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Salary 150.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 BONUS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EMPLOYERS CONTRIBUTION TO ESI 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EMPLOYERS CONTRIBUTION TO PF 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FOOD & BEVERAGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 STAFF INCENTIVES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LEAVE ENCASHMENT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LEAVE TRAVEL ALLOWANCES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CONVEYANCE STAFF 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MEDICAL EXPENSE REIMBURSEMENTS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RECRUITMENT EXPENSES 0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 STAFF WELFARE EXPENSES 3.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TRAINING & DEVELOPMENT CHARGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - Vehicles 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - Furniture and fixtures 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - Equipment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - Buildings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - Land 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FINANCIAL EXP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Bank Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Bank OD Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Bank Lone Int. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Lone Int. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SELLING EXP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Commission of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Advertising 1.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross P+L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 P+L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Page 12
  • 13. Trial Nov-11 Dec-11 Gross 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Page 13
  • 14. Trial 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88.6 0.00 0.00 0.00 20.36 Page 14
  • 15. Rollatainers Limited Engineering Division Detail of Expenses During Jan-10 to Dec-10 Expenses Insurance Expenses Detail Security Chargses Convyance Expenses Vehicle Hire Charges Travelling Expenses Business Promotion Expenses Detail of Freight Advertisement Expenses Recruitment Expenses Empolyee Welfare Expenses Power Telephone Expenses Postage & Corier Charges Printing & Stationary Total
  • 16. Amount 77,195.00 0.77 724,814.00 7.25 239,872.00 2.40 5,271.00 0.05 1,693,302.00 16.93 534,585.00 5.35 117,250.00 1.17 163,997.00 1.64 46,288.00 0.46 330,516.00 3.31 2,356,235.00 23.56 - - - 6,289,325.00
  • 17. 6432.92 44548.75 Actual caculation is in progress Actual caculation is in progress
  • 18. Rollatainers Limited Engineering Division Monthly Raw Material Consumption summary Month Engineering Div Trading Divi Total Jan-10 842,819 403,271 1,246,091 Feb-10 1,405,425 83,205 1,488,630 Mar-10 2,305,897 337,089 2,642,986 Apr-10 1,019,400 102,334 1,121,734 May-10 1,860,974 122,615 1,983,588 Jun-10 1,779,032 203,005 1,982,037 Jul-10 1,823,505 176,596 2,000,101 Aug-10 2,027,807 200,994 2,228,801 SEP-10 1,298,033 94,719 1,392,752 OCT-10 877,508 269,484 1,146,991 NOV-10 2,079,319 90,768 2,170,087 DEC-10 1,675,117 179,597 1,854,714 TOTAL 18,994,834 2,263,678 21,258,512 ROLLATAINERS LIMITED STOCK STATEMENT ENGINEERING DIVISION PARTICULARS MMD 14/5 TRADING TOTAL OPENING BALANCE As On 01/01/2010 WIP 11672394.15 0 11672394.15 WITH JOBWORKER 0 0 0.00 FINISHED 0 0 0.00 TOTAL 11672394.15 0.00 11672394.15 CLOSING BALANCE As On 31/12/2010 WIP 11120900.37 0 11120900.37 WITH JOBWORKER 0 0 0.00 FINISHED 0 0 0.00 TOTAL 11120900.37 0.00 11120900.37 INCREASE/(-DECREASE) WIP 551493.78 0.00 551493.78 WITH JOBWORKER 0.00 0.00 0.00 FINISHED 0.00 0.00 0.00 NET 551493.78 0.00 551493.78 Stock Summary ENGINEERING DIVISION MACHINE DIVISION TRADING DIVISIION Month Opeing Balance Closing balance Opeing Balance Jan/10 7,610,530.05 7,823,505.92 1,053,367.50 Feb/10 7,823,505.92 7,319,679.16 895,698.02 Mar/10 7,319,679.16 7,304,874.33 953,506.13
  • 19. Apr/10 7,304,874.33 7,268,124.54 925,516.68 May/10 7,268,124.54 8,383,046.20 848,303.57 Jun/10 8,383,046.20 8,577,086.00 887,905.86 Jul/10 8,577,086.00 8,567,710.00 883,660.00 Aug/10 8,567,710.00 7,968,680.13 921,546.00 Sep/10 7,968,680.13 7,587,883.53 897,693.29 Oct/10 7,587,883.53 7,799,873.27 932,596.78 Nov/10 7,799,873.27 8,133,380.78 936,006.58 Dec/10 8,133,380.78 7,990,546.00 899,205.51 Change in Stock
  • 20. 111.21 NEERING DIVISION TRADING DIVISIION TOTAL Closing balance Opeing Total Closing Total 895,698.02 8,663,897.55 8,719,203.94 953,506.13 8,719,203.94 8,273,185.29 925,516.68 8,273,185.29 8,230,391.01
  • 21. 848,303.57 8,230,391.01 8,116,428.11 887,905.86 8,116,428.11 9,270,952.06 883,660.00 9,270,952.06 9,460,746.00 921,546.00 9,460,746.00 9,489,256.00 897,693.29 9,489,256.00 8,866,373.42 932,596.78 8,866,373.42 8,520,480.31 936,006.58 8,520,480.31 8,735,879.85 899,205.51 8,735,879.85 9,032,586.29 841,441.00 9,032,586.29 8,831,987.00 88.32 168,089.45 opening purchase consume closing 8,663,897.55 21,426,601.30 21,258,512 8,831,987.00 214.27
  • 22. Rollatainers Limited Direct Labour On Roll Emplempyee Contract Labour/Casuals Proposed 10 % Increament on Roll Employee Total Direct Labour Managers & Sr. Staff Managers Sr. Staff Proposed 10 % Increament on Roll Employee Retainers/Consultant Total of Sr. Staff & Managers Total Employee Cost Total MANAGERS Rollatainers Limited 14/5, Mathura Road, Faridabad, (Haryana) - On Role Employees Empl SN Name Catg. Grade DOJ Total Sal Code 2 2009 Debashish Dey GM M-I 91305 3 2014 Parvinder Singh Dy. GM M-II 98663 4 2004 V K Arya Sr Mgr M-IV Sr 46124 5 1147 D K Hasija Manager M-IV 38268 6 2005 Kailash Bansal Manager M-IV 40074 7 2026 Ashwini Kumar Manager M-IV 45434 8 2018 Sodeep Lal Dy. Mgr Sr M-V Sr 33971 9 1696 Yogesh Kumar Astt Mgr M-VI 29803 10 2178 Mr Dhirender Kr Rawat Astt Mgr M-VI 18360 TOTAL 442002 SR. STAFF Rollatainers Limited 14/5, Mathura Road, Faridabad, (Haryana) - On Role Employees Empl SN Name Catg. Grade DOJ Total Sal Code 11 1149 P G Dhaneshan Sect Inch TG-I 1-Jun-81 21527 12 1489 Manoj Sardana Store Keeper TG-I 26-Apr-93 17161 13 1401 Satish Chand Sr Engineer JM-I 1-Aug-87 20633 14 1603 Manoj Sharma Engg. EX-3 21-Jun-10 26664 15 2182 Akhil Khokhar Design Engg. EX-3 20-Oct-10 22810 16 1486 Naresh Kumar Extv A&M EX-I 9-Nov-92 13930 17 2119 Kanika Kapoor Extv Accounts Ex-I 18-Nov-08 12962 18 1585 Virender Kr Nagar Extv Purchase EX-I 10-Jul-06 14000 19 5829 Manbar S Rawat Stor Officer JM II 1-Sep-96 10345 20 1601 Nishant Saraswat Engg. TG-II 7-Jun-10 11960 21 1600 Meenakshi Bhat Extv - HR S-5 8-Apr-10 11288 23 1604 Sanjeev Kumar Astt. Engg TG-II 21-Jun-10 12701 24 1594 Rajesh R Nair Jr Engg S-4 1-Oct-08 8921 25 2179 Surender Sharma Jr Eng. TG-II 20-Sep-10 11760 26 2180 Satender Kr Dubey Jr Eng. S-4 1-Jul-09 5913 27 2181 Ranjan Sharma Astt Eng. TG-II 27-Sep-10 13580 28 1580 Arvind Kumar Astt Store S-4 11-May-07 7100 29 1468 Ajay Kr Gupta Sr Inspect TG-II 13-May-92 15642 30 1440 Shokat Ali Supv - QC TG-II 4-Dec-90 17038 31 1196 Basant Shah Sr Fitter TG-II 17-Mar-87 14194 32 1411 Bhuwan Chand Pant Forman TG-II 1-Apr-89 14093 33 1549 Suresh Kr Nair Forman S-5 6-May-96 10933
  • 23. Rollatainers Limited 14/5, Mathura Road, Faridabad, (Haryana) - On Role Employees Empl SN Name Catg. Grade DOJ Total Sal Code 34 1422 Akbar Ali Carpenter S-4 1-Sep-90 10737 35 1554 Ajay Pandit Shaperman S-4 1-Apr-99 8776 36 295 Nand Kishor Singh Painter S-4 1-Sep-90 11509 37 1561 Rakesh Kumar Fitter S-4 1-Apr-99 8744 38 1481 Cherian Kurikos Electrician S-5 25-Sep-92 13443 39 1442 Bharat Raj Fitter S-5 12-Apr-91 13939 40 1536 Desh Raj Singh Welder S-5 1-Sep-95 11336 41 1464 Raj Kapoor Tripathi Fabricator S-5 1-Apr-92 11326 42 1491 Mohan Singh Fitter S-5 1-Apr-95 10276 43 1402 Sabir Khan Fitter S-5 1-Jul-87 12986 44 1484 Narender Kr Sharma Fitter S-5 9-Nov-92 12416 45 1505 Balwan Singh Fitter S-5 1-Apr-95 10483 46 1504 Satish Kumar Fitter S-5 1-Apr-95 10856 47 1447 Vijay Pal Kaushik Fitter TG-II 18-May-91 13591 TOTAL 475573 WORKERS Rollatainers Limited 14/5, Mathura Road, Faridabad, (Haryana) - On Role Employees Empl SN Name Catg. Grade DOJ Total Sal Code 48 290 S K Mukerjee Bearer 1-Aug-86 10386 49 291 Sattu Ram Chaser 1-Jul-87 9892 50 294 Mukesh Sharma Record Helper 1-Feb-90 9795 51 297 Y S Bhandari Bearer 1-Aug-91 9683 52 1543 Top Bahadur Thapa Bearer 1-Jul-97 8806 53 1482 Gopal Prasad Mat Astt 1-Sep-93 9728 54 1445 Rajender Singh Grind Man 1-Sep-93 9636 55 1439 Rattan Singh Astt Fiter 1-Aug-91 9738 56 5013 Ram Chander Gardener 1-Apr-96 7282 57 TR Ramashanker Pandit Production Tr 16-Nov-09 7000 58 TR Vinoop Production Tr 1-Dec-09 6900 59 TR Ravi Kumar Store Tr 29-Mar-10 5000 60 TR Pradeep Kr Mandal Production Tr 1-Apr-10 7500 61 TR Ram Pravesh Sharma Production Tr 5-Apr-10 7000 62 TR Shashi Prakash Sharma Production Tr 8-Apr-10 6500 63 TR Ajitesh Pratap Singh Store Tr 26-Apr-10 4500 64 TR Ajay Kumar Painter Tr 14-Jun-10 7200 65 TR Manoj Kumar Accounts Tr 21-Aug-10 5000 Total 141546 Contract Labours Name of Contractors S. S. Services Nain Manpower Services (Maximum of Rs.150000/- for 6 Machine Per Month Total RETAINERS/CONSULTANT Name of Retainer S C MALHOTRA MR. A A BHOWMIC Total
  • 24. 160,720.00 150,000.00 37.29 16,072.00 326,792.00 512,186.00 150.22 569,608.00 108,179.40 170,000.00 1,359,973.40 1,686,765.40 1,686,765.40 CTC 106155 116061 52755 43807 45980 51668 39487 34747 21526 512186 CTC 25459 20410 24121 30007 26000 16944 15503 16680 12684 14009 13755 15001 11167 14003 7633 16006 8936 18615 20294 16975 16855 13368
  • 25. CTC 13170 10944 14064 10913 16119 16705 13760 13817 12617 15621 14975 12853 13274 16351 569608 CTC 12637 12067 11963 11842 10865 11888 11784 11902 9172 7000 6900 5000 7500 7000 6500 4500 7200 5000 160720 Amount 90000.00 60000.00 150000.00 Amount 150000.00 20000.00 170000.00