5yr complete analysis of Wipro's financial statements.

1. Ratio Analysis

2. GP Ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 Gross Profit 14240.5 11674.4 7838.75 5489.61 3873.99 sales 17,492.60 13683.9 10227.12 7233.16 5134.89 GP Ratio 81.40871 85.31486 76.6467 75.89504 75.444459

4. Net Profit Ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 sales 17,492.60 13683.9 10227.12 7233.16 5134.89 net profit 3,715.60 3254.5 2483.9 1855.25 1142.45 Net Profit Ratio 21.240982 23.78342 24.28738 25.64923 22.248773

6. Operating ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 sales 17,492.60 13683.9 10227.12 7233.16 5134.89 cost of goods sold 3,252.10 2009.5 2388.37 1743.55 1260.9 operating expenses 10,524.90 8,419.90 5354.86 3671.48 2745.52 Operating ratio 78.76 76.22 75.71 74.86 78.02

8. Debt Equity ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 Debt 3,822.40 238.00 50.16 62.09 100.69 Equity 15,433.10 9,554.90 6,478.10 4,955.74 3,608.28 Debt Equity ratio 0.2476755 0.024909 0.007743 0.012529 0.0279053

10. Current ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 Current Assets 12,058.10 6,338.40 4,076.68 2,672.86 2,038.41 Current Liabilities 4,742.30 3,767.60 2,788.39 1,734.83 1,680.89 Current ratio 2.5426692 1.682344 1.462019 1.540704 1.2126968

12. Fixed Asset T.O ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 cost of goods sold 3,252.10 2009.5 2388.37 1743.55 1260.9 fixed Assets 8,117.30 6,984.10 5,189.81 4,017.71 3,250.76 Fixed Asset T.O ratio 0.4006381 0.287725 0.460204 0.433966 0.3878785

14. Return on networth Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 net profit 3,715.60 3254.5 2483.9 1855.25 1142.45 Equity 15,433.10 9,554.90 6,478.10 4,955.74 3,608.28 Return on networth 24.075526 34.06106 38.34303 37.43639 31.6619

16. Income: Operating income 17,492.60 13,683.90 10,227.12 7,233.16 5,134.89 Expenses Material consumed 2,952.30 1,889.00 1,367.67 1,185.48 846.28 Manufacturing expenses 299.8 120.5 1,020.70 558.07 414.62 Personnel expenses 7,409.10 5,764.50 4,279.03 2,878.53 864.44 Selling expenses 532.1 0 171.05 107.15 77.02 Adminstrative expenses 2,583.70 2,655.40 904.78 685.8 1,804.06 Expenses capitalised 0 0 0 -37.12 -13.99 Cost of sales 13,777.00 10,429.40 7,743.22 5,377.92 3,992.43 Operating profit 3,715.60 3,254.50 2,483.90 1,855.25 1,142.45 Other recurring income 326.9 288.7 113.59 75.44 88.05 Adjusted PBDIT 4,042.50 3,543.20 2,597.49 1,930.68 1,230.50 Financial expenses 116.8 7.2 3.13 5.57 3.52 Depreciation 456 359.8 292.26 185.97 151.6 Other write offs 0 0 0 0 0

17. Adjusted PBT 3,469.70 3,176.20 2,302.10 1,739.15 1,075.39 Tax charges 406.4 334.1 286.1 255.15 141.27 Adjusted PAT 3,063.30 2,842.10 2,016.00 1,484.00 934.12 Non recurring items 0 0 38.33 17.88 3.87 Other non cash adjustments 0 0 -33.85 -7.06 -23.11 Reported net profit 3,063.30 2,842.10 2,020.48 1,494.82 914.88 Earnigs before appropriation 3,063.30 2,842.10 2,020.48 1,494.82 914.88 Equity dividend 876.5 873.7 712.88 351.79 675 Preference dividend 0 0 0 0 0 Dividend tax 148.9 126.8 99.98 49.34 86.48 Retained earnings 2,037.90 1,841.60 1,207.62 1,093.70 153.39

18. Sources of funds Owner's fund Equity share capital 292.3 291.8 285.15 140.71 46.55 Share application money 58 0 7.49 1.21 0 Preference share capital 0 0 0 0 0 Reserves & surplus 11,260.40 9,025.10 6,135.30 4,751.73 3,461.04 Loan funds Secured loans 4 23.2 45.06 21.59 94.75 Unsecured loans 3,818.40 214.8 5.1 40.5 5.94 Total 15,433.10 9,554.90 6,478.10 4,955.74 3,608.28 Uses of funds Fixed assets Gross block 2,282.20 1,645.90 2,364.53 1,763.49 1,333.68 Less : revaluation reserve 0 0 0 0 0 Less : accumulated depreciation 0 0 1,246.27 855.53 678.66 Net block 2,282.20 1,645.90 1,118.25 907.96 655.02 Capital work-in-progress 1,335.00 989.5 612.36 250.24 139.71 Investments 4,500.10 4,348.70 3,459.20 2,859.51 2,456.03

19. Net current assets Current assets, loans & advances 12,058.10 6,338.40 4,076.68 2,672.86 2,038.41 Less : current liabilities & provisions 4,742.30 3,767.60 2,788.39 1,734.83 1,680.89 Total net current assets 7,315.80 2,570.80 1,288.29 938.03 357.52 Miscellaneous expenses not written 0 0 0 0 0 Total 15,433.10 9,554.90 6,478.10 4,955.74 3,608.28 Notes: Book value of unquoted investments 0 0 514.23 782.71 654.63 Market value of quoted investments 0 0 2,956.87 2,088.71 1,803.84 Contingent liabilities 749.9 318.4 509.18 676.65 387.99 Number of equity sharesoutstanding (Lacs) 14615 14590 14257.54 7035.71 2327.59