SlideShare ist ein Scribd-Unternehmen logo
1 von 2
Downloaden Sie, um offline zu lesen
WEEKLY
Australian Engineering & Mining Services

6 December 2013

WWW.LCC.ASIA

M&A Rumour and Activity
The Australian market was down over the week with the S&P / ASX100 ending at 4312 points. The RBA Board decided to
leave the cash rate unchanged at 2.5% and the Australian dollar ended the week at US 91 cents.
S&P Dow Jones announced changes to the S&P/ASX indices as a result of its December quarterly review. The recent
downturn in the sector caused several companies to fall out of the S&P/ASX 200 Index with Boart Longyear and Fleetwood
both removed.
Two deals were announced this week.
In a reverse merger, FRR Corporation (ASX:FRR) signed an agreement to acquire 100% of the shareholding in Newlease
Pty Limited (www.newlease.com.au), a high growth business offering cloud based subscription software licensing solutions
and services. FRR was formerly a provider of commercial air conditioners and fridges until it entered administration in 2011.
As part of the shareholder approval process, FRR Corporation Limited will change its name to Rhype Limited. The reverse
takeover is still subject to shareholder approval and ASX re-compliance.
Construction and building contractor Bina Goodyear Bhd (KLSE:BGYEAR) (www.binagoodyear.com.my) entered into a
business acquisition agreement to acquire several construction projects from property developer Astinas Construction &
Development Sdn Bhd for A$3.26M.

News Headlines and Key Sector Developments
Ticker News/Event

Ticker News/Event

BYL

Wholly-owned subsidiary, Bellamack Pty Ltd, has been selected to
develop Stage 2 of the Zuccoli residential development in Darwin.
The development will deliver 440 to 460 mixed-density residential
lots over four years to 2017, with expected revenue of $90M to
$100M

MIN

Reed Industrial Minerals Pty Ltd, owned 70:30 by Reed
Resources Ltd and Mineral Resources Ltd, has successfully
produced battery grade lithium hydroxide from its Mt Marion
Project in WA. A semi-pilot scale test work for the continuous
production of battery grade lithium hydroxide will commence
immediately with completion anticipated in June Q2014

FWD

In December 2012, Fleetwood entered into an agreement with Rio
Tinto to provide accommodation services at Searipple Village in
Karratha. Fleetwood and Rio Tinto have agreed to extend the term
of the agreement for a further 6 months commencing 1 December
2013

SND

Received two Letters of Intent for new projects in NSW. These
are expected to lead to fully executed contracts to the value of
approximately $18M. One Letter is for the design and
construction of 14 chemical storage tanks at Port Botany. The
other is for the refurbishment of two tanks and the design and
construction of 1 tank for fuel storage and distribution in
Newcastle

LEI

Leighton Contractors Pty Limited, as part of the Wellington
Gateway Partnership, has been selected by the New Zealand
Transport Agency as the preferred proponent to deliver the NZ$1B
Transmission Gully Motorway. The value to Leighton Contractors
is expected to be in excess of NZ$800M

WOR

Has been appointed on the development of major Russian
LNG production and export facility “Vladivostok LNG”. The
expected revenue to WOR from the project is RUR$2.19B
(A$70M), which includes the FEED (front-end engineering
design) deliverables for two 5MTPA LNG trains with supporting
utilities and infrastructure including loading terminal topsides
Source: Capital IQ, Thomson Reuters, LCC research

IMPORTANT DISCLAIMER
This report has been prepared by Lincoln Crowne & Company Pty. Limited ("LCC"). The research is based on information obtained from
sources believed to be accurate and reliable. LCC does not guarantee the accuracy, reliability, completeness or suitability of any such
information and makes no warranty, guarantee or representation, expressly or impliedly about this research. LCC accepts no obligation
to correct or update the information. No opinion or recommendation is made within this research. This report is not intended to be,
nor should it be relied on, as a substitute for professional advice. This report should not be relied upon as the sole basis for
any investment decision or planning, and LCC does not accept any responsibility on this basis for actions made.
Page 1

/2
WEEKLY
Australian Engineering & Mining Services

6 December 2013

Ticker Company Name

AJL
ASL
AAX
ANG
BLY
BKN
BYL
BOL
BSA
CDD
CGH
COF
DCG
DSB
DOW
EAL
EGN
EHL
EVZ
FWD
FGE
GCS
GNG
HDX
IMD
LEI
LCM
LYL
MLD
MAH
MYE
MIN
MCE
MND
NMS
NOD
NWH
OTC
PRG
RCR
RQL
SND
SDM
SSM
SWL
SXE
STS
SWK
TPP
TSE
UGL
VMG
WDS
WOR
WTP

AJ Lucas Group Limited
Ausdrill Limited
Ausenco Limited
Austin Engineering Limited
Boart Longyear Limited
Bradken Limited
Brierty Limited
Boom Logistics Limited
BSA Limited
Cardno Limited
Calibre Group Limited
Coffey International Limited
Decmil Group Limited
DeltaSBD Limited
Downer EDI Limited
E&A Limited
Engenco Limited
Emeco Holdings Limited
EVZ Limited
Fleetwood Corporation Limited
Forge Group Limited
Global Construction Services Limited
GR Engineering Services Limited
Hughes Drilling Pty Limited
Imdex Limited
Leighton Holdings Limited
Logicamms Limited
Lycopodium Limited
MACA Limited
MacMahon Holdings Limited
Mastermyne Limited
Mineral Resources Limited
Matrix Composites & Engineering
Monadelphous Group Limited
Neptune Marine Services Limited
Nomad Building Solutions Limited
NRW Holdings Limited
OTOC Limited
Programmed Maintenance Services
RCR Tomlinson Limited
Resource Equipment Limited
Saunders International Limited
Sedgman Limited
Service Stream Limited
Seymour Whyte Limited
Southern Cross Electrical Engineering
Structural Systems Limited
Swick Mining Services Limited
Tempo Australia Limited
Transfield Services Limited
UGL Limited
VDM Group Limited
WDS Limited
WorleyParsons Limited
Watpac Limited

WWW.LCC.ASIA

Market Cap Open Price Close Price Week High Week Low
(AUD Million)
(AUD)
(AUD)
(AUD)
(AUD)

241
255
80
226
125
890
41
64
26
1,002
114
73
299
14
2,004
78
47
111
10
147
51
83
79
63
104
5,264
91
162
420
132
57
1,991
61
1,441
67
16
340
19
354
405
35
77
123
57
94
134
30
63
6
512
1,017
19
123
3,976
149

0.96
0.78
0.70
3.30
0.30
5.53
0.35
0.14
0.12
6.80
0.36
0.29
1.86
0.29
4.75
0.69
0.16
0.20
0.05
2.86
0.74
0.53
0.52
0.30
0.61
16.25
1.56
4.30
2.40
0.12
0.78
10.84
0.64
16.44
0.04
0.06
1.18
0.10
3.02
2.84
0.13
0.83
0.57
0.22
1.21
0.93
0.48
0.33
0.04
1.13
6.41
0.01
0.90
16.43
0.92

0.90
0.82
0.65
3.09
0.28
5.26
0.38
0.14
0.12
6.94
0.36
0.29
1.78
0.30
4.61
0.64
0.15
0.19
0.05
2.43
0.59
0.49
0.53
0.30
0.50
15.61
1.30
4.15
2.40
0.11
0.75
10.70
0.64
15.61
0.04
0.06
1.22
0.10
2.99
2.97
0.14
0.98
0.55
0.20
1.21
0.83
0.48
0.29
0.04
1.00
6.23
0.01
0.85
16.11
0.81

0.97
0.85
0.74
3.30
0.30
5.55
0.38
0.15
0.13
7.13
0.41
0.30
1.90
0.30
4.86
0.70
0.16
0.21
0.05
2.86
0.75
0.53
0.53
0.31
0.61
16.38
1.56
4.30
2.43
0.12
0.78
11.00
0.67
16.46
0.04
0.06
1.25
0.11
3.09
3.16
0.14
1.00
0.57
0.22
1.26
0.93
0.48
0.33
0.04
1.19
6.49
0.01
0.90
16.56
0.94

0.90
0.76
0.57
3.00
0.26
5.17
0.35
0.13
0.12
6.53
0.36
0.29
1.72
0.27
4.56
0.60
0.15
0.19
0.05
2.26
0.56
0.49
0.52
0.28
0.49
15.51
1.26
3.88
2.34
0.10
0.70
10.54
0.63
15.56
0.04
0.06
1.14
0.10
2.91
2.82
0.13
0.83
0.53
0.20
1.20
0.82
0.47
0.29
0.04
1.00
6.04
0.01
0.83
15.90
0.77

Weekly Volume
% Change

▼
▲
▼
▼
▼
▼
▲
▼
▼
▲
—
▼
▼
▲
▼
▼
▼
▼
▼
▼
▼
▼
▲
▲
▼
▼
▼
▼
—
▼
▼
▼
—
▼
▲
▲
▲
—
▼
▲
▲
▲
▼
▼
—
▼
—
▼
—
▼
▼
▲
▼
▼
▼

-6.2%
5.2%
-7.1%
-6.4%
-6.8%
-4.9%
7.1%
-3.6%
-4.2%
2.1%
0.0%
-1.7%
-4.6%
5.3%
-2.9%
-8.0%
-3.2%
-5.0%
-3.8%
-15.0%
-20.3%
-8.5%
1.0%
1.7%
-18.9%
-3.9%
-16.7%
-3.5%
0.0%
-8.7%
-3.8%
-1.3%
0.0%
-5.0%
2.9%
3.5%
3.4%
0.0%
-1.0%
4.6%
7.7%
17.5%
-3.5%
-9.1%
0.0%
-10.8%
0.0%
-10.8%
0.0%
-11.5%
-2.8%
20.0%
-5.6%
-1.9%
-11.5%

EV/

EV/

EBITDA

EBIT

NM
2.6x
2.2x
5.6x
3.5x
7.4x
2.1x
3.4x
3.7x
8.5x
2.7x
8.3x
3.8x
2.0x
3.6x
7.0x
NM
3.0x
7.3x
4.6x
NM
3.5x
5.8x
4.7x
3.0x
3.3x
5.5x
4.2x
3.3x
1.1x
2.5x
6.2x
5.7x
5.3x
59.5x
1.3x
2.6x
2.2x
6.3x
5.6x
2.9x
8.2x
1.4x
NM
3.4x
3.2x
2.7x
2.1x
NM
5.5x
14.5x
NM
4.7x
8.0x
2.0x

Trend

NM
4.6x
2.8x
6.8x
10.4x
10.9x
3.7x
7.3x
10.8x
10.3x
5.3x
15.3x
4.3x
2.8x
6.6x
8.2x
NM
8.8x
10.0x
7.6x
NM
5.7x
6.3x
6.8x
4.0x
6.8x
5.8x
4.5x
5.1x
2.3x
3.5x
9.3x
75.3x
6.0x
NM
1.7x
3.5x
3.1x
7.7x
7.5x
5.9x
8.8x
3.1x
NM
3.8x
3.9x
9.0x
4.0x
NM
10.8x
27.0x
NM
10.3x
9.0x
9.2x

So urce: Capital IQ, LCC research

IMPORTANT DISCLAIMER
This report has been prepared by Lincoln Crowne & Company Pty. Limited ("LCC"). The research is based on information obtained from
sources believed to be accurate and reliable. LCC does not guarantee the accuracy, reliability, completeness or suitability of any such
information and makes no warranty, guarantee or representation, expressly or impliedly about this research. LCC accepts no obligation
to correct or update the information. No opinion or recommendation is made within this research. This report is not intended to be,
nor should it be relied on, as a substitute for professional advice. This report should not be relied upon as the sole basis for
any investment decision or planning, and LCC does not accept any responsibility on this basis for actions made.
Page 2

/2

Weitere ähnliche Inhalte

Was ist angesagt?

AAB Corporate Presentation January 2016
AAB Corporate Presentation January 2016AAB Corporate Presentation January 2016
AAB Corporate Presentation January 2016Aberdeen International
 
Lincoln crowne engineering mining services 1 november 2013
Lincoln crowne engineering mining services 1 november 2013Lincoln crowne engineering mining services 1 november 2013
Lincoln crowne engineering mining services 1 november 2013Lincoln Crowne & Company
 
23 March Daily market report
23 March Daily market report 23 March Daily market report
23 March Daily market report QNB Group
 
Aberdeen Corporate Presentation February 2016
Aberdeen Corporate Presentation February 2016Aberdeen Corporate Presentation February 2016
Aberdeen Corporate Presentation February 2016Aberdeen International
 
Lincoln Crowne & Company Engineering & Contractors Report No 121 31072015
Lincoln Crowne & Company Engineering & Contractors Report No 121 31072015Lincoln Crowne & Company Engineering & Contractors Report No 121 31072015
Lincoln Crowne & Company Engineering & Contractors Report No 121 31072015Lincoln Crowne & Company
 
1 August Technical Market Report
1 August Technical Market Report1 August Technical Market Report
1 August Technical Market ReportQNB Group
 
23 August Daily market report
23 August Daily market report 23 August Daily market report
23 August Daily market report QNB Group
 
26 October Daily market report
26 October Daily market report 26 October Daily market report
26 October Daily market report QNB Group
 
Lincoln Crowne & Company Engineering & Contractors report no 115 20150619
Lincoln Crowne & Company Engineering & Contractors report no 115 20150619Lincoln Crowne & Company Engineering & Contractors report no 115 20150619
Lincoln Crowne & Company Engineering & Contractors report no 115 20150619Lincoln Crowne & Company
 
Kria & Trevali - Building the Next Intermediate Zinc Producer
Kria & Trevali - Building the Next Intermediate Zinc ProducerKria & Trevali - Building the Next Intermediate Zinc Producer
Kria & Trevali - Building the Next Intermediate Zinc ProducerKria Resources
 
QNBFS Daily Market Report March 31, 2022
QNBFS Daily Market Report March 31, 2022QNBFS Daily Market Report March 31, 2022
QNBFS Daily Market Report March 31, 2022QNB Group
 
QNBFS Weekly Market Report March 31, 2022
QNBFS Weekly Market Report March 31, 2022QNBFS Weekly Market Report March 31, 2022
QNBFS Weekly Market Report March 31, 2022QNB Group
 
New base energy news issue 934 dated 10 october 2016
New base energy news issue  934 dated 10 october 2016New base energy news issue  934 dated 10 october 2016
New base energy news issue 934 dated 10 october 2016Khaled Al Awadi
 
QNBFS Daily Market Report June 04, 2018
QNBFS Daily Market Report June 04, 2018QNBFS Daily Market Report June 04, 2018
QNBFS Daily Market Report June 04, 2018QNB Group
 
9 November Daily market report
9 November Daily market report 9 November Daily market report
9 November Daily market report QNB Group
 
QNBFS Daily Market Report March 09, 2022
QNBFS Daily Market Report March 09, 2022QNBFS Daily Market Report March 09, 2022
QNBFS Daily Market Report March 09, 2022QNB Group
 
QNBFS Daily Market Report February 10, 2022
QNBFS Daily Market Report February 10, 2022QNBFS Daily Market Report February 10, 2022
QNBFS Daily Market Report February 10, 2022QNB Group
 

Was ist angesagt? (20)

AAB Corporate Presentation January 2016
AAB Corporate Presentation January 2016AAB Corporate Presentation January 2016
AAB Corporate Presentation January 2016
 
Lincoln crowne engineering mining services 1 november 2013
Lincoln crowne engineering mining services 1 november 2013Lincoln crowne engineering mining services 1 november 2013
Lincoln crowne engineering mining services 1 november 2013
 
23 March Daily market report
23 March Daily market report 23 March Daily market report
23 March Daily market report
 
Aberdeen Corporate Presentation February 2016
Aberdeen Corporate Presentation February 2016Aberdeen Corporate Presentation February 2016
Aberdeen Corporate Presentation February 2016
 
Lincoln Crowne & Company Engineering & Contractors Report No 121 31072015
Lincoln Crowne & Company Engineering & Contractors Report No 121 31072015Lincoln Crowne & Company Engineering & Contractors Report No 121 31072015
Lincoln Crowne & Company Engineering & Contractors Report No 121 31072015
 
1 August Technical Market Report
1 August Technical Market Report1 August Technical Market Report
1 August Technical Market Report
 
23 August Daily market report
23 August Daily market report 23 August Daily market report
23 August Daily market report
 
26 October Daily market report
26 October Daily market report 26 October Daily market report
26 October Daily market report
 
Lincoln Crowne & Company Engineering & Contractors report no 115 20150619
Lincoln Crowne & Company Engineering & Contractors report no 115 20150619Lincoln Crowne & Company Engineering & Contractors report no 115 20150619
Lincoln Crowne & Company Engineering & Contractors report no 115 20150619
 
Kria & Trevali - Building the Next Intermediate Zinc Producer
Kria & Trevali - Building the Next Intermediate Zinc ProducerKria & Trevali - Building the Next Intermediate Zinc Producer
Kria & Trevali - Building the Next Intermediate Zinc Producer
 
QNBFS Daily Market Report March 31, 2022
QNBFS Daily Market Report March 31, 2022QNBFS Daily Market Report March 31, 2022
QNBFS Daily Market Report March 31, 2022
 
QNBFS Weekly Market Report March 31, 2022
QNBFS Weekly Market Report March 31, 2022QNBFS Weekly Market Report March 31, 2022
QNBFS Weekly Market Report March 31, 2022
 
Oz Metals 20150705
Oz Metals 20150705Oz Metals 20150705
Oz Metals 20150705
 
New base energy news issue 934 dated 10 october 2016
New base energy news issue  934 dated 10 october 2016New base energy news issue  934 dated 10 october 2016
New base energy news issue 934 dated 10 october 2016
 
Cypress Development Corporate Presentation
Cypress Development Corporate Presentation Cypress Development Corporate Presentation
Cypress Development Corporate Presentation
 
Oz Metals 20150215
Oz Metals 20150215Oz Metals 20150215
Oz Metals 20150215
 
QNBFS Daily Market Report June 04, 2018
QNBFS Daily Market Report June 04, 2018QNBFS Daily Market Report June 04, 2018
QNBFS Daily Market Report June 04, 2018
 
9 November Daily market report
9 November Daily market report 9 November Daily market report
9 November Daily market report
 
QNBFS Daily Market Report March 09, 2022
QNBFS Daily Market Report March 09, 2022QNBFS Daily Market Report March 09, 2022
QNBFS Daily Market Report March 09, 2022
 
QNBFS Daily Market Report February 10, 2022
QNBFS Daily Market Report February 10, 2022QNBFS Daily Market Report February 10, 2022
QNBFS Daily Market Report February 10, 2022
 

Andere mochten auch

Comparativode planos lincx_fev_2014
Comparativode planos lincx_fev_2014Comparativode planos lincx_fev_2014
Comparativode planos lincx_fev_2014José Carlos
 
Lincx rede sum_sp11
Lincx rede sum_sp11Lincx rede sum_sp11
Lincx rede sum_sp11José Carlos
 
University Security Policy and Usage Document
University Security Policy and Usage DocumentUniversity Security Policy and Usage Document
University Security Policy and Usage DocumentRyan Hughes
 
Seminar AK Technology Enhanced Learning WS 2013/2014 - Einheit 4
Seminar AK Technology Enhanced Learning WS 2013/2014 - Einheit 4Seminar AK Technology Enhanced Learning WS 2013/2014 - Einheit 4
Seminar AK Technology Enhanced Learning WS 2013/2014 - Einheit 4Martin Ebner
 
Don quijote
Don quijoteDon quijote
Don quijotemjmm28
 

Andere mochten auch (8)

Propuesta formacion
Propuesta formacionPropuesta formacion
Propuesta formacion
 
Comparativode planos lincx_fev_2014
Comparativode planos lincx_fev_2014Comparativode planos lincx_fev_2014
Comparativode planos lincx_fev_2014
 
Lincx rede sum_sp11
Lincx rede sum_sp11Lincx rede sum_sp11
Lincx rede sum_sp11
 
University Security Policy and Usage Document
University Security Policy and Usage DocumentUniversity Security Policy and Usage Document
University Security Policy and Usage Document
 
CARATULA
CARATULACARATULA
CARATULA
 
Seminar AK Technology Enhanced Learning WS 2013/2014 - Einheit 4
Seminar AK Technology Enhanced Learning WS 2013/2014 - Einheit 4Seminar AK Technology Enhanced Learning WS 2013/2014 - Einheit 4
Seminar AK Technology Enhanced Learning WS 2013/2014 - Einheit 4
 
Estarola paulinho
Estarola paulinhoEstarola paulinho
Estarola paulinho
 
Don quijote
Don quijoteDon quijote
Don quijote
 

Ähnlich wie Lincoln crowne engineering mining services 6 december 2013

LCC Asia Pacific Engineering, Services & Mining Services_Edition 206
LCC Asia Pacific Engineering, Services & Mining Services_Edition 206LCC Asia Pacific Engineering, Services & Mining Services_Edition 206
LCC Asia Pacific Engineering, Services & Mining Services_Edition 206LCC Asia Pacific Corporate Finance
 
Lincoln Crowne & Company Engineering & Contractors report no 112 20150529
Lincoln Crowne & Company Engineering & Contractors report no 112 20150529Lincoln Crowne & Company Engineering & Contractors report no 112 20150529
Lincoln Crowne & Company Engineering & Contractors report no 112 20150529Lincoln Crowne & Company
 
Fortune Minerals presentation sep13
Fortune Minerals presentation sep13Fortune Minerals presentation sep13
Fortune Minerals presentation sep13Company Spotlight
 
Csiq ir ppt august 21 2013 v final
Csiq ir ppt august 21 2013 v finalCsiq ir ppt august 21 2013 v final
Csiq ir ppt august 21 2013 v finalEduardo Job
 
Investor presentationjul2013
Investor presentationjul2013Investor presentationjul2013
Investor presentationjul2013Company Spotlight
 
Lincoln Crowne engineering & resource services weekly research 201213
Lincoln Crowne engineering & resource services weekly research 201213Lincoln Crowne engineering & resource services weekly research 201213
Lincoln Crowne engineering & resource services weekly research 201213Lincoln Crowne & Company
 
Vedanta presentationatcreditsuisseconferenceseptember2012
Vedanta presentationatcreditsuisseconferenceseptember2012Vedanta presentationatcreditsuisseconferenceseptember2012
Vedanta presentationatcreditsuisseconferenceseptember2012Vedanta Group
 
Fortune Minerals Investor Presentation November 2013
Fortune Minerals  Investor Presentation November 2013Fortune Minerals  Investor Presentation November 2013
Fortune Minerals Investor Presentation November 2013Company Spotlight
 
Q4 2023 Conference Call Presentation FINAL-v4.pdf
Q4 2023 Conference Call Presentation FINAL-v4.pdfQ4 2023 Conference Call Presentation FINAL-v4.pdf
Q4 2023 Conference Call Presentation FINAL-v4.pdfAdnet Communications
 
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013TradeWindsnews
 
LCC Asia Pacific Corporate Finance Market Update 404 - 24 May 2021
LCC Asia Pacific Corporate Finance Market Update 404 - 24 May 2021LCC Asia Pacific Corporate Finance Market Update 404 - 24 May 2021
LCC Asia Pacific Corporate Finance Market Update 404 - 24 May 2021Nicholas Assef
 
LCC Asia Pacific Engineering & Mining Services Weekly Update Edition 404
LCC Asia Pacific Engineering & Mining Services Weekly Update Edition 404LCC Asia Pacific Engineering & Mining Services Weekly Update Edition 404
LCC Asia Pacific Engineering & Mining Services Weekly Update Edition 404LCC Asia Pacific Corporate Finance
 
Lincoln Crowne & Company Engineering Mining Services Weekly 23012015
Lincoln Crowne & Company Engineering Mining Services Weekly 23012015Lincoln Crowne & Company Engineering Mining Services Weekly 23012015
Lincoln Crowne & Company Engineering Mining Services Weekly 23012015Lincoln Crowne & Company
 
Fortune Minerals Investor Presentation - January 2014
Fortune Minerals Investor Presentation - January 2014Fortune Minerals Investor Presentation - January 2014
Fortune Minerals Investor Presentation - January 2014Company Spotlight
 
Fortune Minerals - Investor Presentation - January 2014
Fortune Minerals -  Investor Presentation - January 2014Fortune Minerals -  Investor Presentation - January 2014
Fortune Minerals - Investor Presentation - January 2014Company Spotlight
 
Lincoln Crowne & Company Engineering Mining Services Weekly 10102014
Lincoln Crowne & Company Engineering Mining Services Weekly 10102014Lincoln Crowne & Company Engineering Mining Services Weekly 10102014
Lincoln Crowne & Company Engineering Mining Services Weekly 10102014Lincoln Crowne & Company
 
Goldman presentation nov 2014 final screen
Goldman presentation nov 2014 final screenGoldman presentation nov 2014 final screen
Goldman presentation nov 2014 final screenRoyalGold
 

Ähnlich wie Lincoln crowne engineering mining services 6 december 2013 (20)

LCC Asia Pacific Engineering, Services & Mining Services_Edition 206
LCC Asia Pacific Engineering, Services & Mining Services_Edition 206LCC Asia Pacific Engineering, Services & Mining Services_Edition 206
LCC Asia Pacific Engineering, Services & Mining Services_Edition 206
 
Lincoln Crowne & Company Engineering & Contractors report no 112 20150529
Lincoln Crowne & Company Engineering & Contractors report no 112 20150529Lincoln Crowne & Company Engineering & Contractors report no 112 20150529
Lincoln Crowne & Company Engineering & Contractors report no 112 20150529
 
20121009 conference call and webcast (final)
20121009 conference call and webcast (final)20121009 conference call and webcast (final)
20121009 conference call and webcast (final)
 
Fortune Minerals presentation sep13
Fortune Minerals presentation sep13Fortune Minerals presentation sep13
Fortune Minerals presentation sep13
 
Csiq ir ppt august 21 2013 v final
Csiq ir ppt august 21 2013 v finalCsiq ir ppt august 21 2013 v final
Csiq ir ppt august 21 2013 v final
 
Investor presentationjul2013
Investor presentationjul2013Investor presentationjul2013
Investor presentationjul2013
 
Lincoln Crowne engineering & resource services weekly research 201213
Lincoln Crowne engineering & resource services weekly research 201213Lincoln Crowne engineering & resource services weekly research 201213
Lincoln Crowne engineering & resource services weekly research 201213
 
Vedanta presentationatcreditsuisseconferenceseptember2012
Vedanta presentationatcreditsuisseconferenceseptember2012Vedanta presentationatcreditsuisseconferenceseptember2012
Vedanta presentationatcreditsuisseconferenceseptember2012
 
Fortune Minerals Investor Presentation November 2013
Fortune Minerals  Investor Presentation November 2013Fortune Minerals  Investor Presentation November 2013
Fortune Minerals Investor Presentation November 2013
 
Q4 2023 Conference Call Presentation FINAL-v4.pdf
Q4 2023 Conference Call Presentation FINAL-v4.pdfQ4 2023 Conference Call Presentation FINAL-v4.pdf
Q4 2023 Conference Call Presentation FINAL-v4.pdf
 
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
 
LCC Asia Pacific Corporate Finance Market Update 404 - 24 May 2021
LCC Asia Pacific Corporate Finance Market Update 404 - 24 May 2021LCC Asia Pacific Corporate Finance Market Update 404 - 24 May 2021
LCC Asia Pacific Corporate Finance Market Update 404 - 24 May 2021
 
LCC Asia Pacific Engineering & Mining Services Weekly Update Edition 404
LCC Asia Pacific Engineering & Mining Services Weekly Update Edition 404LCC Asia Pacific Engineering & Mining Services Weekly Update Edition 404
LCC Asia Pacific Engineering & Mining Services Weekly Update Edition 404
 
Australian Engineering & Mining Services Weekly Research
Australian Engineering & Mining Services Weekly ResearchAustralian Engineering & Mining Services Weekly Research
Australian Engineering & Mining Services Weekly Research
 
Lincoln Crowne & Company Engineering Mining Services Weekly 23012015
Lincoln Crowne & Company Engineering Mining Services Weekly 23012015Lincoln Crowne & Company Engineering Mining Services Weekly 23012015
Lincoln Crowne & Company Engineering Mining Services Weekly 23012015
 
Fortune Minerals Investor Presentation - January 2014
Fortune Minerals Investor Presentation - January 2014Fortune Minerals Investor Presentation - January 2014
Fortune Minerals Investor Presentation - January 2014
 
Fortune Minerals - Investor Presentation - January 2014
Fortune Minerals -  Investor Presentation - January 2014Fortune Minerals -  Investor Presentation - January 2014
Fortune Minerals - Investor Presentation - January 2014
 
Lincoln Crowne & Company Engineering Mining Services Weekly 10102014
Lincoln Crowne & Company Engineering Mining Services Weekly 10102014Lincoln Crowne & Company Engineering Mining Services Weekly 10102014
Lincoln Crowne & Company Engineering Mining Services Weekly 10102014
 
LCC Asia Pacific Weekly Sector Report Edition 504.pdf
LCC Asia Pacific Weekly Sector Report Edition 504.pdfLCC Asia Pacific Weekly Sector Report Edition 504.pdf
LCC Asia Pacific Weekly Sector Report Edition 504.pdf
 
Goldman presentation nov 2014 final screen
Goldman presentation nov 2014 final screenGoldman presentation nov 2014 final screen
Goldman presentation nov 2014 final screen
 

Mehr von Lincoln Crowne & Company

Lincoln Crowne Wind Solar Weekly Ed 9 30102015
Lincoln Crowne Wind Solar Weekly Ed 9 30102015Lincoln Crowne Wind Solar Weekly Ed 9 30102015
Lincoln Crowne Wind Solar Weekly Ed 9 30102015Lincoln Crowne & Company
 
Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015
Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015
Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015Lincoln Crowne & Company
 
Lincoln Crowne Wind Solar Energy Weekly Research ed1 20150904
Lincoln Crowne Wind Solar Energy Weekly Research ed1 20150904Lincoln Crowne Wind Solar Energy Weekly Research ed1 20150904
Lincoln Crowne Wind Solar Energy Weekly Research ed1 20150904Lincoln Crowne & Company
 
Lincoln Crowne & Company Engineering & Contractors Report No 102 20150320
Lincoln Crowne & Company Engineering & Contractors Report No 102 20150320Lincoln Crowne & Company Engineering & Contractors Report No 102 20150320
Lincoln Crowne & Company Engineering & Contractors Report No 102 20150320Lincoln Crowne & Company
 
Lincoln Crowne & Company Engineering & Contractors Report No 100 20150306
Lincoln Crowne & Company Engineering & Contractors Report No 100 20150306Lincoln Crowne & Company Engineering & Contractors Report No 100 20150306
Lincoln Crowne & Company Engineering & Contractors Report No 100 20150306Lincoln Crowne & Company
 
Lincoln Crowne & Company Engineering Mining Services Report No 97 13022015
Lincoln Crowne & Company Engineering Mining Services Report No 97  13022015Lincoln Crowne & Company Engineering Mining Services Report No 97  13022015
Lincoln Crowne & Company Engineering Mining Services Report No 97 13022015Lincoln Crowne & Company
 
Lincoln Crowne & Company Engineering Mining Services Weekly 31102014
Lincoln Crowne & Company Engineering Mining Services Weekly 31102014Lincoln Crowne & Company Engineering Mining Services Weekly 31102014
Lincoln Crowne & Company Engineering Mining Services Weekly 31102014Lincoln Crowne & Company
 
Lincoln Crowne Engineering Mining Services Market Update 18072014
Lincoln Crowne Engineering Mining Services Market Update 18072014Lincoln Crowne Engineering Mining Services Market Update 18072014
Lincoln Crowne Engineering Mining Services Market Update 18072014Lincoln Crowne & Company
 
Lincoln Crowne Engineering Mining Services Weekly 20062014
Lincoln Crowne Engineering Mining Services Weekly 20062014Lincoln Crowne Engineering Mining Services Weekly 20062014
Lincoln Crowne Engineering Mining Services Weekly 20062014Lincoln Crowne & Company
 
Lincoln Crowne Engineering Weekly 25042014
Lincoln Crowne Engineering Weekly 25042014Lincoln Crowne Engineering Weekly 25042014
Lincoln Crowne Engineering Weekly 25042014Lincoln Crowne & Company
 
Lincoln Crowne Excellence in Oil & Gas M&A 120314 fnl
Lincoln Crowne Excellence in Oil & Gas M&A 120314 fnlLincoln Crowne Excellence in Oil & Gas M&A 120314 fnl
Lincoln Crowne Excellence in Oil & Gas M&A 120314 fnlLincoln Crowne & Company
 
Lincoln crowne copper gold report 20131202
Lincoln crowne copper gold report 20131202Lincoln crowne copper gold report 20131202
Lincoln crowne copper gold report 20131202Lincoln Crowne & Company
 
Lincoln crowne copper gold report 20131125
Lincoln crowne copper gold report 20131125Lincoln crowne copper gold report 20131125
Lincoln crowne copper gold report 20131125Lincoln Crowne & Company
 
Lincoln crowne copper gold report 14102013
Lincoln crowne copper gold report 14102013Lincoln crowne copper gold report 14102013
Lincoln crowne copper gold report 14102013Lincoln Crowne & Company
 
Lincoln crowne engineering mining services 270913
Lincoln crowne engineering mining services 270913Lincoln crowne engineering mining services 270913
Lincoln crowne engineering mining services 270913Lincoln Crowne & Company
 
Lincoln crowne copper gold report 30092013
Lincoln crowne copper gold report 30092013Lincoln crowne copper gold report 30092013
Lincoln crowne copper gold report 30092013Lincoln Crowne & Company
 
Lincoln crowne engineering mining services 200913
Lincoln crowne engineering mining services 200913Lincoln crowne engineering mining services 200913
Lincoln crowne engineering mining services 200913Lincoln Crowne & Company
 
Lincoln crowne engineering mining services 130913
Lincoln crowne engineering mining services 130913Lincoln crowne engineering mining services 130913
Lincoln crowne engineering mining services 130913Lincoln Crowne & Company
 

Mehr von Lincoln Crowne & Company (19)

Lincoln Crowne Wind Solar Weekly Ed 9 30102015
Lincoln Crowne Wind Solar Weekly Ed 9 30102015Lincoln Crowne Wind Solar Weekly Ed 9 30102015
Lincoln Crowne Wind Solar Weekly Ed 9 30102015
 
Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015
Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015
Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015
 
Lincoln Crowne Wind Solar Energy Weekly Research ed1 20150904
Lincoln Crowne Wind Solar Energy Weekly Research ed1 20150904Lincoln Crowne Wind Solar Energy Weekly Research ed1 20150904
Lincoln Crowne Wind Solar Energy Weekly Research ed1 20150904
 
Lincoln Crowne & Company Engineering & Contractors Report No 102 20150320
Lincoln Crowne & Company Engineering & Contractors Report No 102 20150320Lincoln Crowne & Company Engineering & Contractors Report No 102 20150320
Lincoln Crowne & Company Engineering & Contractors Report No 102 20150320
 
Lincoln Crowne & Company Engineering & Contractors Report No 100 20150306
Lincoln Crowne & Company Engineering & Contractors Report No 100 20150306Lincoln Crowne & Company Engineering & Contractors Report No 100 20150306
Lincoln Crowne & Company Engineering & Contractors Report No 100 20150306
 
Lincoln Crowne & Company Engineering Mining Services Report No 97 13022015
Lincoln Crowne & Company Engineering Mining Services Report No 97  13022015Lincoln Crowne & Company Engineering Mining Services Report No 97  13022015
Lincoln Crowne & Company Engineering Mining Services Report No 97 13022015
 
Lincoln Crowne & Company Engineering Mining Services Weekly 31102014
Lincoln Crowne & Company Engineering Mining Services Weekly 31102014Lincoln Crowne & Company Engineering Mining Services Weekly 31102014
Lincoln Crowne & Company Engineering Mining Services Weekly 31102014
 
Lincoln Crowne Engineering Mining Services Market Update 18072014
Lincoln Crowne Engineering Mining Services Market Update 18072014Lincoln Crowne Engineering Mining Services Market Update 18072014
Lincoln Crowne Engineering Mining Services Market Update 18072014
 
Lincoln Crowne Engineering Mining Services Weekly 20062014
Lincoln Crowne Engineering Mining Services Weekly 20062014Lincoln Crowne Engineering Mining Services Weekly 20062014
Lincoln Crowne Engineering Mining Services Weekly 20062014
 
Lincoln Crowne Engineering Weekly 25042014
Lincoln Crowne Engineering Weekly 25042014Lincoln Crowne Engineering Weekly 25042014
Lincoln Crowne Engineering Weekly 25042014
 
Lincoln Crowne Excellence in Oil & Gas M&A 120314 fnl
Lincoln Crowne Excellence in Oil & Gas M&A 120314 fnlLincoln Crowne Excellence in Oil & Gas M&A 120314 fnl
Lincoln Crowne Excellence in Oil & Gas M&A 120314 fnl
 
Lincoln crowne copper gold report 20131202
Lincoln crowne copper gold report 20131202Lincoln crowne copper gold report 20131202
Lincoln crowne copper gold report 20131202
 
Lincoln crowne copper gold report 20131125
Lincoln crowne copper gold report 20131125Lincoln crowne copper gold report 20131125
Lincoln crowne copper gold report 20131125
 
Lincoln crowne copper gold report 14102013
Lincoln crowne copper gold report 14102013Lincoln crowne copper gold report 14102013
Lincoln crowne copper gold report 14102013
 
Lincoln crowne engineering mining services 270913
Lincoln crowne engineering mining services 270913Lincoln crowne engineering mining services 270913
Lincoln crowne engineering mining services 270913
 
Lincoln crowne copper gold report 30092013
Lincoln crowne copper gold report 30092013Lincoln crowne copper gold report 30092013
Lincoln crowne copper gold report 30092013
 
Lincoln crowne engineering mining services 200913
Lincoln crowne engineering mining services 200913Lincoln crowne engineering mining services 200913
Lincoln crowne engineering mining services 200913
 
Lincoln crowne gold copper 23092013
Lincoln crowne gold copper 23092013Lincoln crowne gold copper 23092013
Lincoln crowne gold copper 23092013
 
Lincoln crowne engineering mining services 130913
Lincoln crowne engineering mining services 130913Lincoln crowne engineering mining services 130913
Lincoln crowne engineering mining services 130913
 

Lincoln crowne engineering mining services 6 december 2013

  • 1. WEEKLY Australian Engineering & Mining Services 6 December 2013 WWW.LCC.ASIA M&A Rumour and Activity The Australian market was down over the week with the S&P / ASX100 ending at 4312 points. The RBA Board decided to leave the cash rate unchanged at 2.5% and the Australian dollar ended the week at US 91 cents. S&P Dow Jones announced changes to the S&P/ASX indices as a result of its December quarterly review. The recent downturn in the sector caused several companies to fall out of the S&P/ASX 200 Index with Boart Longyear and Fleetwood both removed. Two deals were announced this week. In a reverse merger, FRR Corporation (ASX:FRR) signed an agreement to acquire 100% of the shareholding in Newlease Pty Limited (www.newlease.com.au), a high growth business offering cloud based subscription software licensing solutions and services. FRR was formerly a provider of commercial air conditioners and fridges until it entered administration in 2011. As part of the shareholder approval process, FRR Corporation Limited will change its name to Rhype Limited. The reverse takeover is still subject to shareholder approval and ASX re-compliance. Construction and building contractor Bina Goodyear Bhd (KLSE:BGYEAR) (www.binagoodyear.com.my) entered into a business acquisition agreement to acquire several construction projects from property developer Astinas Construction & Development Sdn Bhd for A$3.26M. News Headlines and Key Sector Developments Ticker News/Event Ticker News/Event BYL Wholly-owned subsidiary, Bellamack Pty Ltd, has been selected to develop Stage 2 of the Zuccoli residential development in Darwin. The development will deliver 440 to 460 mixed-density residential lots over four years to 2017, with expected revenue of $90M to $100M MIN Reed Industrial Minerals Pty Ltd, owned 70:30 by Reed Resources Ltd and Mineral Resources Ltd, has successfully produced battery grade lithium hydroxide from its Mt Marion Project in WA. A semi-pilot scale test work for the continuous production of battery grade lithium hydroxide will commence immediately with completion anticipated in June Q2014 FWD In December 2012, Fleetwood entered into an agreement with Rio Tinto to provide accommodation services at Searipple Village in Karratha. Fleetwood and Rio Tinto have agreed to extend the term of the agreement for a further 6 months commencing 1 December 2013 SND Received two Letters of Intent for new projects in NSW. These are expected to lead to fully executed contracts to the value of approximately $18M. One Letter is for the design and construction of 14 chemical storage tanks at Port Botany. The other is for the refurbishment of two tanks and the design and construction of 1 tank for fuel storage and distribution in Newcastle LEI Leighton Contractors Pty Limited, as part of the Wellington Gateway Partnership, has been selected by the New Zealand Transport Agency as the preferred proponent to deliver the NZ$1B Transmission Gully Motorway. The value to Leighton Contractors is expected to be in excess of NZ$800M WOR Has been appointed on the development of major Russian LNG production and export facility “Vladivostok LNG”. The expected revenue to WOR from the project is RUR$2.19B (A$70M), which includes the FEED (front-end engineering design) deliverables for two 5MTPA LNG trains with supporting utilities and infrastructure including loading terminal topsides Source: Capital IQ, Thomson Reuters, LCC research IMPORTANT DISCLAIMER This report has been prepared by Lincoln Crowne & Company Pty. Limited ("LCC"). The research is based on information obtained from sources believed to be accurate and reliable. LCC does not guarantee the accuracy, reliability, completeness or suitability of any such information and makes no warranty, guarantee or representation, expressly or impliedly about this research. LCC accepts no obligation to correct or update the information. No opinion or recommendation is made within this research. This report is not intended to be, nor should it be relied on, as a substitute for professional advice. This report should not be relied upon as the sole basis for any investment decision or planning, and LCC does not accept any responsibility on this basis for actions made. Page 1 /2
  • 2. WEEKLY Australian Engineering & Mining Services 6 December 2013 Ticker Company Name AJL ASL AAX ANG BLY BKN BYL BOL BSA CDD CGH COF DCG DSB DOW EAL EGN EHL EVZ FWD FGE GCS GNG HDX IMD LEI LCM LYL MLD MAH MYE MIN MCE MND NMS NOD NWH OTC PRG RCR RQL SND SDM SSM SWL SXE STS SWK TPP TSE UGL VMG WDS WOR WTP AJ Lucas Group Limited Ausdrill Limited Ausenco Limited Austin Engineering Limited Boart Longyear Limited Bradken Limited Brierty Limited Boom Logistics Limited BSA Limited Cardno Limited Calibre Group Limited Coffey International Limited Decmil Group Limited DeltaSBD Limited Downer EDI Limited E&A Limited Engenco Limited Emeco Holdings Limited EVZ Limited Fleetwood Corporation Limited Forge Group Limited Global Construction Services Limited GR Engineering Services Limited Hughes Drilling Pty Limited Imdex Limited Leighton Holdings Limited Logicamms Limited Lycopodium Limited MACA Limited MacMahon Holdings Limited Mastermyne Limited Mineral Resources Limited Matrix Composites & Engineering Monadelphous Group Limited Neptune Marine Services Limited Nomad Building Solutions Limited NRW Holdings Limited OTOC Limited Programmed Maintenance Services RCR Tomlinson Limited Resource Equipment Limited Saunders International Limited Sedgman Limited Service Stream Limited Seymour Whyte Limited Southern Cross Electrical Engineering Structural Systems Limited Swick Mining Services Limited Tempo Australia Limited Transfield Services Limited UGL Limited VDM Group Limited WDS Limited WorleyParsons Limited Watpac Limited WWW.LCC.ASIA Market Cap Open Price Close Price Week High Week Low (AUD Million) (AUD) (AUD) (AUD) (AUD) 241 255 80 226 125 890 41 64 26 1,002 114 73 299 14 2,004 78 47 111 10 147 51 83 79 63 104 5,264 91 162 420 132 57 1,991 61 1,441 67 16 340 19 354 405 35 77 123 57 94 134 30 63 6 512 1,017 19 123 3,976 149 0.96 0.78 0.70 3.30 0.30 5.53 0.35 0.14 0.12 6.80 0.36 0.29 1.86 0.29 4.75 0.69 0.16 0.20 0.05 2.86 0.74 0.53 0.52 0.30 0.61 16.25 1.56 4.30 2.40 0.12 0.78 10.84 0.64 16.44 0.04 0.06 1.18 0.10 3.02 2.84 0.13 0.83 0.57 0.22 1.21 0.93 0.48 0.33 0.04 1.13 6.41 0.01 0.90 16.43 0.92 0.90 0.82 0.65 3.09 0.28 5.26 0.38 0.14 0.12 6.94 0.36 0.29 1.78 0.30 4.61 0.64 0.15 0.19 0.05 2.43 0.59 0.49 0.53 0.30 0.50 15.61 1.30 4.15 2.40 0.11 0.75 10.70 0.64 15.61 0.04 0.06 1.22 0.10 2.99 2.97 0.14 0.98 0.55 0.20 1.21 0.83 0.48 0.29 0.04 1.00 6.23 0.01 0.85 16.11 0.81 0.97 0.85 0.74 3.30 0.30 5.55 0.38 0.15 0.13 7.13 0.41 0.30 1.90 0.30 4.86 0.70 0.16 0.21 0.05 2.86 0.75 0.53 0.53 0.31 0.61 16.38 1.56 4.30 2.43 0.12 0.78 11.00 0.67 16.46 0.04 0.06 1.25 0.11 3.09 3.16 0.14 1.00 0.57 0.22 1.26 0.93 0.48 0.33 0.04 1.19 6.49 0.01 0.90 16.56 0.94 0.90 0.76 0.57 3.00 0.26 5.17 0.35 0.13 0.12 6.53 0.36 0.29 1.72 0.27 4.56 0.60 0.15 0.19 0.05 2.26 0.56 0.49 0.52 0.28 0.49 15.51 1.26 3.88 2.34 0.10 0.70 10.54 0.63 15.56 0.04 0.06 1.14 0.10 2.91 2.82 0.13 0.83 0.53 0.20 1.20 0.82 0.47 0.29 0.04 1.00 6.04 0.01 0.83 15.90 0.77 Weekly Volume % Change ▼ ▲ ▼ ▼ ▼ ▼ ▲ ▼ ▼ ▲ — ▼ ▼ ▲ ▼ ▼ ▼ ▼ ▼ ▼ ▼ ▼ ▲ ▲ ▼ ▼ ▼ ▼ — ▼ ▼ ▼ — ▼ ▲ ▲ ▲ — ▼ ▲ ▲ ▲ ▼ ▼ — ▼ — ▼ — ▼ ▼ ▲ ▼ ▼ ▼ -6.2% 5.2% -7.1% -6.4% -6.8% -4.9% 7.1% -3.6% -4.2% 2.1% 0.0% -1.7% -4.6% 5.3% -2.9% -8.0% -3.2% -5.0% -3.8% -15.0% -20.3% -8.5% 1.0% 1.7% -18.9% -3.9% -16.7% -3.5% 0.0% -8.7% -3.8% -1.3% 0.0% -5.0% 2.9% 3.5% 3.4% 0.0% -1.0% 4.6% 7.7% 17.5% -3.5% -9.1% 0.0% -10.8% 0.0% -10.8% 0.0% -11.5% -2.8% 20.0% -5.6% -1.9% -11.5% EV/ EV/ EBITDA EBIT NM 2.6x 2.2x 5.6x 3.5x 7.4x 2.1x 3.4x 3.7x 8.5x 2.7x 8.3x 3.8x 2.0x 3.6x 7.0x NM 3.0x 7.3x 4.6x NM 3.5x 5.8x 4.7x 3.0x 3.3x 5.5x 4.2x 3.3x 1.1x 2.5x 6.2x 5.7x 5.3x 59.5x 1.3x 2.6x 2.2x 6.3x 5.6x 2.9x 8.2x 1.4x NM 3.4x 3.2x 2.7x 2.1x NM 5.5x 14.5x NM 4.7x 8.0x 2.0x Trend NM 4.6x 2.8x 6.8x 10.4x 10.9x 3.7x 7.3x 10.8x 10.3x 5.3x 15.3x 4.3x 2.8x 6.6x 8.2x NM 8.8x 10.0x 7.6x NM 5.7x 6.3x 6.8x 4.0x 6.8x 5.8x 4.5x 5.1x 2.3x 3.5x 9.3x 75.3x 6.0x NM 1.7x 3.5x 3.1x 7.7x 7.5x 5.9x 8.8x 3.1x NM 3.8x 3.9x 9.0x 4.0x NM 10.8x 27.0x NM 10.3x 9.0x 9.2x So urce: Capital IQ, LCC research IMPORTANT DISCLAIMER This report has been prepared by Lincoln Crowne & Company Pty. Limited ("LCC"). The research is based on information obtained from sources believed to be accurate and reliable. LCC does not guarantee the accuracy, reliability, completeness or suitability of any such information and makes no warranty, guarantee or representation, expressly or impliedly about this research. LCC accepts no obligation to correct or update the information. No opinion or recommendation is made within this research. This report is not intended to be, nor should it be relied on, as a substitute for professional advice. This report should not be relied upon as the sole basis for any investment decision or planning, and LCC does not accept any responsibility on this basis for actions made. Page 2 /2