SlideShare ist ein Scribd-Unternehmen logo
1 von 25
Downloaden Sie, um offline zu lesen
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Solar cell supply chain
                    AC
Gokul Hariharan              Solar power and solar cell
Shoji Sato                   Solar cell is a semiconductor device, made from polysilicon, which generates
Carrie Liu                   electricity by converting the photons from the sun. Solar power, the electricity
                             produced by solar cell, has received a lot of attention recently in the wake of growing
                             environmental concerns. Solar power is generated using the sun’s energy—it is clean,
                             renewable and environment friendly.
Solar cell
                             Based on a market survey done by the Photon International, the PV industry
                             worldwide produced 2,536MW of energy in 2006, implying 40% Y/Y growth. We
                             believe global solar cell production will continue to grow at 25% in the next 5-10
                             years due to strong support in the form of government subsidies. Extrapolation of the
                             government’s targets for solar installations indicates a CAGR of 28% from 2005 to
                             2010 (Figure 122). Currently, Germany, Japan and the US (mainly California) are the
                             key proponents of solar energy. New initiatives are starting to pick up in China,
                             Southern European countries and rest of the US.

                             Figure 122: Global solar cell production
                              MWp
                              7,000                                                                                                                6,000
Source: www.motech.com.tw.                                                                                                                 5,776
                              6,000
                                                                                                                       CAGR: 28%
                              5,000                                                                                                4,279
                              4,000                                                                                       3,170
                                                                                                                2,536
                              3,000
                                                         CAGR: 43%                                  1,815
                              2,000                                                      1,256
                                                                       560       750
                              1,000      202       287       401

                                  0
                                        1999      2000      2001      2002       2003     2004      2005        2006      2007E    2008E   2009E   2010E
                                                                                        Solar cell production

                             Source: Photon International, JPMorgan estimates.


                             Table 138: Features of solar cell systems
                                                                             · Enormous amount, non depletion, clean.
                                                                             · Ubiquitous, use waste energy.
                                         Use solar energy
                                                                             · Low density, depends on meteorological characteristics, no function of
                                                                             storage.
                                                                             · Generate from scattered sunlight even if it's a cloudy and rainy day.
                                                                             · Easy structure, no moving part, easy to use, easy to be unmanned.
                             Directly convert sunlight into electricity      · Change capacity by module units.
                                                                             · Lightweight and can be used as roof, short construction time.
                                                                             · Less energy for production, recover in 2-3 years.
                                                                             · Meet demand in location where power is generated, electric transmission
                                                                             facility not required.
                                        Distributed system
                                                                             · Meet daytime energy needs, reduction of load power.
                                                                             · Diversity of power supply, contributes to a stable supply.
                             Source: JPMorgan based on NEDO.


                             Environmental value of solar cell systems
                             When generating electricity, solar cell systems are clean systems that do not require
                             fuel, but a large volume of energy is required in their manufacturing process. If a
                             solar cell system requires more energy for its manufacture than it can generate during
                             its lifespan, then it is not an efficient form of electricity generation. If the volume of

                                                                                                                                                       249
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             CO2 emissions resulting from a solar cell system’s manufacture exceeds the reduction
                             of emissions it achieves via electricity generation, moreover, then it is
                             environmentally harmful in terms of global warming. The lifespan energy
                             profitability and overall CO2 emissions are measured in energy payback time (EPT)
                             and lifetime CO2 emission units.

                             EPT is a measure of how many years of operation is required to generate the energy
                             used in the manufacturing stage, and if this value is smaller than the lifespan of the
                             system it is profitable in terms of energy. Lifetime CO2 emission units are a measure
                             of CO2 emissions per 1kWh of electricity generation over the entire lifespan of the
                             system, and the CO2 emission efficiency of solar cell systems can be compared with
                             other forms of electricity generation using this value.

                             We estimate that the EPT for household solar cell systems is approximately 1–1.5
                             years in Japan and 1–3 years in Europe, which are both very low values compared to
                             the expected lifespan for solar cell systems of 20 years. Stated differently, solar cell
                             systems can recoup the energy required for their manufacture in one to three years
                             after their installation, and thereafter they add value by becoming net energy
                             producers and enabling lower consumption of fossil fuels.

                             We estimate that household solar cell systems result in 53g of greenhouse gas
                             emissions (CO2 equivalent) per 1kWh of electricity generation, with the majority of
                             this produced during their manufacture. We estimate that commercial power sources
                             result in 360–378g of greenhouse gas emissions (CO2 equivalent) per 1kWh, and that
                             thermal electricity generation on average results in 690g, which is more than 10x the
                             volume of solar cell systems. We thus estimate that the CO2 emission reduction
                             impact of solar cell systems is 307–637g per 1kWh of electricity generation.

                             Figure 123: Energy production and CO2 emissions
                             CO2 emissions/kWh

                                         g-CO2/kWh net output                                                                                                    plant and operation               fuel combustion to generate pow er
                              1,000
                                 800
                                 600
                                                       887
                                 400                                               704                          478
                                                                                                                                            408
                                 200                                                                                                                                        53
                                                                                                                                                                                        29                 22              15                             11
                                                           88                                                   130                         111
                                   0                                                   38
                                                                                                                                                                                                                                                         medium-sized
                                          coal-fired thermal




                                                                       oil-fired thermal




                                                                                                   LNG-fired thermal




                                                                                                                               LNG-fired thermal
                                                                                                                                                   power(combined)




                                                                                                                                                                                                         nuclear power




                                                                                                                                                                                                                         geothermal power
                                                                                                                                                                                      wind power
                                                                                                                                                                        solar power




                                                                                                                                                                                                                                            small-and-


                                                                                                                                                                                                                                                                        waterpower
                                                                                           power
                                                               power




                                                                                                                       power




                             Source: Sangyo-times.


                             Government incentive for solar power
                             The Kyoto protocol, established in 1997, sets binding greenhouse gas emission
                             targets for countries that sign and ratify the agreement. The protocol came into force
                             in February 2005. Country signatories to the protocol have agreed to reduce their
                             anthropogenic emissions of greenhouse gases (CO2, CH4, N2O, HFCs, PFCs, and
                             SF6) by at least 5% below their 1990 levels, between the commitment period of 2008
                             and 2012. Nevertheless, rising environmental concerns have boosted the global
                             demand for renewable energy, due to government subsidies.


250
Bhavin Shah                                            Asia Pacific Equity Research
(852) 2800-8538                                        07 January 2008
bhavin.a.shah@jpmorgan.com




                                                       According to the European Commission’s “PV Status Report 2006”, the countries
                                                       that have made key changes in government policies for solar energy are:

                                                       Germany: The German feed-in law was introduced in 1999 and renewed in August
                                                       2004, resulting in a dramatic increase in PV installations. In its latest figures, the
                                                       German Solar Industry Association reported systems with total of 600MW installed
                                                       capacity in 2005.

                                                       Other EU countries: Italy has passed new feed-in laws in 2005. According to the “PV
                                                       status report 2006”, 50MW to 80MW capacity will be installed in 2006 with an
                                                       upper cap of 500MW for 2012. France introduced its feed-in laws in 2006. Spain’s
                                                       current cap is 150MW, which is likely to be revised up.

Table 139: Feed-in tariff system in each country
                                     Effective date                   Feed-in tariffs (2007)         Duration                     Remarks
                                                                       ~30KW: 0.492€/KWh
                                                                                                                 Incentives will decrease by 5% annually
                                      2000 effective              30KW~100KW: 0.468€/KWh
Germany                                                                                              20years    (6.5% for other than house). 0.05 euro will
                                      2004 revised                    100KW~: 0.463€/KWh
                                                                                                                be added when set in front of the building.
                                                                   Except house: 0.380€/KWh
                                      1998 effective                  ~100KW: 0.414€/KWh                          After 26 years, 80% of incentives will be
Spain                                                                                                25years
                                      2004 revised                    100KW~: 0.216€/KWh                                                paid.
                                      2001 effective                   ~5KW: 0.444€/KWh                         Incentives will finish after 15 years or when
Portugal                                                                                             15yearrs
                                      2005 revised                     5KW~: 0.317€/KWh                                total electricity reaches 21 GWh.
                                                                   1KW~20KW: 0.423€/KWh                           Incentives will decrease by 5% annually.
Italy                                 2005 effective               20KW~50KW: 0.437€/KWh             20years       Incentives are incremented by 10% for
                                                                 50KW~1000KW: 0.467€/KWh                            installed in new or restored buildings.
                                      2002 effective            Corsica and overseas: 0.40€/KWh                  0.55 euro/KWh will be paid when installed
France                                                                                               20years
                                      2006 revised                 Other regions: 0.30€/KWh                              in new or restored buildings.
                                                                                                                 Incentive system is different between less
                                                             For house or Business: 0.03~0.39$/KWh              than 100KWh and more than 100KWh and
U.S.A (California)                    2007 effective           Tax-free: 0.1~0.5$/KWh (more than                will be united in 2010. Incentives depend on
                                                                            100KWh)                             total electricity (10 steps) and will decrease
                                                                                                                                by 10% annually.
Source: JPMorgan views based on PV news.


                                                       China: The Standing Committee of the National People’s Congress of China
                                                       endorsed the Renewable Energy Law on 28 February 2005, which came into effect
                                                       on January 1, 2006. The Chinese government targets renewable energy to contribute
                                                       to the country’s gross energy consumption at 10% by 2010 and 17% by 2020—a
                                                       significant increase from the current 1%. The 2010 plan includes the installation of
                                                       450MW photovoltaic systems. Also, the concept of Green Olympics for Olympic
                                                       Summer Games in Beijing in 2008 will be a strong catalyst.

                                                       US: The 2005 Energy Bill, aimed at increasing the demand for photovoltaics, was
                                                       passed by the Senate on July 29, 2005 and was signed by President Bush on August
                                                       8, 2005. The main support mechanisms of the bill are: (1) increase in the permanent
                                                       10% business energy credit for solar power to 30% for a two-year period. The credit
                                                       reverts to the permanent 10% level after two years. (2) Establishment of a 30%
                                                       residential energy credit for solar for two years. For residential systems, the tax credit
                                                       is capped at US$2,000. In addition, California has the “Million Roof Initiative”
                                                       (SB1) for solar energy. The California Solar Initiative (CSI) adopted SB1 in January
                                                       2006. It secured a US$3.35 billion long-term solar rebate plan for California to
                                                       deploy 3,000MW of solar power systems on residential, commercial and government
                                                       buildings throughout the state. In June 2006, SB1 was passed by the California
                                                       Assembly.




                                                                                                                                                         251
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Japan: In June 2004, the Japanese Ministry of Economics, Trade and Industry
                             (METI) announced the “Vision for New Energy Business”. This strategy report aims
                             at developing an independent and sustainable new energy business with powerful
                             support measures for PV. Further, in a June 2005 symposium on “Photovoltaic
                             Generating Systems” titled Beginning of the era of GW PV market”, the director of
                             the New and Renewable Energy division of METI announced that the mid- to long-
                             term strategy aims to reduce oil dependency by 40% by 2030. Japan Photovoltaic
                             vision paper predicts that Japanese domestic market consumption will increase to
                             1,200MW and exports will increase to 1,000 MW by 2010.

                             Table 140: Evolution of cumulative solar electrical capacities till 2030
                             GW
                                                                                                  2000           2010E           2020E            2030E
                             USA                                                                   0.14             2.1             36              200
                             Europe                                                                0.15             3.0             41              200
                             Japan                                                                 0.25             4.8             30              205
                             Worldwide DCP                                                         1.00             8.6            125              920
                             Worldwide AIP                                                         1.00            14.0            200             1830
                             Source: Japanese, US, EPIA roadmaps and EREC 2040 scenarios. Note: DCP stands for Dynamic Current Policy Scenario, AIP
                             stands for Advanced International Policy Scenario.


                             Solar cell module market
                             The 2006 shipment volume of solar cell modules expanded 35.5% Y/Y to 1,870MW.
                             We estimate a per watt price for solar cell modules at US$3.78, and therefore
                             estimate a market scale for solar cell modules at US$7.07 billion. Including
                             installation costs, we estimate a market scale for the solar cell industry at around
                             US$13 billion. We identify three drivers for the demand for solar cells.

                             1.    The emergence of viable business opportunities owing to price declines and
                                  greater subsidies.
                             2.    Environmental regulations and government subsidies.
                             3.    Increased environmental awareness among individuals.
                             The shipment volume of solar cell modules expanded at a CAGR of 49.1% between
                             2000 and 2006. The annual growth rate was in excess of 50% up to 2004, but growth
                             then slowed to 29.9% in 2005 and 35.3% in 2006. We attribute the slowing to factors
                             including: (1) a supply shortage for the main raw material, polysilicon, and (2) a
                             decline in subsidies in Japan, which made up 24.1% of global demand in 2004. We
                             expect the supply volume of polysilicon to expand from 2H 2008, thereby removing
                             one factor holding back the production volume of solar cell modules. Furthermore,
                             countries in addition to Germany have started to introduce subsidies for solar cells as
                             part of their measures to counter global warming, including the US and European
                             countries like Spain, Italy, France and Portugal. We expect increased supply volume
                             for polysilicon and greater subsidies to boost shipments of solar cells, and we believe
                             that 2010 shipments will even exceed the optimistic projection shown in Figure 125.

                             This optimistic projection assumes that shipments of solar cell modules will expand
                             at a CAGR of 46.7% from 2007 to reach 8,600MW in 2010. Even if the module price
                             falls to $1.79 per watt by 2010, it would still result in a market scale of $15.51 billion
                             in 2010, representing growth of 120% from the market in 2006.

                             We believe that changes in the supply/demand balance for polysilicon from 2H 2008
                             will boost the supply of solar cell modules, and cause their prices to fall. If the price
                             of solar cell modules falls substantially, earnings at companies involved in solar cell

252
Bhavin Shah                                       Asia Pacific Equity Research
(852) 2800-8538                                   07 January 2008
bhavin.a.shah@jpmorgan.com




                                                  manufacturing could suffer. A war of attrition caused by falling prices could
                                                  therefore break out between 2H 2008 and around 2010. Nevertheless, lower prices
                                                  for solar cell modules should boost demand, and we foresee a major opportunity for
                                                  substantial earnings growth through 2020 at companies involved in solar cells that
                                                  survive the war of attrition or succeed in greatly lowering their manufacturing costs.

Figure 124: Solar cell module market demand by region                        Figure 125: Global solar cell module market demand
MW                                                                           MW

 2,000                                                                           10,000

                                                                                  8,000
 1,500
                                                                                  6,000
 1,000
                                                                                  4,000
    500                                                                           2,000

      0                                                                              0
            CY2000       2001     2002     2003   2004     2005     2006             CY2000          2002      2004    2006      2008E       2010E

                         Europe    Japan    US/CANADA      ROW                                              DOWNSIDE    UPSIDE           BASE CASE

Source: PV news, July 2007.                                                  Source: PV news, July 2007.




                                                  Historical production volume of solar cells
                                                  The global production volume of solar cells expanded 40.3% Y/Y in 2006 to
                                                  2,500MW. According to PVnews, 2007 solar cell production is expected to be 5,523
                                                  MW. In regional terms, Japan was responsible for 927.5MW or 37.1% of overall
                                                  production in 2006, but Japanese production only expanded 11.3% Y/Y. In contrast,
                                                  production outside of Japan, the US and Europe expanded 121.4% to 714MW in
                                                  2006, with Chinese and Taiwanese companies mainly being responsible for this
                                                  growth. Among the top ranked companies, growth at Japanese companies was
                                                  limited by difficulties in procuring enough silicon, and the end of government
                                                  subsidies in Japan. Meanwhile, growth was very rapid at Q-Cells (Germany),
                                                  Suntech (China) and Motech (Taiwan).




                                                                                                                                                 253
Bhavin Shah                                Asia Pacific Equity Research
(852) 2800-8538                            07 January 2008
bhavin.a.shah@jpmorgan.com




Table 141: Top 18 solar cell production companies
Company                      2000      2001             2002                  2003           2004           2005            2006             2007E   Ranking     Ranking
                                                                                                                                                        2007        2006
Sharp (JP)                     50        75              123                   198              324          428              434              710         1           1
Q-Cells (DE)                                                                    28               75          160              253              516         2           2
Suntech (CH)                                                                                     28           80              158              470         3           4
Motech (TW)                                                                                      35           60              110              280         4           7
Kyocera (JP)                   42        54                60                   72              105          142              180              240         5           3
SunPower (PH)                                                                                                                  63              210         6          11
First Solar (US)                                                                                                               60              210         7          13
Gintech (TW)                                                                                                                   15              210         8          31
E-Ton (TW)                                                                                                                   32.5              200         9          19
Deutsche Cell/SHELL (DE)                                                        17                28          38               86              185        10           9
JA Solar (CH)                                                                                                                  25              175        11          24
Sanyo (JP)                     17        19                35                   35                65         125              155              170        12           5
GEEG Nanjing (CH)                                                                                                              60              160        13          14
Schott Solar                   14        23                30                   42                63          95               96              150        14           8
Mitsubishi (JP)                12        14                24                   40                75         100              111              135        15           6
Isofoton (ES)                  10        18                27                   35                53          53               61              130        16          12
BP Solar                       42        54                74                   70                85          90               86              118        17          10
Baoding Yingli (CH)                                                                                                            35              118        18          18
ERSOL (GE)                                                                                                                     40                                     15
Photowatt (FR)                 14         14            17                      20              22          24                 36                                     16
USSC (US)                       3          4             4                       7              14          22                 36                                     17
Shell Solar (US)               28         39            58                      73              72          59                  2                                     20
Total of 18 companies         232        314           451                     637           1,044       1,476              2,093            4,387
Others                         56         85           109                     122             151         306                643            1,166
World Total                   288        399           560                     759           1,195       1,782              2,500            5,553
Y/Y%                                 38.50%        40.40%                  35.50%          57.40%      49.10%             40.30%          122.13%
Source: PVnews.

                                           Figure 126: Production ratio of companies in CY2007E
                                                                                                        Q-Cells (DE)
                                                                                     Sharp (JP)
                                                                                                             10%
                                                                                       13%
                                                                                                                            Suntech (CH)

                                                                  Others                                                         9%

                                                                     40%

                                                                                                                            Motech (TW)
                                                          Deutsche
                                                                                                                                5%
                                                       Cell/SHELL (DE)
                                                             3%
                                                                                                                          Ky ocera (JP)
                                                                                                                              4%

                                                                                                                            SunPow er (PH)
                                                                     E-Ton (TW)
                                                                                                                                  4%
                                                                         4%                            First Solar (US)
                                                                                     Gintech (TW)            4%
                                                                                           4%

                                           Source: PV news, JPMorgan estimates.

                                           Figure 127: Global cell production
                                           MV

                                               3,000
                                               2,500
                                               2,000
                                               1,500
                                               1,000
                                                500
                                                  0
                                                            CY2000                CY2001          CY2002        CY2003     CY2004   CY2005                     CY2006
                                                                                                       US       Japan  Europe   ROW

                                           Source: PV news, JPMorgan estimates.


254
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Types and characteristics of solar cells
                             The most important characteristics of solar power generation systems are their usable
                             lifespan, and the efficiency at which they convert light into electricity. Both the light
                             conversion efficiency and the lifespan depend upon the solar cell, which is the most
                             important part of solar power generation systems.

                             Conversion efficiency (%) = (electrical energy output ÷ solar energy input) x 100

                             The module conversion efficiency value of solar cells systems currently under mass-
                             production is usually in the range of 10–19%. The module conversion efficiency
                             value varies according to the type of solar cell, with normal values of 15–20% for
                             monocrystalline silicon solar cells, 12–18% for polycrystalline silicon cells, and 8–
                             12% for amorphous silicon cells.

                             Solar cells can be broadly divided into silicon cells and thin-film, with 93.2% of
                             2006 production volume being made up of silicon cells.

                             Figure 128: Type of solar cell and production ratio (2006)




                             Source: PV news, JPMorgan estimates.




                                                                                                                   255
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Monocrystalline silicon
                             Semiconductors are also made from monocrystalline silicon wafers, and the
                             respective manufacturing methods are the same in many respects. Very pure
                             monocrystalline silicon wafers are expensive, but the purity requirements are lower
                             for solar cell applications than for semiconductor applications, and lower-priced solar
                             grade (SoG) silicon can therefore be used.

                             Amorphous Silicon (a-Si)
                             Amorphous silicon is deposited by chemical vapor deposition (CVD) using silane
                             gas. The resulting solar cells are highly efficient even in very low levels of light, and
                             sensitive to the shorter wavelength light produced by artificial illumination. They are
                             therefore mainly used in electronic calculators and wristwatches. Makers have been
                             overcoming the tendency to deteriorate in sunlight, and in recent years they have
                             been marketed for outdoor use.

                             Polycrystalline silicon
                             Polycrystalline silicon is currently used in the mainstream type of solar cell, owing to
                             lower production costs than monocrystalline silicon. Polysilicon solar cells use
                             wafers sliced from ingots cast using silicon melted in a crucible. These ingots are not
                             formed from a single crystal, unlike monocrystalline silicon which is slowly built up
                             by revolving a seed crystal. The ingots can also be cast in a square shape, instead of
                             the cylinders of monocrystalline silicon.

                             Trends in polycrystalline silicon for solar cells
                             Polycrystalline silicon (polysilicon) is an important raw material for solar cells, and
                             is also used to make semiconductor wafers. Supply/demand conditions for
                             polysilicon have remained tight since 2004, owing to rapid expansion in the solar cell
                             market, combined with steady market growth in semiconductor applications,
                             especially for 300mm wafers. Over the past few years, the ability to secure stable
                             supplies of polysilicon has therefore been a decisive factor for market share and
                             competitiveness among solar cell makers. Is this situation likely to persist?

                             The top company in the global polysilicon market is Hemlock Semiconductor (US),
                             where we estimate a production capacity of roughly 10,000t/year as of end-2006. We
                             then estimate that Wacker Chemie (Germany) holds the second rank with an annual
                             capacity of approximately 6,500t, followed by Tokuyama in third with 5,300t, and
                             REC (Norway) in fourth with 5,250t. We estimate that the overall industry has an
                             annual production capacity of around 37,000t.




256
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Figure 129: Market share of polysilicon (based on production units in 2006)
                                                                            Sumitomo Others
                                                                                  2.2%   4.0%
                                                           Mitsubishi Materials                          Hemlock

                                                                    8.1%                                 27.0%


                                                              MEMC
                                                              12.7%




                                                                    REC
                                                                14.2%                                     Wacker
                                                                                                          17.5%
                                                                           Tokuyama
                                                                              14%


                             Source: PV news, JPMorgan estimates.


                             Turning to the demand side, demand for semiconductor wafers appears to be around
                             23,000t for 2006, and demand for polysilicon used in solar cells around 17,000t,
                             making a total of around 40,000t. This demand figure is higher than the production
                             capacity figure we estimate above, but we surmise that part of the 23,000t of
                             polysilicon shipped for use in semiconductor wafers becomes scrap, which is then
                             reused for solar cell applications.

                             Solar cell makers were very keen to secure polysilicon supplies during 2006, to the
                             extent that a scramble for polysilicon ensued at times. The polysilicon makers have
                             responded with aggressive and sustained capital investment. We expect the world’s
                             biggest maker, Hemlock, to expand its production from 10,000t/year at present to
                             36,000t/year in 2010. We also expect Wacker Chemie to raise its production from
                             6,500t/year at present to 10,000t/year by end-2007. Table 142 displays the bullish
                             plans to expand production capacity at the other leading makers. We estimate that
                             these efforts will increase the aggregate production capacity for polysilicon at the
                             leading makers from 37,000t/year in 2006 by 150% or so to 92,000t/year in 2010.

                             Table 142: Production capacity plans of major polysilicon makers
                             Tons
                                                            2006                    2007         2008               2009     2010
                             Hemlock                       10,000                  10,250       14,500             19,500   36,000
                             Wacker                         6,500                  10,000       10,000             10,000   14,500
                             Tokuyama                      5,300                    5,300        5,500              7,000    8,400
                             MEMC                           4,600                   6,200        8,500              8,500    8,500
                             REC                            5,250                   5,633        6,667             10,350   13,450
                             Mitsubishi                     3,000                   3,150        3,350              3,550    3,550
                             Sumitomo                        800                     955         1,155              1,225    1,250
                             Others                         1,500                   2,000        5,500              6,000    6,500
                             Total                         36,950                  43,488       55,172             66,125   92,150
                             Source: PV news, JPMorgan estimates.


                             Although they are not represented in Table 142, several companies have already
                             declared their intention to enter the polysilicon market. If they all proceed as planned
                             this could boost aggregate production capacity by several tens of thousands of tons
                             by 2010, but we regard this as an uncertain prospect. The following estimates of the
                             supply/demand balance of polysilicon are based solely on the production capacity
                             values shown in Table 142. We therefore recommend bearing in mind that new
                             entrants could boost the supply capacity of polysilicon beyond our estimates.

                                                                                                                                     257
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Table 143: Expected newcomers in polysilicon making (Excerpt)
                             Company                                                                        Country
                             M. Setek                                                                        Japan
                             JSSI                                                                           Germany
                             SolarValue                                                                     Slovenia
                             Silicium Becancour                                                                US
                             Hoku Scientific                                                                   US
                             AE Polysilicon                                                                    US
                             SolarWorld USA                                                                    US
                             Source: PV news, JPMorgan estimates.


                             The higher prices fetched by polysilicon used for semiconductor wafers usually
                             result in prioritization of supply for this application, with the remainder being
                             supplied for solar cell applications. However, some of the polysilicon shipped for use
                             in semiconductor wafers becomes scrap, which is then reused for solar cell
                             applications. We estimate that demand for silicon used in semiconductor wafers will
                             expand at an annual rate of 10% from the base of 23,000t/year in 2006. As such, we
                             also estimate that the production volume of polysilicon available for solar cell
                             applications will reach around 62,000t/year in 2010, including the polysilicon scrap
                             recycled from semiconductor applications. Moreover, we expect the production
                             volume of thin-film solar cells to gradually expand from 2007, further boosting the
                             overall supply capacity in raw materials.

                             Table 144: Polysilicon production forecasts for solar cell (excluding thin film)
                             Tons
                                                                          2006        2007E       2008E         2009E    2010E
                             Poly Silicon Production Volume              36,950       43,488      55,172        66,125   92,150
                             Consumption for Silicon Wafer               23,000       25,300      27,830        30,613   33,674
                             Production Volume for Solar                 13,950       18,188      27,342        35,512   58,476
                             Poly Silicon Recycled from Wafer             2,300        2,530       2,783         3,061    3,367
                             Total for Solar (ton)                       16,250       20,718      30,125        38,573   61,843
                             Source: JPMorgan estimates.


                             As mentioned earlier, a mid-range projection of solar cell demand in 2010 is in the
                             region of 6,500MW/year. Meanwhile, the lower and upper limits of the projected
                             range are 4,300MW/year and 8,600MW/year, respectively.

                             When combining the supply volume of polysilicon for solar cells and thin-film solar
                             cells, and converting into a cell basis allowing for energy conversion efficiency rates,
                             we estimate a supply capacity in 2010 equivalent to 8,100MW. The assumption we
                             used for conversion efficiency is that the average conversion efficiency value of
                             11g/W in 2006 will improve by 0.5g/W each year.

                             Based on the foregoing, our projections of the polysilicon supply/demand balance for
                             solar cell applications up to 2010 are illustrated in Figure 130. Given also the
                             possibility that market entrants further boost supply capacity by 2010, we see a
                             theoretical possibility of the supply of polysilicon for solar cell applications
                             exceeding demand by 2010.

                             Nevertheless, the leading makers of solar cells have responded to the current severe
                             shortage of polysilicon by forming long-term agreements with the leading
                             polysilicon makers, and these contracts look likely to last the next five years or so, or
                             until around 2012. As such, even if the supply capacity of silicon for solar cells
                             exceeds demand, we believe that effects would not emerge until the expiry of the
                             major suppliers’ long-term contracts around 2012.



258
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Furthermore, we think that the new entrants to the polysilicon market lacking long-
                             term supply contracts face the risk of business volatility increasing. The long-term
                             contracts formed between the leading polysilicon makers and solar cell makers
                             would insulate them from the affect of price fluctuations if supply/demand conditions
                             loosen. However, these contracts would at the same time amplify the effect of looser
                             supply/demand on the spot market inhabited by the newer polysilicon makers.

                             Figure 130: Supply demand balance simulation of poly silicon for solar cell
                             Ton


                              10,000                Total Supply
                                                    Demand (Upsede)
                                9,000
                                                    Demand (BaseCase)
                                8,000               Demand (Down Side)
                                7,000
                                6,000
                                5,000
                                4,000
                                3,000
                                2,000
                                1,000
                                    0
                                                2006                2007              2008             2009                 2010

                             Source: JPMorgan estimates.


                             Table 145: Supply demand balance simulation of poly silicon for solar cell
                                                                              2006        2007E        2008E      2009E              2010E
                             Poly Silicon Supply (ton)                       16,250       20,718       30,125     38,573             61,843
                             Poly Silicon Supply (Cell Eqv.) (MW)             1,477        1,973        3,013      4,060              6,871
                             Translation Efficiency(g/MW)                        11         10.5           10         9.5                 9
                             Solar Module Production Volume (MW)           1,211.40     1,618.00     2,470.30   3,329.50           5,634.60
                             Cell-Module Yield                                 82%          82%          82%        82%                82%
                             Thin Film Production Volume MW)                    196          463        1,115      1,894              2,496
                             Total Supply (MW)                                1,407        2,081        3,585      5,223              8,131
                             Solar Module Demand MW)
                             Downside                                        1,870           2,302     2,900       3,540             4,302
                             Base Case                                       1,870           2,446     3,341       4,631             6,458
                             Upside                                          1,870           2,705     3,898       5,694             8,664
                             (Total Supply - Base Case)                       -463            -365       244         593             1,673
                             Source: JPMorgan estimates.


                             Scrap semi-wafers are not sustainable
                             Solar cell manufacturers desperately seek substitutes for the standard solar silicon
                             wafers. 6” and 8” scrap wafers from the semiconductor industry are the most sought-
                             after items. However, according to our channel checks, 320-360k pieces of 8” scrap
                             wafers are required to produce 1MW of annual solar cell output. This figure is
                             similar to the annual capacity of an 8” semi-wafer fab. Therefore, the maximum
                             worldwide annual solar cell output using scrap wafers is only 35MW, equivalent to
                             2% of worldwide solar cell production in 2005. In addition, it requires additional
                             processes to make use of scrap semi-wafers and the output quality is still an issue.
                             We believe the market has overestimated the potential of using scrap wafers as raw
                             materials for solar cell production.




                                                                                                                                       259
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Passing on the increase in material prices to customers is difficult
                             The surging polysilicon price raised the material cost for the whole solar power
                             supply chain, while the solar module prices have stabilized in the past three months.
                             The spot price of an 8” ingot rose significantly from US$130/kg in early 2005 to
                             >US$250/kg as of now, a 54% increase. The ASPs of solar wafers, cells and modules
                             have reached US$2.1-2.3/W, US$3-3.2/W, and US$4-4.2/W, respectively, while the
                             industry believes that the acceptable module prices should be capped at US$4/Wp
                             due to limitations of government subsidies. China is the only exception. The module
                             price could reach US$4.2/W because of the Chinese government’s policy.

                             Wafer producers expect another 10% price hike in wafers in 2006, while the
                             cell/module producers’ face severe pricing pressure from explosive competition from
                             new entrants and limited government support.

                             Potential of thin-film solar cells
                             Attention is focusing on thin-film solar cells as a means of escaping the limitations of
                             polysilicon supply capacity and high costs. The production of thin-film solar cells in
                             2006 at 196MW made up 8% of overall solar cell production, up substantially from
                             5.8% in 2005 and 5.3% in 2004. The types of thin-film solar cells include amorphous
                             silicon (a-Si), cadmium telluride (CdTe), Copper indium gallium selenide (CIGS)
                             compounds, and dye-sensitized cells.

                             The drawbacks of thin-film solar cells include an energy conversion efficiency of
                             only around 10%, compared to rates generally in excess of 15% for solar cells based
                             on silicon wafers. Furthermore, the production equipment costs of thin-film solar
                             cells are high. Nevertheless, we see a real possibility of thin-film solar cells
                             becoming strongly competitive, if their conversion efficiency is improved and their
                             manufacturing equipment costs are brought down via mass production. On the other
                             hand, we have doubts whether thin-film solar cells would maintain an advantage over
                             silicon wafer-based cells if the supply of polysilicon becomes abundant, or if
                             polysilicon costs fall as a result of mass production using new methods, such as the
                             metallurgic process, the vapor to liquid deposition process or the zinc reduction
                             process.




260
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Figure 131: Thin-film solar cell production (actual and forecast)
                             MV

                              3,000
                              2,500
                              2,000
                              1,500
                              1,000
                                  500
                                   0
                                                CY2006        2007E             2008E            2009E   2010E
                                                                    CdTe     CIGS    a-Si   Emerging

                             Source: PV news.


                             Among the various types of thin-film solar cell, amorphous silicon (a-Si) cells are
                             relatively established in track record and technology. The amorphous silicon film is
                             deposited on the substrate as a result of breaking down raw material monosilane gas
                             in plasma with a diluent gas. The thickness of the light absorption layer is only a few
                             micrometers, meaning that a cell requires only around one hundredth of the silicon
                             raw material used by a polysilicon solar cell. This is the biggest advantage of a thin-
                             film solar cell. The efficiency rate for energy conversion is only around 10% because
                             it is only sensitive to the spectrum of light between ultraviolet and visible light,
                             resulting in a substantial transmission loss for the sun’s rays. Experiments are being
                             conducted to improve the conversion efficiency of thin-film solar cells by using two
                             or even three light absorption layers. The production processes involved in making
                             amorphous silicon solar cells are plasma-enhanced chemical vapor deposition (PE-
                             CVD), laser cutting, sputtering, edge polishing, soldering, sealing and finishing. In
                             particular, the equipment required for PE-CVD is expensive, and this is hampering
                             development.

                             Among the various types of thin-film solar cells, we believe that CIS/CIGS cells
                             exhibit the best prospects in addition to amorphous silicon cells. CIS/CIGS solar
                             cells employ light absorption layers made of compound semiconductors based on
                             copper (Cu), indium (In) and selenide (Se). In addition to these three core elements,
                             gallium (Ga) or sulfur (S) is also added to the light absorption layer to control the
                             band gap. CIS/CIGS solar cells have a higher light absorption coefficient than
                             silicon–based cells, so that a thickness of around 2µm provides sufficient light
                             absorption. CIS/CIGS cells thus do not rely upon the availability of silicon, and only
                             need small volumes of raw materials. We believe there is ample scope for cost
                             reduction, given the simple structure and manufacturing processes, and the
                             possibility of integrated production from raw materials to the finished product.
                             Furthermore, the conversion efficiency of CIS/CIGS cells is high compared to other
                             types of thin-film solar cell. Some observers have voiced concerns over supplies of
                             indium being insufficient, but only around 8–10 tons of indium are required to
                             manufacture 1GW of CIS/CIGS solar cells, and we therefore do not expect problems
                             unless the production volume of CIS/CIGS cells expands very rapidly.




                                                                                                                 261
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Solar power supply chain
                             Figure 132: Solar power supply chain




                                                                                                         System &
                                  Polysilicon           Ingot            Wafer   Cell      Module
                                                                                                        Installation

                             Source: Kyocera, Motech, Sharp, SunPower.




                             1.    Polysilicon: A silicon raw material which is melted and re-casted to remove
                                  impurities.
                             2.    Ingot: The cast silicon, which is stabilized in its polycrystalline form. These
                                  casts are called ingots and are cut into blocks.
                             3.    Wafer: The ingots are sliced into wafers. P-type and n-type silicon wafers are
                                  produced depending on the sliced silicon.
                             4.    Solar cell: Also known as PV (photovoltaic) cell. Electrodes are attached to the
                                  wafers for conducting electricity.
                             5.    Solar module: Used to increase the power output. Many solar cells are connected
                                  together to form modules, which are further assembled into larger units called
                                  arrays. This modular nature of PV enables designers to build PV systems with
                                  various power outputs for different types of applications.
                             6.    System and installation: An installation involves components apart from the
                                  basic module. Components include electrical connections, mounting hardware,
                                  power-conditioning equipment and batteries that store solar energy. Installations
                                  are up to 25% cheaper if installed before construction.




262
Bhavin Shah                                    Asia Pacific Equity Research
(852) 2800-8538                                07 January 2008
bhavin.a.shah@jpmorgan.com




Table 146: Solar cell major players
                                   Main Players
Silicon material                   Hemlock (US), Wacker (DE), Tokuyama (4043), MEMC (US/IT), REC (US), Mitsubishi Materials (5711), Sumitomo Titanium
                                   (5726),M. Setek (unlisted ), JSSI (DE), Solar Value (Slovenia), Silicium Becancour (CA), Hoku Science (US), AE Polysilicon (US),
                                   SolarWorld USA (US), JFE Steel (5411), NS Solar Material (unlisted), Japan Solar Silicon (unlisted), KINOTECH (unlisted).
Silicon wafer manufacturers        SUMCO (3436), M. Setek (unlisted ), Kitagawa Seiki (6327), Scanwafer (NO), PV Crystalox (DE).
Manufacturing equipment            Ishii Hyoki (6336, Entrusted with wafer processing, equipment sales), Ulvac (6728, Thin-film CVD system, sputtering
/technology                        equipment),Applied Materials (US, Thin-film CVD system, spattering equipment, wire saw), Mitsubishi Heavy Industries (7011,
                                   Thin-film CVDsystem), Iwasaki Electric(6924, Solar Simulation Systems), S.E.S. (6290, Wafer cleaning system),

                                   Tokyo Rope Mfg.(5981, Wire for cutting silicon ), Kiswire (Korea, Wire for cutting silicon ), Shinko Wire (5660, Wire for cutting
                                   silicon ), Toyo Advanced Technologies(unlisted, Wire saw), Meyer Burger (Swiss, Wire saw), Nippei Toyama (6130, Wafer
                                   production equipment, wire saw), Toyama Kikai(unlisted, Automated cell wiring and alignment machine), Union-Materials (unlisted,
                                   Spherical silicon production technology), Tokki(9813, Organic thin-film solar cell production equipment),

                                   Toyo Tanso (5310, Crucible), Tokai Carbon (5301, Crucible), Ibiden (4062,Crucible), Noritake (5331, Silicon fusing furnace ),
                                   Nippon Techno-Carbon (unlisted, Crucible), SGL (DE, Crucible), LCL (unlisted,Crucible), Ferrotec (6890, Single-crystal Si lifting
                                   system), Fujipream (4237, spherical Si), NPC (6255, Cell, Cell Tester), ShibauraMechatronics (6590, Thin-film system), Fujimi
                                   Incorporated (5384, Wafer polishing).
Materials for cell and module      Asahi Glass (5201, Cover glass, TCO circuit board ), Sumitomo Metal Mining (5713, ITO sputtering targets ), ThreeBond
                                   (unlisted,Sealants), Dai Nippon Printing (7912, Filler sheet for solar cell module), Mitsui Chemicals Fabro (unlisted, EVA sheet for
                                   encapsulating material), Bridgestone (5108, Glue film), Du Pont (unlisted, PVF film), Hitachi Metals(5486, Electrode clad material).
Peripheral equipment manufacture   Daihen (6622, Inverter), Laplace System (unlisted, Energy production measurement system), GS Yuasa (6674, Electrical storage
                                   device).
Solar cell(silicon wafer)          Sharp (6753), Q-Cells (DE), Kyocera (6971), Suntech (China), Sanyo Elec (6764), Mitsubishi Electric (6503), Motech
                                   (Taiwan),Schott Solar (DE), BP Solar (UK), Deutsche Cell/SHELL (DE), SunPower (US), Isofoton (ES), First Solar (US), CEEG
                                   Nanjing(China), ERSOL (DE), Photowatt (FR), USSC (US), Shell Solar (US), Hitachi (6501).
Solar cell (spherical Si)          Clean Venture 21 (unlisted), Fujipream (4237), Kyocera (6971), Kyosemi (unlisted).
Solar cell (a-Si)                  Kaneka (4118), Mitsubishi Heavy Industries (7011), Sharp (6753), TDK (6762), Fuji Electric Systems (unlisted), Energy Conversion
                                   Devices (US), Shenzhen Topray (China), ERSOL (DE), Schott Solar (DE).
Solar cell (CdTe)                  First Solar (US), Antec (DE).
Solar cell (CIS/CIGS)              Wurth (DE), HelioVolt (US), Miasole (US), NanoSolar (US), Global Solar (DE), Showa Shell Sekiyu (5002), Honda Motor (7267).
Source: JPMorgan.




                                                                                                                                                                  263
Bhavin Shah                  Asia Pacific Equity Research
(852) 2800-8538              07 January 2008
bhavin.a.shah@jpmorgan.com




                             Table 147: Key solar industry players
                             Company                               Polysilicon   Ingot   Wafer   Cell   Module   System
                             Hemlock

                             Tokuyama

                             MEMC

                             Wacker

                             Mitsubishi (Material & Polysilicon)

                             REC

                             PV Crystalox Solar

                             SolarWorld

                             Schott Solar

                             SUMCO

                             Sharp

                             Kyocera

                             BP Solar

                             Mitsubishi Electric

                             Sanyo

                             Q-Cells

                             Motech

                             SunPower

                             Suntech

                             Solon

                             Evergreen Solar (String Ribbon)

                             Conergy

                             Sekisui Chem
                             Source: Companies, JPMorgan.




264
Bhavin Shah                                        Asia Pacific Equity Research
(852) 2800-8538                                    07 January 2008
bhavin.a.shah@jpmorgan.com




                                                   E-Ton Solar Tech Co Ltd
Company Description: E-Ton Solar Tech Co Ltd develops and manufactures single-and- multi crystalline       Country:                      Taiwan
solar cells.
                                                                                                           Ticker:                       3452.TWO
                                                                                                           Analyst:                      Carrie Liu
                                                                                                           Rating:                       Underweight
                                                                                                           Price (LC):                   307.5
                                                                                                           Mkt Cap (US$MM):              586
Founded: 2001, Listed: 2006                                                                                Fiscal Year End:              December
Key Management: Wu Shih-Chang, Reynold Hsu, Tsai Chin-Yao                                                  No. of Employees:             317


Business Alliances/Partnerships                    (NT$ in billions)                                        FY04                FY05        FY06       FY07E
M.Setek—10-year solar wafer supply agreement       Revenues                                                    0.4           1.2                3.4       5.9
LDK—4-year solar wafer supply agreement            Net Profit                                                  0.1           0.3                0.7       0.9
                                                   EPS (NT$)                                                   3.2           8.8               18.9     15.04
                                                   ROE (%)                                                    41.1          46.5               38.1      27.8
                                                   Capital Spending                                           -0.1          -0.2               -0.7       1.3
                                                   Research & Development                                      0.0           0.0                0.0       0.1
                                                   Contract Manufacturers/Production Source            100% In-house, 100% In-house


Geographical Mix (2007)                                                           Product Mix (2007)
                                                                                                                   Other
                                                                                                                    2%
                                 China    Others
                                  6%        2%
                        Japan
                         8%

                       Taiw an
                         11%
                                                    Europe
                                                     73%
                                                                                                                     Solar cell
                                                                                                                       98%




                 Key Suppliers                                                                                                         Key Customers
    M.Setek           LDK
                                                                         E-Ton Solar                                       NA




Source: Company, Datastream, JPMorgan estimates.




MORGAN MARKETS PAGE                                                                                                   BIG PICTURE
COMPANY WEBSITE                                                                                                       Solar
INDEX




                                                                                                                                                         633
Bhavin Shah                                        Asia Pacific Equity Research
(852) 2800-8538                                    07 January 2008
bhavin.a.shah@jpmorgan.com




                                                           Evergreen Solar
Company Description: Evergreen Solar Inc. develops, manufactures, and markets solar power                    Country:                      United States
cells, panels, and systems that provide environmentally clean electric power throughout the world.           Ticker:                       ESLR
The company’s solar power products draw electricity from solar cells, which are semiconductor                Analyst:                      Christopher Blansett
devices that convert the sun's energy into electricity.                                                      Rating:                       Neutral
                                                                                                             Price (LC):                   13.7
                                                                                                             Mkt Cap (US$MM):              1,325
Founded: 1994, Listed: 2000                                                                                  Fiscal Year End:              December
Key Management: Richard M Feldt, Michael El-Hillow, Terry Bailey, Jack I Hanoka, Mark a Farber               No. of Employees:             330




Business Alliances/Partnerships                    (US$ in millions)                                           2004            2005              2006       2007E
NA                                                 Revenues                                                        23.5         44.0             103.1         68.2
                                                   Net Profit                                                     -19.4        -17.3             -26.7        -21.1
                                                   EPS (US$)                                                       -0.7         -0.3              -0.4        -0.26
                                                   ROE (%)                                                        -76.2        -26.9             -29.6
                                                   Capital Spending                                                10.9         57.7             107.7
                                                   Research & Development                                           4.9         11.5              19.1            21.3
                                                   Contract Manufacturers/Production Source            NA


Geographical Mix (2007)                                                           Product Mix (2007)




                          United States                                                                Solar Pow er
                              100%                                                                        Cells
                                                                                                          100%


Source: Company, Datastream, JPMorgan estimates.


                                                                                                                                       Key Customers
               Key Suppliers                                                                                              NA
 NA                                                                  Evergreen Solar




MORGAN MARKETS PAGE                                                                                                        BIG PICTURE
COMPANY WEBSITE                                                                                                            Solar
INDEX




634
Bhavin Shah                                        Asia Pacific Equity Research
(852) 2800-8538                                    07 January 2008
bhavin.a.shah@jpmorgan.com




                                                    Motech Industries Inc.
Company Description: Motech Industries Inc. manufactures and markets solar cells as well as testing and       Country:                      Taiwan
measuring instruments.                                                                                        Ticker:                       6244.TWO
                                                                                                              Analyst:                      Carrie Liu
                                                                                                              Rating:                       Underweight
                                                                                                              Price (LC):                   282.0
                                                                                                              Mkt Cap (US$MM):              1,794
Founded: 1981, Listed: 2003                                                                                   Fiscal Year End:              December
Key Management: Cheng Fu-Tien, Jeery Su, Simon Tsuo                                                           No. of Employees:             914


Business Alliances/Partnerships                    (NT$ in billions)                                           FY04             FY05           FY06       FY07E
Renesola—Three-year solar wafer supply             Revenues                                                         2.5             4.3             8.1     15.6
Agreement
AE Polysilicon—Five-year polysilicon supply        Net Profit                                                       0.6             1.2             2.3      2.6
Agreement
REC—Five-year solar wafer supply Agreement         EPS (NT$)                                                      2.0          7.27               13.24    13.45
                                                   ROE (%)                                                       58.1          60.3                56.0     26.0
                                                   Capital Spending                                              -0.5           -0.4               -1.8      0.9
                                                   Research & Development                                         0.0            0.0                0.0      0.1
                                                   Contract Manufacturers/Production Source               100% in-house, 100% in-house


Geographical Mix (2007)                                                           Product Mix (2007)
                            Others                                                                                               other
                               23%                                                                                                1%
                                                                                                           Solar Pow er
                                                    Europe                                                   Sy stem
                                                     40%                                                       3%


                         USA
                          11%



                                     China                                                                                 Solar cell
                                     26%                                                                                     96%




                 Key Suppliers                                                                                                            Key Customers
   Scanwafer          Deutsche Solar
                                                                       Motech Industries                                   Aleo                 Atersa
   Renesola           LDK                                                                                                  Siliken              Tenesol
                                                                                                                           Solar Glass




Source: Company, Datastream, JPMorgan estimates.




MORGAN MARKETS PAGE                                                                                                       BIG PICTURE
COMPANY WEBSITE                                                                                                           Solar
INDEX




                                                                                                                                                            635
Bhavin Shah                                                Asia Pacific Equity Research
(852) 2800-8538                                            07 January 2008
bhavin.a.shah@jpmorgan.com




                                                           SunPower Corporation
Company Description: SunPower Corporation designs and manufactures silicon solar cells. The                         Country:                  United States
cells generate electricity from sunlight.                                                                           Ticker:                   SPWR
                                                                                                                    Analyst:                  Christopher Blansett
                                                                                                                    Rating:                   Overweight
                                                                                                                    Price (LC):               117.4
                                                                                                                    Mkt Cap (US$MM):          9,503
Founded: 2002, Listed: 2005                                                                                         Fiscal Year End:          December
Key Management: Thurman J Rodgers, Thomas H Werner, Richard Swanson, Emmanuel T Hernandez,                          No. of Employees:         1,752
Panemangalore Pai, Brad Davis




Business Alliances/Partnerships                           (US$ in millions)                                          2004         2005           2006          2007E
NA                                                        Revenues                                                    10.9         78.7          236.5           766.6
                                                          Net Profit                                                 -28.9        -15.8           26.5            17.3
                                                          EPS (US$)                                                                -0.7            0.4             0.2
                                                          ROE (%)                                                                                  7.1
                                                          Capital Spending                                            26.9        71.6           108.3           199.0
                                                          Research & Development                                      13.5         6.5             9.7
                                                          Contract Manufacturers/Production Source             NA


Geographical Mix (2007)                                                                   Product Mix (2007)




                                                           United States
                     Germany                                     32%
                        49%


                                                          Asia
                                                                                                               Solar Cell
                                                   Others 7%                                                     100%
                                                    12%

Source: Company, Datastream, JPMorgan estimates.


                                                                                                                                          Key Customers
               Key Suppliers                                                                                                 NA
 NA                                                                        SunPower Corporation




MORGAN MARKETS PAGE                                                                                                           BIG PICTURE
COMPANY WEBSITE                                                                                                               Solar
INDEX




636
Bhavin Shah                                                 Asia Pacific Equity Research
(852) 2800-8538                                             07 January 2008
bhavin.a.shah@jpmorgan.com




                                                Suntech Power Holdings Co.,Ltd
Company Description: Suntech is involved in the design, development and manufacture of photovoltaic                    Country:                          China
cells/modules, BIPV, and thin-film technology. It is the fourth largest solar cell maker globally with 6.3% global                                       STP
market share in 2006. Its products are used for both on-grid and off-grid generation of solar power for commercial
                                                                                                                       Ticker:
and residential applications.                                                                                          Analyst:                          Carrie Liu
                                                                                                                       Rating:                           Neutral
                                                                                                                       Price (LC):                       38.9
                                                                                                                       Mkt Cap (US$MM):                  5,867
Founded: 2001, Listed: 2005                                                                                            Fiscal Year End:                  December
Key Management: Shi Zhengrong                                                                                          No. of Employees:                 3,284




Business Alliances/Partnerships                           (US$ in millions)                                             FY05               FY06             FY07      FY08E
NA                                                        Revenues                                                          226             598.8            1,390     2,305
                                                          Net Profit                                                        30.5            103.6              182       324
                                                          EPS (US$)                                                          0.3              0.7               1.2       2.1
                                                          ROE (%)                                                           14.2             19.3             22.9      28.8
                                                          Capital Spending                                                  27.9             79.6              141       242
                                                          Research & Development                                             3.4              8.4             17.3
                                                          Contract Manufacturers/Production Source               NA


Geographical Mix (2006)                       US
                                                                                           Product Mix (2006)
                                              3%
                       Rest of World                                                                                  PV sy stem              PV cells
      Rest of Europe       3%                                                                                         integrations             21%
                                                                                                                            0%
           7%                                               Germany
                             Spain                            43%
                             21%



                                Japan
                                 1%
                                                   South Africa                                                  PV modules
                                        China
                                                       0%                                                             79%
                                        22%



                                                                                                                                                   Key Customers
              Key Suppliers                                                                                                          Conergy AG            Atersa
 Deutsche Solar AG    LDK
                                                                                  Suntech                                            IBC Solar AG          SolarWorld AG
 MEMC                 Shanghai Comtec                                                                                                Ibesolar Energia S.A
 REC                  Sunlight Group
 Hoku Materials


Source: Company, Datastream, JPMorgan estimates.




MORGAN MARKETS PAGE                                                                                                                   BIG PICTURE
COMPANY WEBSITE                                                                                                                       Solar
INDEX




                                                                                                                                                                           637
Solar Cell Supply Chain
Solar Cell Supply Chain
Solar Cell Supply Chain
Solar Cell Supply Chain

Weitere ähnliche Inhalte

Was ist angesagt?

Modeling and Simulation of Solar Photovoltaic System
Modeling and Simulation of Solar Photovoltaic SystemModeling and Simulation of Solar Photovoltaic System
Modeling and Simulation of Solar Photovoltaic Systemijtsrd
 
Business Forum: Nuclear & Renewable Energy - Brown
Business Forum: Nuclear & Renewable Energy - BrownBusiness Forum: Nuclear & Renewable Energy - Brown
Business Forum: Nuclear & Renewable Energy - Brownsustg
 
ZBB Energy Corporation Presentation November 2008 Compressed
ZBB Energy Corporation Presentation November 2008 CompressedZBB Energy Corporation Presentation November 2008 Compressed
ZBB Energy Corporation Presentation November 2008 Compressedkathleenunger
 
Noether Associates--China Renewable Energy Resources
Noether Associates--China Renewable Energy ResourcesNoether Associates--China Renewable Energy Resources
Noether Associates--China Renewable Energy Resourcessyjnsyy
 
Comparison of power output from solar pv panels with reflectors and solar tra...
Comparison of power output from solar pv panels with reflectors and solar tra...Comparison of power output from solar pv panels with reflectors and solar tra...
Comparison of power output from solar pv panels with reflectors and solar tra...Alexander Decker
 
Modeling and simulation of solar photovoltaic module
Modeling and simulation of solar photovoltaic moduleModeling and simulation of solar photovoltaic module
Modeling and simulation of solar photovoltaic moduleeSAT Publishing House
 
Solar Renewable Energy - Now
Solar Renewable Energy - NowSolar Renewable Energy - Now
Solar Renewable Energy - NowMDV-SEIA
 
The Solar Future DE - Bruce Sohn "By 2013, will it have been possible to achi...
The Solar Future DE - Bruce Sohn "By 2013, will it have been possible to achi...The Solar Future DE - Bruce Sohn "By 2013, will it have been possible to achi...
The Solar Future DE - Bruce Sohn "By 2013, will it have been possible to achi...Paul van der Linden
 
Design photovoltaic system
Design photovoltaic systemDesign photovoltaic system
Design photovoltaic systemslmnsvn
 
Solar Photovoltaic Materials & the State of Solar in the U.S.
Solar Photovoltaic Materials & the State of Solar in the U.S.Solar Photovoltaic Materials & the State of Solar in the U.S.
Solar Photovoltaic Materials & the State of Solar in the U.S.T. R. Ramachandran
 
Biomass Energy in China and its Potential
Biomass Energy in China and its PotentialBiomass Energy in China and its Potential
Biomass Energy in China and its PotentialZX7
 
South Africa Contact Issue 2 2012
South Africa  Contact Issue 2 2012South Africa  Contact Issue 2 2012
South Africa Contact Issue 2 2012ABBCONTACT
 
Solar Thermal System Applications in UAE
Solar Thermal System Applications in UAESolar Thermal System Applications in UAE
Solar Thermal System Applications in UAEmuratironmoon
 
Performance Enhancement of DC Load and Batteries in Photovoltaic System
Performance Enhancement of DC Load and Batteries in Photovoltaic SystemPerformance Enhancement of DC Load and Batteries in Photovoltaic System
Performance Enhancement of DC Load and Batteries in Photovoltaic Systemijtsrd
 
A Comparative Study of Low Cost Solar Based Lighting System and Fuel Based Li...
A Comparative Study of Low Cost Solar Based Lighting System and Fuel Based Li...A Comparative Study of Low Cost Solar Based Lighting System and Fuel Based Li...
A Comparative Study of Low Cost Solar Based Lighting System and Fuel Based Li...IJMER
 
Enel Green Power Investor Day Rome, April 22 2009
Enel Green Power Investor Day   Rome, April 22 2009Enel Green Power Investor Day   Rome, April 22 2009
Enel Green Power Investor Day Rome, April 22 2009Enel S.p.A.
 
Keynote - Joseph Simonelli
Keynote - Joseph SimonelliKeynote - Joseph Simonelli
Keynote - Joseph SimonelliReenergize
 
[Challenge:Future] Renewable Energy for the Bottom of the Pyramid
[Challenge:Future] Renewable Energy for the Bottom of the Pyramid[Challenge:Future] Renewable Energy for the Bottom of the Pyramid
[Challenge:Future] Renewable Energy for the Bottom of the PyramidChallenge:Future
 
Renewables 2050-presentation
Renewables 2050-presentationRenewables 2050-presentation
Renewables 2050-presentationJaume Satorra
 

Was ist angesagt? (20)

Modeling and Simulation of Solar Photovoltaic System
Modeling and Simulation of Solar Photovoltaic SystemModeling and Simulation of Solar Photovoltaic System
Modeling and Simulation of Solar Photovoltaic System
 
Business Forum: Nuclear & Renewable Energy - Brown
Business Forum: Nuclear & Renewable Energy - BrownBusiness Forum: Nuclear & Renewable Energy - Brown
Business Forum: Nuclear & Renewable Energy - Brown
 
ZBB Energy Corporation Presentation November 2008 Compressed
ZBB Energy Corporation Presentation November 2008 CompressedZBB Energy Corporation Presentation November 2008 Compressed
ZBB Energy Corporation Presentation November 2008 Compressed
 
Noether Associates--China Renewable Energy Resources
Noether Associates--China Renewable Energy ResourcesNoether Associates--China Renewable Energy Resources
Noether Associates--China Renewable Energy Resources
 
45 design
45 design45 design
45 design
 
Comparison of power output from solar pv panels with reflectors and solar tra...
Comparison of power output from solar pv panels with reflectors and solar tra...Comparison of power output from solar pv panels with reflectors and solar tra...
Comparison of power output from solar pv panels with reflectors and solar tra...
 
Modeling and simulation of solar photovoltaic module
Modeling and simulation of solar photovoltaic moduleModeling and simulation of solar photovoltaic module
Modeling and simulation of solar photovoltaic module
 
Solar Renewable Energy - Now
Solar Renewable Energy - NowSolar Renewable Energy - Now
Solar Renewable Energy - Now
 
The Solar Future DE - Bruce Sohn "By 2013, will it have been possible to achi...
The Solar Future DE - Bruce Sohn "By 2013, will it have been possible to achi...The Solar Future DE - Bruce Sohn "By 2013, will it have been possible to achi...
The Solar Future DE - Bruce Sohn "By 2013, will it have been possible to achi...
 
Design photovoltaic system
Design photovoltaic systemDesign photovoltaic system
Design photovoltaic system
 
Solar Photovoltaic Materials & the State of Solar in the U.S.
Solar Photovoltaic Materials & the State of Solar in the U.S.Solar Photovoltaic Materials & the State of Solar in the U.S.
Solar Photovoltaic Materials & the State of Solar in the U.S.
 
Biomass Energy in China and its Potential
Biomass Energy in China and its PotentialBiomass Energy in China and its Potential
Biomass Energy in China and its Potential
 
South Africa Contact Issue 2 2012
South Africa  Contact Issue 2 2012South Africa  Contact Issue 2 2012
South Africa Contact Issue 2 2012
 
Solar Thermal System Applications in UAE
Solar Thermal System Applications in UAESolar Thermal System Applications in UAE
Solar Thermal System Applications in UAE
 
Performance Enhancement of DC Load and Batteries in Photovoltaic System
Performance Enhancement of DC Load and Batteries in Photovoltaic SystemPerformance Enhancement of DC Load and Batteries in Photovoltaic System
Performance Enhancement of DC Load and Batteries in Photovoltaic System
 
A Comparative Study of Low Cost Solar Based Lighting System and Fuel Based Li...
A Comparative Study of Low Cost Solar Based Lighting System and Fuel Based Li...A Comparative Study of Low Cost Solar Based Lighting System and Fuel Based Li...
A Comparative Study of Low Cost Solar Based Lighting System and Fuel Based Li...
 
Enel Green Power Investor Day Rome, April 22 2009
Enel Green Power Investor Day   Rome, April 22 2009Enel Green Power Investor Day   Rome, April 22 2009
Enel Green Power Investor Day Rome, April 22 2009
 
Keynote - Joseph Simonelli
Keynote - Joseph SimonelliKeynote - Joseph Simonelli
Keynote - Joseph Simonelli
 
[Challenge:Future] Renewable Energy for the Bottom of the Pyramid
[Challenge:Future] Renewable Energy for the Bottom of the Pyramid[Challenge:Future] Renewable Energy for the Bottom of the Pyramid
[Challenge:Future] Renewable Energy for the Bottom of the Pyramid
 
Renewables 2050-presentation
Renewables 2050-presentationRenewables 2050-presentation
Renewables 2050-presentation
 

Ähnlich wie Solar Cell Supply Chain

Forecasting Solar Power by LSTM & DBN Techniques using ML
Forecasting Solar Power by LSTM & DBN Techniques using MLForecasting Solar Power by LSTM & DBN Techniques using ML
Forecasting Solar Power by LSTM & DBN Techniques using MLIRJET Journal
 
Design a Highly Efficient Push-Pull converter for Photovoltaic Applications
Design a Highly Efficient Push-Pull converter for Photovoltaic ApplicationsDesign a Highly Efficient Push-Pull converter for Photovoltaic Applications
Design a Highly Efficient Push-Pull converter for Photovoltaic ApplicationsEklavya Sharma
 
A Review Paper On Solar Energy-Generated Electricity
A Review Paper On Solar Energy-Generated ElectricityA Review Paper On Solar Energy-Generated Electricity
A Review Paper On Solar Energy-Generated ElectricityBryce Nelson
 
Feasibility Study of Modified Quasi Z Source Inverter for Solar PV Technology
Feasibility Study of Modified Quasi Z Source Inverter for Solar PV TechnologyFeasibility Study of Modified Quasi Z Source Inverter for Solar PV Technology
Feasibility Study of Modified Quasi Z Source Inverter for Solar PV Technologyijtsrd
 
Welcome to International Journal of Engineering Research and Development (IJERD)
Welcome to International Journal of Engineering Research and Development (IJERD)Welcome to International Journal of Engineering Research and Development (IJERD)
Welcome to International Journal of Engineering Research and Development (IJERD)IJERD Editor
 
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...Yuvraj Singh
 
Solar power system
Solar power systemSolar power system
Solar power systemAD Sarwar
 
Mygen Training November 2010
Mygen Training November 2010 Mygen Training November 2010
Mygen Training November 2010 AllSystems1
 
Vertical axis wind turbine.pptx
Vertical axis wind turbine.pptxVertical axis wind turbine.pptx
Vertical axis wind turbine.pptxNagraj Tondchore
 
IRJET- Analysis and Implementation of Super Capacitors as a Storage Device in...
IRJET- Analysis and Implementation of Super Capacitors as a Storage Device in...IRJET- Analysis and Implementation of Super Capacitors as a Storage Device in...
IRJET- Analysis and Implementation of Super Capacitors as a Storage Device in...IRJET Journal
 
Comparison of Solar Energy System with Conventional Power System : A Case Stu...
Comparison of Solar Energy System with Conventional Power System : A Case Stu...Comparison of Solar Energy System with Conventional Power System : A Case Stu...
Comparison of Solar Energy System with Conventional Power System : A Case Stu...IRJET Journal
 
IRJET- Energy Production in Smart Houses
IRJET- Energy Production in Smart HousesIRJET- Energy Production in Smart Houses
IRJET- Energy Production in Smart HousesIRJET Journal
 
Performance analysis of mono crystalline silicon technology with different or...
Performance analysis of mono crystalline silicon technology with different or...Performance analysis of mono crystalline silicon technology with different or...
Performance analysis of mono crystalline silicon technology with different or...Gaurav Kumar Sharma
 
Feasibility Report for a Solar Electricity Production
Feasibility Report for a Solar Electricity ProductionFeasibility Report for a Solar Electricity Production
Feasibility Report for a Solar Electricity ProductionChamudithaBenaragama
 
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...Yuvraj Singh
 
Construction of Solar Panel Laying System based on Genetic Algorithm
Construction of Solar Panel Laying System based on Genetic AlgorithmConstruction of Solar Panel Laying System based on Genetic Algorithm
Construction of Solar Panel Laying System based on Genetic AlgorithmDr. Amarjeet Singh
 
Gravity Powered Light using Compound Gear System
Gravity Powered Light using Compound Gear SystemGravity Powered Light using Compound Gear System
Gravity Powered Light using Compound Gear SystemIRJET Journal
 
IRJET- Electrical Energy Generation by using Smart Solar Tracking System ...
IRJET-  	  Electrical Energy Generation by using Smart Solar Tracking System ...IRJET-  	  Electrical Energy Generation by using Smart Solar Tracking System ...
IRJET- Electrical Energy Generation by using Smart Solar Tracking System ...IRJET Journal
 

Ähnlich wie Solar Cell Supply Chain (20)

Forecasting Solar Power by LSTM & DBN Techniques using ML
Forecasting Solar Power by LSTM & DBN Techniques using MLForecasting Solar Power by LSTM & DBN Techniques using ML
Forecasting Solar Power by LSTM & DBN Techniques using ML
 
Design a Highly Efficient Push-Pull converter for Photovoltaic Applications
Design a Highly Efficient Push-Pull converter for Photovoltaic ApplicationsDesign a Highly Efficient Push-Pull converter for Photovoltaic Applications
Design a Highly Efficient Push-Pull converter for Photovoltaic Applications
 
A Review Paper On Solar Energy-Generated Electricity
A Review Paper On Solar Energy-Generated ElectricityA Review Paper On Solar Energy-Generated Electricity
A Review Paper On Solar Energy-Generated Electricity
 
Feasibility Study of Modified Quasi Z Source Inverter for Solar PV Technology
Feasibility Study of Modified Quasi Z Source Inverter for Solar PV TechnologyFeasibility Study of Modified Quasi Z Source Inverter for Solar PV Technology
Feasibility Study of Modified Quasi Z Source Inverter for Solar PV Technology
 
Welcome to International Journal of Engineering Research and Development (IJERD)
Welcome to International Journal of Engineering Research and Development (IJERD)Welcome to International Journal of Engineering Research and Development (IJERD)
Welcome to International Journal of Engineering Research and Development (IJERD)
 
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
 
Solar power system
Solar power systemSolar power system
Solar power system
 
Mygen Training November 2010
Mygen Training November 2010 Mygen Training November 2010
Mygen Training November 2010
 
Vertical axis wind turbine.pptx
Vertical axis wind turbine.pptxVertical axis wind turbine.pptx
Vertical axis wind turbine.pptx
 
IRJET- Analysis and Implementation of Super Capacitors as a Storage Device in...
IRJET- Analysis and Implementation of Super Capacitors as a Storage Device in...IRJET- Analysis and Implementation of Super Capacitors as a Storage Device in...
IRJET- Analysis and Implementation of Super Capacitors as a Storage Device in...
 
Comparison of Solar Energy System with Conventional Power System : A Case Stu...
Comparison of Solar Energy System with Conventional Power System : A Case Stu...Comparison of Solar Energy System with Conventional Power System : A Case Stu...
Comparison of Solar Energy System with Conventional Power System : A Case Stu...
 
IRJET- Energy Production in Smart Houses
IRJET- Energy Production in Smart HousesIRJET- Energy Production in Smart Houses
IRJET- Energy Production in Smart Houses
 
Performance analysis of mono crystalline silicon technology with different or...
Performance analysis of mono crystalline silicon technology with different or...Performance analysis of mono crystalline silicon technology with different or...
Performance analysis of mono crystalline silicon technology with different or...
 
Feasibility Report for a Solar Electricity Production
Feasibility Report for a Solar Electricity ProductionFeasibility Report for a Solar Electricity Production
Feasibility Report for a Solar Electricity Production
 
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
Report on the IMPROVING THE EFFICIENCY OF SOLAR PHOTOVOLTAIC POWER GENERATION...
 
Construction of Solar Panel Laying System based on Genetic Algorithm
Construction of Solar Panel Laying System based on Genetic AlgorithmConstruction of Solar Panel Laying System based on Genetic Algorithm
Construction of Solar Panel Laying System based on Genetic Algorithm
 
Gravity Powered Light using Compound Gear System
Gravity Powered Light using Compound Gear SystemGravity Powered Light using Compound Gear System
Gravity Powered Light using Compound Gear System
 
IRJET- Electrical Energy Generation by using Smart Solar Tracking System ...
IRJET-  	  Electrical Energy Generation by using Smart Solar Tracking System ...IRJET-  	  Electrical Energy Generation by using Smart Solar Tracking System ...
IRJET- Electrical Energy Generation by using Smart Solar Tracking System ...
 
Power systems (2)
Power systems (2)Power systems (2)
Power systems (2)
 
K010237178
K010237178K010237178
K010237178
 

Kürzlich hochgeladen

08448380779 Call Girls In Civil Lines Women Seeking Men
08448380779 Call Girls In Civil Lines Women Seeking Men08448380779 Call Girls In Civil Lines Women Seeking Men
08448380779 Call Girls In Civil Lines Women Seeking MenDelhi Call girls
 
Salesforce Community Group Quito, Salesforce 101
Salesforce Community Group Quito, Salesforce 101Salesforce Community Group Quito, Salesforce 101
Salesforce Community Group Quito, Salesforce 101Paola De la Torre
 
IAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI SolutionsIAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI SolutionsEnterprise Knowledge
 
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024BookNet Canada
 
Presentation on how to chat with PDF using ChatGPT code interpreter
Presentation on how to chat with PDF using ChatGPT code interpreterPresentation on how to chat with PDF using ChatGPT code interpreter
Presentation on how to chat with PDF using ChatGPT code interpreternaman860154
 
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...gurkirankumar98700
 
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...Neo4j
 
Understanding the Laravel MVC Architecture
Understanding the Laravel MVC ArchitectureUnderstanding the Laravel MVC Architecture
Understanding the Laravel MVC ArchitecturePixlogix Infotech
 
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Drew Madelung
 
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Diplomatic Enclave | Delhi
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Diplomatic Enclave | DelhiFULL ENJOY 🔝 8264348440 🔝 Call Girls in Diplomatic Enclave | Delhi
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Diplomatic Enclave | Delhisoniya singh
 
08448380779 Call Girls In Friends Colony Women Seeking Men
08448380779 Call Girls In Friends Colony Women Seeking Men08448380779 Call Girls In Friends Colony Women Seeking Men
08448380779 Call Girls In Friends Colony Women Seeking MenDelhi Call girls
 
04-2024-HHUG-Sales-and-Marketing-Alignment.pptx
04-2024-HHUG-Sales-and-Marketing-Alignment.pptx04-2024-HHUG-Sales-and-Marketing-Alignment.pptx
04-2024-HHUG-Sales-and-Marketing-Alignment.pptxHampshireHUG
 
Data Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonData Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonAnna Loughnan Colquhoun
 
How to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected WorkerHow to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected WorkerThousandEyes
 
SQL Database Design For Developers at php[tek] 2024
SQL Database Design For Developers at php[tek] 2024SQL Database Design For Developers at php[tek] 2024
SQL Database Design For Developers at php[tek] 2024Scott Keck-Warren
 
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Miguel Araújo
 
Swan(sea) Song – personal research during my six years at Swansea ... and bey...
Swan(sea) Song – personal research during my six years at Swansea ... and bey...Swan(sea) Song – personal research during my six years at Swansea ... and bey...
Swan(sea) Song – personal research during my six years at Swansea ... and bey...Alan Dix
 
Enhancing Worker Digital Experience: A Hands-on Workshop for Partners
Enhancing Worker Digital Experience: A Hands-on Workshop for PartnersEnhancing Worker Digital Experience: A Hands-on Workshop for Partners
Enhancing Worker Digital Experience: A Hands-on Workshop for PartnersThousandEyes
 
Scaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationScaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationRadu Cotescu
 
Boost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivityBoost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivityPrincipled Technologies
 

Kürzlich hochgeladen (20)

08448380779 Call Girls In Civil Lines Women Seeking Men
08448380779 Call Girls In Civil Lines Women Seeking Men08448380779 Call Girls In Civil Lines Women Seeking Men
08448380779 Call Girls In Civil Lines Women Seeking Men
 
Salesforce Community Group Quito, Salesforce 101
Salesforce Community Group Quito, Salesforce 101Salesforce Community Group Quito, Salesforce 101
Salesforce Community Group Quito, Salesforce 101
 
IAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI SolutionsIAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI Solutions
 
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
 
Presentation on how to chat with PDF using ChatGPT code interpreter
Presentation on how to chat with PDF using ChatGPT code interpreterPresentation on how to chat with PDF using ChatGPT code interpreter
Presentation on how to chat with PDF using ChatGPT code interpreter
 
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
 
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
 
Understanding the Laravel MVC Architecture
Understanding the Laravel MVC ArchitectureUnderstanding the Laravel MVC Architecture
Understanding the Laravel MVC Architecture
 
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
 
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Diplomatic Enclave | Delhi
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Diplomatic Enclave | DelhiFULL ENJOY 🔝 8264348440 🔝 Call Girls in Diplomatic Enclave | Delhi
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Diplomatic Enclave | Delhi
 
08448380779 Call Girls In Friends Colony Women Seeking Men
08448380779 Call Girls In Friends Colony Women Seeking Men08448380779 Call Girls In Friends Colony Women Seeking Men
08448380779 Call Girls In Friends Colony Women Seeking Men
 
04-2024-HHUG-Sales-and-Marketing-Alignment.pptx
04-2024-HHUG-Sales-and-Marketing-Alignment.pptx04-2024-HHUG-Sales-and-Marketing-Alignment.pptx
04-2024-HHUG-Sales-and-Marketing-Alignment.pptx
 
Data Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonData Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt Robison
 
How to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected WorkerHow to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected Worker
 
SQL Database Design For Developers at php[tek] 2024
SQL Database Design For Developers at php[tek] 2024SQL Database Design For Developers at php[tek] 2024
SQL Database Design For Developers at php[tek] 2024
 
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
 
Swan(sea) Song – personal research during my six years at Swansea ... and bey...
Swan(sea) Song – personal research during my six years at Swansea ... and bey...Swan(sea) Song – personal research during my six years at Swansea ... and bey...
Swan(sea) Song – personal research during my six years at Swansea ... and bey...
 
Enhancing Worker Digital Experience: A Hands-on Workshop for Partners
Enhancing Worker Digital Experience: A Hands-on Workshop for PartnersEnhancing Worker Digital Experience: A Hands-on Workshop for Partners
Enhancing Worker Digital Experience: A Hands-on Workshop for Partners
 
Scaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationScaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organization
 
Boost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivityBoost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivity
 

Solar Cell Supply Chain

  • 1. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Solar cell supply chain AC Gokul Hariharan Solar power and solar cell Shoji Sato Solar cell is a semiconductor device, made from polysilicon, which generates Carrie Liu electricity by converting the photons from the sun. Solar power, the electricity produced by solar cell, has received a lot of attention recently in the wake of growing environmental concerns. Solar power is generated using the sun’s energy—it is clean, renewable and environment friendly. Solar cell Based on a market survey done by the Photon International, the PV industry worldwide produced 2,536MW of energy in 2006, implying 40% Y/Y growth. We believe global solar cell production will continue to grow at 25% in the next 5-10 years due to strong support in the form of government subsidies. Extrapolation of the government’s targets for solar installations indicates a CAGR of 28% from 2005 to 2010 (Figure 122). Currently, Germany, Japan and the US (mainly California) are the key proponents of solar energy. New initiatives are starting to pick up in China, Southern European countries and rest of the US. Figure 122: Global solar cell production MWp 7,000 6,000 Source: www.motech.com.tw. 5,776 6,000 CAGR: 28% 5,000 4,279 4,000 3,170 2,536 3,000 CAGR: 43% 1,815 2,000 1,256 560 750 1,000 202 287 401 0 1999 2000 2001 2002 2003 2004 2005 2006 2007E 2008E 2009E 2010E Solar cell production Source: Photon International, JPMorgan estimates. Table 138: Features of solar cell systems · Enormous amount, non depletion, clean. · Ubiquitous, use waste energy. Use solar energy · Low density, depends on meteorological characteristics, no function of storage. · Generate from scattered sunlight even if it's a cloudy and rainy day. · Easy structure, no moving part, easy to use, easy to be unmanned. Directly convert sunlight into electricity · Change capacity by module units. · Lightweight and can be used as roof, short construction time. · Less energy for production, recover in 2-3 years. · Meet demand in location where power is generated, electric transmission facility not required. Distributed system · Meet daytime energy needs, reduction of load power. · Diversity of power supply, contributes to a stable supply. Source: JPMorgan based on NEDO. Environmental value of solar cell systems When generating electricity, solar cell systems are clean systems that do not require fuel, but a large volume of energy is required in their manufacturing process. If a solar cell system requires more energy for its manufacture than it can generate during its lifespan, then it is not an efficient form of electricity generation. If the volume of 249
  • 2. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com CO2 emissions resulting from a solar cell system’s manufacture exceeds the reduction of emissions it achieves via electricity generation, moreover, then it is environmentally harmful in terms of global warming. The lifespan energy profitability and overall CO2 emissions are measured in energy payback time (EPT) and lifetime CO2 emission units. EPT is a measure of how many years of operation is required to generate the energy used in the manufacturing stage, and if this value is smaller than the lifespan of the system it is profitable in terms of energy. Lifetime CO2 emission units are a measure of CO2 emissions per 1kWh of electricity generation over the entire lifespan of the system, and the CO2 emission efficiency of solar cell systems can be compared with other forms of electricity generation using this value. We estimate that the EPT for household solar cell systems is approximately 1–1.5 years in Japan and 1–3 years in Europe, which are both very low values compared to the expected lifespan for solar cell systems of 20 years. Stated differently, solar cell systems can recoup the energy required for their manufacture in one to three years after their installation, and thereafter they add value by becoming net energy producers and enabling lower consumption of fossil fuels. We estimate that household solar cell systems result in 53g of greenhouse gas emissions (CO2 equivalent) per 1kWh of electricity generation, with the majority of this produced during their manufacture. We estimate that commercial power sources result in 360–378g of greenhouse gas emissions (CO2 equivalent) per 1kWh, and that thermal electricity generation on average results in 690g, which is more than 10x the volume of solar cell systems. We thus estimate that the CO2 emission reduction impact of solar cell systems is 307–637g per 1kWh of electricity generation. Figure 123: Energy production and CO2 emissions CO2 emissions/kWh g-CO2/kWh net output plant and operation fuel combustion to generate pow er 1,000 800 600 887 400 704 478 408 200 53 29 22 15 11 88 130 111 0 38 medium-sized coal-fired thermal oil-fired thermal LNG-fired thermal LNG-fired thermal power(combined) nuclear power geothermal power wind power solar power small-and- waterpower power power power Source: Sangyo-times. Government incentive for solar power The Kyoto protocol, established in 1997, sets binding greenhouse gas emission targets for countries that sign and ratify the agreement. The protocol came into force in February 2005. Country signatories to the protocol have agreed to reduce their anthropogenic emissions of greenhouse gases (CO2, CH4, N2O, HFCs, PFCs, and SF6) by at least 5% below their 1990 levels, between the commitment period of 2008 and 2012. Nevertheless, rising environmental concerns have boosted the global demand for renewable energy, due to government subsidies. 250
  • 3. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com According to the European Commission’s “PV Status Report 2006”, the countries that have made key changes in government policies for solar energy are: Germany: The German feed-in law was introduced in 1999 and renewed in August 2004, resulting in a dramatic increase in PV installations. In its latest figures, the German Solar Industry Association reported systems with total of 600MW installed capacity in 2005. Other EU countries: Italy has passed new feed-in laws in 2005. According to the “PV status report 2006”, 50MW to 80MW capacity will be installed in 2006 with an upper cap of 500MW for 2012. France introduced its feed-in laws in 2006. Spain’s current cap is 150MW, which is likely to be revised up. Table 139: Feed-in tariff system in each country Effective date Feed-in tariffs (2007) Duration Remarks ~30KW: 0.492€/KWh Incentives will decrease by 5% annually 2000 effective 30KW~100KW: 0.468€/KWh Germany 20years (6.5% for other than house). 0.05 euro will 2004 revised 100KW~: 0.463€/KWh be added when set in front of the building. Except house: 0.380€/KWh 1998 effective ~100KW: 0.414€/KWh After 26 years, 80% of incentives will be Spain 25years 2004 revised 100KW~: 0.216€/KWh paid. 2001 effective ~5KW: 0.444€/KWh Incentives will finish after 15 years or when Portugal 15yearrs 2005 revised 5KW~: 0.317€/KWh total electricity reaches 21 GWh. 1KW~20KW: 0.423€/KWh Incentives will decrease by 5% annually. Italy 2005 effective 20KW~50KW: 0.437€/KWh 20years Incentives are incremented by 10% for 50KW~1000KW: 0.467€/KWh installed in new or restored buildings. 2002 effective Corsica and overseas: 0.40€/KWh 0.55 euro/KWh will be paid when installed France 20years 2006 revised Other regions: 0.30€/KWh in new or restored buildings. Incentive system is different between less For house or Business: 0.03~0.39$/KWh than 100KWh and more than 100KWh and U.S.A (California) 2007 effective Tax-free: 0.1~0.5$/KWh (more than will be united in 2010. Incentives depend on 100KWh) total electricity (10 steps) and will decrease by 10% annually. Source: JPMorgan views based on PV news. China: The Standing Committee of the National People’s Congress of China endorsed the Renewable Energy Law on 28 February 2005, which came into effect on January 1, 2006. The Chinese government targets renewable energy to contribute to the country’s gross energy consumption at 10% by 2010 and 17% by 2020—a significant increase from the current 1%. The 2010 plan includes the installation of 450MW photovoltaic systems. Also, the concept of Green Olympics for Olympic Summer Games in Beijing in 2008 will be a strong catalyst. US: The 2005 Energy Bill, aimed at increasing the demand for photovoltaics, was passed by the Senate on July 29, 2005 and was signed by President Bush on August 8, 2005. The main support mechanisms of the bill are: (1) increase in the permanent 10% business energy credit for solar power to 30% for a two-year period. The credit reverts to the permanent 10% level after two years. (2) Establishment of a 30% residential energy credit for solar for two years. For residential systems, the tax credit is capped at US$2,000. In addition, California has the “Million Roof Initiative” (SB1) for solar energy. The California Solar Initiative (CSI) adopted SB1 in January 2006. It secured a US$3.35 billion long-term solar rebate plan for California to deploy 3,000MW of solar power systems on residential, commercial and government buildings throughout the state. In June 2006, SB1 was passed by the California Assembly. 251
  • 4. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Japan: In June 2004, the Japanese Ministry of Economics, Trade and Industry (METI) announced the “Vision for New Energy Business”. This strategy report aims at developing an independent and sustainable new energy business with powerful support measures for PV. Further, in a June 2005 symposium on “Photovoltaic Generating Systems” titled Beginning of the era of GW PV market”, the director of the New and Renewable Energy division of METI announced that the mid- to long- term strategy aims to reduce oil dependency by 40% by 2030. Japan Photovoltaic vision paper predicts that Japanese domestic market consumption will increase to 1,200MW and exports will increase to 1,000 MW by 2010. Table 140: Evolution of cumulative solar electrical capacities till 2030 GW 2000 2010E 2020E 2030E USA 0.14 2.1 36 200 Europe 0.15 3.0 41 200 Japan 0.25 4.8 30 205 Worldwide DCP 1.00 8.6 125 920 Worldwide AIP 1.00 14.0 200 1830 Source: Japanese, US, EPIA roadmaps and EREC 2040 scenarios. Note: DCP stands for Dynamic Current Policy Scenario, AIP stands for Advanced International Policy Scenario. Solar cell module market The 2006 shipment volume of solar cell modules expanded 35.5% Y/Y to 1,870MW. We estimate a per watt price for solar cell modules at US$3.78, and therefore estimate a market scale for solar cell modules at US$7.07 billion. Including installation costs, we estimate a market scale for the solar cell industry at around US$13 billion. We identify three drivers for the demand for solar cells. 1. The emergence of viable business opportunities owing to price declines and greater subsidies. 2. Environmental regulations and government subsidies. 3. Increased environmental awareness among individuals. The shipment volume of solar cell modules expanded at a CAGR of 49.1% between 2000 and 2006. The annual growth rate was in excess of 50% up to 2004, but growth then slowed to 29.9% in 2005 and 35.3% in 2006. We attribute the slowing to factors including: (1) a supply shortage for the main raw material, polysilicon, and (2) a decline in subsidies in Japan, which made up 24.1% of global demand in 2004. We expect the supply volume of polysilicon to expand from 2H 2008, thereby removing one factor holding back the production volume of solar cell modules. Furthermore, countries in addition to Germany have started to introduce subsidies for solar cells as part of their measures to counter global warming, including the US and European countries like Spain, Italy, France and Portugal. We expect increased supply volume for polysilicon and greater subsidies to boost shipments of solar cells, and we believe that 2010 shipments will even exceed the optimistic projection shown in Figure 125. This optimistic projection assumes that shipments of solar cell modules will expand at a CAGR of 46.7% from 2007 to reach 8,600MW in 2010. Even if the module price falls to $1.79 per watt by 2010, it would still result in a market scale of $15.51 billion in 2010, representing growth of 120% from the market in 2006. We believe that changes in the supply/demand balance for polysilicon from 2H 2008 will boost the supply of solar cell modules, and cause their prices to fall. If the price of solar cell modules falls substantially, earnings at companies involved in solar cell 252
  • 5. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com manufacturing could suffer. A war of attrition caused by falling prices could therefore break out between 2H 2008 and around 2010. Nevertheless, lower prices for solar cell modules should boost demand, and we foresee a major opportunity for substantial earnings growth through 2020 at companies involved in solar cells that survive the war of attrition or succeed in greatly lowering their manufacturing costs. Figure 124: Solar cell module market demand by region Figure 125: Global solar cell module market demand MW MW 2,000 10,000 8,000 1,500 6,000 1,000 4,000 500 2,000 0 0 CY2000 2001 2002 2003 2004 2005 2006 CY2000 2002 2004 2006 2008E 2010E Europe Japan US/CANADA ROW DOWNSIDE UPSIDE BASE CASE Source: PV news, July 2007. Source: PV news, July 2007. Historical production volume of solar cells The global production volume of solar cells expanded 40.3% Y/Y in 2006 to 2,500MW. According to PVnews, 2007 solar cell production is expected to be 5,523 MW. In regional terms, Japan was responsible for 927.5MW or 37.1% of overall production in 2006, but Japanese production only expanded 11.3% Y/Y. In contrast, production outside of Japan, the US and Europe expanded 121.4% to 714MW in 2006, with Chinese and Taiwanese companies mainly being responsible for this growth. Among the top ranked companies, growth at Japanese companies was limited by difficulties in procuring enough silicon, and the end of government subsidies in Japan. Meanwhile, growth was very rapid at Q-Cells (Germany), Suntech (China) and Motech (Taiwan). 253
  • 6. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Table 141: Top 18 solar cell production companies Company 2000 2001 2002 2003 2004 2005 2006 2007E Ranking Ranking 2007 2006 Sharp (JP) 50 75 123 198 324 428 434 710 1 1 Q-Cells (DE) 28 75 160 253 516 2 2 Suntech (CH) 28 80 158 470 3 4 Motech (TW) 35 60 110 280 4 7 Kyocera (JP) 42 54 60 72 105 142 180 240 5 3 SunPower (PH) 63 210 6 11 First Solar (US) 60 210 7 13 Gintech (TW) 15 210 8 31 E-Ton (TW) 32.5 200 9 19 Deutsche Cell/SHELL (DE) 17 28 38 86 185 10 9 JA Solar (CH) 25 175 11 24 Sanyo (JP) 17 19 35 35 65 125 155 170 12 5 GEEG Nanjing (CH) 60 160 13 14 Schott Solar 14 23 30 42 63 95 96 150 14 8 Mitsubishi (JP) 12 14 24 40 75 100 111 135 15 6 Isofoton (ES) 10 18 27 35 53 53 61 130 16 12 BP Solar 42 54 74 70 85 90 86 118 17 10 Baoding Yingli (CH) 35 118 18 18 ERSOL (GE) 40 15 Photowatt (FR) 14 14 17 20 22 24 36 16 USSC (US) 3 4 4 7 14 22 36 17 Shell Solar (US) 28 39 58 73 72 59 2 20 Total of 18 companies 232 314 451 637 1,044 1,476 2,093 4,387 Others 56 85 109 122 151 306 643 1,166 World Total 288 399 560 759 1,195 1,782 2,500 5,553 Y/Y% 38.50% 40.40% 35.50% 57.40% 49.10% 40.30% 122.13% Source: PVnews. Figure 126: Production ratio of companies in CY2007E Q-Cells (DE) Sharp (JP) 10% 13% Suntech (CH) Others 9% 40% Motech (TW) Deutsche 5% Cell/SHELL (DE) 3% Ky ocera (JP) 4% SunPow er (PH) E-Ton (TW) 4% 4% First Solar (US) Gintech (TW) 4% 4% Source: PV news, JPMorgan estimates. Figure 127: Global cell production MV 3,000 2,500 2,000 1,500 1,000 500 0 CY2000 CY2001 CY2002 CY2003 CY2004 CY2005 CY2006 US Japan Europe ROW Source: PV news, JPMorgan estimates. 254
  • 7. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Types and characteristics of solar cells The most important characteristics of solar power generation systems are their usable lifespan, and the efficiency at which they convert light into electricity. Both the light conversion efficiency and the lifespan depend upon the solar cell, which is the most important part of solar power generation systems. Conversion efficiency (%) = (electrical energy output ÷ solar energy input) x 100 The module conversion efficiency value of solar cells systems currently under mass- production is usually in the range of 10–19%. The module conversion efficiency value varies according to the type of solar cell, with normal values of 15–20% for monocrystalline silicon solar cells, 12–18% for polycrystalline silicon cells, and 8– 12% for amorphous silicon cells. Solar cells can be broadly divided into silicon cells and thin-film, with 93.2% of 2006 production volume being made up of silicon cells. Figure 128: Type of solar cell and production ratio (2006) Source: PV news, JPMorgan estimates. 255
  • 8. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Monocrystalline silicon Semiconductors are also made from monocrystalline silicon wafers, and the respective manufacturing methods are the same in many respects. Very pure monocrystalline silicon wafers are expensive, but the purity requirements are lower for solar cell applications than for semiconductor applications, and lower-priced solar grade (SoG) silicon can therefore be used. Amorphous Silicon (a-Si) Amorphous silicon is deposited by chemical vapor deposition (CVD) using silane gas. The resulting solar cells are highly efficient even in very low levels of light, and sensitive to the shorter wavelength light produced by artificial illumination. They are therefore mainly used in electronic calculators and wristwatches. Makers have been overcoming the tendency to deteriorate in sunlight, and in recent years they have been marketed for outdoor use. Polycrystalline silicon Polycrystalline silicon is currently used in the mainstream type of solar cell, owing to lower production costs than monocrystalline silicon. Polysilicon solar cells use wafers sliced from ingots cast using silicon melted in a crucible. These ingots are not formed from a single crystal, unlike monocrystalline silicon which is slowly built up by revolving a seed crystal. The ingots can also be cast in a square shape, instead of the cylinders of monocrystalline silicon. Trends in polycrystalline silicon for solar cells Polycrystalline silicon (polysilicon) is an important raw material for solar cells, and is also used to make semiconductor wafers. Supply/demand conditions for polysilicon have remained tight since 2004, owing to rapid expansion in the solar cell market, combined with steady market growth in semiconductor applications, especially for 300mm wafers. Over the past few years, the ability to secure stable supplies of polysilicon has therefore been a decisive factor for market share and competitiveness among solar cell makers. Is this situation likely to persist? The top company in the global polysilicon market is Hemlock Semiconductor (US), where we estimate a production capacity of roughly 10,000t/year as of end-2006. We then estimate that Wacker Chemie (Germany) holds the second rank with an annual capacity of approximately 6,500t, followed by Tokuyama in third with 5,300t, and REC (Norway) in fourth with 5,250t. We estimate that the overall industry has an annual production capacity of around 37,000t. 256
  • 9. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Figure 129: Market share of polysilicon (based on production units in 2006) Sumitomo Others 2.2% 4.0% Mitsubishi Materials Hemlock 8.1% 27.0% MEMC 12.7% REC 14.2% Wacker 17.5% Tokuyama 14% Source: PV news, JPMorgan estimates. Turning to the demand side, demand for semiconductor wafers appears to be around 23,000t for 2006, and demand for polysilicon used in solar cells around 17,000t, making a total of around 40,000t. This demand figure is higher than the production capacity figure we estimate above, but we surmise that part of the 23,000t of polysilicon shipped for use in semiconductor wafers becomes scrap, which is then reused for solar cell applications. Solar cell makers were very keen to secure polysilicon supplies during 2006, to the extent that a scramble for polysilicon ensued at times. The polysilicon makers have responded with aggressive and sustained capital investment. We expect the world’s biggest maker, Hemlock, to expand its production from 10,000t/year at present to 36,000t/year in 2010. We also expect Wacker Chemie to raise its production from 6,500t/year at present to 10,000t/year by end-2007. Table 142 displays the bullish plans to expand production capacity at the other leading makers. We estimate that these efforts will increase the aggregate production capacity for polysilicon at the leading makers from 37,000t/year in 2006 by 150% or so to 92,000t/year in 2010. Table 142: Production capacity plans of major polysilicon makers Tons 2006 2007 2008 2009 2010 Hemlock 10,000 10,250 14,500 19,500 36,000 Wacker 6,500 10,000 10,000 10,000 14,500 Tokuyama 5,300 5,300 5,500 7,000 8,400 MEMC 4,600 6,200 8,500 8,500 8,500 REC 5,250 5,633 6,667 10,350 13,450 Mitsubishi 3,000 3,150 3,350 3,550 3,550 Sumitomo 800 955 1,155 1,225 1,250 Others 1,500 2,000 5,500 6,000 6,500 Total 36,950 43,488 55,172 66,125 92,150 Source: PV news, JPMorgan estimates. Although they are not represented in Table 142, several companies have already declared their intention to enter the polysilicon market. If they all proceed as planned this could boost aggregate production capacity by several tens of thousands of tons by 2010, but we regard this as an uncertain prospect. The following estimates of the supply/demand balance of polysilicon are based solely on the production capacity values shown in Table 142. We therefore recommend bearing in mind that new entrants could boost the supply capacity of polysilicon beyond our estimates. 257
  • 10. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Table 143: Expected newcomers in polysilicon making (Excerpt) Company Country M. Setek Japan JSSI Germany SolarValue Slovenia Silicium Becancour US Hoku Scientific US AE Polysilicon US SolarWorld USA US Source: PV news, JPMorgan estimates. The higher prices fetched by polysilicon used for semiconductor wafers usually result in prioritization of supply for this application, with the remainder being supplied for solar cell applications. However, some of the polysilicon shipped for use in semiconductor wafers becomes scrap, which is then reused for solar cell applications. We estimate that demand for silicon used in semiconductor wafers will expand at an annual rate of 10% from the base of 23,000t/year in 2006. As such, we also estimate that the production volume of polysilicon available for solar cell applications will reach around 62,000t/year in 2010, including the polysilicon scrap recycled from semiconductor applications. Moreover, we expect the production volume of thin-film solar cells to gradually expand from 2007, further boosting the overall supply capacity in raw materials. Table 144: Polysilicon production forecasts for solar cell (excluding thin film) Tons 2006 2007E 2008E 2009E 2010E Poly Silicon Production Volume 36,950 43,488 55,172 66,125 92,150 Consumption for Silicon Wafer 23,000 25,300 27,830 30,613 33,674 Production Volume for Solar 13,950 18,188 27,342 35,512 58,476 Poly Silicon Recycled from Wafer 2,300 2,530 2,783 3,061 3,367 Total for Solar (ton) 16,250 20,718 30,125 38,573 61,843 Source: JPMorgan estimates. As mentioned earlier, a mid-range projection of solar cell demand in 2010 is in the region of 6,500MW/year. Meanwhile, the lower and upper limits of the projected range are 4,300MW/year and 8,600MW/year, respectively. When combining the supply volume of polysilicon for solar cells and thin-film solar cells, and converting into a cell basis allowing for energy conversion efficiency rates, we estimate a supply capacity in 2010 equivalent to 8,100MW. The assumption we used for conversion efficiency is that the average conversion efficiency value of 11g/W in 2006 will improve by 0.5g/W each year. Based on the foregoing, our projections of the polysilicon supply/demand balance for solar cell applications up to 2010 are illustrated in Figure 130. Given also the possibility that market entrants further boost supply capacity by 2010, we see a theoretical possibility of the supply of polysilicon for solar cell applications exceeding demand by 2010. Nevertheless, the leading makers of solar cells have responded to the current severe shortage of polysilicon by forming long-term agreements with the leading polysilicon makers, and these contracts look likely to last the next five years or so, or until around 2012. As such, even if the supply capacity of silicon for solar cells exceeds demand, we believe that effects would not emerge until the expiry of the major suppliers’ long-term contracts around 2012. 258
  • 11. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Furthermore, we think that the new entrants to the polysilicon market lacking long- term supply contracts face the risk of business volatility increasing. The long-term contracts formed between the leading polysilicon makers and solar cell makers would insulate them from the affect of price fluctuations if supply/demand conditions loosen. However, these contracts would at the same time amplify the effect of looser supply/demand on the spot market inhabited by the newer polysilicon makers. Figure 130: Supply demand balance simulation of poly silicon for solar cell Ton 10,000 Total Supply Demand (Upsede) 9,000 Demand (BaseCase) 8,000 Demand (Down Side) 7,000 6,000 5,000 4,000 3,000 2,000 1,000 0 2006 2007 2008 2009 2010 Source: JPMorgan estimates. Table 145: Supply demand balance simulation of poly silicon for solar cell 2006 2007E 2008E 2009E 2010E Poly Silicon Supply (ton) 16,250 20,718 30,125 38,573 61,843 Poly Silicon Supply (Cell Eqv.) (MW) 1,477 1,973 3,013 4,060 6,871 Translation Efficiency(g/MW) 11 10.5 10 9.5 9 Solar Module Production Volume (MW) 1,211.40 1,618.00 2,470.30 3,329.50 5,634.60 Cell-Module Yield 82% 82% 82% 82% 82% Thin Film Production Volume MW) 196 463 1,115 1,894 2,496 Total Supply (MW) 1,407 2,081 3,585 5,223 8,131 Solar Module Demand MW) Downside 1,870 2,302 2,900 3,540 4,302 Base Case 1,870 2,446 3,341 4,631 6,458 Upside 1,870 2,705 3,898 5,694 8,664 (Total Supply - Base Case) -463 -365 244 593 1,673 Source: JPMorgan estimates. Scrap semi-wafers are not sustainable Solar cell manufacturers desperately seek substitutes for the standard solar silicon wafers. 6” and 8” scrap wafers from the semiconductor industry are the most sought- after items. However, according to our channel checks, 320-360k pieces of 8” scrap wafers are required to produce 1MW of annual solar cell output. This figure is similar to the annual capacity of an 8” semi-wafer fab. Therefore, the maximum worldwide annual solar cell output using scrap wafers is only 35MW, equivalent to 2% of worldwide solar cell production in 2005. In addition, it requires additional processes to make use of scrap semi-wafers and the output quality is still an issue. We believe the market has overestimated the potential of using scrap wafers as raw materials for solar cell production. 259
  • 12. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Passing on the increase in material prices to customers is difficult The surging polysilicon price raised the material cost for the whole solar power supply chain, while the solar module prices have stabilized in the past three months. The spot price of an 8” ingot rose significantly from US$130/kg in early 2005 to >US$250/kg as of now, a 54% increase. The ASPs of solar wafers, cells and modules have reached US$2.1-2.3/W, US$3-3.2/W, and US$4-4.2/W, respectively, while the industry believes that the acceptable module prices should be capped at US$4/Wp due to limitations of government subsidies. China is the only exception. The module price could reach US$4.2/W because of the Chinese government’s policy. Wafer producers expect another 10% price hike in wafers in 2006, while the cell/module producers’ face severe pricing pressure from explosive competition from new entrants and limited government support. Potential of thin-film solar cells Attention is focusing on thin-film solar cells as a means of escaping the limitations of polysilicon supply capacity and high costs. The production of thin-film solar cells in 2006 at 196MW made up 8% of overall solar cell production, up substantially from 5.8% in 2005 and 5.3% in 2004. The types of thin-film solar cells include amorphous silicon (a-Si), cadmium telluride (CdTe), Copper indium gallium selenide (CIGS) compounds, and dye-sensitized cells. The drawbacks of thin-film solar cells include an energy conversion efficiency of only around 10%, compared to rates generally in excess of 15% for solar cells based on silicon wafers. Furthermore, the production equipment costs of thin-film solar cells are high. Nevertheless, we see a real possibility of thin-film solar cells becoming strongly competitive, if their conversion efficiency is improved and their manufacturing equipment costs are brought down via mass production. On the other hand, we have doubts whether thin-film solar cells would maintain an advantage over silicon wafer-based cells if the supply of polysilicon becomes abundant, or if polysilicon costs fall as a result of mass production using new methods, such as the metallurgic process, the vapor to liquid deposition process or the zinc reduction process. 260
  • 13. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Figure 131: Thin-film solar cell production (actual and forecast) MV 3,000 2,500 2,000 1,500 1,000 500 0 CY2006 2007E 2008E 2009E 2010E CdTe CIGS a-Si Emerging Source: PV news. Among the various types of thin-film solar cell, amorphous silicon (a-Si) cells are relatively established in track record and technology. The amorphous silicon film is deposited on the substrate as a result of breaking down raw material monosilane gas in plasma with a diluent gas. The thickness of the light absorption layer is only a few micrometers, meaning that a cell requires only around one hundredth of the silicon raw material used by a polysilicon solar cell. This is the biggest advantage of a thin- film solar cell. The efficiency rate for energy conversion is only around 10% because it is only sensitive to the spectrum of light between ultraviolet and visible light, resulting in a substantial transmission loss for the sun’s rays. Experiments are being conducted to improve the conversion efficiency of thin-film solar cells by using two or even three light absorption layers. The production processes involved in making amorphous silicon solar cells are plasma-enhanced chemical vapor deposition (PE- CVD), laser cutting, sputtering, edge polishing, soldering, sealing and finishing. In particular, the equipment required for PE-CVD is expensive, and this is hampering development. Among the various types of thin-film solar cells, we believe that CIS/CIGS cells exhibit the best prospects in addition to amorphous silicon cells. CIS/CIGS solar cells employ light absorption layers made of compound semiconductors based on copper (Cu), indium (In) and selenide (Se). In addition to these three core elements, gallium (Ga) or sulfur (S) is also added to the light absorption layer to control the band gap. CIS/CIGS solar cells have a higher light absorption coefficient than silicon–based cells, so that a thickness of around 2µm provides sufficient light absorption. CIS/CIGS cells thus do not rely upon the availability of silicon, and only need small volumes of raw materials. We believe there is ample scope for cost reduction, given the simple structure and manufacturing processes, and the possibility of integrated production from raw materials to the finished product. Furthermore, the conversion efficiency of CIS/CIGS cells is high compared to other types of thin-film solar cell. Some observers have voiced concerns over supplies of indium being insufficient, but only around 8–10 tons of indium are required to manufacture 1GW of CIS/CIGS solar cells, and we therefore do not expect problems unless the production volume of CIS/CIGS cells expands very rapidly. 261
  • 14. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Solar power supply chain Figure 132: Solar power supply chain System & Polysilicon Ingot Wafer Cell Module Installation Source: Kyocera, Motech, Sharp, SunPower. 1. Polysilicon: A silicon raw material which is melted and re-casted to remove impurities. 2. Ingot: The cast silicon, which is stabilized in its polycrystalline form. These casts are called ingots and are cut into blocks. 3. Wafer: The ingots are sliced into wafers. P-type and n-type silicon wafers are produced depending on the sliced silicon. 4. Solar cell: Also known as PV (photovoltaic) cell. Electrodes are attached to the wafers for conducting electricity. 5. Solar module: Used to increase the power output. Many solar cells are connected together to form modules, which are further assembled into larger units called arrays. This modular nature of PV enables designers to build PV systems with various power outputs for different types of applications. 6. System and installation: An installation involves components apart from the basic module. Components include electrical connections, mounting hardware, power-conditioning equipment and batteries that store solar energy. Installations are up to 25% cheaper if installed before construction. 262
  • 15. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Table 146: Solar cell major players Main Players Silicon material Hemlock (US), Wacker (DE), Tokuyama (4043), MEMC (US/IT), REC (US), Mitsubishi Materials (5711), Sumitomo Titanium (5726),M. Setek (unlisted ), JSSI (DE), Solar Value (Slovenia), Silicium Becancour (CA), Hoku Science (US), AE Polysilicon (US), SolarWorld USA (US), JFE Steel (5411), NS Solar Material (unlisted), Japan Solar Silicon (unlisted), KINOTECH (unlisted). Silicon wafer manufacturers SUMCO (3436), M. Setek (unlisted ), Kitagawa Seiki (6327), Scanwafer (NO), PV Crystalox (DE). Manufacturing equipment Ishii Hyoki (6336, Entrusted with wafer processing, equipment sales), Ulvac (6728, Thin-film CVD system, sputtering /technology equipment),Applied Materials (US, Thin-film CVD system, spattering equipment, wire saw), Mitsubishi Heavy Industries (7011, Thin-film CVDsystem), Iwasaki Electric(6924, Solar Simulation Systems), S.E.S. (6290, Wafer cleaning system), Tokyo Rope Mfg.(5981, Wire for cutting silicon ), Kiswire (Korea, Wire for cutting silicon ), Shinko Wire (5660, Wire for cutting silicon ), Toyo Advanced Technologies(unlisted, Wire saw), Meyer Burger (Swiss, Wire saw), Nippei Toyama (6130, Wafer production equipment, wire saw), Toyama Kikai(unlisted, Automated cell wiring and alignment machine), Union-Materials (unlisted, Spherical silicon production technology), Tokki(9813, Organic thin-film solar cell production equipment), Toyo Tanso (5310, Crucible), Tokai Carbon (5301, Crucible), Ibiden (4062,Crucible), Noritake (5331, Silicon fusing furnace ), Nippon Techno-Carbon (unlisted, Crucible), SGL (DE, Crucible), LCL (unlisted,Crucible), Ferrotec (6890, Single-crystal Si lifting system), Fujipream (4237, spherical Si), NPC (6255, Cell, Cell Tester), ShibauraMechatronics (6590, Thin-film system), Fujimi Incorporated (5384, Wafer polishing). Materials for cell and module Asahi Glass (5201, Cover glass, TCO circuit board ), Sumitomo Metal Mining (5713, ITO sputtering targets ), ThreeBond (unlisted,Sealants), Dai Nippon Printing (7912, Filler sheet for solar cell module), Mitsui Chemicals Fabro (unlisted, EVA sheet for encapsulating material), Bridgestone (5108, Glue film), Du Pont (unlisted, PVF film), Hitachi Metals(5486, Electrode clad material). Peripheral equipment manufacture Daihen (6622, Inverter), Laplace System (unlisted, Energy production measurement system), GS Yuasa (6674, Electrical storage device). Solar cell(silicon wafer) Sharp (6753), Q-Cells (DE), Kyocera (6971), Suntech (China), Sanyo Elec (6764), Mitsubishi Electric (6503), Motech (Taiwan),Schott Solar (DE), BP Solar (UK), Deutsche Cell/SHELL (DE), SunPower (US), Isofoton (ES), First Solar (US), CEEG Nanjing(China), ERSOL (DE), Photowatt (FR), USSC (US), Shell Solar (US), Hitachi (6501). Solar cell (spherical Si) Clean Venture 21 (unlisted), Fujipream (4237), Kyocera (6971), Kyosemi (unlisted). Solar cell (a-Si) Kaneka (4118), Mitsubishi Heavy Industries (7011), Sharp (6753), TDK (6762), Fuji Electric Systems (unlisted), Energy Conversion Devices (US), Shenzhen Topray (China), ERSOL (DE), Schott Solar (DE). Solar cell (CdTe) First Solar (US), Antec (DE). Solar cell (CIS/CIGS) Wurth (DE), HelioVolt (US), Miasole (US), NanoSolar (US), Global Solar (DE), Showa Shell Sekiyu (5002), Honda Motor (7267). Source: JPMorgan. 263
  • 16. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Table 147: Key solar industry players Company Polysilicon Ingot Wafer Cell Module System Hemlock Tokuyama MEMC Wacker Mitsubishi (Material & Polysilicon) REC PV Crystalox Solar SolarWorld Schott Solar SUMCO Sharp Kyocera BP Solar Mitsubishi Electric Sanyo Q-Cells Motech SunPower Suntech Solon Evergreen Solar (String Ribbon) Conergy Sekisui Chem Source: Companies, JPMorgan. 264
  • 17. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com E-Ton Solar Tech Co Ltd Company Description: E-Ton Solar Tech Co Ltd develops and manufactures single-and- multi crystalline Country: Taiwan solar cells. Ticker: 3452.TWO Analyst: Carrie Liu Rating: Underweight Price (LC): 307.5 Mkt Cap (US$MM): 586 Founded: 2001, Listed: 2006 Fiscal Year End: December Key Management: Wu Shih-Chang, Reynold Hsu, Tsai Chin-Yao No. of Employees: 317 Business Alliances/Partnerships (NT$ in billions) FY04 FY05 FY06 FY07E M.Setek—10-year solar wafer supply agreement Revenues 0.4 1.2 3.4 5.9 LDK—4-year solar wafer supply agreement Net Profit 0.1 0.3 0.7 0.9 EPS (NT$) 3.2 8.8 18.9 15.04 ROE (%) 41.1 46.5 38.1 27.8 Capital Spending -0.1 -0.2 -0.7 1.3 Research & Development 0.0 0.0 0.0 0.1 Contract Manufacturers/Production Source 100% In-house, 100% In-house Geographical Mix (2007) Product Mix (2007) Other 2% China Others 6% 2% Japan 8% Taiw an 11% Europe 73% Solar cell 98% Key Suppliers Key Customers M.Setek LDK E-Ton Solar NA Source: Company, Datastream, JPMorgan estimates. MORGAN MARKETS PAGE BIG PICTURE COMPANY WEBSITE Solar INDEX 633
  • 18. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Evergreen Solar Company Description: Evergreen Solar Inc. develops, manufactures, and markets solar power Country: United States cells, panels, and systems that provide environmentally clean electric power throughout the world. Ticker: ESLR The company’s solar power products draw electricity from solar cells, which are semiconductor Analyst: Christopher Blansett devices that convert the sun's energy into electricity. Rating: Neutral Price (LC): 13.7 Mkt Cap (US$MM): 1,325 Founded: 1994, Listed: 2000 Fiscal Year End: December Key Management: Richard M Feldt, Michael El-Hillow, Terry Bailey, Jack I Hanoka, Mark a Farber No. of Employees: 330 Business Alliances/Partnerships (US$ in millions) 2004 2005 2006 2007E NA Revenues 23.5 44.0 103.1 68.2 Net Profit -19.4 -17.3 -26.7 -21.1 EPS (US$) -0.7 -0.3 -0.4 -0.26 ROE (%) -76.2 -26.9 -29.6 Capital Spending 10.9 57.7 107.7 Research & Development 4.9 11.5 19.1 21.3 Contract Manufacturers/Production Source NA Geographical Mix (2007) Product Mix (2007) United States Solar Pow er 100% Cells 100% Source: Company, Datastream, JPMorgan estimates. Key Customers Key Suppliers NA NA Evergreen Solar MORGAN MARKETS PAGE BIG PICTURE COMPANY WEBSITE Solar INDEX 634
  • 19. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Motech Industries Inc. Company Description: Motech Industries Inc. manufactures and markets solar cells as well as testing and Country: Taiwan measuring instruments. Ticker: 6244.TWO Analyst: Carrie Liu Rating: Underweight Price (LC): 282.0 Mkt Cap (US$MM): 1,794 Founded: 1981, Listed: 2003 Fiscal Year End: December Key Management: Cheng Fu-Tien, Jeery Su, Simon Tsuo No. of Employees: 914 Business Alliances/Partnerships (NT$ in billions) FY04 FY05 FY06 FY07E Renesola—Three-year solar wafer supply Revenues 2.5 4.3 8.1 15.6 Agreement AE Polysilicon—Five-year polysilicon supply Net Profit 0.6 1.2 2.3 2.6 Agreement REC—Five-year solar wafer supply Agreement EPS (NT$) 2.0 7.27 13.24 13.45 ROE (%) 58.1 60.3 56.0 26.0 Capital Spending -0.5 -0.4 -1.8 0.9 Research & Development 0.0 0.0 0.0 0.1 Contract Manufacturers/Production Source 100% in-house, 100% in-house Geographical Mix (2007) Product Mix (2007) Others other 23% 1% Solar Pow er Europe Sy stem 40% 3% USA 11% China Solar cell 26% 96% Key Suppliers Key Customers Scanwafer Deutsche Solar Motech Industries Aleo Atersa Renesola LDK Siliken Tenesol Solar Glass Source: Company, Datastream, JPMorgan estimates. MORGAN MARKETS PAGE BIG PICTURE COMPANY WEBSITE Solar INDEX 635
  • 20. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com SunPower Corporation Company Description: SunPower Corporation designs and manufactures silicon solar cells. The Country: United States cells generate electricity from sunlight. Ticker: SPWR Analyst: Christopher Blansett Rating: Overweight Price (LC): 117.4 Mkt Cap (US$MM): 9,503 Founded: 2002, Listed: 2005 Fiscal Year End: December Key Management: Thurman J Rodgers, Thomas H Werner, Richard Swanson, Emmanuel T Hernandez, No. of Employees: 1,752 Panemangalore Pai, Brad Davis Business Alliances/Partnerships (US$ in millions) 2004 2005 2006 2007E NA Revenues 10.9 78.7 236.5 766.6 Net Profit -28.9 -15.8 26.5 17.3 EPS (US$) -0.7 0.4 0.2 ROE (%) 7.1 Capital Spending 26.9 71.6 108.3 199.0 Research & Development 13.5 6.5 9.7 Contract Manufacturers/Production Source NA Geographical Mix (2007) Product Mix (2007) United States Germany 32% 49% Asia Solar Cell Others 7% 100% 12% Source: Company, Datastream, JPMorgan estimates. Key Customers Key Suppliers NA NA SunPower Corporation MORGAN MARKETS PAGE BIG PICTURE COMPANY WEBSITE Solar INDEX 636
  • 21. Bhavin Shah Asia Pacific Equity Research (852) 2800-8538 07 January 2008 bhavin.a.shah@jpmorgan.com Suntech Power Holdings Co.,Ltd Company Description: Suntech is involved in the design, development and manufacture of photovoltaic Country: China cells/modules, BIPV, and thin-film technology. It is the fourth largest solar cell maker globally with 6.3% global STP market share in 2006. Its products are used for both on-grid and off-grid generation of solar power for commercial Ticker: and residential applications. Analyst: Carrie Liu Rating: Neutral Price (LC): 38.9 Mkt Cap (US$MM): 5,867 Founded: 2001, Listed: 2005 Fiscal Year End: December Key Management: Shi Zhengrong No. of Employees: 3,284 Business Alliances/Partnerships (US$ in millions) FY05 FY06 FY07 FY08E NA Revenues 226 598.8 1,390 2,305 Net Profit 30.5 103.6 182 324 EPS (US$) 0.3 0.7 1.2 2.1 ROE (%) 14.2 19.3 22.9 28.8 Capital Spending 27.9 79.6 141 242 Research & Development 3.4 8.4 17.3 Contract Manufacturers/Production Source NA Geographical Mix (2006) US Product Mix (2006) 3% Rest of World PV sy stem PV cells Rest of Europe 3% integrations 21% 0% 7% Germany Spain 43% 21% Japan 1% South Africa PV modules China 0% 79% 22% Key Customers Key Suppliers Conergy AG Atersa Deutsche Solar AG LDK Suntech IBC Solar AG SolarWorld AG MEMC Shanghai Comtec Ibesolar Energia S.A REC Sunlight Group Hoku Materials Source: Company, Datastream, JPMorgan estimates. MORGAN MARKETS PAGE BIG PICTURE COMPANY WEBSITE Solar INDEX 637