2. 2
Proposed Budget
Operations and Maintenance $217,465,476
Total Capital $86,650,959
Total Proposed Net Budget $304,116,435
3. 3
Budget Changes
Outlined in budget revision memo
Net increase of $5,459,652
General Fund
Pay Plan Changes $1,083,326
Additional funds to implement pay changes
Police sworn positions, other positions
Information Technology $28,000
Additional funds for Open Data Project
4. 4
Budget Changes
Electric Fund
Increase in Utility Transfer $1,083,326
Outside Agency Budget
Council direction was to fund agencies at
requested levels.
Move $3,950 from Outside Agency
Contingency in Sanitation fund to Keep Brazos
Beautiful
5. 5
Budget Changes
Move $748,061 from Outside Agency
Contingency in Hotel Tax Fund to Arts Council,
CVB, Easterwood Airport and Veteran’s Memorial
Capital Project Budget
Add $3,265,000 in Streets Capital Project fund.
Street and Transportation Projects to be built
with Certificates of Obligation.
6. 6
Budget Changes
Net increase of $5,459,652
Discussion and direction at budget
workshops
Additional discussion and direction
7. 7
Proposed Budget With Revisions
Operations and Maintenance $219,660,128
Total Capital $89,915,959
Total Proposed Net Budget $309,576,087
8. 8
Budget Adoption
Council Action
Budget Ordinance Adoption
Include any proposed changes.
Ratify property tax revenue increase included
in Budget
Proposed tax rate of $0.452500 generates more
property tax revenue than last year.