1. Residencial João Cordeiro
TABELA DE VENDAS
Financiamento: 100 meses
SETEMBRO 2013
SINAL JULHO 2013 JULHO 2014 JULHO 2015 CHAVES 100 Parcelas TOTAL
C1 C2 C3 C4 C5 C6 C7 C8 C9 5,42857% 2,714285% 2,714285% 2,714285% 5,42857% 81,00001% 1,03316
201 28.899,79 14.449,89 14.449,89 14.449,89 28.899,79 4.312,15 R$ 532.364,61
202 203 204 26.773,82 13.386,91 13.386,91 13.386,91 26.773,82 3.994,94 R$ 493.202,15
205 28.069,33 14.034,67 14.034,67 14.034,67 28.069,33 4.188,24 R$ 517.066,77
206 14.582,77 7.291,38 7.291,38 7.291,38 14.582,77 2.175,90 R$ 268.629,96
207 208 14.532,94 7.266,47 7.266,47 7.266,47 14.532,94 2.168,47 R$ 267.712,09
209 15.944,71 7.972,35 7.972,35 7.972,35 15.944,71 2.379,12 R$ 293.718,40
301 29.250,79 14.625,40 14.625,40 14.625,40 29.250,79 4.364,53 R$ 538.830,57
302 303 304 27.099,01 13.549,51 13.549,51 13.549,51 27.099,01 4.043,46 R$ 499.192,46
305 28.410,25 14.205,13 14.205,13 14.205,13 28.410,25 4.239,11 R$ 523.346,94
306 14.759,88 7.379,94 7.379,94 7.379,94 14.759,88 2.202,33 R$ 271.892,67
307 308 14.709,45 7.354,73 7.354,73 7.354,73 14.709,45 2.194,81 R$ 270.963,65
309 16.138,37 8.069,18 8.069,18 8.069,18 16.138,37 2.408,02 R$ 297.285,83
401 29.606,07 14.803,03 14.803,03 14.803,03 29.606,07 4.417,54 R$ 545.375,08
402 403 404 27.428,15 13.714,08 13.714,08 13.714,08 27.428,15 4.092,57 R$ 505.255,53
405 28.755,32 14.377,66 14.377,66 14.377,66 28.755,32 4.290,60 R$ 529.703,38
406 14.939,15 7.469,58 7.469,58 7.469,58 14.939,15 2.229,08 R$ 275.195,01
407 408 14.888,11 7.444,05 7.444,05 7.444,05 14.888,11 2.221,46 R$ 274.254,71
409 16.334,38 8.167,19 8.167,19 8.167,19 16.334,38 2.437,26 R$ 300.896,59
501 29.965,66 14.982,83 14.982,83 14.982,83 29.965,66 4.471,19 R$ 551.999,06
502 503 504 27.761,29 13.880,64 13.880,64 13.880,64 27.761,29 4.142,28 R$ 511.392,24
505 29.104,57 14.552,29 14.552,29 14.552,29 29.104,57 4.342,71 R$ 536.137,02
506 15.120,60 7.560,30 7.560,30 7.560,30 15.120,60 2.256,15 R$ 278.537,46
507 508 15.068,94 7.534,47 7.534,47 7.534,47 15.068,94 2.248,44 R$ 277.585,74
509 16.532,78 8.266,39 8.266,39 8.266,39 16.532,78 2.466,86 R$ 304.551,21
601 30.329,61 15.164,81 15.164,81 15.164,81 30.329,61 4.525,50 R$ 558.703,51
602 603 604 28.098,47 14.049,23 14.049,23 14.049,23 28.098,47 4.192,59 R$ 517.603,48
605 29.458,07 14.729,04 14.729,04 14.729,04 29.458,07 4.395,46 R$ 542.648,81
606 15.304,25 7.652,13 7.652,13 7.652,13 15.304,25 2.283,56 R$ 281.920,50
607 608 15.251,96 7.625,98 7.625,98 7.625,98 15.251,96 2.275,75 R$ 280.957,22
609 16.733,58 8.366,79 8.366,79 8.366,79 16.733,58 2.496,83 R$ 308.250,21
701 30.697,99 15.348,99 15.348,99 15.348,99 30.697,99 4.580,46 R$ 565.489,38
702 703 704 28.439,74 14.219,87 14.219,87 14.219,87 28.439,74 4.243,51 R$ 523.890,16
705 29.815,86 14.907,93 14.907,93 14.907,93 29.815,86 4.448,84 R$ 549.239,68
706 15.490,13 7.745,07 7.745,07 7.745,07 15.490,13 2.311,29 R$ 285.344,64
707 708 15.437,21 7.718,60 7.718,60 7.718,60 15.437,21 2.303,39 R$ 284.369,66
709 16.936,82 8.468,41 8.468,41 8.468,41 16.936,82 2.527,15 R$ 311.994,14
801 31.070,84 15.535,42 15.535,42 15.535,42 31.070,84 4.636,10 R$ 572.357,67
802 803 804 28.785,17 14.392,58 14.392,58 14.392,58 28.785,17 4.295,05 R$ 530.253,20
805 30.178,00 15.089,00 15.089,00 15.089,00 30.178,00 4.502,88 R$ 555.910,61
806 15.678,27 7.839,14 7.839,14 7.839,14 15.678,27 2.339,36 R$ 288.810,37
807 808 15.624,70 7.812,35 7.812,35 7.812,35 15.624,70 2.331,37 R$ 287.823,54
809 17.142,53 8.571,27 8.571,27 8.571,27 17.142,53 2.557,85 R$ 315.783,54
901 31.448,22 15.724,11 15.724,11 15.724,11 31.448,22 4.692,41 R$ 579.309,38
902 903 904 29.134,78 14.567,39 14.567,39 14.567,39 29.134,78 4.347,22 R$ 536.693,52
905 30.544,53 15.272,27 15.272,27 15.272,27 30.544,53 4.557,57 R$ 562.662,56
906 15.868,70 7.934,35 7.934,35 7.934,35 15.868,70 2.367,78 R$ 292.318,18
907 908 15.814,48 7.907,24 7.907,24 7.907,24 15.814,48 2.359,69 R$ 291.319,37
909 17.350,74 8.675,37 8.675,37 8.675,37 17.350,74 2.588,91 R$ 319.618,97

2. SINAL JULHO 2013 JULHO 2014 JULHO 2015 CHAVES 100 Parcelas TOTAL
C1 C2 C3 C4 C5 C6 C7 C8 C9 5,42857% 2,714285% 2,714285% 2,714285% 5,42857% 81,00001% 1,03316
1001 31.830,18 15.915,09 15.915,09 15.915,09 31.830,18 4.749,40 R$ 586.345,53
1002 1003 1004 29.488,65 14.744,32 14.744,32 14.744,32 29.488,65 4.400,02 R$ 543.212,07
1005 30.915,52 15.457,76 15.457,76 15.457,76 30.915,52 4.612,92 R$ 569.496,52
1006 16.061,43 8.030,72 8.030,72 8.030,72 16.061,43 2.396,54 R$ 295.868,61
1007 1008 16.006,55 8.003,28 8.003,28 8.003,28 16.006,55 2.388,35 R$ 294.857,67
1009 17.561,48 8.780,74 8.780,74 8.780,74 17.561,48 2.620,36 R$ 323.500,98
1101 32.212,14 16.106,07 16.106,07 16.106,07 32.212,14 4.806,39 R$ 593.381,68
1102 1103 1104 29.842,51 14.921,26 14.921,26 14.921,26 29.842,51 4.452,82 R$ 549.730,61
1105 31.286,50 15.643,25 15.643,25 15.643,25 31.286,50 4.668,28 R$ 576.330,48
1106 16.254,17 8.127,09 8.127,09 8.127,09 16.254,17 2.425,29 R$ 299.419,03
1107 1108 16.198,63 8.099,32 8.099,32 8.099,32 16.198,63 2.417,01 R$ 298.395,96
1109 17.772,21 8.886,11 8.886,11 8.886,11 17.772,21 2.651,80 R$ 327.382,99
1201 32.598,69 16.299,34 16.299,34 16.299,34 32.598,69 4.864,07 R$ 600.502,26
1202 1203 1204 30.200,62 15.100,31 15.100,31 15.100,31 30.200,62 4.506,25 R$ 556.327,38
1205 31.661,94 15.830,97 15.830,97 15.830,97 31.661,94 4.724,30 R$ 583.246,44
1206 16.449,22 8.224,61 8.224,61 8.224,61 16.449,22 2.454,40 R$ 303.012,06
1207 1208 16.393,02 8.196,51 8.196,51 8.196,51 16.393,02 2.446,01 R$ 301.976,71
1209 17.985,48 8.992,74 8.992,74 8.992,74 17.985,48 2.683,62 R$ 331.311,59
1301 32.989,87 16.494,93 16.494,93 16.494,93 32.989,87 4.922,44 R$ 607.708,28
1302 1303 1304 30.563,03 15.281,51 15.281,51 15.281,51 30.563,03 4.560,33 R$ 563.003,31
1305 32.041,88 16.020,94 16.020,94 16.020,94 32.041,88 4.780,99 R$ 590.245,40
1306 16.646,61 8.323,31 8.323,31 8.323,31 16.646,61 2.483,85 R$ 306.648,20
1307 1308 16.589,73 8.294,87 8.294,87 8.294,87 16.589,73 2.475,36 R$ 305.600,43
1309 18.201,31 9.100,65 9.100,65 9.100,65 18.201,31 2.715,83 R$ 335.287,33
1401 33.385,75 16.692,87 16.692,87 16.692,87 33.385,75 4.981,51 R$ 615.000,78
1402 1403 1404 30.929,78 15.464,89 15.464,89 15.464,89 30.929,78 4.615,05 R$ 569.759,35
1405 32.426,39 16.213,19 16.213,19 16.213,19 32.426,39 4.838,36 R$ 597.328,35
1406 16.846,37 8.423,19 8.423,19 8.423,19 16.846,37 2.513,66 R$ 310.327,98
1407 1408 16.788,81 8.394,41 8.394,41 8.394,41 16.788,81 2.505,07 R$ 309.267,64
1409 18.419,72 9.209,86 9.209,86 9.209,86 18.419,72 2.748,42 R$ 339.310,78
1501 33.786,38 16.893,19 16.893,19 16.893,19 33.786,38 5.041,28 R$ 622.380,79
1502 1503 1504 31.300,94 15.650,47 15.650,47 15.650,47 31.300,94 4.670,43 R$ 576.596,46
1505 32.815,50 16.407,75 16.407,75 16.407,75 32.815,50 4.896,42 R$ 604.496,29
1506 17.048,53 8.524,26 8.524,26 8.524,26 17.048,53 2.543,82 R$ 314.051,92
1507 1508 16.990,28 8.495,14 8.495,14 8.495,14 16.990,28 2.535,13 R$ 312.978,85
1509 18.640,76 9.320,38 9.320,38 9.320,38 18.640,76 2.781,40 R$ 343.382,51
1601 34.191,81 17.095,91 17.095,91 17.095,91 34.191,81 5.101,78 R$ 629.849,36
1602 1603 1604 31.676,55 15.838,28 15.838,28 15.838,28 31.676,55 4.726,48 R$ 583.515,62
1605 33.209,29 16.604,65 16.604,65 16.604,65 33.209,29 4.955,18 R$ 611.750,24
1606 17.253,11 8.626,56 8.626,56 8.626,56 17.253,11 2.574,35 R$ 317.820,54
1607 1608 17.194,16 8.597,08 8.597,08 8.597,08 17.194,16 2.565,55 R$ 316.734,59
1609 18.864,45 9.432,22 9.432,22 9.432,22 18.864,45 2.814,78 R$ 347.503,10
1701 34.602,12 17.301,06 17.301,06 17.301,06 34.602,12 5.163,00 R$ 637.407,55
1702 1703 1704 32.056,67 16.028,34 16.028,34 16.028,34 32.056,67 4.783,19 R$ 590.517,80
1705 33.607,80 16.803,90 16.803,90 16.803,90 33.607,80 5.014,64 R$ 619.091,25
1706 17.460,15 8.730,07 8.730,07 8.730,07 17.460,15 2.605,24 R$ 321.634,39
1707 1708 17.400,49 8.700,24 8.700,24 8.700,24 17.400,49 2.596,34 R$ 320.535,41
1709 19.090,82 9.545,41 9.545,41 9.545,41 19.090,82 2.848,55 R$ 351.673,13
1801 35.017,34 17.508,67 17.508,67 17.508,67 35.017,34 5.224,96 R$ 645.056,44
1802 1803 1804 32.441,35 16.220,68 16.220,68 16.220,68 32.441,35 4.840,59 R$ 597.604,02
1805 34.011,10 17.005,55 17.005,55 17.005,55 34.011,10 5.074,82 R$ 626.520,34
1806 17.669,67 8.834,83 8.834,83 8.834,83 17.669,67 2.636,50 R$ 325.494,00
1807 1808 17.609,29 8.804,65 8.804,65 8.804,65 17.609,29 2.627,49 R$ 324.381,83
1809 19.319,91 9.659,96 9.659,96 9.659,96 19.319,91 2.882,74 R$ 355.893,21

3. SINAL JULHO 2013 JULHO 2014 JULHO 2015 CHAVES 100 Parcelas TOTAL
C1 C2 C3 C4 C5 C6 C7 C8 C9 5,42857% 2,714285% 2,714285% 2,714285% 5,42857% 81,00001% 1,03316
1901 35.437,55 17.718,77 17.718,77 17.718,77 35.437,55 5.287,66 R$ 652.797,12
1902 1903 1904 32.830,65 16.415,32 16.415,32 16.415,32 32.830,65 4.898,68 R$ 604.775,26
1905 34.419,23 17.209,61 17.209,61 17.209,61 34.419,23 5.135,71 R$ 634.038,58
1906 17.881,71 8.940,85 8.940,85 8.940,85 17.881,71 2.668,14 R$ 329.399,93
1907 1908 17.820,61 8.910,30 8.910,30 8.910,30 17.820,61 2.659,02 R$ 328.274,41
1909 19.551,75 9.775,88 9.775,88 9.775,88 19.551,75 2.917,33 R$ 360.163,93
2001 35.862,80 17.931,40 17.931,40 17.931,40 35.862,80 5.351,11 R$ 660.630,69
2002 2003 2004 33.224,62 16.612,31 16.612,31 16.612,31 33.224,62 4.957,46 R$ 612.032,57
2005 34.832,26 17.416,13 17.416,13 17.416,13 34.832,26 5.197,34 R$ 641.647,05
2006 18.096,29 9.048,14 9.048,14 9.048,14 18.096,29 2.700,16 R$ 333.352,73
2007 2008 18.034,45 9.017,23 9.017,23 9.017,23 18.034,45 2.690,93 R$ 332.213,71
2009 19.786,37 9.893,19 9.893,19 9.893,19 19.786,37 2.952,34 R$ 364.485,90
2101 36.293,15 18.146,58 18.146,58 18.146,58 36.293,15 5.415,32 R$ 668.558,26
2102 2103 2104 33.623,31 16.811,66 16.811,66 16.811,66 33.623,31 5.016,95 R$ 619.376,96
2105 35.250,25 17.625,12 17.625,12 17.625,12 35.250,25 5.259,71 R$ 649.346,81
2106 18.313,44 9.156,72 9.156,72 9.156,72 18.313,44 2.732,56 R$ 337.352,96
2107 2108 18.250,87 9.125,43 9.125,43 9.125,43 18.250,87 2.723,22 R$ 336.200,27
2109 20.023,81 10.011,90 10.011,90 10.011,90 20.023,81 2.987,76 R$ 368.859,73
2201 36.728,67 18.364,34 18.364,34 18.364,34 36.728,67 5.480,31 R$ 676.580,95
2202 2203 2204 34.026,79 17.013,40 17.013,40 17.013,40 34.026,79 5.077,16 R$ 626.809,48
2205 35.673,25 17.836,62 17.836,62 17.836,62 35.673,25 5.322,83 R$ 657.138,97
2206 18.533,20 9.266,60 9.266,60 9.266,60 18.533,20 2.765,35 R$ 341.401,19
2207 2208 18.469,88 9.234,94 9.234,94 9.234,94 18.469,88 2.755,90 R$ 340.234,68
2209 20.264,09 10.132,05 10.132,05 10.132,05 20.264,09 3.023,62 R$ 373.286,04
Imóvel da Engexata : O investimento mais seguro.
Area do Apartamento Tipo A1 - Coluna 01 87,00 m²
Area do Apartamento Tipo A2 - Colunas 02, 03, 04 80,60 m²
Area do Apartamento Tipo A3 - Colunas 05 84,50 m²
Area do Apartamento Tipo A4 - Colunas 06 43,90 m²
Area do Apartamento Tipo A5 - Colunas 07, 08 43,75 m²
Area do Apartamento Tipo A6 - Colunas 09 48,00 m²
Entrega: DEZEMBRO 2015
Apartamentos com 02 (duas) vagas de garagem: TIPO A1, A2, A3
Apartamentos com 01 (uma) vaga de garagem: TIPO A4, A5, A6
Esta tabela poderá ser alterada sem aviso prévio
As Parcelas e o saldo devedor são expressos em REAIS, sendo corrigidas pelo INCC-DI da FGV até a entrega das chaves e após a
entrega será pelo IGPM + 1% ao mês.