1. GP Ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 Gross Profit 6576.35 5934.01 4782.7 4267.44 3679.34 sales 28,738.30 26664.25 20088.63 17199.17 13028.17 GP Ratio 22.883573 22.25455 23.80799 24.81189 28.241418

2. Net Profit Ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 sales 28,738.30 26664.25 20088.63 17199.17 13028.17 net profit 3,000.91 2586.51 2146.36 2000.05 1727.28 Net Profit Ratio 10.442197 9.700292 10.68445 11.62876 13.25804

3. Operating ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 sales 28,738.30 26664.25 20088.63 17199.17 13028.17 cost of goods sold 22,161.95 20730.24 15305.93 12931.73 9348.83 operating expenses 4,706.84 3,924.55 2945.19 2549.82 2096.95 Operating ratio 93.49 92.46 90.85 90.01 87.85

4. Debt Equity ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 Debt 6,280.52 4,009.14 2,936.84 2,495.42 1,259.77 Equity 14,094.51 10,852.94 8,447.52 6,606.81 4,853.37 Debt Equity ratio 0.4456005 0.369406 0.347657 0.377704 0.259566

5. Current ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 Current Assets 10,781.23 10,318.42 9,812.06 7,248.88 3,835.78 Current Liabilities 12,029.80 8,321.20 7,888.65 7,268.80 5,309.17 Current ratio 0.8962102 1.240016 1.24382 0.99726 0.722482

6. Fixed Asset T.O ratio Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 cost of goods sold 22,161.95 20730.24 15305.93 12931.73 9348.83 fixed Assets 15,337.03 8,845.63 6,509.99 6,608.57 6,304.57 Fixed Asset T.O ratio 1.4449962 2.343557 2.351145 1.956812 1.4828656

7. Return on networth Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Mar ' 04 net profit 3,000.91 2586.51 2146.36 2000.05 1727.28 Equity 14,094.51 10,852.94 8,447.52 6,606.81 4,853.37 Return on networth 21.29134 23.83234 25.40817 30.27255 35.589292

8. Profit and Loss A/c Income: Operating income 28,738.30 26,664.25 20,088.63 17,199.17 13,028.17 Expenses Material consumed 20,931.81 19,529.88 14,376.11 12,101.28 8,720.10 Manufacturing expenses 1,230.14 1,200.36 929.82 830.45 628.73 Personnel expenses 1,544.57 1,367.83 1,143.13 1,039.34 882.49 Selling expenses 1,179.48 1,068.56 759.54 598.75 455.56 Adminstrative expenses 1,982.79 1,488.16 1,042.52 911.73 758.9 Expenses capitalised -1,131.40 -577.05 -308.85 -282.43 -144.89 Cost of sales 25,737.39 24,077.74 17,942.27 15,199.12 11,300.89 Operating profit 3,000.91 2,586.51 2,146.36 2,000.05 1,727.28 Other recurring income 389.03 887.23 685.18 399.94 235.65 Adjusted PBDIT 3,389.94 3,473.74 2,831.54 2,399.99 1,962.93 Financial expenses 471.56 455.75 350.24 234.3 225.96 Depreciation 652.31 586.29 520.94 450.16 382.6

9. Cntd… Other write offs 64.35 85.02 73.78 67.12 51.64 Adjusted PBT 2,201.72 2,346.68 1,886.58 1,648.41 1,302.73 Tax charges 547.55 660.37 524.93 415.5 482.55 Adjusted PAT 1,654.17 1,686.31 1,361.65 1,232.91 820.18 Non recurring items 374.75 227.15 167.23 4.04 -6.82 Other non cash adjustments - -0.07 - -1.54 -3.02 Reported net profit 2,028.92 1,913.39 1,528.88 1,235.41 810.34 Earnigs before appropriation 3,042.75 2,690.15 2,094.54 1,601.21 934.05 Equity dividend 578.43 578.07 497.94 452.19 282.11 Preference dividend - - - - - Dividend tax 81.25 98.25 69.84 63.42 36.14 Retained earnings 2,383.07 2,013.83 1,526.76 1,085.60 615.8

10. Balance sheet Sources of funds Owner's fund Equity share capital 385.54 385.41 382.87 361.79 353 Share application money - - - - 3.83 Preference share capital - - - - - Reserves & surplus 7,428.45 6,458.39 5,127.81 3,749.60 3,236.77 Loan funds Secured loans 2,461.99 2,022.04 822.76 489.81 942.65 Unsecured loans 3,818.53 1,987.10 2,114.08 2,005.61 317.12 Total 14,094.51 10,852.94 8,447.52 6,606.81 4,853.37

11. Uses of funds Fixed assets Gross block 10,830.83 8,775.80 7,971.55 6,611.95 5,985.40 Less : revaluation reserve 25.51 25.95 26.39 - - Less : accumulated depreciation 5,443.52 4,894.54 4,401.51 3,454.28 3,023.69 Net block 5,361.80 3,855.31 3,543.65 3,157.67 2,961.71 Capital work-in-progress 5,064.96 2,513.32 951.19 538.84 286.09 Investments 4,910.27 2,477.00 2,015.15 2,912.06 3,056.77 Net current assets Current assets, loans & advances 10,781.23 10,318.42 9,812.06 7,248.88 3,835.78 Less : current liabilities & provisions 12,029.80 8,321.20 7,888.65 7,268.80 5,309.17 Total net current assets -1,248.57 1,997.22 1,923.41 -19.92 -1,473.39 Miscellaneous expenses not written 6.05 10.09 14.12 18.16 22.19 Total 14,094.51 10,852.94 8,447.52 6,606.81 4,853.37

12. Notes: Book value of unquoted investments 4,145.82 2,117.86 1,648.57 2,480.15 2,778.87 Market value of quoted investments 2,530.55 1,323.08 1,550.00 1,260.05 732.76 Contingent liabilities 5,590.83 5,196.07 2,185.63 1,450.32 896.07 Number of equity sharesoutstanding (Lacs) 3855.04 3853.74 3828.34 3617.52 3529.58