SlideShare a Scribd company logo
1 of 15
Download to read offline
Q1โ€™16 Results
April 2016
Safe harbor
2
โ€œSafe Harborโ€ statement under the Private Securities Litigation Reform Act of 1995: This presentation and the accompanying conference call
contain forward-looking statements about our products, including our investments in products, technology and other key strategic areas,
certain non-๏ฌnancial metrics, such as member growth and engagement, and our expected ๏ฌnancial metrics such as revenue, adjusted EBITDA,
non-GAAP EPS, depreciation and amortization, stock-based compensation and fully-diluted weighted shares for the second quarter of 2016
and the full ๏ฌscal year 2016. The achievement of the matters covered by such forward-looking statements involves risks, uncertainties and
assumptions. If any of these risks or uncertainties materialize or if any of the assumptions prove incorrect, the companyโ€™s results could differ
materially from the results expressed or implied by the forward-looking statements the company makes.
The risks and uncertainties referred to above include - but are not limited to - our core value of putting members ๏ฌrst, which may con๏ฌ‚ict with
the short-term interests of the business; engagement of our members; the price volatility of our Class A common stock; general economic
conditions; expectations regarding the return on our strategic investments; execution of our plans and strategies, including with respect to
mobile products and features and expansion into new areas and businesses; security measures and the risk that they may not be suf๏ฌcient to
secure our member data adequately or that we are subject to attacks that degrade or deny the ability of members to access our solutions;
expectations regarding our ability to timely and effectively scale and adapt existing technology and network infrastructure to ensure that our
solutions are accessible at all times with short or no perceptible load times; our ability to maintain our rate of revenue growth and manage our
expenses and investment plans; our ability to accurately track our key metrics internally; members and customers curtailing or ceasing to use
our solutions; privacy, security and data transfer concerns, as well as changes in regulations, which could impact our ability to serve our
members or curtail our monetization efforts; litigation and regulatory issues; increasing competition; our ability to manage our growth; our
international operations; our ability to recruit and retain our employees; the application of U.S. and international tax laws on our tax structure
and any changes to such tax laws; acquisitions we have made or may make in the future; and the dual class structure of our Class A common
stock.
Further information on these and other factors that could affect the companyโ€™s ๏ฌnancial results is included in ๏ฌlings it makes with the Securities
and Exchange Commission from time to time, including the section entitled โ€œRisk Factorsโ€ in the companyโ€™s Annual Report on Form 10-K for the
year ended December 31, 2015, and additional information will also be set forth in our Form 10-Q that will be ๏ฌled for the quarter ended March
31, 2016, which should be read in conjunction with these ๏ฌnancial results. These documents are or will be available on the SEC Filings section of
the Investor Relations page of the company's website at http://investors.linkedin.com/. All information provided in this presentation is as of
April 28, 2016, and LinkedIn undertakes no duty to update this information.
Stay connected
and informed
Work
smarter
LinkedIn value propositions
3
Advance my
career
Member value metrics
4
Members (mn)1 Unique visiting members (mn)2
Q1โ€™12
Q2โ€™12
Q3โ€™12
Q4โ€™12
Q1โ€™13
Q2โ€™13
Q3โ€™13
Q4โ€™13
Q1โ€™14
Q2โ€™14
Q3'14
Q4'14
Q1'15
Q2'15
Q3'15
Q4'15
Q1'16
433
414
396
380
364
347
332
313
296
277
259
238
218
202
187
174
161
Q1โ€™12
Q2โ€™12
Q3โ€™12
Q4โ€™12
Q1โ€™13
Q2โ€™13
Q3โ€™13
Q4โ€™13
Q1โ€™14
Q2'14
Q3'14
Q4'14
Q1'15
Q2'15
Q3'15
Q4'15
Q1'16
106
100100
9797
93
90
84
82
76
78
75
65
58
525150
Q1โ€™12
Q2โ€™12
Q3โ€™12
Q4โ€™12
Q1โ€™13
Q2โ€™13
Q3โ€™13
Q4โ€™13
Q1โ€™14
Q2'14
Q3'14
Q4'14
Q1'15
Q2'15
Q3'15
Q4'15
Q1'16
45
37
38
35
34
30
28
2526
2222
21
18
15
1312
11
Member page views (bn)3
1 as of quarter end | 2 monthly average during the quarter | 3 total during the quarter
Q1โ€™12
Q2โ€™12
Q3โ€™12
Q4โ€™12
Q1โ€™13
Q2โ€™13
Q3โ€™13
Q4โ€™13
Q1โ€™14
Q2โ€™14
Q3'14
Q4'14
Q1'15
Q2'15
Q3'15
Q4'15
Q1'16
$861$862
$780
$712
$638$643
$568
$534
$473
$447
$393
$364
$325
$304
$252
$228
$188
0%
20%
40%
60%
80%
100%
120%
140%
160%
Revenue
% Y/YNet revenue ($mn)
5
Q1โ€™12
Q2โ€™12
Q3โ€™12
Q4โ€™12
Q1โ€™13
Q2โ€™13
Q3โ€™13
Q4โ€™13
Q1โ€™14
Q2'14
Q3'14
Q4'14
Q1'15
Q2'15
Q3'15
Q4'15
Q1'16
$222
$249
$208
$163$160
$179
$151
$145
$117
$111
$93$89
$83$79
$56
$50
$38
Adjusted EBITDA1
0%
10%
20%
30%
40%
% of revenueAdj EBITDA ($mn)
6
1 Adjusted EBITDA is a Non-GAAP ๏ฌnancial measure. For a reconciliation of Adjusted EBITDA to net income (loss)
please see slide 7. The presentation of this ๏ฌnancial information is not intended to be considered in isolation or as
a substitute for, or superior to, the ๏ฌnancial information prepared and presented in accordance with US GAAP .
Non-GAAP adjusted EBITDA reconciliation1
Q1โ€™12 Q2โ€™12 Q3โ€™12 Q4โ€™12 Q1โ€™13 Q2โ€™13 Q3โ€™13 Q4โ€™13 Q1โ€™14 Q2โ€™14 Q3โ€™14 Q4โ€™14 Q1โ€™15 Q2โ€™15 Q3โ€™15 Q4โ€™15 Q1โ€™16
GAAP net income
(loss)
$5 $3 $2 $12 $23 $4 ($3) $4 ($13) ($1) ($4) $3 ($42) ($68) ($47) ($8) ($45)
Provision (bene๏ฌt)
for income taxes
6 10 4 15 1 4 8 9 14 16 13 4 11 (26) (10) (24) (33)
Other (income)
expense, net
(0) 1 (1) (0) 0 0 (0) (2) (1) (1) (0) 7 15 12 21 16 12
Depreciation and
amortization
15 18 23 24 26 32 34 43 50 56 60 71 74 99 118 130 142
Stock-based
compensation
13 19 27 28 34 48 54 57 68 75 83 94 103 145 127 135 146
Adjusted EBITDA $38 $50 $56 $79 $83 $89 $93 $111 $117 $145 $151 $179 $160 $163 $208 $249 $222
7
(In millions)
1 Adjusted EBITDA is a Non-GAAP ๏ฌnancial measure. The presentation of this ๏ฌnancial information is not intended to be considered in
isolation or as a substitute for, or superior to, the ๏ฌnancial information prepared and presented in accordance with US GAAP | 2 As adjusted,
refer to appendix, page 14
Guidance1
Q2 2016 FY 2016
Revenue $885-890 $3,650โ€”3,700
Adjusted EBITDA $225-230 $985-1,005
Non-GAAP EPS $0.74-0.77 $3.30-3.40
1 All guidance ๏ฌgures are approximate values in millions except for non-GAAP EPS | 2 Q2โ€™16 Adj EBITDA guidance
assumes depreciation of ~$93m, amortization of ~$44m, stock-based comp of ~$150m & FY16 Adj EBITDA guidance
assumes depreciation of ~$395m, amortization of ~$173m, and stock-based comp of ~$580m.
8
2
Appendix
s 9
FY 2016
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 FY13 FY14 FY15
COMPANY METRICS
Members (MM) 296 313 332 347 364 380 396 414 433 277 347 414
% y/y 36% 32% 28% 25% 23% 21% 20% 19% 19% 37% 25% 19%
Unique Visiting Members (MM) 82 84 90 93 97 97 100 100 106 73 87 98
% y/y 26% 13% 16% 23% 18% 16% 11% 7% 9% 38% 19% 13%
Mobile Unique Visiting Members (MM) 35 38 42 45 49 51 55 57 61 27 40 53
% y/y 73% 46% 45% 46% 38% 35% 30% 26% 25% 116% 51% 32%
% of total unique visiting members 43% 45% 47% 49% 50% 52% 55% 57% 58% 36% 46% 54%
Member Page Views (BN) 26 25 28 30 34 35 38 37 45 83 109 143
% y/y 43% 22% 28% 34% 30% 37% 33% 26% 34% 63% 31% 31%
REVENUE MIX BY PRODUCT
Net Revenue ($MM) 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991
% y/y 46% 47% 45% 44% 35% 33% 37% 34% 35% 57% 45% 35%
Talent Solutions 292 322 345 369 396 443 502 535 558 910 1,328 1,877
% y/y 50% 49% 45% 41% 36% 38% 46% 45% 41% 67% 46% 41%
Hiring 292 322 345 369 396 426 461 487 502 910 1,328 1,770
% y/y 50% 49% 45% 41% 36% 32% 34% 32% 27% 67% 46% 33%
Learning & Development โ€“ โ€“ โ€“ โ€“ โ€“ 18 41 49 55 โ€“ โ€“ 107
% y/y n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Marketing Solutions 86 106 109 153 119 140 140 183 154 312 455 581
% y/y 33% 44% 45% 56% 38% 32% 28% 20% 29% 33% 46% 28%
Premium Subscriptions 96 105 114 121 122 128 138 144 149 307 437 532
% y/y 46% 44% 43% 38% 28% 22% 21% 19% 22% 61% 42% 22%
Percent of Total:
Talent Solutions 62% 60% 61% 57% 62% 62% 64% 62% 65% 60% 60% 63%
Marketing Solutions 18% 20% 19% 24% 19% 20% 18% 21% 18% 20% 20% 19%
Premium Subscriptions 20% 20% 20% 19% 19% 18% 18% 17% 17% 20% 20% 18%
REVENUE MIX BY GEOGRAPHY
Net Revenue ($MM) 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991
% y/y 46% 47% 45% 44% 35% 33% 37% 34% 35% 57% 45% 35%
US 285 318 343 388 389 445 484 528 526 942 1,334 1,846
% y/y 41% 42% 40% 43% 37% 40% 41% 36% 35% 52% 42% 38%
EMEA 118 135 140 162 157 169 187 218 218 358 555 730
% y/y 57% 59% 55% 50% 33% 25% 34% 34% 39% 65% 55% 32%
APAC 39 46 49 54 54 59 65 70 71 119 187 247
% y/y 61% 64% 60% 49% 40% 28% 32% 30% 32% 71% 58% 32%
Other Americas 32 36 37 39 38 40 44 47 45 110 143 168
% y/y 32% 32% 35% 24% 19% 12% 19% 19% 19% 66% 31% 17%
Percent of Total:
US 60% 60% 60% 60% 61% 62% 62% 61% 61% 62% 60% 62%
International 40% 40% 40% 40% 39% 38% 38% 39% 39% 38% 40% 38%
EMEA 25% 25% 25% 25% 25% 24% 24% 25% 25% 23% 25% 24%
APAC 8% 9% 9% 8% 8% 8% 8% 8% 8% 8% 8% 8%
Other Americas 7% 7% 6% 6% 6% 6% 6% 5% 5% 7% 6% 6%
FY 2014 FY 2015 Full Year
FY 2016
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 FY13 FY14 FY15
REVENUE MIX BY GEOGRAPHY, BY PRODUCT
Net Revenue ($MM) 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991
% y/y 46% 47% 45% 44% 35% 33% 37% 34% 35% 57% 45% 35%
US Revenue 285 318 343 388 389 445 484 528 526 942 1,334 1,846
Talent Solutions 180 198 209 223 241 278 310 329 342 583 810 1,157
% y/y 43% 41% 37% 36% 33% 40% 49% 48% 42% 58% 39% 43%
Marketing Solutions 49 59 69 95 77 92 93 115 98 180 272 377
% y/y 30% 44% 50% 72% 58% 55% 36% 21% 27% 30% 51% 39%
Premium Subscriptions 55 61 66 71 71 75 81 84 87 179 252 311
% y/y 47% 42% 39% 37% 28% 24% 23% 19% 22% 60% 41% 23%
International Revenue 188 216 225 255 248 267 295 334 334 586 885 1,145
Talent Solutions 111 124 136 147 156 166 192 207 216 327 518 720
% y/y 63% 63% 59% 51% 40% 33% 41% 41% 39% 85% 58% 39%
Marketing Solutions 37 47 40 58 42 48 46 68 56 132 182 204
% y/y 37% 45% 36% 36% 13% 3% 14% 17% 34% 36% 38% 12%
Premium Subscriptions 40 45 49 51 51 53 57 60 62 127 184 221
% y/y 44% 47% 49% 39% 27% 19% 17% 18% 22% 62% 45% 20%
REVENUE MIX BY CHANNEL
Net Revenue ($MM) 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991
% y/y 46% 47% 45% 44% 35% 33% 37% 34% 35% 57% 45% 35%
Field Sales 275 319 342 414 393 440 480 551 536 891 1,350 1,865
% y/y 50% 52% 50% 53% 43% 38% 40% 33% 36% 61% 51% 38%
Online Sales 198 215 227 230 244 271 300 311 325 637 869 1,126
% y/y 41% 39% 37% 30% 23% 26% 32% 35% 33% 52% 36% 30%
Percent of Total:
Field Sales 58% 60% 60% 64% 62% 62% 62% 64% 62% 58% 61% 62%
Online Sales 42% 40% 40% 36% 38% 38% 38% 36% 38% 42% 39% 38%
GAAP P&L ($MM)
Net revenue 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991
Cost of revenue 62 70 75 87 88 100 111 119 118 203 294 419
Sales & marketing 167 184 199 224 230 261 265 292 302 522 774 1,048
Product development 121 129 137 150 166 190 203 217 238 396 536 776
General & administrative 75 81 89 97 97 142 119 120 128 226 341 479
Depreciation & amortization 50 56 60 71 74 99 118 130 142 135 237 420
Income (loss) from operations (1) 14 9 14 (17) (81) (37) (16) (66) 48 36 (151)
Other income (expense), net 1 1 0 (7) (15) (12) (21) (16) (12) 1 (5) (64)
Provision (benefit) for income taxes 14 16 13 4 11 (26) (10) (24) (33) 22 47 (50)
Net income (loss) (13) (1) (4) 3 (42) (68) (47) (8) (45) 27 (15) (165)
Accretion of redeemable noncontrolling interest (0) (0) (0) (0) (0) (0) (1) (1) (1) โ€“ (0) (1)
Net income (loss) attributable to common
stockholders
(13) (1) (4) 3 (43) (68) (47) (8) (46) 27 (16) (166)
Basic shares outstanding (MM) 121 122 123 125 125 128 131 132 133 114 123 129
Diluted shares outstanding (MM) 121 122 123 127 125 128 131 132 133 119 123 129
Basic GAAP EPS attributable to common
stockholders
($0.11) ($0.01) ($0.03) $0.02 ($0.34) ($0.53) ($0.36) ($0.06) ($0.35) $0.24 ($0.13) ($1.29)
Diluted GAAP EPS attributable to common stockholders ($0.11) ($0.01) ($0.03) $0.02 ($0.34) ($0.53) ($0.36) ($0.06) ($0.35) $0.23 ($0.13) ($1.29)
FY 2014 FY 2015 Full Year
FY 2016
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 FY13 FY14 FY15
GAAP TO NON-GAAP RECONCILIATIONS
PRE-TAX RECONCILIATIONS ($MM)
GAAP Cost of Revenue 62 70 75 87 88 100 111 119 118 203 294 419
Stock-based compensation 6 7 7 9 10 12 13 14 14 16 29 49
Non-GAAP Cost of Revenue 57 63 68 78 79 88 98 105 103 187 265 370
% net revenue 12% 12% 12% 12% 12% 12% 13% 12% 12% 12% 12% 12%
GAAP Sales & Marketing 167 184 199 224 230 261 265 292 302 522 774 1,048
Stock-based compensation 12 14 15 19 19 23 27 27 28 36 60 96
Non-GAAP Sales & Marketing 154 171 184 206 210 238 239 265 273 486 714 952
% net revenue 33% 32% 32% 32% 33% 33% 31% 31% 32% 32% 32% 32%
GAAP Product Development 121 129 137 150 166 190 203 217 238 396 536 776
Stock-based compensation 33 38 40 44 50 60 58 65 70 99 155 233
Non-GAAP Product Development 87 91 97 106 116 130 144 152 167 297 381 543
% net revenue 18% 17% 17% 16% 18% 18% 19% 18% 19% 19% 17% 18%
GAAP General & Administrative 75 81 89 97 97 142 119 120 128 226 341 479
Stock-based compensation 17 16 20 22 24 50 29 29 33 43 75 133
Non-GAAP General & Administrative 58 64 69 75 73 92 90 91 95 182 266 346
% net revenue 12% 12% 12% 12% 11% 13% 12% 11% 11% 12% 12% 12%
GAAP Income (Loss) from Operations (1) 14 9 14 (17) (81) (37) (16) (66) 48 36 (151)
Stock-based compensation 68 75 83 94 103 145 127 135 146 194 319 510
Amortization of intangible assets 5 7 10 13 12 29 46 47 47 16 35 135
Non-GAAP Operating Income 72 96 101 120 98 94 137 166 127 258 390 494
% margin 15% 18% 18% 19% 15% 13% 18% 19% 15% 17% 18% 17%
Depreciation 45 49 50 59 62 70 71 83 95 118 202 286
ADJUSTED EBITDA RECONCILIATION ($MM)
GAAP Net Income (Loss) (13) (1) (4) 3 (42) (68) (47) (8) (45) 27 (15) (165)
Provision (benefit) for income taxes 14 16 13 4 11 (26) (10) (24) (33) 22 47 (50)
Other (income) expense, net (1) (1) (0) 7 15 12 21 16 12 (1) 5 64
Depreciation & amortization 50 56 60 71 74 99 118 130 142 135 237 420
Stock-based compensation 68 75 83 94 103 145 127 135 146 194 319 510
Adjusted EBITDA 117 145 151 179 160 163 208 249 222 376 592 780
% margin 25% 27% 27% 28% 25% 23% 27% 29% 26% 25% 27% 26%
NON-GAAP PRE TAX INCOME AND TAX RATE RECONCILIATION ($MM)
GAAP Pre-Tax Income (Loss) 0 15 9 7 (32) (94) (57) (32) (78) 49 31 (215)
Stock-based compensation 68 75 83 94 103 145 127 135 146 194 319 510
Non-cash interest expense related to convertible notes โ€“ โ€“ โ€“ 6 11 11 11 12 12 โ€“ 6 46
Amortization of intangible assets 5 7 10 13 12 29 46 47 47 16 35 135
Add back: fair value adjustment on other derivative โ€“ โ€“ โ€“ โ€“ โ€“ โ€“ 7 2 2 โ€“ โ€“ 9
Non-GAAP Pre-Tax Income 73 97 102 119 94 93 134 163 129 260 391 485
Provision (Benefit) for Income Taxes, GAAP 14 16 13 4 11 (26) (10) (24) (33) 22 47 (50)
GAAP Income Tax Rate 5,184% 106% 148% 55% (33%) 28% 18% 75% 42% 46% 149% 23%
Income tax effect of non-GAAP adjustments (12) (18) (23) (38) (11) (47) (41) (62) (63) (45) (90) (161)
Provision for Income Taxes, Non-GAAP 25 34 36 42 22 21 31 38 30 68 137 111
Non-GAAP Income Tax Rate 35% 35% 35% 35% 23% 23% 23% 23% 23% 26% 35% 23%
FY 2014 FY 2015 Full Year
FY 2016
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 FY13 FY14 FY15
NON-GAAP NET INCOME RECONCILIATION ($MM)
GAAP Net Income (Loss) Attributable to
Common Stockholders (13) (1) (4) 3 (43) (68) (47) (8) (46) 27 (16) (166)
Stock-based compensation 68 75 83 94 103 145 127 135 146 194 319 510
Non-cash interest expense related to convertible notes โ€“ โ€“ โ€“ 6 11 11 11 12 12 โ€“ 6 46
Amortization of intangible assets 5 7 10 13 12 29 46 47 47 16 35 135
Accretion of redeemable noncontrolling interest 0 0 0 0 0 0 1 1 1 โ€“ 0 1
Fair value adjustment on other derivative โ€“ โ€“ โ€“ โ€“ โ€“ โ€“ 7 2 2 โ€“ โ€“ 9
Income tax effect of non-GAAP adjustments (12) (18) (23) (38) (11) (47) (41) (62) (63) (45) (90) (161)
Non-GAAP Net Income 47 63 66 77 73 71 103 126 99 192 254 373
% margin 10% 12% 12% 12% 11% 10% 13% 15% 12% 13% 11% 12%
NON-GAAP SHARE COUNT RECONCILIATION (MM)
GAAP basic shares outstanding 121 122 123 125 125 128 131 132 133 114 123 129
Non-GAAP basic shares outstanding 121 122 123 125 125 128 131 132 133 114 123 129
GAAP diluted shares outstanding 121 122 123 127 125 128 131 132 133 119 123 129
Dilutive shares under treasury stock method 4 3 3 โ€“ 3 2 2 2 1 โ€“ 3 2
Non-GAAP diluted shares outstanding 125 125 126 127 128 130 133 134 134 119 126 131
NON-GAAP EPS
Basic Non-GAAP EPS $0.39 $0.52 $0.54 $0.62 $0.58 $0.56 $0.79 $0.96 $0.75 $1.69 $2.07 $2.89
Diluted Non-GAAP EPS $0.38 $0.51 $0.52 $0.61 $0.57 $0.55 $0.78 $0.94 $0.74 $1.61 $2.02 $2.84
BALANCE SHEET ($MM)
Cash, cash equivalents & marketable securities 2,306 2,367 2,264 3,443 3,530 3,033 3,089 3,119 3,160 2,329 3,443 3,119
Property and equipment, net 407 476 557 741 755 793 906 1,047 1,139 362 741 1,047
Working capital 2,078 2,134 2,026 3,239 3,342 2,740 2,771 2,747 2,762 2,113 3,239 2,747
Total assets 3,562 3,721 3,906 5,427 5,538 6,557 6,717 7,011 7,209 3,353 5,427 7,011
Total deferred revenue (short-term and long-term) 480 481 464 522 586 633 625 714 792 392 522 714
Total stockholder's equity 2,761 2,875 2,995 3,325 3,416 4,193 4,292 4,469 4,612 2,629 3,325 4,469
CASH FLOW STATEMENT ($MM)
Cash flows provided by operating activities 129 128 181 130 165 226 240 177 252 436 569 807
Purchases of property and equipment 89 96 121 242 90 72 167 178 177 278 548 507
Free Cash Flow 40 32 61 (111) 75 153 73 (1) 75 158 21 300
Cash flows provided by (used in) investing activities (448) (33) (320) (1,493) 371 (799) (57) (307) (41) (1,358) (2,293) (792)
Cash flows provided by financing activities 24 40 25 1,300 27 3 1 46 0 1,454 1,388 78
TOTAL HEADCOUNT
Total Headcount 5,416 5,758 6,442 6,897 7,633 8,735 9,273 9,372 9,732 5,045 6,897 9,372
% y/y 43% 36% 34% 37% 41% 52% 44% 36% 27% 46% 37% 36%
FY 2014 FY 2015 Full Year
Non-GAAP Financial Measures
Accretion of redeemable noncontrolling interest. The accretion of redeemable noncontrolling interest represents the accretion of the Company's redeemable noncontrolling interest to its redemption value. The Company excludes the accretion because
it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operating performance. In addition, excluding this item from the non-GAAP
financial measures facilitates comparisons to historical operating results and comparisons to peer operating results.
Fair value adjustment on other derivative. These adjustments represent the changes in fair value of the cash settlement feature for the preferred shares in the Company's joint venture. The Company excludes these fair value adjustments because they
are non-cash in nature and the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operating performance. In addition, excluding this item from the non-GAAP financial
measures facilitates comparisons to historical operating results and comparisons to peer operating results.
Income tax effects and adjustments.ย  The Company adjusts non-GAAP net income by considering the income tax effects of excluding items such as stock-based compensation and the amortization of acquired intangible assets. Beginning in the first
quarter of 2014, the Company has implemented a static non-GAAP tax rate for evaluating its operating performance as well as for planning and forecasting purposes. This projected 10-year weighted average non-GAAP tax rate eliminates the effects of
non-recurring and period specific items, which can vary in size and frequency and does not necessarily reflect the company's long-term operations. Historically, the Company computed a non-GAAP tax rate based on non-GAAP pre-tax income on a
quarterly basis. Based on the Company's current forecast, a tax rate of 23% has been applied to its non-GAAP financial results for the current period. This rate will be adjusted annually, if necessary. The Company believes that adjusting for these income
tax effects and adjustments provides additional transparency to the overall or โ€œafter taxโ€ effects of excluding these items from its non-GAAP net income.
Dilutive shares under the treasury stock method.ย  During periods with a net loss, the Company excluded certain potential common shares from its GAAP diluted shares because their effect would have been anti-dilutive. On a non-GAAP basis, these
shares would have been dilutive. As a result, the Company has included the impact of these shares in the calculation of its non-GAAP diluted net income per share under the treasury stock method.
For more information on the non-GAAP financial measures, please see the โ€œGAAP to Non-GAAP Reconciliationsโ€ in the table above. These reconciliations have more details on the US GAAP financial measures that are most directly comparable to non-
GAAP financial measures and the related reconciliations between these financial measures.
LinkedIn Corporation and its subsidiaries, (the โ€œCompanyโ€), provides this supplement to assist investors in evaluating the Companyโ€™s financial and operating metrics. The Company suggests that the notes to this supplement be read in conjunction with
the financial tables. The Company intends to update the financial supplement on a quarterly basis.
To supplement its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, the Company uses non-GAAP financial measures: adjusted EBITDA, non-GAAP net income, and non-GAAP diluted EPS
(collectively the โ€œnon-GAAP financial measuresโ€). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with US
GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results,
enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.
The Company excludes the following items from one or more of its non-GAAP measures:
Stock-based compensation. The Company excludes stock-based compensation because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information
regarding operational performance and liquidity. The Company further believes this measure is useful to investors in that it allows for greater transparency to certain line items in its financial statements and facilitates comparisons to peer operating
results.
Non-cash interest expense related to convertible senior notes. In November 2014, the Company issued $1.3 billion aggregate principal amount of 0.50% convertible senior notes. In accordance with GAAP, the Company separately accounted for the
value of the conversion feature as a debt discount, which is amortized in a manner that reflects the Companyโ€™s non-convertible debt borrowing rate. Accordingly, the Company recognizes imputed interest expense on its convertible senior notes of
approximately 4.7% in its statement of operations. The Company excludes the difference between the imputed interest expense and coupon interest expense, net of any capitalized interest, because it is non-cash in nature and because the Company
believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance and liquidity. In addition, excluding this item from the non-GAAP measures facilitates comparisons to
historical operating results and comparisons to peer operating results.
Amortization of acquired intangible assets. The Company excludes amortization of acquired intangible assets because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provide
meaningful supplemental information regarding operational performance and liquidity. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peer operating results.
ยฉ2015 LinkedIn Corporation. All Rights Reserved.

More Related Content

What's hot

Facebook Q3 Investor Deck
Facebook Q3 Investor DeckFacebook Q3 Investor Deck
Facebook Q3 Investor DeckMicrosoft
ย 
Fb q313 investordeck.pdf
Fb q313 investordeck.pdfFb q313 investordeck.pdf
Fb q313 investordeck.pdfTaylor Greason
ย 
Q1 fy17 earnings slides final no guidance
Q1 fy17 earnings slides final no guidanceQ1 fy17 earnings slides final no guidance
Q1 fy17 earnings slides final no guidanceir_cisco
ย 
LinkedIn Q1 2016 Earnings Call
LinkedIn Q1 2016 Earnings CallLinkedIn Q1 2016 Earnings Call
LinkedIn Q1 2016 Earnings CallLinkedIn
ย 
Kelly kramer shareholder value draft final
Kelly kramer shareholder value draft finalKelly kramer shareholder value draft final
Kelly kramer shareholder value draft finalir_cisco
ย 
Fb q1'17-earnings-slides
Fb q1'17-earnings-slidesFb q1'17-earnings-slides
Fb q1'17-earnings-slidesPierluca Santoro
ย 
November 2016 investor relations q3 2016 presentation
November 2016 investor relations q3 2016 presentationNovember 2016 investor relations q3 2016 presentation
November 2016 investor relations q3 2016 presentationXOGroup
ย 
Fiscal 3 q15 earnings slides final
Fiscal 3 q15 earnings slides finalFiscal 3 q15 earnings slides final
Fiscal 3 q15 earnings slides finalSprint_IR
ย 
Sprint Fiscal 2Q15 Results Presentation
Sprint Fiscal 2Q15 Results PresentationSprint Fiscal 2Q15 Results Presentation
Sprint Fiscal 2Q15 Results PresentationSprint_IR
ย 
Q4 fy15 earnings slides final_no guidance
Q4 fy15 earnings slides final_no guidanceQ4 fy15 earnings slides final_no guidance
Q4 fy15 earnings slides final_no guidanceir_cisco
ย 
Twitter Q1 2014 Investor Presentation - First Ever TWTR Public Quarterly Results
Twitter Q1 2014 Investor Presentation - First Ever TWTR Public Quarterly ResultsTwitter Q1 2014 Investor Presentation - First Ever TWTR Public Quarterly Results
Twitter Q1 2014 Investor Presentation - First Ever TWTR Public Quarterly Resultslonelybrand
ย 
Q3 fy15 earnings slides
Q3 fy15 earnings slidesQ3 fy15 earnings slides
Q3 fy15 earnings slidesir_cisco
ย 
Q1 earnings-slides-final
Q1 earnings-slides-finalQ1 earnings-slides-final
Q1 earnings-slides-finalTEConnectivityltd
ย 
Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4IR_HubSpot
ย 
TRC Q2 2017 Earnings Slides
TRC Q2 2017 Earnings SlidesTRC Q2 2017 Earnings Slides
TRC Q2 2017 Earnings Slidestrcsolutions
ย 
January 2016 General Investor Presentation
January 2016 General Investor PresentationJanuary 2016 General Investor Presentation
January 2016 General Investor Presentationirbgcpartners
ย 
March 2017 general investor presentation v final
March 2017 general investor presentation v finalMarch 2017 general investor presentation v final
March 2017 general investor presentation v finalirbgcpartners
ย 
Icr conference 1.12.16 final
Icr conference 1.12.16 finalIcr conference 1.12.16 final
Icr conference 1.12.16 finalJoe Gold
ย 
LinkedIn Q2 2015 Earnings Call
LinkedIn Q2 2015 Earnings CallLinkedIn Q2 2015 Earnings Call
LinkedIn Q2 2015 Earnings CallLinkedIn
ย 

What's hot (20)

Facebook Q3 Investor Deck
Facebook Q3 Investor DeckFacebook Q3 Investor Deck
Facebook Q3 Investor Deck
ย 
Fb q313 investordeck.pdf
Fb q313 investordeck.pdfFb q313 investordeck.pdf
Fb q313 investordeck.pdf
ย 
Q1 fy17 earnings slides final no guidance
Q1 fy17 earnings slides final no guidanceQ1 fy17 earnings slides final no guidance
Q1 fy17 earnings slides final no guidance
ย 
LinkedIn Q1 2016 Earnings Call
LinkedIn Q1 2016 Earnings CallLinkedIn Q1 2016 Earnings Call
LinkedIn Q1 2016 Earnings Call
ย 
Kelly kramer shareholder value draft final
Kelly kramer shareholder value draft finalKelly kramer shareholder value draft final
Kelly kramer shareholder value draft final
ย 
Fb q1'17-earnings-slides
Fb q1'17-earnings-slidesFb q1'17-earnings-slides
Fb q1'17-earnings-slides
ย 
November 2016 investor relations q3 2016 presentation
November 2016 investor relations q3 2016 presentationNovember 2016 investor relations q3 2016 presentation
November 2016 investor relations q3 2016 presentation
ย 
Fiscal 3 q15 earnings slides final
Fiscal 3 q15 earnings slides finalFiscal 3 q15 earnings slides final
Fiscal 3 q15 earnings slides final
ย 
Sprint Fiscal 2Q15 Results Presentation
Sprint Fiscal 2Q15 Results PresentationSprint Fiscal 2Q15 Results Presentation
Sprint Fiscal 2Q15 Results Presentation
ย 
Q4 fy15 earnings slides final_no guidance
Q4 fy15 earnings slides final_no guidanceQ4 fy15 earnings slides final_no guidance
Q4 fy15 earnings slides final_no guidance
ย 
Twitter Q1 2014 Investor Presentation - First Ever TWTR Public Quarterly Results
Twitter Q1 2014 Investor Presentation - First Ever TWTR Public Quarterly ResultsTwitter Q1 2014 Investor Presentation - First Ever TWTR Public Quarterly Results
Twitter Q1 2014 Investor Presentation - First Ever TWTR Public Quarterly Results
ย 
Q3 fy15 earnings slides
Q3 fy15 earnings slidesQ3 fy15 earnings slides
Q3 fy15 earnings slides
ย 
Q1 earnings-slides-final
Q1 earnings-slides-finalQ1 earnings-slides-final
Q1 earnings-slides-final
ย 
Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4
ย 
TRC Q2 2017 Earnings Slides
TRC Q2 2017 Earnings SlidesTRC Q2 2017 Earnings Slides
TRC Q2 2017 Earnings Slides
ย 
ATEN august-IP
ATEN august-IPATEN august-IP
ATEN august-IP
ย 
January 2016 General Investor Presentation
January 2016 General Investor PresentationJanuary 2016 General Investor Presentation
January 2016 General Investor Presentation
ย 
March 2017 general investor presentation v final
March 2017 general investor presentation v finalMarch 2017 general investor presentation v final
March 2017 general investor presentation v final
ย 
Icr conference 1.12.16 final
Icr conference 1.12.16 finalIcr conference 1.12.16 final
Icr conference 1.12.16 final
ย 
LinkedIn Q2 2015 Earnings Call
LinkedIn Q2 2015 Earnings CallLinkedIn Q2 2015 Earnings Call
LinkedIn Q2 2015 Earnings Call
ย 

Viewers also liked

trabajo de tipos de web 1002
trabajo de tipos de web 1002trabajo de tipos de web 1002
trabajo de tipos de web 1002Migue Pedraza
ย 
Aseem_Portfolio
Aseem_PortfolioAseem_Portfolio
Aseem_PortfolioAseem Arya
ย 
ECCI_SIM_ISSC
ECCI_SIM_ISSCECCI_SIM_ISSC
ECCI_SIM_ISSCSam Sim
ย 
Appel Agent Administratif ref : 051/15
Appel Agent Administratif  ref : 051/15Appel Agent Administratif  ref : 051/15
Appel Agent Administratif ref : 051/15Carsat Centre Ouest
ย 
2. seo (lecture notes)
2. seo (lecture notes)2. seo (lecture notes)
2. seo (lecture notes)Ebele uchendu
ย 
Esteban Moline Resume 2016
Esteban Moline Resume 2016Esteban Moline Resume 2016
Esteban Moline Resume 2016esteban moline
ย 
The Drama Triangle
The Drama TriangleThe Drama Triangle
The Drama TriangleMarva Fonseca
ย 
IC-LondonMatias
IC-LondonMatiasIC-LondonMatias
IC-LondonMatiasbachelor2
ย 

Viewers also liked (12)

Resume
ResumeResume
Resume
ย 
trabajo de tipos de web 1002
trabajo de tipos de web 1002trabajo de tipos de web 1002
trabajo de tipos de web 1002
ย 
Aseem_Portfolio
Aseem_PortfolioAseem_Portfolio
Aseem_Portfolio
ย 
ECCI_SIM_ISSC
ECCI_SIM_ISSCECCI_SIM_ISSC
ECCI_SIM_ISSC
ย 
Appel Agent Administratif ref : 051/15
Appel Agent Administratif  ref : 051/15Appel Agent Administratif  ref : 051/15
Appel Agent Administratif ref : 051/15
ย 
Bank In a Box - Cloud Prespective
Bank In a Box - Cloud PrespectiveBank In a Box - Cloud Prespective
Bank In a Box - Cloud Prespective
ย 
2. seo (lecture notes)
2. seo (lecture notes)2. seo (lecture notes)
2. seo (lecture notes)
ย 
Esteban Moline Resume 2016
Esteban Moline Resume 2016Esteban Moline Resume 2016
Esteban Moline Resume 2016
ย 
The Drama Triangle
The Drama TriangleThe Drama Triangle
The Drama Triangle
ย 
IC-LondonMatias
IC-LondonMatiasIC-LondonMatias
IC-LondonMatias
ย 
Vรฆrdiskabelse i projekter
Vรฆrdiskabelse i projekterVรฆrdiskabelse i projekter
Vรฆrdiskabelse i projekter
ย 
Produktudvikling hos Grundfos igennem underleverandรธr
Produktudvikling hos Grundfos igennem underleverandรธrProduktudvikling hos Grundfos igennem underleverandรธr
Produktudvikling hos Grundfos igennem underleverandรธr
ย 

Similar to 1st quarter 2016 LinkedIn results

LinkedIn Q4 2015 Earnings Call
LinkedIn Q4 2015 Earnings CallLinkedIn Q4 2015 Earnings Call
LinkedIn Q4 2015 Earnings CallLinkedIn
ย 
2q15quarterlyresultsdeck 150730180803-lva1-app6892
2q15quarterlyresultsdeck 150730180803-lva1-app68922q15quarterlyresultsdeck 150730180803-lva1-app6892
2q15quarterlyresultsdeck 150730180803-lva1-app6892Jean Edouard Benois
ย 
LinkedIn Q3 2015 Earnings Call
LinkedIn Q3 2015 Earnings CallLinkedIn Q3 2015 Earnings Call
LinkedIn Q3 2015 Earnings CallLinkedIn
ย 
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn
ย 
LinkedIn Q4 2013 Earnings Call
LinkedIn Q4 2013 Earnings CallLinkedIn Q4 2013 Earnings Call
LinkedIn Q4 2013 Earnings CallLinkedIn
ย 
LinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings CallLinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings CallLinkedIn
ย 
Hubspot marketing-3q15-v6-final
Hubspot marketing-3q15-v6-finalHubspot marketing-3q15-v6-final
Hubspot marketing-3q15-v6-finalIR_HubSpot
ย 
Ir deck q3 11.10.2017 v3 (1)
Ir deck q3 11.10.2017 v3 (1)Ir deck q3 11.10.2017 v3 (1)
Ir deck q3 11.10.2017 v3 (1)IR_HubSpot
ย 
Supplemental Schedules
Supplemental SchedulesSupplemental Schedules
Supplemental SchedulesMcgrawir
ย 
LinkedIn Q2 2014 Earnings Call
LinkedIn Q2 2014 Earnings CallLinkedIn Q2 2014 Earnings Call
LinkedIn Q2 2014 Earnings CallLinkedIn
ย 
Rรฉsultats Linkedin q1 2015
Rรฉsultats Linkedin q1 2015Rรฉsultats Linkedin q1 2015
Rรฉsultats Linkedin q1 2015Didier Dubois
ย 
LinkedIn Q1 2015 Earnings Call
LinkedIn Q1 2015 Earnings CallLinkedIn Q1 2015 Earnings Call
LinkedIn Q1 2015 Earnings CallLinkedIn
ย 
Acxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings CallAcxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings Callacxiom2016ir
ย 
Gafisa 3 q14 teleconf eng vf
Gafisa 3 q14 teleconf  eng vfGafisa 3 q14 teleconf  eng vf
Gafisa 3 q14 teleconf eng vfGafisa RI !
ย 
Evine earnings presentation f17 q3
Evine earnings presentation f17 q3Evine earnings presentation f17 q3
Evine earnings presentation f17 q3evine2015
ย 
Mic q4 2016_earnings_presentation
Mic q4 2016_earnings_presentationMic q4 2016_earnings_presentation
Mic q4 2016_earnings_presentationgenworth_financial
ย 
Facebook 2nd quarter earnings slides
Facebook 2nd quarter earnings slidesFacebook 2nd quarter earnings slides
Facebook 2nd quarter earnings slidesPierluca Santoro
ย 

Similar to 1st quarter 2016 LinkedIn results (20)

LinkedIn Q4 2015 Earnings Call
LinkedIn Q4 2015 Earnings CallLinkedIn Q4 2015 Earnings Call
LinkedIn Q4 2015 Earnings Call
ย 
2q15quarterlyresultsdeck 150730180803-lva1-app6892
2q15quarterlyresultsdeck 150730180803-lva1-app68922q15quarterlyresultsdeck 150730180803-lva1-app6892
2q15quarterlyresultsdeck 150730180803-lva1-app6892
ย 
LinkedIn Q3 2015 Earnings Call
LinkedIn Q3 2015 Earnings CallLinkedIn Q3 2015 Earnings Call
LinkedIn Q3 2015 Earnings Call
ย 
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings Call
ย 
LinkedIn Q4 2013 Earnings Call
LinkedIn Q4 2013 Earnings CallLinkedIn Q4 2013 Earnings Call
LinkedIn Q4 2013 Earnings Call
ย 
LinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings CallLinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings Call
ย 
Hubspot marketing-3q15-v6-final
Hubspot marketing-3q15-v6-finalHubspot marketing-3q15-v6-final
Hubspot marketing-3q15-v6-final
ย 
Ir deck q3 11.10.2017 v3 (1)
Ir deck q3 11.10.2017 v3 (1)Ir deck q3 11.10.2017 v3 (1)
Ir deck q3 11.10.2017 v3 (1)
ย 
Supplemental Schedules
Supplemental SchedulesSupplemental Schedules
Supplemental Schedules
ย 
LinkedIn Q2 2014 Earnings Call
LinkedIn Q2 2014 Earnings CallLinkedIn Q2 2014 Earnings Call
LinkedIn Q2 2014 Earnings Call
ย 
Rรฉsultats Linkedin q1 2015
Rรฉsultats Linkedin q1 2015Rรฉsultats Linkedin q1 2015
Rรฉsultats Linkedin q1 2015
ย 
LinkedIn Q1 2015 Earnings Call
LinkedIn Q1 2015 Earnings CallLinkedIn Q1 2015 Earnings Call
LinkedIn Q1 2015 Earnings Call
ย 
RJ
RJRJ
RJ
ย 
Acxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings CallAcxiom FY17 Third Quarter Earnings Call
Acxiom FY17 Third Quarter Earnings Call
ย 
TCS Fact Sheet Q1 FY15
TCS Fact Sheet Q1 FY15TCS Fact Sheet Q1 FY15
TCS Fact Sheet Q1 FY15
ย 
Gafisa 3 q14 teleconf eng vf
Gafisa 3 q14 teleconf  eng vfGafisa 3 q14 teleconf  eng vf
Gafisa 3 q14 teleconf eng vf
ย 
1 q17 earnings presentation final
1 q17 earnings presentation final1 q17 earnings presentation final
1 q17 earnings presentation final
ย 
Evine earnings presentation f17 q3
Evine earnings presentation f17 q3Evine earnings presentation f17 q3
Evine earnings presentation f17 q3
ย 
Mic q4 2016_earnings_presentation
Mic q4 2016_earnings_presentationMic q4 2016_earnings_presentation
Mic q4 2016_earnings_presentation
ย 
Facebook 2nd quarter earnings slides
Facebook 2nd quarter earnings slidesFacebook 2nd quarter earnings slides
Facebook 2nd quarter earnings slides
ย 

More from Pierluca Santoro

Intelligenza Artificiale ELex.pdf
Intelligenza Artificiale ELex.pdfIntelligenza Artificiale ELex.pdf
Intelligenza Artificiale ELex.pdfPierluca Santoro
ย 
Metaverso ELex.pdf
Metaverso ELex.pdfMetaverso ELex.pdf
Metaverso ELex.pdfPierluca Santoro
ย 
Data Breach ELex.pdf
Data Breach ELex.pdfData Breach ELex.pdf
Data Breach ELex.pdfPierluca Santoro
ย 
Fiducia & Comunicazione
Fiducia & Comunicazione Fiducia & Comunicazione
Fiducia & Comunicazione Pierluca Santoro
ย 
Social Listening / Monitoring
Social Listening / MonitoringSocial Listening / Monitoring
Social Listening / MonitoringPierluca Santoro
ย 
Il bello di internet
Il bello di internetIl bello di internet
Il bello di internetPierluca Santoro
ย 
Internet siamo noi
Internet siamo noi Internet siamo noi
Internet siamo noi Pierluca Santoro
ย 
Analisi e comparazione Biden vs Trump
Analisi e comparazione Biden vs TrumpAnalisi e comparazione Biden vs Trump
Analisi e comparazione Biden vs TrumpPierluca Santoro
ย 
Report su Hate Speech in italia su Twitter
Report su Hate Speech in italia su TwitterReport su Hate Speech in italia su Twitter
Report su Hate Speech in italia su TwitterPierluca Santoro
ย 
Dalla carta stampata al digitale, effetti della raccolta pubblicitaria sull'e...
Dalla carta stampata al digitale, effetti della raccolta pubblicitaria sull'e...Dalla carta stampata al digitale, effetti della raccolta pubblicitaria sull'e...
Dalla carta stampata al digitale, effetti della raccolta pubblicitaria sull'e...Pierluca Santoro
ย 
Le edicole del futuro, il futuro delle edicole
Le edicole del futuro, il futuro delle edicoleLe edicole del futuro, il futuro delle edicole
Le edicole del futuro, il futuro delle edicolePierluca Santoro
ย 
Data driven journalism come estrarre dati dai social e rappresentarli
Data driven journalism come estrarre dati dai social e rappresentarliData driven journalism come estrarre dati dai social e rappresentarli
Data driven journalism come estrarre dati dai social e rappresentarliPierluca Santoro
ย 
Social listening per il crisis management
Social listening per il crisis managementSocial listening per il crisis management
Social listening per il crisis managementPierluca Santoro
ย 
Comunicazione della Chiesa & Social Media
Comunicazione della Chiesa & Social Media Comunicazione della Chiesa & Social Media
Comunicazione della Chiesa & Social Media Pierluca Santoro
ย 
Newsruption 2018
Newsruption 2018 Newsruption 2018
Newsruption 2018 Pierluca Santoro
ย 
Influencer & Influenza
Influencer & InfluenzaInfluencer & Influenza
Influencer & InfluenzaPierluca Santoro
ย 
Contro il logorio degli algoritmi moderni ijf18
Contro il logorio degli algoritmi moderni ijf18Contro il logorio degli algoritmi moderni ijf18
Contro il logorio degli algoritmi moderni ijf18Pierluca Santoro
ย 

More from Pierluca Santoro (20)

Intelligenza Artificiale ELex.pdf
Intelligenza Artificiale ELex.pdfIntelligenza Artificiale ELex.pdf
Intelligenza Artificiale ELex.pdf
ย 
Metaverso ELex.pdf
Metaverso ELex.pdfMetaverso ELex.pdf
Metaverso ELex.pdf
ย 
SPID ELex.pdf
SPID ELex.pdfSPID ELex.pdf
SPID ELex.pdf
ย 
Data Breach ELex.pdf
Data Breach ELex.pdfData Breach ELex.pdf
Data Breach ELex.pdf
ย 
Fiducia & Comunicazione
Fiducia & Comunicazione Fiducia & Comunicazione
Fiducia & Comunicazione
ย 
Infodemia
InfodemiaInfodemia
Infodemia
ย 
Social Listening / Monitoring
Social Listening / MonitoringSocial Listening / Monitoring
Social Listening / Monitoring
ย 
Il bello di internet
Il bello di internetIl bello di internet
Il bello di internet
ย 
Anima al diavolo
Anima al diavoloAnima al diavolo
Anima al diavolo
ย 
Internet siamo noi
Internet siamo noi Internet siamo noi
Internet siamo noi
ย 
Analisi e comparazione Biden vs Trump
Analisi e comparazione Biden vs TrumpAnalisi e comparazione Biden vs Trump
Analisi e comparazione Biden vs Trump
ย 
Report su Hate Speech in italia su Twitter
Report su Hate Speech in italia su TwitterReport su Hate Speech in italia su Twitter
Report su Hate Speech in italia su Twitter
ย 
Dalla carta stampata al digitale, effetti della raccolta pubblicitaria sull'e...
Dalla carta stampata al digitale, effetti della raccolta pubblicitaria sull'e...Dalla carta stampata al digitale, effetti della raccolta pubblicitaria sull'e...
Dalla carta stampata al digitale, effetti della raccolta pubblicitaria sull'e...
ย 
Le edicole del futuro, il futuro delle edicole
Le edicole del futuro, il futuro delle edicoleLe edicole del futuro, il futuro delle edicole
Le edicole del futuro, il futuro delle edicole
ย 
Data driven journalism come estrarre dati dai social e rappresentarli
Data driven journalism come estrarre dati dai social e rappresentarliData driven journalism come estrarre dati dai social e rappresentarli
Data driven journalism come estrarre dati dai social e rappresentarli
ย 
Social listening per il crisis management
Social listening per il crisis managementSocial listening per il crisis management
Social listening per il crisis management
ย 
Comunicazione della Chiesa & Social Media
Comunicazione della Chiesa & Social Media Comunicazione della Chiesa & Social Media
Comunicazione della Chiesa & Social Media
ย 
Newsruption 2018
Newsruption 2018 Newsruption 2018
Newsruption 2018
ย 
Influencer & Influenza
Influencer & InfluenzaInfluencer & Influenza
Influencer & Influenza
ย 
Contro il logorio degli algoritmi moderni ijf18
Contro il logorio degli algoritmi moderni ijf18Contro il logorio degli algoritmi moderni ijf18
Contro il logorio degli algoritmi moderni ijf18
ย 

Recently uploaded

Website research Powerpoint for Bauer magazine
Website research Powerpoint for Bauer magazineWebsite research Powerpoint for Bauer magazine
Website research Powerpoint for Bauer magazinesamuelcoulson30
ย 
9990611130 Find & Book Russian Call Girls In Crossings Republik
9990611130 Find & Book Russian Call Girls In Crossings Republik9990611130 Find & Book Russian Call Girls In Crossings Republik
9990611130 Find & Book Russian Call Girls In Crossings RepublikGenuineGirls
ย 
O9654467111 Call Girls In Dwarka Women Seeking Men
O9654467111 Call Girls In Dwarka Women Seeking MenO9654467111 Call Girls In Dwarka Women Seeking Men
O9654467111 Call Girls In Dwarka Women Seeking MenSapana Sha
ย 
Night 7k Call Girls Pari Chowk Escorts Call Me: 8448380779
Night 7k Call Girls Pari Chowk Escorts Call Me: 8448380779Night 7k Call Girls Pari Chowk Escorts Call Me: 8448380779
Night 7k Call Girls Pari Chowk Escorts Call Me: 8448380779Delhi Call girls
ย 
BDSMโšกCall Girls in Sector 76 Noida Escorts >เผ’8448380779 Escort Service
BDSMโšกCall Girls in Sector 76 Noida Escorts >เผ’8448380779 Escort ServiceBDSMโšกCall Girls in Sector 76 Noida Escorts >เผ’8448380779 Escort Service
BDSMโšกCall Girls in Sector 76 Noida Escorts >เผ’8448380779 Escort ServiceDelhi Call girls
ย 
Film the city investagation powerpoint :)
Film the city investagation powerpoint :)Film the city investagation powerpoint :)
Film the city investagation powerpoint :)AshtonCains
ย 
Craft Your Legacy: Invest in YouTube Presence from Sociocosmos"
Craft Your Legacy: Invest in YouTube Presence from Sociocosmos"Craft Your Legacy: Invest in YouTube Presence from Sociocosmos"
Craft Your Legacy: Invest in YouTube Presence from Sociocosmos"SocioCosmos
ย 
Call Girls In Gurgaon Dlf pHACE 2 Women Delhi ncr
Call Girls In Gurgaon Dlf pHACE 2 Women Delhi ncrCall Girls In Gurgaon Dlf pHACE 2 Women Delhi ncr
Call Girls In Gurgaon Dlf pHACE 2 Women Delhi ncrSapana Sha
ย 
Top Call Girls In Charbagh ( Lucknow ) ๐Ÿ” 8923113531 ๐Ÿ” Cash Payment
Top Call Girls In Charbagh ( Lucknow  ) ๐Ÿ” 8923113531 ๐Ÿ”  Cash PaymentTop Call Girls In Charbagh ( Lucknow  ) ๐Ÿ” 8923113531 ๐Ÿ”  Cash Payment
Top Call Girls In Charbagh ( Lucknow ) ๐Ÿ” 8923113531 ๐Ÿ” Cash Paymentanilsa9823
ย 
Night 7k Call Girls Noida New Ashok Nagar Escorts Call Me: 8448380779
Night 7k Call Girls Noida New Ashok Nagar Escorts Call Me: 8448380779Night 7k Call Girls Noida New Ashok Nagar Escorts Call Me: 8448380779
Night 7k Call Girls Noida New Ashok Nagar Escorts Call Me: 8448380779Delhi Call girls
ย 
Night 7k Call Girls Noida Sector 120 Call Me: 8448380779
Night 7k Call Girls Noida Sector 120 Call Me: 8448380779Night 7k Call Girls Noida Sector 120 Call Me: 8448380779
Night 7k Call Girls Noida Sector 120 Call Me: 8448380779Delhi Call girls
ย 
Film show production powerpoint for site
Film show production powerpoint for siteFilm show production powerpoint for site
Film show production powerpoint for siteAshtonCains
ย 
Factors-on-Authenticity-and-Validity-of-Evidences-and-Information.pptx
Factors-on-Authenticity-and-Validity-of-Evidences-and-Information.pptxFactors-on-Authenticity-and-Validity-of-Evidences-and-Information.pptx
Factors-on-Authenticity-and-Validity-of-Evidences-and-Information.pptxvemusae
ย 
SELECTING A SOCIAL MEDIA MARKETING COMPANY
SELECTING A SOCIAL MEDIA MARKETING COMPANYSELECTING A SOCIAL MEDIA MARKETING COMPANY
SELECTING A SOCIAL MEDIA MARKETING COMPANYdizinfo
ย 
CALL ON โžฅ8923113531 ๐Ÿ”Call Girls Takrohi Lucknow best Female service ๐Ÿ‘–
CALL ON โžฅ8923113531 ๐Ÿ”Call Girls Takrohi Lucknow best Female service  ๐Ÿ‘–CALL ON โžฅ8923113531 ๐Ÿ”Call Girls Takrohi Lucknow best Female service  ๐Ÿ‘–
CALL ON โžฅ8923113531 ๐Ÿ”Call Girls Takrohi Lucknow best Female service ๐Ÿ‘–anilsa9823
ย 
Vellore Call Girls Service โ˜Ž ๏ธ82500โ€“77686 โ˜Ž๏ธ Enjoy 24/7 Escortย Service
Vellore Call Girls Service โ˜Ž ๏ธ82500โ€“77686 โ˜Ž๏ธ Enjoy 24/7 Escortย ServiceVellore Call Girls Service โ˜Ž ๏ธ82500โ€“77686 โ˜Ž๏ธ Enjoy 24/7 Escortย Service
Vellore Call Girls Service โ˜Ž ๏ธ82500โ€“77686 โ˜Ž๏ธ Enjoy 24/7 Escortย ServiceDamini Dixit
ย 
Pondicherry Call Girls Book Now 8617697112 Top Class Pondicherry Escort Servi...
Pondicherry Call Girls Book Now 8617697112 Top Class Pondicherry Escort Servi...Pondicherry Call Girls Book Now 8617697112 Top Class Pondicherry Escort Servi...
Pondicherry Call Girls Book Now 8617697112 Top Class Pondicherry Escort Servi...Nitya salvi
ย 

Recently uploaded (20)

Website research Powerpoint for Bauer magazine
Website research Powerpoint for Bauer magazineWebsite research Powerpoint for Bauer magazine
Website research Powerpoint for Bauer magazine
ย 
9990611130 Find & Book Russian Call Girls In Crossings Republik
9990611130 Find & Book Russian Call Girls In Crossings Republik9990611130 Find & Book Russian Call Girls In Crossings Republik
9990611130 Find & Book Russian Call Girls In Crossings Republik
ย 
O9654467111 Call Girls In Dwarka Women Seeking Men
O9654467111 Call Girls In Dwarka Women Seeking MenO9654467111 Call Girls In Dwarka Women Seeking Men
O9654467111 Call Girls In Dwarka Women Seeking Men
ย 
Night 7k Call Girls Pari Chowk Escorts Call Me: 8448380779
Night 7k Call Girls Pari Chowk Escorts Call Me: 8448380779Night 7k Call Girls Pari Chowk Escorts Call Me: 8448380779
Night 7k Call Girls Pari Chowk Escorts Call Me: 8448380779
ย 
Delhi 99530 vip 56974 Genuine Escort Service Call Girls in Masudpur
Delhi  99530 vip 56974  Genuine Escort Service Call Girls in MasudpurDelhi  99530 vip 56974  Genuine Escort Service Call Girls in Masudpur
Delhi 99530 vip 56974 Genuine Escort Service Call Girls in Masudpur
ย 
BDSMโšกCall Girls in Sector 76 Noida Escorts >เผ’8448380779 Escort Service
BDSMโšกCall Girls in Sector 76 Noida Escorts >เผ’8448380779 Escort ServiceBDSMโšกCall Girls in Sector 76 Noida Escorts >เผ’8448380779 Escort Service
BDSMโšกCall Girls in Sector 76 Noida Escorts >เผ’8448380779 Escort Service
ย 
Film the city investagation powerpoint :)
Film the city investagation powerpoint :)Film the city investagation powerpoint :)
Film the city investagation powerpoint :)
ย 
Craft Your Legacy: Invest in YouTube Presence from Sociocosmos"
Craft Your Legacy: Invest in YouTube Presence from Sociocosmos"Craft Your Legacy: Invest in YouTube Presence from Sociocosmos"
Craft Your Legacy: Invest in YouTube Presence from Sociocosmos"
ย 
Call Girls In Gurgaon Dlf pHACE 2 Women Delhi ncr
Call Girls In Gurgaon Dlf pHACE 2 Women Delhi ncrCall Girls In Gurgaon Dlf pHACE 2 Women Delhi ncr
Call Girls In Gurgaon Dlf pHACE 2 Women Delhi ncr
ย 
Top Call Girls In Charbagh ( Lucknow ) ๐Ÿ” 8923113531 ๐Ÿ” Cash Payment
Top Call Girls In Charbagh ( Lucknow  ) ๐Ÿ” 8923113531 ๐Ÿ”  Cash PaymentTop Call Girls In Charbagh ( Lucknow  ) ๐Ÿ” 8923113531 ๐Ÿ”  Cash Payment
Top Call Girls In Charbagh ( Lucknow ) ๐Ÿ” 8923113531 ๐Ÿ” Cash Payment
ย 
Night 7k Call Girls Noida New Ashok Nagar Escorts Call Me: 8448380779
Night 7k Call Girls Noida New Ashok Nagar Escorts Call Me: 8448380779Night 7k Call Girls Noida New Ashok Nagar Escorts Call Me: 8448380779
Night 7k Call Girls Noida New Ashok Nagar Escorts Call Me: 8448380779
ย 
๐Ÿ”9953056974 ๐Ÿ”Call Girls In Mehrauli Escort Service Delhi NCR
๐Ÿ”9953056974 ๐Ÿ”Call Girls In Mehrauli  Escort Service Delhi NCR๐Ÿ”9953056974 ๐Ÿ”Call Girls In Mehrauli  Escort Service Delhi NCR
๐Ÿ”9953056974 ๐Ÿ”Call Girls In Mehrauli Escort Service Delhi NCR
ย 
Night 7k Call Girls Noida Sector 120 Call Me: 8448380779
Night 7k Call Girls Noida Sector 120 Call Me: 8448380779Night 7k Call Girls Noida Sector 120 Call Me: 8448380779
Night 7k Call Girls Noida Sector 120 Call Me: 8448380779
ย 
Film show production powerpoint for site
Film show production powerpoint for siteFilm show production powerpoint for site
Film show production powerpoint for site
ย 
Factors-on-Authenticity-and-Validity-of-Evidences-and-Information.pptx
Factors-on-Authenticity-and-Validity-of-Evidences-and-Information.pptxFactors-on-Authenticity-and-Validity-of-Evidences-and-Information.pptx
Factors-on-Authenticity-and-Validity-of-Evidences-and-Information.pptx
ย 
SELECTING A SOCIAL MEDIA MARKETING COMPANY
SELECTING A SOCIAL MEDIA MARKETING COMPANYSELECTING A SOCIAL MEDIA MARKETING COMPANY
SELECTING A SOCIAL MEDIA MARKETING COMPANY
ย 
Vip Call Girls Tilak Nagar โžก๏ธ Delhi โžก๏ธ 9999965857 No Advance 24HRS Live
Vip Call Girls Tilak Nagar โžก๏ธ Delhi โžก๏ธ 9999965857 No Advance 24HRS LiveVip Call Girls Tilak Nagar โžก๏ธ Delhi โžก๏ธ 9999965857 No Advance 24HRS Live
Vip Call Girls Tilak Nagar โžก๏ธ Delhi โžก๏ธ 9999965857 No Advance 24HRS Live
ย 
CALL ON โžฅ8923113531 ๐Ÿ”Call Girls Takrohi Lucknow best Female service ๐Ÿ‘–
CALL ON โžฅ8923113531 ๐Ÿ”Call Girls Takrohi Lucknow best Female service  ๐Ÿ‘–CALL ON โžฅ8923113531 ๐Ÿ”Call Girls Takrohi Lucknow best Female service  ๐Ÿ‘–
CALL ON โžฅ8923113531 ๐Ÿ”Call Girls Takrohi Lucknow best Female service ๐Ÿ‘–
ย 
Vellore Call Girls Service โ˜Ž ๏ธ82500โ€“77686 โ˜Ž๏ธ Enjoy 24/7 Escortย Service
Vellore Call Girls Service โ˜Ž ๏ธ82500โ€“77686 โ˜Ž๏ธ Enjoy 24/7 Escortย ServiceVellore Call Girls Service โ˜Ž ๏ธ82500โ€“77686 โ˜Ž๏ธ Enjoy 24/7 Escortย Service
Vellore Call Girls Service โ˜Ž ๏ธ82500โ€“77686 โ˜Ž๏ธ Enjoy 24/7 Escortย Service
ย 
Pondicherry Call Girls Book Now 8617697112 Top Class Pondicherry Escort Servi...
Pondicherry Call Girls Book Now 8617697112 Top Class Pondicherry Escort Servi...Pondicherry Call Girls Book Now 8617697112 Top Class Pondicherry Escort Servi...
Pondicherry Call Girls Book Now 8617697112 Top Class Pondicherry Escort Servi...
ย 

1st quarter 2016 LinkedIn results

  • 2. Safe harbor 2 โ€œSafe Harborโ€ statement under the Private Securities Litigation Reform Act of 1995: This presentation and the accompanying conference call contain forward-looking statements about our products, including our investments in products, technology and other key strategic areas, certain non-๏ฌnancial metrics, such as member growth and engagement, and our expected ๏ฌnancial metrics such as revenue, adjusted EBITDA, non-GAAP EPS, depreciation and amortization, stock-based compensation and fully-diluted weighted shares for the second quarter of 2016 and the full ๏ฌscal year 2016. The achievement of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any of these risks or uncertainties materialize or if any of the assumptions prove incorrect, the companyโ€™s results could differ materially from the results expressed or implied by the forward-looking statements the company makes. The risks and uncertainties referred to above include - but are not limited to - our core value of putting members ๏ฌrst, which may con๏ฌ‚ict with the short-term interests of the business; engagement of our members; the price volatility of our Class A common stock; general economic conditions; expectations regarding the return on our strategic investments; execution of our plans and strategies, including with respect to mobile products and features and expansion into new areas and businesses; security measures and the risk that they may not be suf๏ฌcient to secure our member data adequately or that we are subject to attacks that degrade or deny the ability of members to access our solutions; expectations regarding our ability to timely and effectively scale and adapt existing technology and network infrastructure to ensure that our solutions are accessible at all times with short or no perceptible load times; our ability to maintain our rate of revenue growth and manage our expenses and investment plans; our ability to accurately track our key metrics internally; members and customers curtailing or ceasing to use our solutions; privacy, security and data transfer concerns, as well as changes in regulations, which could impact our ability to serve our members or curtail our monetization efforts; litigation and regulatory issues; increasing competition; our ability to manage our growth; our international operations; our ability to recruit and retain our employees; the application of U.S. and international tax laws on our tax structure and any changes to such tax laws; acquisitions we have made or may make in the future; and the dual class structure of our Class A common stock. Further information on these and other factors that could affect the companyโ€™s ๏ฌnancial results is included in ๏ฌlings it makes with the Securities and Exchange Commission from time to time, including the section entitled โ€œRisk Factorsโ€ in the companyโ€™s Annual Report on Form 10-K for the year ended December 31, 2015, and additional information will also be set forth in our Form 10-Q that will be ๏ฌled for the quarter ended March 31, 2016, which should be read in conjunction with these ๏ฌnancial results. These documents are or will be available on the SEC Filings section of the Investor Relations page of the company's website at http://investors.linkedin.com/. All information provided in this presentation is as of April 28, 2016, and LinkedIn undertakes no duty to update this information.
  • 3. Stay connected and informed Work smarter LinkedIn value propositions 3 Advance my career
  • 4. Member value metrics 4 Members (mn)1 Unique visiting members (mn)2 Q1โ€™12 Q2โ€™12 Q3โ€™12 Q4โ€™12 Q1โ€™13 Q2โ€™13 Q3โ€™13 Q4โ€™13 Q1โ€™14 Q2โ€™14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 433 414 396 380 364 347 332 313 296 277 259 238 218 202 187 174 161 Q1โ€™12 Q2โ€™12 Q3โ€™12 Q4โ€™12 Q1โ€™13 Q2โ€™13 Q3โ€™13 Q4โ€™13 Q1โ€™14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 106 100100 9797 93 90 84 82 76 78 75 65 58 525150 Q1โ€™12 Q2โ€™12 Q3โ€™12 Q4โ€™12 Q1โ€™13 Q2โ€™13 Q3โ€™13 Q4โ€™13 Q1โ€™14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 45 37 38 35 34 30 28 2526 2222 21 18 15 1312 11 Member page views (bn)3 1 as of quarter end | 2 monthly average during the quarter | 3 total during the quarter
  • 6. Q1โ€™12 Q2โ€™12 Q3โ€™12 Q4โ€™12 Q1โ€™13 Q2โ€™13 Q3โ€™13 Q4โ€™13 Q1โ€™14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 $222 $249 $208 $163$160 $179 $151 $145 $117 $111 $93$89 $83$79 $56 $50 $38 Adjusted EBITDA1 0% 10% 20% 30% 40% % of revenueAdj EBITDA ($mn) 6 1 Adjusted EBITDA is a Non-GAAP ๏ฌnancial measure. For a reconciliation of Adjusted EBITDA to net income (loss) please see slide 7. The presentation of this ๏ฌnancial information is not intended to be considered in isolation or as a substitute for, or superior to, the ๏ฌnancial information prepared and presented in accordance with US GAAP .
  • 7. Non-GAAP adjusted EBITDA reconciliation1 Q1โ€™12 Q2โ€™12 Q3โ€™12 Q4โ€™12 Q1โ€™13 Q2โ€™13 Q3โ€™13 Q4โ€™13 Q1โ€™14 Q2โ€™14 Q3โ€™14 Q4โ€™14 Q1โ€™15 Q2โ€™15 Q3โ€™15 Q4โ€™15 Q1โ€™16 GAAP net income (loss) $5 $3 $2 $12 $23 $4 ($3) $4 ($13) ($1) ($4) $3 ($42) ($68) ($47) ($8) ($45) Provision (bene๏ฌt) for income taxes 6 10 4 15 1 4 8 9 14 16 13 4 11 (26) (10) (24) (33) Other (income) expense, net (0) 1 (1) (0) 0 0 (0) (2) (1) (1) (0) 7 15 12 21 16 12 Depreciation and amortization 15 18 23 24 26 32 34 43 50 56 60 71 74 99 118 130 142 Stock-based compensation 13 19 27 28 34 48 54 57 68 75 83 94 103 145 127 135 146 Adjusted EBITDA $38 $50 $56 $79 $83 $89 $93 $111 $117 $145 $151 $179 $160 $163 $208 $249 $222 7 (In millions) 1 Adjusted EBITDA is a Non-GAAP ๏ฌnancial measure. The presentation of this ๏ฌnancial information is not intended to be considered in isolation or as a substitute for, or superior to, the ๏ฌnancial information prepared and presented in accordance with US GAAP | 2 As adjusted, refer to appendix, page 14
  • 8. Guidance1 Q2 2016 FY 2016 Revenue $885-890 $3,650โ€”3,700 Adjusted EBITDA $225-230 $985-1,005 Non-GAAP EPS $0.74-0.77 $3.30-3.40 1 All guidance ๏ฌgures are approximate values in millions except for non-GAAP EPS | 2 Q2โ€™16 Adj EBITDA guidance assumes depreciation of ~$93m, amortization of ~$44m, stock-based comp of ~$150m & FY16 Adj EBITDA guidance assumes depreciation of ~$395m, amortization of ~$173m, and stock-based comp of ~$580m. 8 2
  • 10. FY 2016 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 FY13 FY14 FY15 COMPANY METRICS Members (MM) 296 313 332 347 364 380 396 414 433 277 347 414 % y/y 36% 32% 28% 25% 23% 21% 20% 19% 19% 37% 25% 19% Unique Visiting Members (MM) 82 84 90 93 97 97 100 100 106 73 87 98 % y/y 26% 13% 16% 23% 18% 16% 11% 7% 9% 38% 19% 13% Mobile Unique Visiting Members (MM) 35 38 42 45 49 51 55 57 61 27 40 53 % y/y 73% 46% 45% 46% 38% 35% 30% 26% 25% 116% 51% 32% % of total unique visiting members 43% 45% 47% 49% 50% 52% 55% 57% 58% 36% 46% 54% Member Page Views (BN) 26 25 28 30 34 35 38 37 45 83 109 143 % y/y 43% 22% 28% 34% 30% 37% 33% 26% 34% 63% 31% 31% REVENUE MIX BY PRODUCT Net Revenue ($MM) 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991 % y/y 46% 47% 45% 44% 35% 33% 37% 34% 35% 57% 45% 35% Talent Solutions 292 322 345 369 396 443 502 535 558 910 1,328 1,877 % y/y 50% 49% 45% 41% 36% 38% 46% 45% 41% 67% 46% 41% Hiring 292 322 345 369 396 426 461 487 502 910 1,328 1,770 % y/y 50% 49% 45% 41% 36% 32% 34% 32% 27% 67% 46% 33% Learning & Development โ€“ โ€“ โ€“ โ€“ โ€“ 18 41 49 55 โ€“ โ€“ 107 % y/y n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a Marketing Solutions 86 106 109 153 119 140 140 183 154 312 455 581 % y/y 33% 44% 45% 56% 38% 32% 28% 20% 29% 33% 46% 28% Premium Subscriptions 96 105 114 121 122 128 138 144 149 307 437 532 % y/y 46% 44% 43% 38% 28% 22% 21% 19% 22% 61% 42% 22% Percent of Total: Talent Solutions 62% 60% 61% 57% 62% 62% 64% 62% 65% 60% 60% 63% Marketing Solutions 18% 20% 19% 24% 19% 20% 18% 21% 18% 20% 20% 19% Premium Subscriptions 20% 20% 20% 19% 19% 18% 18% 17% 17% 20% 20% 18% REVENUE MIX BY GEOGRAPHY Net Revenue ($MM) 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991 % y/y 46% 47% 45% 44% 35% 33% 37% 34% 35% 57% 45% 35% US 285 318 343 388 389 445 484 528 526 942 1,334 1,846 % y/y 41% 42% 40% 43% 37% 40% 41% 36% 35% 52% 42% 38% EMEA 118 135 140 162 157 169 187 218 218 358 555 730 % y/y 57% 59% 55% 50% 33% 25% 34% 34% 39% 65% 55% 32% APAC 39 46 49 54 54 59 65 70 71 119 187 247 % y/y 61% 64% 60% 49% 40% 28% 32% 30% 32% 71% 58% 32% Other Americas 32 36 37 39 38 40 44 47 45 110 143 168 % y/y 32% 32% 35% 24% 19% 12% 19% 19% 19% 66% 31% 17% Percent of Total: US 60% 60% 60% 60% 61% 62% 62% 61% 61% 62% 60% 62% International 40% 40% 40% 40% 39% 38% 38% 39% 39% 38% 40% 38% EMEA 25% 25% 25% 25% 25% 24% 24% 25% 25% 23% 25% 24% APAC 8% 9% 9% 8% 8% 8% 8% 8% 8% 8% 8% 8% Other Americas 7% 7% 6% 6% 6% 6% 6% 5% 5% 7% 6% 6% FY 2014 FY 2015 Full Year
  • 11. FY 2016 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 FY13 FY14 FY15 REVENUE MIX BY GEOGRAPHY, BY PRODUCT Net Revenue ($MM) 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991 % y/y 46% 47% 45% 44% 35% 33% 37% 34% 35% 57% 45% 35% US Revenue 285 318 343 388 389 445 484 528 526 942 1,334 1,846 Talent Solutions 180 198 209 223 241 278 310 329 342 583 810 1,157 % y/y 43% 41% 37% 36% 33% 40% 49% 48% 42% 58% 39% 43% Marketing Solutions 49 59 69 95 77 92 93 115 98 180 272 377 % y/y 30% 44% 50% 72% 58% 55% 36% 21% 27% 30% 51% 39% Premium Subscriptions 55 61 66 71 71 75 81 84 87 179 252 311 % y/y 47% 42% 39% 37% 28% 24% 23% 19% 22% 60% 41% 23% International Revenue 188 216 225 255 248 267 295 334 334 586 885 1,145 Talent Solutions 111 124 136 147 156 166 192 207 216 327 518 720 % y/y 63% 63% 59% 51% 40% 33% 41% 41% 39% 85% 58% 39% Marketing Solutions 37 47 40 58 42 48 46 68 56 132 182 204 % y/y 37% 45% 36% 36% 13% 3% 14% 17% 34% 36% 38% 12% Premium Subscriptions 40 45 49 51 51 53 57 60 62 127 184 221 % y/y 44% 47% 49% 39% 27% 19% 17% 18% 22% 62% 45% 20% REVENUE MIX BY CHANNEL Net Revenue ($MM) 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991 % y/y 46% 47% 45% 44% 35% 33% 37% 34% 35% 57% 45% 35% Field Sales 275 319 342 414 393 440 480 551 536 891 1,350 1,865 % y/y 50% 52% 50% 53% 43% 38% 40% 33% 36% 61% 51% 38% Online Sales 198 215 227 230 244 271 300 311 325 637 869 1,126 % y/y 41% 39% 37% 30% 23% 26% 32% 35% 33% 52% 36% 30% Percent of Total: Field Sales 58% 60% 60% 64% 62% 62% 62% 64% 62% 58% 61% 62% Online Sales 42% 40% 40% 36% 38% 38% 38% 36% 38% 42% 39% 38% GAAP P&L ($MM) Net revenue 473 534 568 643 638 712 780 862 861 1,529 2,219 2,991 Cost of revenue 62 70 75 87 88 100 111 119 118 203 294 419 Sales & marketing 167 184 199 224 230 261 265 292 302 522 774 1,048 Product development 121 129 137 150 166 190 203 217 238 396 536 776 General & administrative 75 81 89 97 97 142 119 120 128 226 341 479 Depreciation & amortization 50 56 60 71 74 99 118 130 142 135 237 420 Income (loss) from operations (1) 14 9 14 (17) (81) (37) (16) (66) 48 36 (151) Other income (expense), net 1 1 0 (7) (15) (12) (21) (16) (12) 1 (5) (64) Provision (benefit) for income taxes 14 16 13 4 11 (26) (10) (24) (33) 22 47 (50) Net income (loss) (13) (1) (4) 3 (42) (68) (47) (8) (45) 27 (15) (165) Accretion of redeemable noncontrolling interest (0) (0) (0) (0) (0) (0) (1) (1) (1) โ€“ (0) (1) Net income (loss) attributable to common stockholders (13) (1) (4) 3 (43) (68) (47) (8) (46) 27 (16) (166) Basic shares outstanding (MM) 121 122 123 125 125 128 131 132 133 114 123 129 Diluted shares outstanding (MM) 121 122 123 127 125 128 131 132 133 119 123 129 Basic GAAP EPS attributable to common stockholders ($0.11) ($0.01) ($0.03) $0.02 ($0.34) ($0.53) ($0.36) ($0.06) ($0.35) $0.24 ($0.13) ($1.29) Diluted GAAP EPS attributable to common stockholders ($0.11) ($0.01) ($0.03) $0.02 ($0.34) ($0.53) ($0.36) ($0.06) ($0.35) $0.23 ($0.13) ($1.29) FY 2014 FY 2015 Full Year
  • 12. FY 2016 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 FY13 FY14 FY15 GAAP TO NON-GAAP RECONCILIATIONS PRE-TAX RECONCILIATIONS ($MM) GAAP Cost of Revenue 62 70 75 87 88 100 111 119 118 203 294 419 Stock-based compensation 6 7 7 9 10 12 13 14 14 16 29 49 Non-GAAP Cost of Revenue 57 63 68 78 79 88 98 105 103 187 265 370 % net revenue 12% 12% 12% 12% 12% 12% 13% 12% 12% 12% 12% 12% GAAP Sales & Marketing 167 184 199 224 230 261 265 292 302 522 774 1,048 Stock-based compensation 12 14 15 19 19 23 27 27 28 36 60 96 Non-GAAP Sales & Marketing 154 171 184 206 210 238 239 265 273 486 714 952 % net revenue 33% 32% 32% 32% 33% 33% 31% 31% 32% 32% 32% 32% GAAP Product Development 121 129 137 150 166 190 203 217 238 396 536 776 Stock-based compensation 33 38 40 44 50 60 58 65 70 99 155 233 Non-GAAP Product Development 87 91 97 106 116 130 144 152 167 297 381 543 % net revenue 18% 17% 17% 16% 18% 18% 19% 18% 19% 19% 17% 18% GAAP General & Administrative 75 81 89 97 97 142 119 120 128 226 341 479 Stock-based compensation 17 16 20 22 24 50 29 29 33 43 75 133 Non-GAAP General & Administrative 58 64 69 75 73 92 90 91 95 182 266 346 % net revenue 12% 12% 12% 12% 11% 13% 12% 11% 11% 12% 12% 12% GAAP Income (Loss) from Operations (1) 14 9 14 (17) (81) (37) (16) (66) 48 36 (151) Stock-based compensation 68 75 83 94 103 145 127 135 146 194 319 510 Amortization of intangible assets 5 7 10 13 12 29 46 47 47 16 35 135 Non-GAAP Operating Income 72 96 101 120 98 94 137 166 127 258 390 494 % margin 15% 18% 18% 19% 15% 13% 18% 19% 15% 17% 18% 17% Depreciation 45 49 50 59 62 70 71 83 95 118 202 286 ADJUSTED EBITDA RECONCILIATION ($MM) GAAP Net Income (Loss) (13) (1) (4) 3 (42) (68) (47) (8) (45) 27 (15) (165) Provision (benefit) for income taxes 14 16 13 4 11 (26) (10) (24) (33) 22 47 (50) Other (income) expense, net (1) (1) (0) 7 15 12 21 16 12 (1) 5 64 Depreciation & amortization 50 56 60 71 74 99 118 130 142 135 237 420 Stock-based compensation 68 75 83 94 103 145 127 135 146 194 319 510 Adjusted EBITDA 117 145 151 179 160 163 208 249 222 376 592 780 % margin 25% 27% 27% 28% 25% 23% 27% 29% 26% 25% 27% 26% NON-GAAP PRE TAX INCOME AND TAX RATE RECONCILIATION ($MM) GAAP Pre-Tax Income (Loss) 0 15 9 7 (32) (94) (57) (32) (78) 49 31 (215) Stock-based compensation 68 75 83 94 103 145 127 135 146 194 319 510 Non-cash interest expense related to convertible notes โ€“ โ€“ โ€“ 6 11 11 11 12 12 โ€“ 6 46 Amortization of intangible assets 5 7 10 13 12 29 46 47 47 16 35 135 Add back: fair value adjustment on other derivative โ€“ โ€“ โ€“ โ€“ โ€“ โ€“ 7 2 2 โ€“ โ€“ 9 Non-GAAP Pre-Tax Income 73 97 102 119 94 93 134 163 129 260 391 485 Provision (Benefit) for Income Taxes, GAAP 14 16 13 4 11 (26) (10) (24) (33) 22 47 (50) GAAP Income Tax Rate 5,184% 106% 148% 55% (33%) 28% 18% 75% 42% 46% 149% 23% Income tax effect of non-GAAP adjustments (12) (18) (23) (38) (11) (47) (41) (62) (63) (45) (90) (161) Provision for Income Taxes, Non-GAAP 25 34 36 42 22 21 31 38 30 68 137 111 Non-GAAP Income Tax Rate 35% 35% 35% 35% 23% 23% 23% 23% 23% 26% 35% 23% FY 2014 FY 2015 Full Year
  • 13. FY 2016 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 FY13 FY14 FY15 NON-GAAP NET INCOME RECONCILIATION ($MM) GAAP Net Income (Loss) Attributable to Common Stockholders (13) (1) (4) 3 (43) (68) (47) (8) (46) 27 (16) (166) Stock-based compensation 68 75 83 94 103 145 127 135 146 194 319 510 Non-cash interest expense related to convertible notes โ€“ โ€“ โ€“ 6 11 11 11 12 12 โ€“ 6 46 Amortization of intangible assets 5 7 10 13 12 29 46 47 47 16 35 135 Accretion of redeemable noncontrolling interest 0 0 0 0 0 0 1 1 1 โ€“ 0 1 Fair value adjustment on other derivative โ€“ โ€“ โ€“ โ€“ โ€“ โ€“ 7 2 2 โ€“ โ€“ 9 Income tax effect of non-GAAP adjustments (12) (18) (23) (38) (11) (47) (41) (62) (63) (45) (90) (161) Non-GAAP Net Income 47 63 66 77 73 71 103 126 99 192 254 373 % margin 10% 12% 12% 12% 11% 10% 13% 15% 12% 13% 11% 12% NON-GAAP SHARE COUNT RECONCILIATION (MM) GAAP basic shares outstanding 121 122 123 125 125 128 131 132 133 114 123 129 Non-GAAP basic shares outstanding 121 122 123 125 125 128 131 132 133 114 123 129 GAAP diluted shares outstanding 121 122 123 127 125 128 131 132 133 119 123 129 Dilutive shares under treasury stock method 4 3 3 โ€“ 3 2 2 2 1 โ€“ 3 2 Non-GAAP diluted shares outstanding 125 125 126 127 128 130 133 134 134 119 126 131 NON-GAAP EPS Basic Non-GAAP EPS $0.39 $0.52 $0.54 $0.62 $0.58 $0.56 $0.79 $0.96 $0.75 $1.69 $2.07 $2.89 Diluted Non-GAAP EPS $0.38 $0.51 $0.52 $0.61 $0.57 $0.55 $0.78 $0.94 $0.74 $1.61 $2.02 $2.84 BALANCE SHEET ($MM) Cash, cash equivalents & marketable securities 2,306 2,367 2,264 3,443 3,530 3,033 3,089 3,119 3,160 2,329 3,443 3,119 Property and equipment, net 407 476 557 741 755 793 906 1,047 1,139 362 741 1,047 Working capital 2,078 2,134 2,026 3,239 3,342 2,740 2,771 2,747 2,762 2,113 3,239 2,747 Total assets 3,562 3,721 3,906 5,427 5,538 6,557 6,717 7,011 7,209 3,353 5,427 7,011 Total deferred revenue (short-term and long-term) 480 481 464 522 586 633 625 714 792 392 522 714 Total stockholder's equity 2,761 2,875 2,995 3,325 3,416 4,193 4,292 4,469 4,612 2,629 3,325 4,469 CASH FLOW STATEMENT ($MM) Cash flows provided by operating activities 129 128 181 130 165 226 240 177 252 436 569 807 Purchases of property and equipment 89 96 121 242 90 72 167 178 177 278 548 507 Free Cash Flow 40 32 61 (111) 75 153 73 (1) 75 158 21 300 Cash flows provided by (used in) investing activities (448) (33) (320) (1,493) 371 (799) (57) (307) (41) (1,358) (2,293) (792) Cash flows provided by financing activities 24 40 25 1,300 27 3 1 46 0 1,454 1,388 78 TOTAL HEADCOUNT Total Headcount 5,416 5,758 6,442 6,897 7,633 8,735 9,273 9,372 9,732 5,045 6,897 9,372 % y/y 43% 36% 34% 37% 41% 52% 44% 36% 27% 46% 37% 36% FY 2014 FY 2015 Full Year
  • 14. Non-GAAP Financial Measures Accretion of redeemable noncontrolling interest. The accretion of redeemable noncontrolling interest represents the accretion of the Company's redeemable noncontrolling interest to its redemption value. The Company excludes the accretion because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operating performance. In addition, excluding this item from the non-GAAP financial measures facilitates comparisons to historical operating results and comparisons to peer operating results. Fair value adjustment on other derivative. These adjustments represent the changes in fair value of the cash settlement feature for the preferred shares in the Company's joint venture. The Company excludes these fair value adjustments because they are non-cash in nature and the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operating performance. In addition, excluding this item from the non-GAAP financial measures facilitates comparisons to historical operating results and comparisons to peer operating results. Income tax effects and adjustments.ย  The Company adjusts non-GAAP net income by considering the income tax effects of excluding items such as stock-based compensation and the amortization of acquired intangible assets. Beginning in the first quarter of 2014, the Company has implemented a static non-GAAP tax rate for evaluating its operating performance as well as for planning and forecasting purposes. This projected 10-year weighted average non-GAAP tax rate eliminates the effects of non-recurring and period specific items, which can vary in size and frequency and does not necessarily reflect the company's long-term operations. Historically, the Company computed a non-GAAP tax rate based on non-GAAP pre-tax income on a quarterly basis. Based on the Company's current forecast, a tax rate of 23% has been applied to its non-GAAP financial results for the current period. This rate will be adjusted annually, if necessary. The Company believes that adjusting for these income tax effects and adjustments provides additional transparency to the overall or โ€œafter taxโ€ effects of excluding these items from its non-GAAP net income. Dilutive shares under the treasury stock method.ย  During periods with a net loss, the Company excluded certain potential common shares from its GAAP diluted shares because their effect would have been anti-dilutive. On a non-GAAP basis, these shares would have been dilutive. As a result, the Company has included the impact of these shares in the calculation of its non-GAAP diluted net income per share under the treasury stock method. For more information on the non-GAAP financial measures, please see the โ€œGAAP to Non-GAAP Reconciliationsโ€ in the table above. These reconciliations have more details on the US GAAP financial measures that are most directly comparable to non- GAAP financial measures and the related reconciliations between these financial measures. LinkedIn Corporation and its subsidiaries, (the โ€œCompanyโ€), provides this supplement to assist investors in evaluating the Companyโ€™s financial and operating metrics. The Company suggests that the notes to this supplement be read in conjunction with the financial tables. The Company intends to update the financial supplement on a quarterly basis. To supplement its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, the Company uses non-GAAP financial measures: adjusted EBITDA, non-GAAP net income, and non-GAAP diluted EPS (collectively the โ€œnon-GAAP financial measuresโ€). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with US GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. The Company excludes the following items from one or more of its non-GAAP measures: Stock-based compensation. The Company excludes stock-based compensation because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance and liquidity. The Company further believes this measure is useful to investors in that it allows for greater transparency to certain line items in its financial statements and facilitates comparisons to peer operating results. Non-cash interest expense related to convertible senior notes. In November 2014, the Company issued $1.3 billion aggregate principal amount of 0.50% convertible senior notes. In accordance with GAAP, the Company separately accounted for the value of the conversion feature as a debt discount, which is amortized in a manner that reflects the Companyโ€™s non-convertible debt borrowing rate. Accordingly, the Company recognizes imputed interest expense on its convertible senior notes of approximately 4.7% in its statement of operations. The Company excludes the difference between the imputed interest expense and coupon interest expense, net of any capitalized interest, because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance and liquidity. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peer operating results. Amortization of acquired intangible assets. The Company excludes amortization of acquired intangible assets because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance and liquidity. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peer operating results.
  • 15. ยฉ2015 LinkedIn Corporation. All Rights Reserved.