Coca-Cola 2016 Financial Analysis (Half year ended 30 June)
Melden
17. Sep 2016•0 gefällt mir•1,464 views
Coca-Cola 2016 Financial Analysis (Half year ended 30 June)
17. Sep 2016•0 gefällt mir•1,464 views
Downloaden Sie, um offline zu lesen
Melden
Bildung
VCE Accounting Unit 3/4
Más contenido relacionado
Was ist angesagt?
Coca cola case studyEnes Bolfidan
Pepsi & Coca Cola Financial AnalysisHassan Shahzad
Apple Financial Ratios 2014Zeeshan Hassan
Financial analysis - PPTLonan Carroll
Coca colaproject-131211124941-phpapp02Jamal Shah
Fmcg ratio analysisAnuj Ghag
Destacado
Coca colaRahul Kumar
Bajaj allianz general insurance company limitedviggy vanshi
Case study insuranceBharath Kumar B
Bajaj allianz- Survey__mitra90
Coca-Cola Financial AnalysisAustin Jacobs
Financial analysis final projectDeepanti Arora
Similar a Coca-Cola 2016 Financial Analysis (Half year ended 30 June)
Dick Smith 2015 Financial Analysis (Full Year Ended 30 June)VCE Accounting - Michael Allison
Harvey Norman 2016 Financial Analysis (Full year ended 30 June)VCE Accounting - Michael Allison
Myer 2016 Financial Analysis (Full year ended 31 July)VCE Accounting - Michael Allison
Apple 2015 Financial Analysis (Full year ended 30 September)VCE Accounting - Michael Allison
09. lbo of aeropostale (deb sahoo)Deb Sahoo, MBA(Finance), MS(EE), BTech(EE),
EIA2016 Turin - Rick Rasmussen. P&L StatementsEuropean Innovation Academy
Más de VCE Accounting - Michael Allison
VCE Accounting Unit 3-4 Exam Revision TestsVCE Accounting - Michael Allison
Chapter 22 Analysis and Interpretation - Test 2 SolutionsVCE Accounting - Michael Allison
Chapter 22 Analysis and Interpretation - Test 2VCE Accounting - Michael Allison
Chapter 22 Analysis and Interpretation - Test 1VCE Accounting - Michael Allison
Chapter 22 Analysis and Interpretation - Test 1 SolutionsVCE Accounting - Michael Allison
Chapter 21 Budgeting - Test 2 SolutionsVCE Accounting - Michael Allison
Último
SHEYA DEY - 23COMD18 & 33 & 57 ACCOUNTING WITH DRONES.pptxKumarasamy Dr.PK
![clinical Neuroanatomy_of_ventricular_system_ and CSF suparna[1]-1.pptx](https://cdn.slidesharecdn.com/ss_thumbnails/clinicalneuroanatomyofventricularsystemandcsfsuparna1-1-230924035820-cf8de8bc-thumbnail.jpg?width=384&height=256&fit=bounds)
clinical Neuroanatomy_of_ventricular_system_ and CSF suparna[1]-1.pptxKolkata,west bengal, India
9.28.23 The Social Construction of Race.pptxMaryPotorti1
Verb phrase and adverbs.pptxAncyTEnglish
hand washing pptSuriya482923
Listen to the mountain 2.pptxAncyTEnglish
![clinical Neuroanatomy_of_ventricular_system_ and CSF suparna[1]-1.pptx](https://cdn.slidesharecdn.com/ss_thumbnails/clinicalneuroanatomyofventricularsystemandcsfsuparna1-1-230924035820-cf8de8bc-thumbnail.jpg?width=1600&height=908&fit=bounds)
Coca-Cola 2016 Financial Analysis (Half year ended 30 June)
- 1. Coca-Cola Amatil 2016 Financial Analysis • Australian subsidiary of The Coca-Cola Company • Half-yearly results released on 26 August 2016 Jul 2015 Aug 2015 Sep 2015 Oct 2015 Nov 2015 Dec 2015 Jan 2016 Feb 2016 Mar 2016 Apr 2016 May 2016 Jun 2016 Reporting Period Jul 2015 Aug 2015 Sep 2015 Oct 2015 Nov 2015 Dec 2015 Jan 2016 Feb 2016 Mar 2016 Apr 2016 May 2016 Jun 2016
- 3. The Key Numbers In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2% In $millions This Period Last Period Variance Sales 2517.1 2449.7 3% Cost of Goods Sold 1467.7 1410.2 4% Gross Profit 935.5 920.5 2% Net Profit 204.1 187.3 9% Current Assets 2604.4 3128.0 -17% Non-Current Assets 3523.0 3539.4 0% Current Liabilities 1699.8 2001.3 -15% Non-Current Liabilities 1958.3 2256.3 -13% Owner's Equity 2469.3 2409.8 2%
- 4. The Key Numbers Operating Investing Financing Operating Investing Financing +331.7m ─36.8m ─651.4m Cash Balance This Period Operating Investing Financing Operating Investing Financing +161.2m ─157.4m Cash Balance Last Period +332.6m ─356.5m Change in Cash Balance +336.4m Change in Cash Balance
- 5. Analysis of the Financial Reports
- 6. Analysis of the Financial Reports Profitability Gross Profit Margin This Period Last Period Comparison 37.2% 37.6% Worse Sales $1.00 Gross Profit 37.2c COGS 62.8c Income Statement What does this mean? For every $1 the firm generates in sales: • A Gross Profit of 37.2 cents is earned • Once the Cost of Goods Sold is deducted.
- 7. Analysis of the Financial Reports Profitability Net Profit Margin This Period Last Period Comparison 8.1% 7.6% Better Income Statement $1.00 of Sales Gross Profit 37.2c COGS 62.8c Net Profit 8.1c Other Expenses 29.1c What does this mean? For every $1 the firm generates in sales an overall Net Profit of 8.1 cents is earned.
- 8. Analysis of the Financial Reports This Period Sales $1.00 Gross Profit 37.2c COGS 62.8c Net Profit 8.1c Other Exp 29.1c ─ = ─ = Last Period Sales $1.00 Gross Profit 37.6c COGS 62.4c Net Profit 7.6c Other Exp 30.0c ─ = ─ = Higher COGS… possible causes? • Suppliers ↑ prices • Mark-ups ↓ But a better Net Profit Margin… possible causes? • ↓ Other Expenses • E.g. lower wages
- 9. Analysis of the Financial Reports Profitability Return on Assets This Period Last Period Comparison 3.2% 2.8% Better What does this mean? For every $1 of Assets the firm has, the business is earning a Net Profit of 3.2 cents. Business Net Profit 3.2c Balance Sheet Assets Liabilities Owner’s Equity Balance Sheet Assets Liabilities $1 Owner’s Equity
- 10. Analysis of the Financial Reports Return on Investment This Period Last Period Comparison 8.4% 7.6% Better What does this mean? For every $1 of Capital invested in the firm, the business is earning a Net Profit of 8.4 cents. Net Profit 8.4c Balance Sheet Assets Liabilities Owner’s Eq. $1 Business Balance Sheet Assets Liabilities Owner’s Eq. $1 Profitability
- 11. Analysis of the Financial Reports Efficiency Asset Turnover Ratio This Period Last Period Comparison 0.39 times 0.37 times Better Business $0.39 of Sales Balance Sheet Assets Liabilities Owner’s Equity Balance Sheet Assets Liabilities $1 Owner’s Equity What does this mean? For every $1 of Assets the firm has, the business generates $0.39 of sales
- 12. Analysis of the Financial Reports Efficiency This Period Last Period Profitability and DuPont Formula Asset Turnover Net Profit Margin Return on Assets 0.39 times 0.37 times 8.1% 7.6% 3.2% 2.8% = X = X = X Better Better Better
- 13. Analysis of the Financial Reports Efficiency Stock Turnover Ratio This Period Last Period Comparison 189 days 190 days Better What does this mean? The firm takes, on average, 189 days to sell all of its inventory
- 14. Analysis of the Financial Reports Liquidity Working Capital Ratio This Period Last Period Comparison 1.53 1.56 Worse What does this mean? For every $1 of Current Liabilities the firm has, there are $1.53 in Current Assets to pay them Balance Sheet Current Assets Current Liabilities $1.53 $1.00 Balance Sheet Current Assets Current Liabilities $1.53 $1.00 Balance Sheet Current Assets Current Liabilities $1.53 $1.00
- 15. Analysis of the Financial Reports Liquidity Quick Asset Ratio This Period Last Period Comparison 1.03 1.16 Worse What does this mean? For every $1 of Urgent Liabilities the firm has, there are $1.03 in Quick Assets to pay them $1.03 Quick Assets $1.00 Urgent Liabilities
- 16. Analysis of the Financial Reports Liquidity Cash Flow Ratio This Period Last Period Comparison 0.18 0.08 Better What does this mean? For every $1 of Current Liabilities the firm has, the firm’s Operating Activities are generating 18 cents to pay them Operating Investing Financing $0.18 Cash Balance $1.00 Current Liabilities ? ?
- 17. Analysis of the Financial Reports Stability Debt Ratio (Gearing) This Period Last Period Comparison 60% 64% Better What does this mean? 60% of the firm’s Total Assets have been financed with debt (Liabilities) Balance Sheet Assets Liabilities $1.00 $0.60 Owner’s Equity $0.40 Balance Sheet Assets Liabilities $1.00 $0.60 Owner’s Equity $0.40 Balance Sheet Assets Liabilities $1.00 $0.60 Owner’s Equity $0.40 Balance Sheet Assets Liabilities $1.00 $0.60 Owner’s Equity $0.40
- 19. Summary of Results This Period Last PeriodProfitability Gross Profit Margin 37.2% 37.6% Net Profit Margin 8.1% 7.6% Return on Assets 3.2% 2.8% Return on Investment 8.4% 7.6% Efficiency Asset Turnover Ratio 0.39 times 0.37 times Stock Turnover Ratio 189 days 190 days This Period Last PeriodLiquidity Working Capital Ratio 1.53 1.56 Quick Asset Ratio 1.03 1.16 Cash Flow Ratio 0.18 0.08 Debt Ratio (Gearing) 60% 64% Liquidity