Business plan

M
Muhammad Faisal AshrafMuhammad Faisal Ashraf
Dedication
  Dedicated to our parents and to our beloved teacher Mr.
              HAFIZ GHUFRAN without whom
     We would be unable to write even a single word.
He made us to think and think positively while observing the
                 things in daily routine….
       May Allah bless him and may he live long…
ACKNOWLEDGEMENT
All the efforts are put a name and given recognition under the head and
patents of our beloved institute. This project has widespread scope to give
us experience of managing our self and others in organization. We stipulate
our thanks to those who render their help in data collection synchronized
with guidance to put it to an end of better words.

We are deeply indebted to our supervisor, Sir Muhammad Naveed whose
help, stimulating suggestions and encouragement helped us in all the time
of data collection and writing of this project.
Table of Contents


Executive summary

The business description

Market analysis

Vision statement

Slogan

Mission statement

Business objectives

Business operations

Marketing

Competitive analysis

Legal structure

Management expertise

Legal structure

Financial information

Summary
EXECUTIVE SUMMARY

   The purpose of this business plan is to fulfill the desert need of customers in the region of
Islamabad and Rawalpindi. There is huge potential of ice cream business in this region but they
need a good quality and high variety of ice-cream. The business will be owned by F.A.J group E
and will be located in leased space at blue area ISLAMABAD. The business will serve healthy
and premium ice cream, yogurt, sandwiches, and nonalcoholic beverages to the generally upscale
target of Rawalpindi and Islamabad. The target market will be middle and upper class. because
we are providing high quality ice cream at reasonable price. According to the current situation of
the market and customer requirements Fast ‘n Fresh Premium Ice Cream Parlor will be
successful. It is anticipated that Fast ‘n Fresh Premium Ice Cream Parlor will become firmly
established in Rawalpindi /Islamabad within one year and will become known throughout
Punjab in five years with the potential of multiple locations. The Fast ‘n Fresh Premium Ice
Cream Parlor’s distinctive logo, its reputation for fast service and only the freshest foods, plus its
slogan, “Fast ‘n Fresh – good for you!” will provide a distinctive competitive edge. The owners
of F.A.J Group have experienced highly successful food service business in Pakistan.
THE BUSINESS DESCRIPTION

    Fast ‘n Fresh Premium Ice Cream Parlor will be a start-up ice cream parlor located in leased
space at Blue Area Jinnah Avenue Khyber plaza Islamabad. The estimated opening date is June
19, 2010.

   F.A J. Group, who has experienced successful food service business in Pakistan last seven
years, will own the business as a sole proprietorship.. Fast ‘n Fresh Premium Ice Cream Parlor
will be an upscale business selling healthy and premium ice cream, yogurt, sandwiches, and hot
and cold nonalcoholic beverages. F.A.J Group will prepare its own Ice Cream and keep very
high quality standards.

   Fast ‘n Fresh Premium Ice Cream Parlor will be successful because it is based on solid
market research demonstrating that there is a demand for an ice cream shop selling premium
products, it will be located in the most desirable retail space in Blue Area Islamabad, and the
owner has a seven-years track record of proven success.



MARKET ANALYSIS

    Market analysis is favorable toward the ice cream business in Pakistan. According to
research survey, the overall ice cream market in Pakistan is expected to grow by a total of 25%
between 2009 and 2015, bringing category sales to Rs 70 million. Ice cream is a popular
indulgence, and people will spend money for such a treat. The International Premium Ice Cream
Institute has identified an indulgence-in-moderation buying style with a conservative approach to
most purchases, but splurging on certain items. This style is predominant both among affluent
Pakistani living in households with incomes of Rs 20,000 and less-affluent households with
incomes of under Rs 20,000.

The survey also shows that 80% of the Ice cream in Pakistan is consumed in summer while only
20% in other seasons. The consumption among children of age 5 to 15 is 38% and consumption
among adults is 62%. The survey also shows that the sales of frozen deserts will increase by 30%
and when asked where the greatest growth will be for the frozen dessert market, more than half
(70%) of the 10 manufacturers in the survey mention “healthy” products. While “healthy” ice
cream remains strong in the market, “premium” ice cream consumption has increased, especially
in Rawalpindi/ Islamabad.

    In summary, the general market analysis shows that both “healthy” and “premium” ice
cream/yogurt sales are on the increase and will continue to increase. Further, the target market
for these products is middle and upper income families. The market analysis also reveals that it is
highly desirable to serve sandwiches and other foods to balance the seasonal decline in ice cream
and yogurt.

    Since the market analysis identified middle and upper income groups as desirable target
markets, what is the growth pattern in Islamabad regarding these groups? Table 1 presents
informative statistics.

    TABLE 1

Number And Percentage Increases in Islamabad

Families By Income Groups, 1990 to 2010Est)

Years          Low Income     Middle Income High Income

               Families       Families           Families
1990           8,000          4,000              2,000

1995           8,500          4,800              2,400

2000           9.400          6,300              3,000

2005           10,000         8,200              3,900

2010(Est)      11,000         98,00              4,900


    Note: Family is estimated to be 4 persons.

    Source: CDA Planning Department

    Table 1 reports two important trends: the total population of Islamabad and the number of
families in the middle and high income categories are both increasing at a dramatic rate. As the
Middle Income Families are increasing at a higher rate in Islamabad which is very beneficiary
for our business because they can easily afford our products.

VISION STATEMENT
In one year, Fast ‘n Fresh Premium Ice Cream Parlor will be established in Islamabad/
Rawalpindi, and expansion plans will be developed for company owned and franchise locations
in other cities of Punjab.




Slogan

    The catchy slogan of our business is: “Fast ‘n Fresh - - good for you!” The slogan “good for
you” will emphasize the premium quality of its products as well as representing that everything
about the business will be good for its customers. This will include fast service, inviting décor,
healthy, premium quality foods, and a selection broad enough to meet the needs of individual
customers.

MISSION STATEMENT

   Fast ‘n Fresh Premium Ice Cream Parlor’s mission is presented below:

    We, the employees and management of Fast ‘n Fresh Premium Ice Cream Parlor, make this
pledge to you, our valued customers:

   We pledge that we will serve fresh foods and tasty beverages in a prompt and friendly
manner.

    We pledge that we will serve only quality foods that meet the nutritional standards of the
International Premium Ice Cream Institute.

    We pledge that we will be good community citizens, respectful of the environment, and
friendly neighbors to the surrounding businesses.

   We pledge that we will always present a positive public image and make our establishment
one that you can visit with safety and peace of mind.

   We pledge that we will be responsive to your suggestions and concerns.

   If we do not keep our pledge of satisfaction, you do not pay!

BUSINESS OBJECTIVES

   Fast ‘n Fresh Premium Ice Cream Parlor will have these business objectives during its first
year of operation:

   1. Cash break-even by the end of its first year of operations.
2. Increase in profit by 10% each year.

           3. Open new branches in major cities like Lahore, Faisalabad, Multan etc.




BUSINESS OPERATIONS

   The operation of Fast ‘n Fresh Premium Ice Cream Parlor will be described using the main
functions of the business: marketing, competitive analysis, legal structure, management
expertise, support personnel, and financial information.

MARKETING

Marketing is very important tool in this competitive world. without marketing companies can not
think about the success of their new product or service.



TARGET MARKET

Target market identification is one of the important components of marketing.

UPPER CLASS

We are targeting upper upper ,upper middle and upper lower class. Because we are not only
believing that our products will be according to their taste and desire ,we are sure abot it.

MIDDLE CLASS

Similarly we are also offering our products to all the sub classes of middle class. Because or
products are not only of best quality but our prices are also in range of this class.

More specifically our target market will be kids, teenagers and youngsters.




Product

   Fast ‘n Fresh Premium Ice Cream Parlor will sell:

   Fresh Premium ice cream and Ice cream shakes
Two lines of yogurt: low fat and regular.

   Traditional hot and cold sandwiches.

   Coffee, tea and beverages.



Ice Cream and Related Products

    Fast ‘n Fresh Premium Ice Cream Parlor will sell the following ice cream, yogurt, beverages:
vanilla, chocolate Totti Fruity, Pistachio, Pineapple, Mango, Kulfa, Brazilian Coffee Crunch,
Strawberry Surprise, and other ice cream and yogurt flavors; ice cream and yogurt sandwiches;
beverages; and a variety of Ice cream and Milk shakes.

   The five most popular ice cream flavors in Pakistan are as the follows:

   1.   Vanilla,
   2.   Pista
   3.   Mango
   4.   Kulfa
   5.   Strawberry

F.A. J Group will produce all ice creams and yogurts by itself and the sandwiches will be
purchased from Imperial Bakers.

Beverages And Other Food Products

   Five private branded beverages will be purchased from Muree Beverages, Pepsi, Cocacola,
Shezan, Nestle etc. Coffee, tea and related beverages will be purchased from a local wholesale
food distributor. Hot and cold sandwiches, and other foods will be purchased from Imperial
Bakers.

     All other foods and beverages will be purchased from reputable suppliers with
careful attention to quality.

Price



    The majority of the business’ sales will come from ice cream and yogurt. Representative
prices are as follows: Rs 30.00 for a single scoop of ice cream, Rs 50.00 for a double scoop of
ice cream (both single and double scoops include a cone or cup), Rs 60.00 for a double scoop in
a chocolate waffle cone and Rs 70.00 for three scoop, Rs 80.00 for a triple scoop in a chocolate
waffle cone. Volume costs include Rs 16 per scoop of ice cream, Rs 2.00 per 5 ½ oz. plastic
cup, Rs 1 per plastic spoon, Rs 5.00 per chocolate waffle cone.
The general price range for sandwiches in the market is Rs 60.00 to Rs 400,Rs 25 to Rs 50 for
soft drinks, and Rs 75 for coffee. Fast ‘n Fresh Premium Ice Cream Shop will charge RS 70.00
for sandwiches, Rs 25.00 for soft drinks, and Rs 70 for coffee. Volume costs for sandwiches will
be Rs 60.00, soft drinks Rs 22.00, and coffee Rs 62.00.




Place



    The area of Islamabad is very suitable for any kind of business. People of this area have
buying power. In Islamabad, Blue Area is famous shopping spot and there are so many
restaurants over there. People come in Blue Area for shopping and food frequently. There are so
many offices of different national and multinational companies and the employees of these
companies want some good and fresh food on daily basis.

    Customers would be attracted to Blue Area because of the anchor and supporting tenants.
There are several entrances/exits creating easy accessibility. All of these factors weigh in favor
of Blue Area as a potential location.

     The ice cream parlor will be located on an approximately 1,500 sq. ft. building that can be
expanded. A commercial real estate broker representing Blue Area said that the decoration and
other furnishing etc, according to our specification will be done at a cost of Rs 250 per sq ft. Two
five-year options would be included in the lease agreement. Three months free rent would be
offered as an inducement. Consolidated area maintenance fees would be RS 4000/month
initially.

Promotion



 “Our aim is to spark the taste and feeling of summer in everyone’s day. Life is there to be
enjoyed and we are the fun part of vitality. We constantly provide new products and experiences
that excite the senses and inspire people of all ages to 'taste the fun side of life”



                        --------Promotion Statement---------
For any company to capture the market of its own wish and target, promotion plays the most
important role in fulfilling the quest for market share. Although the process of promotion is very
complex and can be looked in detail:



Companies inform the people when they don’t know about the product, persuasion takes place
when people already know about the product and company forces them to buy the product and
when companies is selling enough quantities of a product it reminds consumers about the product
to keep the sales at the same level in future.

Promotion is important for firms in many ways. It helps to establish image of product, which the
manufacture wants to portray, and also the personality of product. It informs the people, creates
awareness and helps in positioning and repositioning of the product. With promotional tools
company can tell about the availability of product, company can justify prices or can
communicate the features of the product.

.

Promotional Tools

Promotional campaign

As we are new in the market so for our promotion we will launch a campaign in which we will target
main wedding halls of twin cities. During this campaign we will provide ice cream on discount.


We will also target all the famous visiting places of Islamabad in which we will offer our ice creams on
discount prices. The purpose of these activities is to inform them that we are in the market too and we
can not only compete rather we will lead this market.


                1
                    . ADVERTISEMENT

We are creating awareness for our products and for this purpose we using huge signboards on
the major square of the cities and more importantly both the print and electronic media for
advertisement .
                        • Awareness



We are using print and electronic media plus the signboards initially just to create awareness and
knowledge about our products.
                        • Interest:
As the public gets awareness about our products the next step is to create interest among the
target buyers about the product which is again done through advertisement.


                      • Desire:



We creates curiosity among the customers and transform that curiosity into the desire of the
product.
                      • Action



Finally to make the customer purchase the product this is the final thing to be done in model. We
follows sequential pattern through which we strengthens our products.




   Fast ‘n Fresh Premium Ice Cream Shop will be promoted with a variety of marketing
methods:

    A grand opening will be held with free samples of food products and drawings for distinctive
hats, T-shirts, and other clothing bearing the store’s logo and the phrase, “I’m Fast ‘n Fresh!”,
worn by store employees.

     Coupons will be published in bi-weekly ads in different weekly magazines . Coupons will
also be distributed at the Loke Virsa Programs.



    and other community events. One to three-year sales forecasts are presented in Table 3
together with anticipated promotional costs.

TABLE 3
One to Three-year Sales Forecasts And Related Promotional Costs

              Years Sales Revenue Promotion Cost

              One    40,00000         500000

              Two    48,00000               2500000

              Three 55,00000              3,00000
COMPETITIVE ANALYSIS

Our major competitors in Rawalpindi Islamabad are

Chaman Ice cream:

Chaman ice cream is a well reputed ice cream parlor and are specialist in ice cream. They are
very reputed in Lahore and are now spending themselves to many areas of Pakistan.

Rahat Bakers:

Rahat Bakers is located in Blue Area. Rahat Bakers is specialzed in bakery products. They are
also providing Ice cream in many different flavors. Rahat Bakers has been in business from
many years and enjoy a reputation as a well-run quality business.

Sogo Grill

Savour foods:

Savour is very famous throughout Rawalpindi/Islamabad region. Their specialty is rice and fast
food but they are also providing a good quality of ice cream as well.

LEGAL STRUCTURE

   Fast ‘n Fresh Premium Ice Cream Parlor will be operated as a partnership owned by F.A.J
group.

   MANAGEMENT EXPERTISE

          One of the owner of F.A.J group has a successful business of ice cream in pakistan.
The owners holds degrees in business education from a reputed organization. All the partners are
very energetic and are knowledgeable about business strategies .



EXHIBIT 2
Competitive Analysis




Items           Fast’ n Fresh   Chaman      Rahat          Sogo Grill      Savour
Summer Hours 9am-1am          10am-1am        10am-1am        10am-12am       10am-2am

Winter Hours 10am-12am        10am-11pm       10am-12am       10am-11pm       11am-1am

Days Open     7 days a week   7 days a week   7 days a week   7 days a week   7 days a week



Price Level   Moderate        Moderate        High            High            Moderate

Specialty     Ice cream       Ice cream       Bakery          Ice cream       Rice

              And shakes                      Ice cream




Sandwiches    Yes             No              Yes             Yes             No

Items

Reputation    Unknown         Fair            outstanding     Excellent       Outstanding




National      No              Yes             No              Yes             No

Chain
Methods of    Magazines       Magazines       Magazines       Magazines       Magazines

Promotion     Newspaper       Flyers          Flyers          Newspaper       HS Events

              Conerts         Radio

              Radio




    F.A.J. group have used several reputable professionals who provide business services. These
include the Habib Insurance Agency and Sadat law firm. The owners have good terms with few
local banks.
SUPPORT PERSONNEL

    The business will operate using local young personnel with good looks, education, politeness
and good communicational skills as its employees. Focus will be to hire the people of Islamabad
and Rawalpindi. This will reflect a youthful, invigorating image consistent with its “Fast ‘n Fresh
- - good for you!” slogan. The manager will be an experienced person from one of the owner’s.
A special employee benefit will be Fast ‘n Fresh employee of the month who will be awarded a
cash prize. The majority of the employees will work part-time with a full-time manager.

FINANCIAL INFORMATION

Sources of Cash



   1. Personal Funds. The owner will invest Rs 2000000 into the business.
   2. Loan Proceeds. The owner will borrow Rs 1000000 from National Bank as a five-year revolving
      line of credit at 10%. Interest will be charged only on the amount actually borrowed with
      principal payments of 20% of the amount borrowed due each year.




   3. Cash Receipts From Business. Rs 4000000 in cash receipts net of sales taxes is estimated. This
      projection involves selling 15,000 single scoop, 6,000 double scoop cones, 10000 double scoop
      cups, 3000 triple scoop cones, 5000 triple scoop cups, 8,000 sandwiches, about 6000 cups of
      coffee, and the remaining sales were that of other items like softdrink, milk shakes, beverages
      etc.. This is a conservative estimate of cash receipts.




EXHIBIT 4
One-Year Cash Flow Projection

Sources of Cash

   1. Personal Funds                     2000000

   2. Loan Proceeds                     1000000

   3. Cash Receipts from Business (Net)                                4000000

       Total Sources                     7000000

Uses of Cash
4. Equipment/Supplies                1600000

5. Vehicle Purchase/Lease                     25000

6. Real Estate                            0

7. Fixtures                       200000

8. Security Deposits (Rent and Utility)       200000

9. Signs      29,200

10. Leasehold Improvements          100000

11. Cost of Goods Sold 480000

12. Telephone and Utilities        18000

13. Rent 600000

14. Business License Fee        75000

15. Insurance Premiums          200000

16. Office Supplies       35000

17. Legal and Accounting          50000

18. Advertising        500000

19. Real Estate Taxes      50000

20. Miscellaneous Expenses 250000

21. Payroll Taxes and Benefits       15000

22. Payroll Wages (Excluding Withholdings) 1500000

23. Loan Payments (Principal and Interest) 300000

24. Owner’s Draw 1000000

   Total Uses             7000000
Uses of Cash

   4. Equipment. Basic equipment cost is estimated to be Rs 1600000. This expense includes:
      dipping cabinets, refrigerators, tempering freezer, display freezers, holding freezer, three-
      compartment sink, ice machine, stove, serving equipment, dishwashing equipment, and
      equipment installation.




   5. Vehicle Purchase/Lease. A utility van will be leased at Rs 25000 for three years from bank Al
      Falah Islamabad.




   6. Real Estate. Real estate expense is included in lease expense.




   7. Fixtures. Fixture costs will total about Rs 200000 based on an estimate from Hussain Restaurant
      Fixtures Supply. These cost will include purchasing tables, chairs, and removable service items.




   8. Security Deposits. Security and other deposits will include Rs 200000 for lease-related deposits,
      utility deposits, and miscellaneous deposits.




   9. Signs. Fast ‘n Fresh Premium Ice Cream will have signage on all four side of the building. Signage
      and installation will cost Rs 29,200.

   10. Leasehold Improvements. Net leasehold improvements after the $10/sq.ft. allowance by the
       landlord will total $7,500. This estimate was provided by Smith Construction of Valley City and
       includes floor and wall coverings, window treatments, painting and decorating, window
       decorations, and miscellaneous minor improvements.




   11. Cost of Goods Sold. Cost of goods sold is based on the sales projection of Rs 480000 and is
       estimated to be an average of 14% of sales totaling Rs 4000000.

   12. Telephone and Utilities. Valley City Gas, Electric, and Telephone Company estimate telephone
       and other utilities at 1500/month for an annual total of Rs 18000.
13. Lease/Rent. Lease payments are Rs 50000/month for an annual total of Rs 600000. This
    information was provided by the commercial real estate agent.




14. Business License Fee. The business license fee based on business revenue (1.88% of gross
    revenue) will be Rs 75000 (License and Permits Office).




15. Insurance Premiums. K.K Insurance Agency, Islamabad estimated annual premiums at Rs 6,
    00000. These premiums will cover business liability, property damage, workman’s
    compensation, and all other types of insurance.




16. Office Expense. This item includes all office-related expenses including copying and paper
    supplies. The owner will perform office duties. Total is estimated at Rs 35000 annually based on
    the owner’s previous experience.




17. Legal And Accounting. Masoom Akhtar and co and Sadat law firm will provide basic
    bookkeeping, accounting, and legal services. The total estimated annual cost is Rs 50000.




18. Advertising And Promotion. Rs 500000 will be allocated to the advertising and promotion
    campaigns discussed in the Marketing section above.




19. Real Estate and Other Taxes. Real Estate and Personal Property taxes will total Rs 50000/year.
    The Management Office, CDA, provided this information.




20. Miscellaneous Expenses. Rs 250000 has been estimated for miscellaneous expenses based on
    information provided by our partner who has a previous experience.




21. Payroll Taxes and Benefits. These are estimated to be 15000.
22. Payroll. Wages total Rs 1500000. workers’ compensation. Wages include all the salaries of
       workforce and manager who will be one of our partner and will be given extra compensation in
       term of salary.




   23. Loan Payments (Principal and Interest). All of the Rs 1000000 loan allocation will be used
       during the first year of operations. Assuming this amount was available at the beginning of the
       business’ fiscal year, interest at 10% totals Rs 100000. In addition, according to the loan
       agreements, principal payment of Rs 200000 was also required.

       24. Owner’s Draw. The owners drawn Rs 100000 at the end of one year.

SUMMARY

    Fast ‘n Fresh Premium Ice Cream Parlor will be successful. This business plan has
documented that the establishment of Fast ‘n Fresh Premium Ice Cream Parlor is feasible. All of
the critical factors such as industry trends, marketing analysis, competitive analysis, management
expertise, and financial analysis support this conclusion.

   We invite you to attend our grand opening. We promise that we will make the experience,
“Fast ‘n Fresh - - good for you!”

Recomendados

Business plan on scoopy (1) von
Business plan on scoopy (1)Business plan on scoopy (1)
Business plan on scoopy (1)TANVI BAVISHI
3.7K views41 Folien
Business plan for yog ice von
Business plan for yog iceBusiness plan for yog ice
Business plan for yog icebanglalion
2.2K views36 Folien
Black & White Coffee Shop (Naim's group) von
Black & White Coffee Shop (Naim's group)Black & White Coffee Shop (Naim's group)
Black & White Coffee Shop (Naim's group)nurinana
3.1K views29 Folien
Businessplanpresentation 091220042538-phpapp01 von
Businessplanpresentation 091220042538-phpapp01Businessplanpresentation 091220042538-phpapp01
Businessplanpresentation 091220042538-phpapp01Luna Luna
2.1K views60 Folien
Business plan von
Business planBusiness plan
Business planFarhana Nasrin
4K views43 Folien
PAKISTAN BEVERAGES LIMITED von
PAKISTAN BEVERAGES LIMITEDPAKISTAN BEVERAGES LIMITED
PAKISTAN BEVERAGES LIMITEDRida Shad
827 views16 Folien

Más contenido relacionado

Was ist angesagt?

Ice-Cream Parlor International Business von
Ice-Cream Parlor International BusinessIce-Cream Parlor International Business
Ice-Cream Parlor International Business01626555333
1.8K views28 Folien
Cost ppt von
Cost pptCost ppt
Cost pptAbhinav Tyagi
3.7K views21 Folien
Developing a Restaurant Concept from Scratch, A Special Report by Bill Main von
Developing a Restaurant Concept from Scratch, A Special Report by Bill MainDeveloping a Restaurant Concept from Scratch, A Special Report by Bill Main
Developing a Restaurant Concept from Scratch, A Special Report by Bill MainBill Main & Associates
6.3K views8 Folien
Business plan cafe dine von
Business plan cafe dineBusiness plan cafe dine
Business plan cafe dineMian Usman
11.6K views18 Folien
Hrm project-report-11111 (1) von
Hrm project-report-11111 (1)Hrm project-report-11111 (1)
Hrm project-report-11111 (1)Qurratulain Kamil
1.9K views15 Folien
Burger Restaurant Business Plan Powerpoint Presentation Slides von
Burger Restaurant Business Plan Powerpoint Presentation SlidesBurger Restaurant Business Plan Powerpoint Presentation Slides
Burger Restaurant Business Plan Powerpoint Presentation SlidesSlideTeam
1.7K views58 Folien

Was ist angesagt?(20)

Ice-Cream Parlor International Business von 01626555333
Ice-Cream Parlor International BusinessIce-Cream Parlor International Business
Ice-Cream Parlor International Business
016265553331.8K views
Developing a Restaurant Concept from Scratch, A Special Report by Bill Main von Bill Main & Associates
Developing a Restaurant Concept from Scratch, A Special Report by Bill MainDeveloping a Restaurant Concept from Scratch, A Special Report by Bill Main
Developing a Restaurant Concept from Scratch, A Special Report by Bill Main
Business plan cafe dine von Mian Usman
Business plan cafe dineBusiness plan cafe dine
Business plan cafe dine
Mian Usman11.6K views
Burger Restaurant Business Plan Powerpoint Presentation Slides von SlideTeam
Burger Restaurant Business Plan Powerpoint Presentation SlidesBurger Restaurant Business Plan Powerpoint Presentation Slides
Burger Restaurant Business Plan Powerpoint Presentation Slides
SlideTeam1.7K views
Mc Fries Power point presentaion von mcfries
Mc Fries Power point presentaionMc Fries Power point presentaion
Mc Fries Power point presentaion
mcfries953 views
Marketin prestentation final pdf von Bansi Davda
Marketin prestentation final pdfMarketin prestentation final pdf
Marketin prestentation final pdf
Bansi Davda1.4K views
Business plan - Entrepreneurship Project - Shivam Jaiswal von Shivam Jaiswal
Business plan - Entrepreneurship Project - Shivam JaiswalBusiness plan - Entrepreneurship Project - Shivam Jaiswal
Business plan - Entrepreneurship Project - Shivam Jaiswal
Shivam Jaiswal216.7K views
Macro analysis of pepsi by Alina Baber von Alina Baber
Macro analysis of pepsi by Alina BaberMacro analysis of pepsi by Alina Baber
Macro analysis of pepsi by Alina Baber
Alina Baber11.3K views
Consumer behavior project launching fruit juice von Raja Umair Arshed
Consumer behavior project launching fruit juiceConsumer behavior project launching fruit juice
Consumer behavior project launching fruit juice
Raja Umair Arshed60.7K views
Business plan-Coffee All Day von Gagan Dharwal
Business plan-Coffee All DayBusiness plan-Coffee All Day
Business plan-Coffee All Day
Gagan Dharwal973 views
Restaurant business plan.... by Qahar Sayedi von Qahar Sayedi
Restaurant business plan.... by Qahar SayediRestaurant business plan.... by Qahar Sayedi
Restaurant business plan.... by Qahar Sayedi
Qahar Sayedi2K views
Small Business Plan for Students, Small Entrepreneur. von Ramiz Baig
Small Business Plan for Students, Small Entrepreneur.Small Business Plan for Students, Small Entrepreneur.
Small Business Plan for Students, Small Entrepreneur.
Ramiz Baig2.2K views
Coffee1 (2) von Arfa Salim
Coffee1 (2)Coffee1 (2)
Coffee1 (2)
Arfa Salim9.8K views
(Coffee shop business)Palpasa cafe von Nirajan Silwal
(Coffee shop business)Palpasa cafe(Coffee shop business)Palpasa cafe
(Coffee shop business)Palpasa cafe
Nirajan Silwal12.1K views

Destacado

Fraud In Our Midst, The Acfe 2010 von
Fraud In Our Midst, The Acfe 2010Fraud In Our Midst, The Acfe 2010
Fraud In Our Midst, The Acfe 2010annmarieboyd
501 views20 Folien
Marketing | Brand Management von
Marketing | Brand ManagementMarketing | Brand Management
Marketing | Brand Managementmsusanek
285 views3 Folien
Alphabet game for unibosque feb20th von
Alphabet game for unibosque feb20thAlphabet game for unibosque feb20th
Alphabet game for unibosque feb20thMauricio Martinez
226 views58 Folien
Saarc von
SaarcSaarc
SaarcMuhammad Faisal Ashraf
395 views20 Folien
Social media presentation von
Social media presentationSocial media presentation
Social media presentationHewishere
295 views8 Folien
Fraud In Our Midst, The Acfe 2010 von
Fraud In Our Midst, The Acfe 2010Fraud In Our Midst, The Acfe 2010
Fraud In Our Midst, The Acfe 2010annmarieboyd
415 views20 Folien

Destacado(8)

Similar a Business plan

Fast n fresh ice cream parlor2 von
Fast n fresh ice cream parlor2Fast n fresh ice cream parlor2
Fast n fresh ice cream parlor2Muhammad Faisal Ashraf
3.7K views20 Folien
Grappy final report von
Grappy final report Grappy final report
Grappy final report Ridwan Islam
79 views21 Folien
An Assignment On Entrepreneurship development von
An Assignment On Entrepreneurship developmentAn Assignment On Entrepreneurship development
An Assignment On Entrepreneurship developmentRobin Bepary
117 views24 Folien
Business plan von
Business planBusiness plan
Business planMelika Bordbar
1.5K views12 Folien
Juice business plan2 von
Juice business plan2Juice business plan2
Juice business plan2Himanshu Bansal
8K views32 Folien
GBC dry fruits.pptx von
GBC dry fruits.pptxGBC dry fruits.pptx
GBC dry fruits.pptxUmarFarooq363559
5 views30 Folien

Similar a Business plan(20)

An Assignment On Entrepreneurship development von Robin Bepary
An Assignment On Entrepreneurship developmentAn Assignment On Entrepreneurship development
An Assignment On Entrepreneurship development
Robin Bepary117 views
Marketing project on shakarganj von Hammad Rasheed
Marketing project on shakarganjMarketing project on shakarganj
Marketing project on shakarganj
Hammad Rasheed8.6K views
entrepreneur project Report von hamna rafaqat
 entrepreneur project Report entrepreneur project Report
entrepreneur project Report
hamna rafaqat2.2K views
Marketing stretegies of Havmor von JUHI BHANDARI
Marketing stretegies of HavmorMarketing stretegies of Havmor
Marketing stretegies of Havmor
JUHI BHANDARI5.4K views
Marketing new product launch ppt von bilal khan
Marketing new product launch pptMarketing new product launch ppt
Marketing new product launch ppt
bilal khan44.2K views
Marketing ppt of launching a new product von bilal khan
Marketing ppt of launching a new productMarketing ppt of launching a new product
Marketing ppt of launching a new product
bilal khan1.6K views
Buisness plan Cool And Cane von Awais Tahir
Buisness plan Cool And CaneBuisness plan Cool And Cane
Buisness plan Cool And Cane
Awais Tahir1.6K views
CRM STRATEGY FOR New LAUNCHED star 96 ICE CREAM von Aliraza Afzal
CRM STRATEGY FOR  New LAUNCHED star 96 ICE CREAMCRM STRATEGY FOR  New LAUNCHED star 96 ICE CREAM
CRM STRATEGY FOR New LAUNCHED star 96 ICE CREAM
Aliraza Afzal2.6K views

Más de Muhammad Faisal Ashraf

Searl pk von
Searl pkSearl pk
Searl pkMuhammad Faisal Ashraf
1K views24 Folien
Original final report of wto von
Original final report of wtoOriginal final report of wto
Original final report of wtoMuhammad Faisal Ashraf
278 views27 Folien
Searle pak von
Searle pakSearle pak
Searle pakMuhammad Faisal Ashraf
3.3K views8 Folien
Nestle flavoured milk von
Nestle flavoured milkNestle flavoured milk
Nestle flavoured milkMuhammad Faisal Ashraf
1.7K views17 Folien
Cf report rbs von
Cf report rbsCf report rbs
Cf report rbsMuhammad Faisal Ashraf
853 views11 Folien
Standard chartered and anz von
Standard chartered and anzStandard chartered and anz
Standard chartered and anzMuhammad Faisal Ashraf
1.4K views8 Folien

Último

American Psychological Association 7th Edition.pptx von
American Psychological Association  7th Edition.pptxAmerican Psychological Association  7th Edition.pptx
American Psychological Association 7th Edition.pptxSamiullahAfridi4
74 views8 Folien
GSoC 2024 von
GSoC 2024GSoC 2024
GSoC 2024DeveloperStudentClub10
63 views15 Folien
JiscOAWeek_LAIR_slides_October2023.pptx von
JiscOAWeek_LAIR_slides_October2023.pptxJiscOAWeek_LAIR_slides_October2023.pptx
JiscOAWeek_LAIR_slides_October2023.pptxJisc
72 views8 Folien
Student Voice von
Student Voice Student Voice
Student Voice Pooky Knightsmith
148 views33 Folien
Class 10 English notes 23-24.pptx von
Class 10 English notes 23-24.pptxClass 10 English notes 23-24.pptx
Class 10 English notes 23-24.pptxTARIQ KHAN
95 views53 Folien

Último(20)

American Psychological Association 7th Edition.pptx von SamiullahAfridi4
American Psychological Association  7th Edition.pptxAmerican Psychological Association  7th Edition.pptx
American Psychological Association 7th Edition.pptx
SamiullahAfridi474 views
JiscOAWeek_LAIR_slides_October2023.pptx von Jisc
JiscOAWeek_LAIR_slides_October2023.pptxJiscOAWeek_LAIR_slides_October2023.pptx
JiscOAWeek_LAIR_slides_October2023.pptx
Jisc72 views
Class 10 English notes 23-24.pptx von TARIQ KHAN
Class 10 English notes 23-24.pptxClass 10 English notes 23-24.pptx
Class 10 English notes 23-24.pptx
TARIQ KHAN95 views
The Open Access Community Framework (OACF) 2023 (1).pptx von Jisc
The Open Access Community Framework (OACF) 2023 (1).pptxThe Open Access Community Framework (OACF) 2023 (1).pptx
The Open Access Community Framework (OACF) 2023 (1).pptx
Jisc77 views
Ch. 7 Political Participation and Elections.pptx von Rommel Regala
Ch. 7 Political Participation and Elections.pptxCh. 7 Political Participation and Elections.pptx
Ch. 7 Political Participation and Elections.pptx
Rommel Regala69 views
The basics - information, data, technology and systems.pdf von JonathanCovena1
The basics - information, data, technology and systems.pdfThe basics - information, data, technology and systems.pdf
The basics - information, data, technology and systems.pdf
JonathanCovena177 views
Plastic waste.pdf von alqaseedae
Plastic waste.pdfPlastic waste.pdf
Plastic waste.pdf
alqaseedae110 views
Narration lesson plan.docx von TARIQ KHAN
Narration lesson plan.docxNarration lesson plan.docx
Narration lesson plan.docx
TARIQ KHAN99 views
ISO/IEC 27001 and ISO/IEC 27005: Managing AI Risks Effectively von PECB
ISO/IEC 27001 and ISO/IEC 27005: Managing AI Risks EffectivelyISO/IEC 27001 and ISO/IEC 27005: Managing AI Risks Effectively
ISO/IEC 27001 and ISO/IEC 27005: Managing AI Risks Effectively
PECB 457 views
Lecture: Open Innovation von Michal Hron
Lecture: Open InnovationLecture: Open Innovation
Lecture: Open Innovation
Michal Hron95 views
11.28.23 Social Capital and Social Exclusion.pptx von mary850239
11.28.23 Social Capital and Social Exclusion.pptx11.28.23 Social Capital and Social Exclusion.pptx
11.28.23 Social Capital and Social Exclusion.pptx
mary850239112 views

Business plan

  • 1. Dedication Dedicated to our parents and to our beloved teacher Mr. HAFIZ GHUFRAN without whom We would be unable to write even a single word. He made us to think and think positively while observing the things in daily routine…. May Allah bless him and may he live long…
  • 2. ACKNOWLEDGEMENT All the efforts are put a name and given recognition under the head and patents of our beloved institute. This project has widespread scope to give us experience of managing our self and others in organization. We stipulate our thanks to those who render their help in data collection synchronized with guidance to put it to an end of better words. We are deeply indebted to our supervisor, Sir Muhammad Naveed whose help, stimulating suggestions and encouragement helped us in all the time of data collection and writing of this project.
  • 3. Table of Contents Executive summary The business description Market analysis Vision statement Slogan Mission statement Business objectives Business operations Marketing Competitive analysis Legal structure Management expertise Legal structure Financial information Summary
  • 4. EXECUTIVE SUMMARY The purpose of this business plan is to fulfill the desert need of customers in the region of Islamabad and Rawalpindi. There is huge potential of ice cream business in this region but they need a good quality and high variety of ice-cream. The business will be owned by F.A.J group E and will be located in leased space at blue area ISLAMABAD. The business will serve healthy and premium ice cream, yogurt, sandwiches, and nonalcoholic beverages to the generally upscale target of Rawalpindi and Islamabad. The target market will be middle and upper class. because we are providing high quality ice cream at reasonable price. According to the current situation of the market and customer requirements Fast ‘n Fresh Premium Ice Cream Parlor will be successful. It is anticipated that Fast ‘n Fresh Premium Ice Cream Parlor will become firmly established in Rawalpindi /Islamabad within one year and will become known throughout Punjab in five years with the potential of multiple locations. The Fast ‘n Fresh Premium Ice Cream Parlor’s distinctive logo, its reputation for fast service and only the freshest foods, plus its slogan, “Fast ‘n Fresh – good for you!” will provide a distinctive competitive edge. The owners of F.A.J Group have experienced highly successful food service business in Pakistan.
  • 5. THE BUSINESS DESCRIPTION Fast ‘n Fresh Premium Ice Cream Parlor will be a start-up ice cream parlor located in leased space at Blue Area Jinnah Avenue Khyber plaza Islamabad. The estimated opening date is June 19, 2010. F.A J. Group, who has experienced successful food service business in Pakistan last seven years, will own the business as a sole proprietorship.. Fast ‘n Fresh Premium Ice Cream Parlor will be an upscale business selling healthy and premium ice cream, yogurt, sandwiches, and hot and cold nonalcoholic beverages. F.A.J Group will prepare its own Ice Cream and keep very high quality standards. Fast ‘n Fresh Premium Ice Cream Parlor will be successful because it is based on solid market research demonstrating that there is a demand for an ice cream shop selling premium products, it will be located in the most desirable retail space in Blue Area Islamabad, and the owner has a seven-years track record of proven success. MARKET ANALYSIS Market analysis is favorable toward the ice cream business in Pakistan. According to research survey, the overall ice cream market in Pakistan is expected to grow by a total of 25% between 2009 and 2015, bringing category sales to Rs 70 million. Ice cream is a popular indulgence, and people will spend money for such a treat. The International Premium Ice Cream Institute has identified an indulgence-in-moderation buying style with a conservative approach to most purchases, but splurging on certain items. This style is predominant both among affluent Pakistani living in households with incomes of Rs 20,000 and less-affluent households with incomes of under Rs 20,000. The survey also shows that 80% of the Ice cream in Pakistan is consumed in summer while only 20% in other seasons. The consumption among children of age 5 to 15 is 38% and consumption among adults is 62%. The survey also shows that the sales of frozen deserts will increase by 30% and when asked where the greatest growth will be for the frozen dessert market, more than half (70%) of the 10 manufacturers in the survey mention “healthy” products. While “healthy” ice
  • 6. cream remains strong in the market, “premium” ice cream consumption has increased, especially in Rawalpindi/ Islamabad. In summary, the general market analysis shows that both “healthy” and “premium” ice cream/yogurt sales are on the increase and will continue to increase. Further, the target market for these products is middle and upper income families. The market analysis also reveals that it is highly desirable to serve sandwiches and other foods to balance the seasonal decline in ice cream and yogurt. Since the market analysis identified middle and upper income groups as desirable target markets, what is the growth pattern in Islamabad regarding these groups? Table 1 presents informative statistics. TABLE 1 Number And Percentage Increases in Islamabad Families By Income Groups, 1990 to 2010Est) Years Low Income Middle Income High Income Families Families Families 1990 8,000 4,000 2,000 1995 8,500 4,800 2,400 2000 9.400 6,300 3,000 2005 10,000 8,200 3,900 2010(Est) 11,000 98,00 4,900 Note: Family is estimated to be 4 persons. Source: CDA Planning Department Table 1 reports two important trends: the total population of Islamabad and the number of families in the middle and high income categories are both increasing at a dramatic rate. As the Middle Income Families are increasing at a higher rate in Islamabad which is very beneficiary for our business because they can easily afford our products. VISION STATEMENT
  • 7. In one year, Fast ‘n Fresh Premium Ice Cream Parlor will be established in Islamabad/ Rawalpindi, and expansion plans will be developed for company owned and franchise locations in other cities of Punjab. Slogan The catchy slogan of our business is: “Fast ‘n Fresh - - good for you!” The slogan “good for you” will emphasize the premium quality of its products as well as representing that everything about the business will be good for its customers. This will include fast service, inviting décor, healthy, premium quality foods, and a selection broad enough to meet the needs of individual customers. MISSION STATEMENT Fast ‘n Fresh Premium Ice Cream Parlor’s mission is presented below: We, the employees and management of Fast ‘n Fresh Premium Ice Cream Parlor, make this pledge to you, our valued customers: We pledge that we will serve fresh foods and tasty beverages in a prompt and friendly manner. We pledge that we will serve only quality foods that meet the nutritional standards of the International Premium Ice Cream Institute. We pledge that we will be good community citizens, respectful of the environment, and friendly neighbors to the surrounding businesses. We pledge that we will always present a positive public image and make our establishment one that you can visit with safety and peace of mind. We pledge that we will be responsive to your suggestions and concerns. If we do not keep our pledge of satisfaction, you do not pay! BUSINESS OBJECTIVES Fast ‘n Fresh Premium Ice Cream Parlor will have these business objectives during its first year of operation: 1. Cash break-even by the end of its first year of operations.
  • 8. 2. Increase in profit by 10% each year. 3. Open new branches in major cities like Lahore, Faisalabad, Multan etc. BUSINESS OPERATIONS The operation of Fast ‘n Fresh Premium Ice Cream Parlor will be described using the main functions of the business: marketing, competitive analysis, legal structure, management expertise, support personnel, and financial information. MARKETING Marketing is very important tool in this competitive world. without marketing companies can not think about the success of their new product or service. TARGET MARKET Target market identification is one of the important components of marketing. UPPER CLASS We are targeting upper upper ,upper middle and upper lower class. Because we are not only believing that our products will be according to their taste and desire ,we are sure abot it. MIDDLE CLASS Similarly we are also offering our products to all the sub classes of middle class. Because or products are not only of best quality but our prices are also in range of this class. More specifically our target market will be kids, teenagers and youngsters. Product Fast ‘n Fresh Premium Ice Cream Parlor will sell: Fresh Premium ice cream and Ice cream shakes
  • 9. Two lines of yogurt: low fat and regular. Traditional hot and cold sandwiches. Coffee, tea and beverages. Ice Cream and Related Products Fast ‘n Fresh Premium Ice Cream Parlor will sell the following ice cream, yogurt, beverages: vanilla, chocolate Totti Fruity, Pistachio, Pineapple, Mango, Kulfa, Brazilian Coffee Crunch, Strawberry Surprise, and other ice cream and yogurt flavors; ice cream and yogurt sandwiches; beverages; and a variety of Ice cream and Milk shakes. The five most popular ice cream flavors in Pakistan are as the follows: 1. Vanilla, 2. Pista 3. Mango 4. Kulfa 5. Strawberry F.A. J Group will produce all ice creams and yogurts by itself and the sandwiches will be purchased from Imperial Bakers. Beverages And Other Food Products Five private branded beverages will be purchased from Muree Beverages, Pepsi, Cocacola, Shezan, Nestle etc. Coffee, tea and related beverages will be purchased from a local wholesale food distributor. Hot and cold sandwiches, and other foods will be purchased from Imperial Bakers. All other foods and beverages will be purchased from reputable suppliers with careful attention to quality. Price The majority of the business’ sales will come from ice cream and yogurt. Representative prices are as follows: Rs 30.00 for a single scoop of ice cream, Rs 50.00 for a double scoop of ice cream (both single and double scoops include a cone or cup), Rs 60.00 for a double scoop in a chocolate waffle cone and Rs 70.00 for three scoop, Rs 80.00 for a triple scoop in a chocolate waffle cone. Volume costs include Rs 16 per scoop of ice cream, Rs 2.00 per 5 ½ oz. plastic cup, Rs 1 per plastic spoon, Rs 5.00 per chocolate waffle cone.
  • 10. The general price range for sandwiches in the market is Rs 60.00 to Rs 400,Rs 25 to Rs 50 for soft drinks, and Rs 75 for coffee. Fast ‘n Fresh Premium Ice Cream Shop will charge RS 70.00 for sandwiches, Rs 25.00 for soft drinks, and Rs 70 for coffee. Volume costs for sandwiches will be Rs 60.00, soft drinks Rs 22.00, and coffee Rs 62.00. Place The area of Islamabad is very suitable for any kind of business. People of this area have buying power. In Islamabad, Blue Area is famous shopping spot and there are so many restaurants over there. People come in Blue Area for shopping and food frequently. There are so many offices of different national and multinational companies and the employees of these companies want some good and fresh food on daily basis. Customers would be attracted to Blue Area because of the anchor and supporting tenants. There are several entrances/exits creating easy accessibility. All of these factors weigh in favor of Blue Area as a potential location. The ice cream parlor will be located on an approximately 1,500 sq. ft. building that can be expanded. A commercial real estate broker representing Blue Area said that the decoration and other furnishing etc, according to our specification will be done at a cost of Rs 250 per sq ft. Two five-year options would be included in the lease agreement. Three months free rent would be offered as an inducement. Consolidated area maintenance fees would be RS 4000/month initially. Promotion “Our aim is to spark the taste and feeling of summer in everyone’s day. Life is there to be enjoyed and we are the fun part of vitality. We constantly provide new products and experiences that excite the senses and inspire people of all ages to 'taste the fun side of life” --------Promotion Statement---------
  • 11. For any company to capture the market of its own wish and target, promotion plays the most important role in fulfilling the quest for market share. Although the process of promotion is very complex and can be looked in detail: Companies inform the people when they don’t know about the product, persuasion takes place when people already know about the product and company forces them to buy the product and when companies is selling enough quantities of a product it reminds consumers about the product to keep the sales at the same level in future. Promotion is important for firms in many ways. It helps to establish image of product, which the manufacture wants to portray, and also the personality of product. It informs the people, creates awareness and helps in positioning and repositioning of the product. With promotional tools company can tell about the availability of product, company can justify prices or can communicate the features of the product. . Promotional Tools Promotional campaign As we are new in the market so for our promotion we will launch a campaign in which we will target main wedding halls of twin cities. During this campaign we will provide ice cream on discount. We will also target all the famous visiting places of Islamabad in which we will offer our ice creams on discount prices. The purpose of these activities is to inform them that we are in the market too and we can not only compete rather we will lead this market. 1 . ADVERTISEMENT We are creating awareness for our products and for this purpose we using huge signboards on the major square of the cities and more importantly both the print and electronic media for advertisement . • Awareness We are using print and electronic media plus the signboards initially just to create awareness and knowledge about our products. • Interest:
  • 12. As the public gets awareness about our products the next step is to create interest among the target buyers about the product which is again done through advertisement. • Desire: We creates curiosity among the customers and transform that curiosity into the desire of the product. • Action Finally to make the customer purchase the product this is the final thing to be done in model. We follows sequential pattern through which we strengthens our products. Fast ‘n Fresh Premium Ice Cream Shop will be promoted with a variety of marketing methods: A grand opening will be held with free samples of food products and drawings for distinctive hats, T-shirts, and other clothing bearing the store’s logo and the phrase, “I’m Fast ‘n Fresh!”, worn by store employees. Coupons will be published in bi-weekly ads in different weekly magazines . Coupons will also be distributed at the Loke Virsa Programs. and other community events. One to three-year sales forecasts are presented in Table 3 together with anticipated promotional costs. TABLE 3 One to Three-year Sales Forecasts And Related Promotional Costs Years Sales Revenue Promotion Cost One 40,00000 500000 Two 48,00000 2500000 Three 55,00000 3,00000
  • 13. COMPETITIVE ANALYSIS Our major competitors in Rawalpindi Islamabad are Chaman Ice cream: Chaman ice cream is a well reputed ice cream parlor and are specialist in ice cream. They are very reputed in Lahore and are now spending themselves to many areas of Pakistan. Rahat Bakers: Rahat Bakers is located in Blue Area. Rahat Bakers is specialzed in bakery products. They are also providing Ice cream in many different flavors. Rahat Bakers has been in business from many years and enjoy a reputation as a well-run quality business. Sogo Grill Savour foods: Savour is very famous throughout Rawalpindi/Islamabad region. Their specialty is rice and fast food but they are also providing a good quality of ice cream as well. LEGAL STRUCTURE Fast ‘n Fresh Premium Ice Cream Parlor will be operated as a partnership owned by F.A.J group. MANAGEMENT EXPERTISE One of the owner of F.A.J group has a successful business of ice cream in pakistan. The owners holds degrees in business education from a reputed organization. All the partners are very energetic and are knowledgeable about business strategies . EXHIBIT 2 Competitive Analysis Items Fast’ n Fresh Chaman Rahat Sogo Grill Savour
  • 14. Summer Hours 9am-1am 10am-1am 10am-1am 10am-12am 10am-2am Winter Hours 10am-12am 10am-11pm 10am-12am 10am-11pm 11am-1am Days Open 7 days a week 7 days a week 7 days a week 7 days a week 7 days a week Price Level Moderate Moderate High High Moderate Specialty Ice cream Ice cream Bakery Ice cream Rice And shakes Ice cream Sandwiches Yes No Yes Yes No Items Reputation Unknown Fair outstanding Excellent Outstanding National No Yes No Yes No Chain Methods of Magazines Magazines Magazines Magazines Magazines Promotion Newspaper Flyers Flyers Newspaper HS Events Conerts Radio Radio F.A.J. group have used several reputable professionals who provide business services. These include the Habib Insurance Agency and Sadat law firm. The owners have good terms with few local banks.
  • 15. SUPPORT PERSONNEL The business will operate using local young personnel with good looks, education, politeness and good communicational skills as its employees. Focus will be to hire the people of Islamabad and Rawalpindi. This will reflect a youthful, invigorating image consistent with its “Fast ‘n Fresh - - good for you!” slogan. The manager will be an experienced person from one of the owner’s. A special employee benefit will be Fast ‘n Fresh employee of the month who will be awarded a cash prize. The majority of the employees will work part-time with a full-time manager. FINANCIAL INFORMATION Sources of Cash 1. Personal Funds. The owner will invest Rs 2000000 into the business. 2. Loan Proceeds. The owner will borrow Rs 1000000 from National Bank as a five-year revolving line of credit at 10%. Interest will be charged only on the amount actually borrowed with principal payments of 20% of the amount borrowed due each year. 3. Cash Receipts From Business. Rs 4000000 in cash receipts net of sales taxes is estimated. This projection involves selling 15,000 single scoop, 6,000 double scoop cones, 10000 double scoop cups, 3000 triple scoop cones, 5000 triple scoop cups, 8,000 sandwiches, about 6000 cups of coffee, and the remaining sales were that of other items like softdrink, milk shakes, beverages etc.. This is a conservative estimate of cash receipts. EXHIBIT 4 One-Year Cash Flow Projection Sources of Cash 1. Personal Funds 2000000 2. Loan Proceeds 1000000 3. Cash Receipts from Business (Net) 4000000 Total Sources 7000000 Uses of Cash
  • 16. 4. Equipment/Supplies 1600000 5. Vehicle Purchase/Lease 25000 6. Real Estate 0 7. Fixtures 200000 8. Security Deposits (Rent and Utility) 200000 9. Signs 29,200 10. Leasehold Improvements 100000 11. Cost of Goods Sold 480000 12. Telephone and Utilities 18000 13. Rent 600000 14. Business License Fee 75000 15. Insurance Premiums 200000 16. Office Supplies 35000 17. Legal and Accounting 50000 18. Advertising 500000 19. Real Estate Taxes 50000 20. Miscellaneous Expenses 250000 21. Payroll Taxes and Benefits 15000 22. Payroll Wages (Excluding Withholdings) 1500000 23. Loan Payments (Principal and Interest) 300000 24. Owner’s Draw 1000000 Total Uses 7000000
  • 17. Uses of Cash 4. Equipment. Basic equipment cost is estimated to be Rs 1600000. This expense includes: dipping cabinets, refrigerators, tempering freezer, display freezers, holding freezer, three- compartment sink, ice machine, stove, serving equipment, dishwashing equipment, and equipment installation. 5. Vehicle Purchase/Lease. A utility van will be leased at Rs 25000 for three years from bank Al Falah Islamabad. 6. Real Estate. Real estate expense is included in lease expense. 7. Fixtures. Fixture costs will total about Rs 200000 based on an estimate from Hussain Restaurant Fixtures Supply. These cost will include purchasing tables, chairs, and removable service items. 8. Security Deposits. Security and other deposits will include Rs 200000 for lease-related deposits, utility deposits, and miscellaneous deposits. 9. Signs. Fast ‘n Fresh Premium Ice Cream will have signage on all four side of the building. Signage and installation will cost Rs 29,200. 10. Leasehold Improvements. Net leasehold improvements after the $10/sq.ft. allowance by the landlord will total $7,500. This estimate was provided by Smith Construction of Valley City and includes floor and wall coverings, window treatments, painting and decorating, window decorations, and miscellaneous minor improvements. 11. Cost of Goods Sold. Cost of goods sold is based on the sales projection of Rs 480000 and is estimated to be an average of 14% of sales totaling Rs 4000000. 12. Telephone and Utilities. Valley City Gas, Electric, and Telephone Company estimate telephone and other utilities at 1500/month for an annual total of Rs 18000.
  • 18. 13. Lease/Rent. Lease payments are Rs 50000/month for an annual total of Rs 600000. This information was provided by the commercial real estate agent. 14. Business License Fee. The business license fee based on business revenue (1.88% of gross revenue) will be Rs 75000 (License and Permits Office). 15. Insurance Premiums. K.K Insurance Agency, Islamabad estimated annual premiums at Rs 6, 00000. These premiums will cover business liability, property damage, workman’s compensation, and all other types of insurance. 16. Office Expense. This item includes all office-related expenses including copying and paper supplies. The owner will perform office duties. Total is estimated at Rs 35000 annually based on the owner’s previous experience. 17. Legal And Accounting. Masoom Akhtar and co and Sadat law firm will provide basic bookkeeping, accounting, and legal services. The total estimated annual cost is Rs 50000. 18. Advertising And Promotion. Rs 500000 will be allocated to the advertising and promotion campaigns discussed in the Marketing section above. 19. Real Estate and Other Taxes. Real Estate and Personal Property taxes will total Rs 50000/year. The Management Office, CDA, provided this information. 20. Miscellaneous Expenses. Rs 250000 has been estimated for miscellaneous expenses based on information provided by our partner who has a previous experience. 21. Payroll Taxes and Benefits. These are estimated to be 15000.
  • 19. 22. Payroll. Wages total Rs 1500000. workers’ compensation. Wages include all the salaries of workforce and manager who will be one of our partner and will be given extra compensation in term of salary. 23. Loan Payments (Principal and Interest). All of the Rs 1000000 loan allocation will be used during the first year of operations. Assuming this amount was available at the beginning of the business’ fiscal year, interest at 10% totals Rs 100000. In addition, according to the loan agreements, principal payment of Rs 200000 was also required. 24. Owner’s Draw. The owners drawn Rs 100000 at the end of one year. SUMMARY Fast ‘n Fresh Premium Ice Cream Parlor will be successful. This business plan has documented that the establishment of Fast ‘n Fresh Premium Ice Cream Parlor is feasible. All of the critical factors such as industry trends, marketing analysis, competitive analysis, management expertise, and financial analysis support this conclusion. We invite you to attend our grand opening. We promise that we will make the experience, “Fast ‘n Fresh - - good for you!”