Alien Company acquired 100 percent of Bradford Company's voting stock on January 1, 2017, by issuing 10,000 shares of ins $10 par value common stock (having a fair value of $24.50 per share). As of that date, Bradford had stockholders equity totaling $195,500. Land shown on Bradford's accounting records was undervalued by $11,000. Equipment (with a five-yeat remaining life) was undervalued by $7,500. A secret formula developed by Bradford was appraised ot 531,000 with an estimated life of 20 years. The following are the separate financial statements for the two companies for the year ending December 31, 2021. There were no intra- entity payables on that date. Credit balances are indicated by parentheses a-1. Complete the table to show the allocation of the fair value in excess of book value. a-2. Complete the table to show the computation for Subsidiary Earnings. b. Complete the worksheet by consolldating the financial information for these two companies. Complete this question by entering your answers in the tabs below. Complete the table to show the allocation of the fair value in excess of book value. Complete this question by entering your answers in the tabs below. Complete the table to show the computation for Subsidiary Earnings. (Negative amounts should b sign.) ALLEN AND SUBEIDIAMY Consolldation Worksheet For Year Ending December 31, 2021.

1. Alien Company acquired 100 percent of Bradford Company's voting stock on January 1, 2017,
by issuing 10,000 shares of ins $10 par value common stock (having a fair value of $24.50 per
share). As of that date, Bradford had stockholders equity totaling $195,500. Land shown on
Bradford's accounting records was undervalued by $11,000. Equipment (with a five-yeat
remaining life) was undervalued by $7,500. A secret formula developed by Bradford was
appraised ot 531,000 with an estimated life of 20 years. The following are the separate financial
statements for the two companies for the year ending December 31, 2021. There were no intra-
entity payables on that date. Credit balances are indicated by parentheses
a-1. Complete the table to show the allocation of the fair value in excess of book value. a-2.
Complete the table to show the computation for Subsidiary Earnings. b. Complete the worksheet
by consolldating the financial information for these two companies.
Complete this question by entering your answers in the tabs below. Complete the table to show
the allocation of the fair value in excess of book value.
Complete this question by entering your answers in the tabs below. Complete the table to show
the computation for Subsidiary Earnings. (Negative amounts should b sign.)
ALLEN AND SUBEIDIAMY Consolldation Worksheet For Year Ending December 31, 2021