1. www.smthelp.com
INPUTS
Financial Machine Price Depreciation Time (Years) Electricity Cost ($/kWHr)
US$ 205,000 5 US$ 0.1200
Machine Data Configuration Pass Thru / Non Pass Thru Spec Speed
Dual Span (2.5/5.0) Pass Thru (Automatic BDH) 22,000
Labor Rates / Hour Machine Operator Maintenance
US$ 15.00 US$ 15.00
Factory Work Time Hours / Day Days / Week Weeks / Year
8 5 50
Hand Labor Hand Labor Rate Insertion Rate / Hour
US$ 15.00 240 Include Lead preparation Time
Auto Insertion Machine ROI
Invenstment
2. www.smthelp.com
OUTPUTS
Production Data
Insertions Needed 1,181,150 Annual Component Insertion
Machine Work Time
Machine Time 112 Hours to MFG
Hours in Year 2000
Machine Utilization 5.60%
Machine Yearly Costs
Depreciation US$ 41,000 Straight Line Depreciation
Utilities US$ 28 Electricity for Machine & Air
Maintenance US$ 540 Parts & Labor for Machine
Operator US$ 1,680 Operator Time @ machine Part time
Total Yearly Costs US$ 43,248 Sum of all costs
Auto Insertion Machine ROI
3. www.smthelp.com
Hand Labor Equivalents
Labor Hours 5,000
Labor Costs US$ 75,000
MACHINE DRIVEN SAVINGS
Hand Placement Cost US$ 75,000 Per Year
Machine Placement Cost US$ 43,248 Per Year
Annual Savings US$ 31,752 Per Year
Auto Insertion Machine ROI
MI vs AI
4. www.smthelp.com
Price Unit Notes
Machine Cost US$ 205,000 $ Machine Costs
Depreciation Time 5 Years Straight Line Assumed
Yearly Deprciation Expense US$ 41,000 Result
Work Days per Week 5 Days
Hours Per Day 8 Hours
Weeks per year 50 Weeks
Hours per Year Available 2,000 Hrs/Year Work Hours per Year
PM Hours per 100 Hrs 12 Hours Maintenance
Machine Working Hours 300 Hours Total Production Hours
Maintenance Intervals 3 Periods Maintenance Times
Maintenance Time 36 Hours Maintenance Times
Maintenance Labor Cost US$ 540 Costs Labor Hours x Rate
Production Hours Needed 300 Hours Machine Production Time
Intrinsic Availability 94.00% Uptime Downtime (Increased based on Age)
Lost Hours 54 Hours/Yr Downtime
Machine Hours To Produce 354 Hours Production Hours
Guide Jaw / Clinch Costs US$ 3,000 Cost Per Unit
Tooling Replacement 6,000,000 Cycles Cycles per replacement
Tooling Replacements / Yr 0 Replacements Replacements Needed
Yearly Replacement Costs US$ 0.00 Costs Total Yearly Tooling Costs
Chain Clip Replacments US$ 780 Cost Cost Per Replacement
Tooling Replacement 15,000,000 Cycles Cycles per replacement
Tooling Replacements / Yr 0 Replacements Replacements in a Year
Yearly Replacement Costs US$ 0.00 Costs Total Yearly Chain Costs
Auto Insertion Machine Cost
5. www.smthelp.com
Electrical Energy Costs
Series 88 Energy Demand 1.1 kWatts
Hours Running 112 From Sheet 1
kWatt-Hours Consumed per year 123.20 kWatt-Hours
Machine Electricity Costs US$ 14.78 Electric Costs
Air Consumption Costs
Series 88 Air Demand 4 CFM @ 90PSI
Hours Running 112 From Sheet 1
CFM Consumed per year 448 CFM/Yr
Ratio of CFM to Horsepower 3 Approximately
Horsepower to Watts 750 Watts/HP
kWatt-Hours Consumed 112.00 kWatt-Hours
Air Compressor Electricity Costs US$ 13.44 Air Electricity Costs
AI Machine Power consumption
6. www.smthelp.com
Welcome inquiry
1,Please visit : www.smthelp.com
2, Find us more: https://www.facebook.com/autoinsertion
3, Know more our team: https://cn.linkedin.com/in/smtsupplier
4, Welcome to our factory in Shenzhen China
5, Look at machine running video: https://youtu.be/LdpOUo_1vLk
6, See more in Youtube: Auto+Insertion