SlideShare a Scribd company logo
1 of 11
Download to read offline
Media Contact Robin Pence 703 682 6552
Investor Contact Ahmed Pasha 703 682 6451


AES Reports Third Quarter Results
Quarterly Revenues Up 18% to $3.5 Billion; Gross Margin Up 2% to $840 Million

Arlington, VA, November 6, 2007 – The AES Corporation (NYSE:AES) today reported
results for the third quarter ending September 30, 2007. During the quarter, revenues
increased by $524 million or 18% to $3.5 billion. The increase in revenues reflects
higher rates and volumes of approximately $284 million in Latin America, North
America and Europe & Africa, favorable foreign currency translation of approximately
$174 million and contributions from TEG and TEP, two plants in Mexico the Company
acquired in first quarter 2007, of approximately $57 million. Gross margin increased by
$14 million or 2% to $840 million, primarily due to higher prices in North America and
contributions from TEG and TEP as well as the impacts of favorable foreign currency
translation, a combined impact of approximately $106 million. These gains were
partially offset by the impacts of gas curtailments and lower hydrology at our businesses
in Argentina and Chile of approximately $112 million.

Third quarter income from continuing operations was $91 million, or $0.14 per diluted
share, versus ($368) million, or ($0.56) per diluted share in third quarter 2006. Third
quarter net income was $103 million, or $0.15 per diluted share, versus net loss of $327
million, or $0.50 per diluted share, in third quarter 2006. Adjusted earnings per share (a
non-GAAP financial measure) was $0.18 in third quarter 2007 versus $0.30 in third
quarter 2006. The main driver of the quarter-over-quarter differences in both GAAP and
adjusted earnings was the restructuring of certain of the Company’s Brazilian subsidiaries
in third quarter 2006. This restructuring resulted in a non-cash, after-tax charge to
income from continuing operations of $500 million, or $0.76 per diluted share in third
quarter 2006. It also resulted in a benefit of $0.07 to adjusted earnings per share in third
quarter 2006. Excluding these one-time impacts, the decrease in third quarter 2007
earnings per diluted share and adjusted earnings per share was primarily driven by the
Company’s operations in Chile and Argentina, which negatively impacted income from
continuing operations by approximately $45 million, or $0.07 impact on both diluted and
adjusted earnings per share. Additionally, impairments in North American subsidiaries
impacted income from continuing operations by approximately $20 million, or $0.03
impact on diluted earnings per share. The impairments did not impact adjusted earnings
per share. Higher energy prices in North America and contributions from new businesses
partially offset these negative impacts.

                                            - more -
-2-
During the quarter, net cash from operating activities decreased by $187 million to $741
million. This decrease was primarily due to the sale of a Venezuelan subsidiary, C.A. La
Electricidad de Caracas (EDC), in May 2007. Excluding any contribution from EDC, net
cash from operating activities would have decreased by approximately $19 million.

During the quarter, the Company was the winning bidder on two projects totaling 1,762
MW in the Philippines and the Republic of South Africa. Additionally, the Company’s
Alternative Energy group announced plans to begin construction of a 170 MW expansion
of its Buffalo Gap wind farm in Texas. Once completed, the project will increase
capacity at Buffalo Gap to 524 MW, making it one of the largest operating wind farms in
the United States.

“We are pleased with our continued progress toward achieving our growth goals, such as
winning two strategically important projects in the Philippines and South Africa. These
investments will be platforms for further expansion in these two high growth markets,”
said Paul Hanrahan, AES President and CEO. “In October, the market gave us a vote of
confidence when our $500 million offering of unsecured notes generated significant
demand and was successfully upsized to $2 billion. This transaction will help us to
achieve more flexibility in our existing capital structure, as we were able to refinance
existing debt, and will support our growth program.”

Income from continuing operations was $482 million, or $0.71 per diluted share, for the
first nine months of 2007 versus $149 million, or $0.22 per diluted share, for the prior
year. Net loss, primarily due to the sale of EDC, was $112 million, or $0.17 per diluted
share, for the first nine months of 2007 versus net income of $190 million, or $0.28 per
diluted share, for the first nine months of 2006. Adjusted earnings per share (a non-
GAAP financial measure) for the first nine months was $0.82 versus $0.96 last year. Net
cash from operating activities was $1.8 billion for the first nine months of 2007 versus
$1.9 billion last year. Excluding the contributions from EDC, net cash from operating
activities would have been $1.8 billion for the first nine months of 2007 and $1.6 billion
for the first nine months of 2006.

Third Quarter 2007 Segment Highlights

•   Latin America Generation revenue increased by $229 million to $914 million,
    primarily due to higher rates in Chile and Argentina of approximately $150 million
    and approximately $32 million in higher intercompany sales at Tiete in Brazil. Gross
    margin decreased by $84 million to $183 million, primarily due to higher costs
    associated with gas supply curtailments and lower hydrology in Chile and Argentina
    of approximately $112 million, partially offset by increased intercompany sales at
    Tiete.
                                          - more -
-3-
•   Latin America Utility revenue increased by $141 million to $1.3 billion, primarily
    due to approximately $135 million in favorable foreign currency translation and
    approximately $26 million in increased volumes at Eletropaulo in Brazil, partially
    offset by decreased rates at Eletropaulo due to the 2007 tariff reset. Gross margin
    increased by $71 million to $259 million, primarily due to approximately $55 million
    in favorable foreign currency translation and approximately $33 million in lower
    costs in Brazil.
•   North America Generation revenue increased by $76 million to $566 million,
    primarily due to approximately $57 million in contributions from the newly acquired
    TEG and TEP businesses in Mexico and approximately $25 million in higher rates
    and volumes at Eastern Energy in New York. Gross margin increased by $47 million
    to $196 million, primarily due to the higher rates and volumes as well as lower costs
    at Eastern Energy, an impact of approximately $34 million, and contributions from
    TEG and TEP of approximately $20 million.
•   North America Utility revenue remained flat at $274 million. Consistent with
    revenues, gross margin remained relatively flat with a decrease of $3 million to $86
    million.
•   Europe & Africa Generation revenue increased by $20 million to $216 million,
    primarily due to increased rates and volumes of approximately $15 million in
    Kazakhstan and approximately $3 million in favorable foreign currency translation.
    Gross margin decreased by $3 million, primarily due to decreased sales of excess
    emission allowances in Hungary.
•   Europe & Africa Utility revenue increased by $26 million to $157 million, primarily
    due to increased rates of approximately $14 million in Ukraine and approximately $6
    million in favorable foreign currency translation. Gross margin decreased by $8
    million, primarily due to the reversal of approximately $7 million in VAT tax accrual
    during third quarter 2006 at SONEL in Cameroon.
•   Asia Generation revenue increased by $44 million to $235 million, primarily due to
    higher dispatch in Pakistan and higher volume in Sri Lanka. Gross margin decreased
    by $6 million to $47 million, primarily due to lower volumes in China. Increased
    revenue in Pakistan and Sri Lanka had a relatively flat impact on gross margin due to
    related increases in fuel costs.

Non-GAAP Financial Measures

See Non-GAAP Financial Measures for definitions of adjusted earnings per share and
free cash flow and reconciliations to the most comparable GAAP financial measure.

Attachments

Condensed Consolidated Statements of Operations, Segment Information, Condensed
Consolidated Balance Sheets, Condensed Consolidated Statements of Cash Flows, Non-
GAAP Financial Measures, Parent Financial Information.
                                        - more -
-4-


Conference Call Information

AES will host a conference call on Wednesday, November 7, 2007 at 9:00 a.m. Eastern
Standard Time (EST). The call may be accessed via a live webcast which will be
available at www.aes.com by selecting “Investor Information” and then “Quarterly
Financial Results” or by telephone in listen-only mode at (877)-493-9121. International
callers should dial (973)-582-2750. Please call at least ten minutes before the scheduled
start time. You will be requested to provide your name and affiliation. The AES Financial
Review presentation will be available prior to the call at www.aes.com by selecting
“Investor Information” and then “Quarterly Financial Results.”

A telephonic replay will be available at approximately 12:00 p.m. EST by dialing (877)-
519-4471 or (973)-341-3080 for international callers. The system will ask for a
reservation number; please enter 9425835 followed by the pound key (#). The telephonic
replay will be available until November 28, 2007. A webcast replay, as well as a replay in
downloadable .mp3 format, will be accessible at www.aes.com beginning shortly after
the completion of the call.

About AES

AES is one of the world's largest global power companies, with 2006 revenues of
$11.6 billion. With operations in 28 countries on five continents, AES's generation and
distribution facilities have the capacity to serve 100 million people worldwide. Our 13
regulated utilities amass annual sales of over 73,000 GWh and our 121 generation
facilities have the capacity to generate over 43,000 megawatts. Our global workforce of
30,000 people is committed to operational excellence and meeting the world's growing
power needs. To learn more about AES, please visit www.aes.com or contact AES media
relations at media@aes.com.

Safe Harbor Disclosure

This news release contains forward-looking statements within the meaning of the
Securities Act of 1933 and of the Securities Exchange Act of 1934. Such forward-
looking statements include, but are not limited to, those related to future earnings, growth
and financial and operating performance. Forward-looking statements are not intended to
be a guarantee of future results, but instead constitute AES’s current expectations based
on reasonable assumptions. Forecasted financial information is based on certain material
assumptions. These assumptions include, but are not limited to, continued normal levels
of operating performance and electricity volume at our distribution companies and
operational performance at our generation businesses consistent with historical levels, as
well as achievements of planned productivity improvements and incremental growth

                                         - more -
-5-
investments at normalized investment levels and rates of return consistent with prior
experience.

Actual results could differ materially from those projected in our forward-looking
statements due to risks, uncertainties and other factors. Important factors that could affect
actual results are discussed in AES’s filings with the Securities and Exchange
Commission, including, but not limited to, the risks discussed under Item 1A “Risk
Factors” in AES’s 2006 Annual Report on Form 10-K/A. Readers are encouraged to read
AES’s filings to learn more about the risk factors associated with AES’s business. AES
undertakes no obligation to update or revise any forward-looking statements, whether as
a result of new information, future events or otherwise.

                                            ###
THE AES CORPORATION
                                            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

                                                                                           Three Months Ended                                           Nine Months Ended
                                                                                              September 30,                                                September 30,
                                                                                                            2006                                      2007               2006
($ in millions, except per share amounts)                                                2007
                                                                                                                 (Restated)                                                    (Restated)

Revenues                                                                       $                 3,471       $                 2,947        $                 9,924        $                 8,615
Cost of sales                                                                                    (2,631)                       (2,121)                        (7,340)                       (6,017)
 GROSS MARGIN                                                                                       840                            826                         2,584                         2,598
General and administrative expenses                                                                   (93)                           
                                                                                                                                    (67)                         (264)                         (181)
Interest expense                                                                                   (448)                          (473)                       (1,281)                       (1,323)
Interest income                                                                                     122                             115                           363                           316
Other expense                                                                                        (25)                            
                                                                                                                                    (53)                           (90)                        (162)
Other income                                                                                          25                              31                          324                             74
Gain on sale of investments                                                                          ‐                                  9                           10                            98
Loss on sale of subsidiary stock                                                                     ‐                            (536)                            ‐                           (536)
Asset impairment expense                                                                             (38)                            
                                                                                                                                    ‐                              (38)                          (16)
Foreign currency transaction gain (loss) on net monetary position                                       2                            
                                                                                                                                    (49)                             (2)                         (76)
Equity in earnings of affiliates                                                                      15                              19                            56                            65
Other non‐operating expense                                                                          ‐                               
                                                                                                                                    ‐                              (45)                          ‐
 INCOME (LOSS) BEFORE INCOME TAXES AND
  MINORITY INTEREST                                                                                  400                          (178)                        1,617                            857

Income tax expense                                                                                  (146)                              
                                                                                                                                      (5)                        (601)                         (280)
Minority interest expense                                                                           (163)                         (185)                          (534)                         (428)
 INCOME (LOSS) FROM CONTINUING OPERATIONS                                                              91                         (368)                           482                           149

Income from operations of discontinued businesses, net of tax                                         ‐                               34                            71                            79
Gain (loss) from disposal of discontinued businesses, net of tax                                       12                               7                        (665)                           (59)
Income from extraordinary item, net of tax                                                             
                                                                                                      ‐                              
                                                                                                                                    ‐                               
                                                                                                                                                                   ‐                                
                                                                                                                                                                                                   21

 NET INCOME (LOSS)                                                             $                     
                                                                                                    103      $                    
                                                                                                                                 (327)      $                    
                                                                                                                                                                (112)      $                     
                                                                                                                                                                                                190

DILUTED EARNINGS (LOSS) PER SHARE
Income (loss) from continuing operations                                       $                   0.14      $                  (0.56)      $                   0.71       $                   0.22
Discontinued operations                                                                             0.01                          0.06                          (0.88)                         0.03
Extraordinary item                                                                                    ‐                              
                                                                                                                                    ‐                              ‐                           0.03
DILUTED EARNINGS (LOSS) PER SHARE                                              $                   0.15      $                  (0.50)      $                  (0.17)      $                   0.28

Diluted weighted average shares outstanding (in millions)                                             675                           658                            677                          670
THE AES CORPORATION
                                                          SEGMENT INFORMATION (unaudited)

                                                                                    Three Months Ended                                     Nine Months Ended
                                                                                       September 30,                                          September 30,
                                                                                                     2006                                2007               2006
($ in millions)                                                                   2007

                                                                                                         (Restated)                                             (Restated)
REVENUES
 Latin America Generation                                                 $                    914   $                    685    $                 2,475    $                 1,905
 Latin America Utilities                                                                    1,311                      1,170                       3,795                      3,430
 North America Generation                                                                      566                        490                      1,622                      1,444
 North America Utilities                                                                       274                        274                        796                        780
 Europe & Africa Generation                                                                    216                        196                        682                        590
 Europe & Africa Utilities                                                                  157                        131                         482                        419
 Asia Generation                                                                            235                        191                         686                        611
 Corporate and Other                                                                       (202)                      (190)                       (614)                      (564)
     Total revenues                                                       $                 3,471    $                 2,947     $                 9,924    $                 8,615

GROSS MARGIN
 Latin America Generation                                                 $                    183   $                    267    $                    633   $                    781
 Latin America Utilities                                                                       259                        188                         758                        684
 North America Generation                                                                      196                        149                         531                        458
 North America Utilities                                                                        86                         89                         245                        212
 Europe & Africa Generation                                                                     35                         38                         168                        173
 Europe & Africa Utilities                                                                      22                         30                          63                         95
 Asia Generation                                                                                47                         53                         153                        158
 Corporate and Other                                                                          12                         12                          33                         37
     Total gross margin                                                   $                    840   $                    826    $                 2,584    $                 2,598


INCOME BEFORE INCOME TAXES AND MINORITY INTEREST
 Latin America Generation                                                 $                    141   $                    212    $                    648   $                    653
 Latin America Utilities                                                                    193                       (444)                        589                       (151)
 North America Generation                                                                     83                         62                        437                        337
 North America Utilities                                                                      57                         58                        159                        121
 Europe & Africa Generation                                                                   26                         13                        137                        151
 Europe & Africa Utilities                                                                    20                         25                         53                         84
 Asia Generation                                                                             35                         40                         112                        113
 Corporate and Other                                                                       (155)                      (144)                       (518)                      (451)

     Total income before income taxes and minority interest               $                    400   $                   (178)   $                 1,617    $                    857
THE AES CORPORATION
                                          CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)


                                                                                                 September 30,                   December 31,
                                                                                                                                     2006
($ in millions, except shares and par value)                                                         2007

ASSETS
 CURRENT ASSETS
   Cash and cash equivalents                                                                    $                  1,664       $                  1,379
   Restricted cash                                                                                                      609                           548
   Short term investments                                                                                               994                           640
   Accounts receivable, net of reserves of $261 and $233, respectively                                              2,088                          1,769
   Inventory                                                                                                            511                           471
   Receivable from affiliates                                                                                             31                            76
   Deferred income taxes ‐ current                                                                                      256                           208
   Prepaid expenses                                                                                                     158                           109
   Other current assets                                                                                             1,309                             927
   Current assets of held for sale and discontinued businesses                                                           ‐                            438
     Total current assets                                                                                           7,620                          6,565

 NONCURRENT ASSETS
 Property, plant and equipment:
  Land                                                                                                             1,032                              928
  Electric generation and distribution assets                                                                    24,891                          21,835
  Accumulated depreciation                                                                                        (7,395)                         (6,545)
  Construction in progress                                                                                         1,300                              979
    Property, plant and equipment, net                                                                           19,828                          17,197

 Other assets:
  Deferred financing costs, net of accumulated amortization of $213 and $188, respectively                             290                            279
  Investment in and advances to affiliates                                                                             709                            595
  Debt service reserves and other deposits                                                                             612                            524
  Goodwill, net                                                                                                    1,438                           1,416
  Other intangible assets, net of accumulated amortization of $216 and $171, respectively                              333                            298
  Deferred income taxes ‐ noncurrent                                                                                   695                            602
  Other assets                                                                                                     1,825                           1,634
  Noncurrent assets of held for sale and discontinued businesses                                                        ‐                          2,091
    Total other assets                                                                                             5,902                           7,439
     TOTAL ASSETS                                                                               $                33,350        $                31,201

LIABILITIES AND STOCKHOLDERSʹ EQUITY
 CURRENT LIABILITIES
   Accounts payable                                                                             $                      978     $                     795
   Accrued interest                                                                                                     335                           404
   Accrued and other liabilities                                                                                    2,603                          2,131
   Non‐recourse debt ‐ current portion                                                                             1,247                           1,411
   Recourse debt ‐ current portion                                                                                     415                             ‐
   Current liabilities of held for sale and discontinued businesses                                                     ‐                             288
    Total current liabilities                                                                                      5,578                           5,029
 LONG‐TERM LIABILITIES
   Non‐recourse debt                                                                                             11,058                            9,834
   Recourse debt                                                                                                   4,484                           4,790
   Deferred income taxes ‐ noncurrent                                                                              1,181                              803
   Pension liabilities and other post‐retirement liabilities                                                           923                            844
   Other long‐term liabilities                                                                                     3,690                           3,554
   Long‐term liabilities of held for sale and discontinued businesses                                                   ‐                             434
    Total long‐term liabilities                                                                                  21,336                          20,259
 Minority Interest (including discontinued businesses of $‐ and $175, respectively)                                3,237                           2,948
 STOCKHOLDERSʹ EQUITY
   Common stock ($.01 par value, 1,200,000,000 shares authorized; 668,825,239 and 665,126,309
    shares issued and outstanding at September 30, 2007 and December 31, 2006, respectively)                               7                              7
   Additional paid‐in capital                                                                                      6,820                           6,654
   Accumulated deficit                                                                                            (1,260)                         (1,096)
   Accumulated other comprehensive loss                                                                           (2,368)                         (2,600)
    Total stockholdersʹ equity                                                                                     3,199                           2,965
     TOTAL LIABILITIES AND STOCKHOLDERSʹ EQUITY                                                 $                33,350        $                31,201
THE AES CORPORATION
                                     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

                                                                        Three Months Ended September 30,                              Nine Months Ended September 30,
                                                                                          2006 (Restated)                                              2006 (Restated)
($ in millions)                                                             2007                                                          2007
OPERATING ACTIVITIES
     Net cash provided by operating activities                          $                     741      $                     928     $                  1,848       $                  1,879
INVESTING ACTIVITIES
 Capital expenditures                                                                        (538)                         (445)                        
                                                                                                                                                       (1,728)                          (997)
 Acquisitions ‐ net of cash acquired                                                           (60)                          ‐                            (316)                           (13)
 Proceeds from the sales of businesses                                                           54                          583                            835                           817
 Proceeds from the sales of assets                                                                 5                             3                            10                            10
 Sales of short‐term investments                                                               909                           403                         1,663                         1,161
 Purchases of short‐term investments                                                         (644)                         (518)                        
                                                                                                                                                       (1,811)                       (1,463)
 Decrease (increase) in restricted cash                                                          74                            67                         (105)                           (57)
 Purchases of emission allowances                                                                (1)                           (5)                            (3)                         (53)
 Proceeds from the sales of emission allowances                                                ‐                                 8                            10                            75
 (Increase) decrease in debt service reserves and other assets                                 (46)                            (4)                            63                          (14)
 Purchases of long‐term available‐for‐sale securities                                          ‐                             ‐                              (23)                          (52)
 Repayment of affiliate loan                                                                     55                          ‐                                55                              ‐
 Other investing activities                                                                        4                           13                             15                            12
    Net cash (used in) provided by investing activities                                      (188)                           105                        
                                                                                                                                                       (1,335)                          (574)
FINANCING ACTIVITIES
 Borrowings (repayments) under the revolving credit facilities, net                            101                           (39)                           (82)                          104
 Issuance of non‐recourse debt                                                                 371                           237                         1,169                         1,437
 Repayments of recourse debt                                                                   ‐                             ‐                                  ‐                       (150)
 Repayments of non‐recourse debt                                                             (538)                         (353)                        
                                                                                                                                                       (1,135)                       (1,934)
 Payments for deferred financing costs                                                         (15)                            (9)                          (36)                          (64)
 Distributions to minority interests                                                         (305)                           (85)                         (571)                         (210)
 Contributions from minority interests                                                           34                          ‐                              370                           117
 Issuance of common stock                                                                          7                           31                             36                            59
 Financed capital expenditures                                                                 (19)                          (30)                           (27)                          (47)
 Other financing                                                                                   1                           (4)                              2                           (7)
    Net cash used in financing activities                                                    (363)                         (252)                          (274)                         (695)
    Effect of exchange rate changes on cash                                                      (4)                         (14)                             46                            13
 Total increase in cash and cash equivalents                                                   186                           767                            285                           623
 Cash and cash equivalents, beginning                                                       1,478                         1,032                          1,379                         1,176
 Cash and cash equivalents, ending                                      $                  1,664       $                  1,799      $                  1,664       $                  1,799
THE AES CORPORATION
                                                   NON‐GAAP FINANCIAL MEASURES (unaudited)


                                                                                    Three Months Ended                                   Nine Months Ended
                                                                                       September 30,                                       September 30,

                                                                                                    2006 (Restated)                   2007               2006 (Restated)
($ in millions, except per share amounts)                                         2007



Diluted EPS From Continuing Operations                                    $                 0.14    $                (0.56)   $                  0.71    $                 0.22

 FAS 133 Mark to Market (Gains)/Losses                                                      0.01                      0.02                       0.02                         ‐
 Currency Transaction (Gains)/Losses                                                          ‐                       0.01                         
                                                                                                                                                  ‐                         0.01
 Net Asset (Gains)/Losses and Impairments                                                   0.03                      0.83                       0.09                       0.69
 Debt Retirement (Gains)/Losses                                                               ‐                         ‐                          
                                                                                                                                                  ‐                         0.04


Adjusted Earnings Per Share (1)                                           $                  0.18   $                  0.30   $                  0.82    $                  0.96



Capital Expenditures

 Maintenance Capital Expenditures                                         $                  168    $                  196    $                   679    $                  575
 Growth Capital Expenditures                                                                  389                       279                     1,076                        469

Total Capital Expenditures                                                $                  557    $                  475    $                1,755     $               1,044



Reconciliation of Free Cash Flow

 Net Cash from Operating Activities                                       $                  741    $                  928    $                1,848     $               1,879
 Less: Maintenance Capital Expenditures                                                       168                       196                        679                       575


Free Cash Flow (2)                                                        $                   573   $                   732   $                1,169     $                1,304



 (1)


       Adjusted earnings per share (a non‐GAAP financial measure) is defined as diluted earnings per share from continuing operations excluding 
       gains or losses associated with (a) mark‐to‐market amounts related to FAS 133 derivative transactions, (b) foreign currency transaction 
       impacts on the net monetary position related to Braziland Argentina, (c) significant asset gains or losses due to disposition transactions and 
       impairments, and (d) costs related to the early retirement of recourse debt. AES believes that adjusted earnings per share better reflects the 
       underlying business performance of the Company, and is considered in the Companyʹs internal evaluation of financial performance.  Factors 
       in this determination include the variability associated with mark‐to‐market gains or losses related to certain derivative transactions, 
       currency transaction gains or losses, periodic strategic decisions to dispose of certain assets which may influence results in a given period, 
       and the early retirement of corporate debt.

 (2)
       Free cash flow (a non‐GAAP financial measure) is defined as net cash from operating activities less maintenance capital expenditures 
       (including environmental capital expenditures).  AES believes that free cash flow is a useful measure for evaluating our financial condition 
       because it represents the amount of cash provided by operations less maintenance capital expenditures as defined by our businesses, that 
       may be available for investing or for repaying debt.




        

        
THE AES CORPORATION
  DRAFT                                                    PARENT FINANCIAL INFORMATION 
Parent only data: last four quarters
($ in millions)                                                                                                     4 Quarters Ended
                                                                                   September 30,              June 30,            March 31,               December 31,
 Total subsidiary distributions & returns of capital to Parent                         2007                     2007                2007                      2006
                                                                                      Actual                   Actual              Actual                    Actual
Subsidiary distributions (1) to Parent & QHCs                                      $         1,067        $          1,058        $           976        $           971

Returns of capital distributions to Parent & QHCs                                               94                       92                    87                        72

Total subsidiary distributions & returns of capital to parent                      $         1,161        $          1,150        $         1,063        $         1,043


Parent only data: quarterly
($ in millions)                                                                                                      Quarter Ended
                                                                                   September 30,              June 30,           March 31,                December 31,
 Total subsidiary distributions & returns of capital to Parent                         2007                     2007                2007                      2006
                                                                                      Actual                   Actual              Actual                    Actual
Subsidiary distributions (1) to Parent & QHCs                                      $           361        $            259        $           137        $           311

Returns of capital distributions to Parent & QHCs                                               35                       34                    15                         9

Total subsidiary distributions & returns of capital to Parent                      $           396        $            293        $           152        $           320



Parent Company Liquidity (3)                                                                                             Balance at
($ in millions)                                                                    September 30,              June 30,                March 31,           December 31,
                                                                                       2007                     2007                    2007                  2006
                                                                                      Actual                   Actual                  Actual                Actual
Cash at Parent & Cash at QHCs (2)                                                  $           619        $            405        $            74        $           257
Availability under revolver                                                                    896                     973                    804                    889
Ending liquidity                                                                   $         1,515        $          1,378        $           878        $         1,146


(1)
   Subsidiary Distributions (a non-GAAP financial measure) is defined as cash distributions (primarily dividends and interest income) from subsidiary companies to the
parent company and qualified holding companies. These cash flows are the source of cash flow to the parent.
(2)
   The cash held at qualifying holding companies (QHCs) (a non-GAAP financial measure) represents cash sent to subsidiaries of the company domiciled outside of the US.
Such subsidiaries had no contractual restrictions on their ability to send cash to AES, the Parent Company (Parent). Cash at those subsidiaries was used for investment and
related activities outside of the US. These investments included equity investments and loans to other foreign subsidiaries as well as development and general costs and
expenses incurred outside the US. Since the cash held by these QHCs is available to the Parent, AES uses the combined measure of subsidiary distributions to Parent and
QHCs as a useful measure of cash available to the Parent to meet its international liquidity needs.

(3)
   AES believes that unconsolidated parent company liquidity (a non-GAAP financial measure) is important to the liquidity position of AES as a parent company because of
the non-recourse nature of most of AES’s indebtedness.

More Related Content

What's hot

spectra energy Transcript_Q12008
spectra energy Transcript_Q12008spectra energy Transcript_Q12008
spectra energy Transcript_Q12008finance49
 
C-Suite 42nd Quarterly Survey 2016
C-Suite 42nd Quarterly Survey 2016C-Suite 42nd Quarterly Survey 2016
C-Suite 42nd Quarterly Survey 2016The Gandalf Group
 
I-Bytes Energy Industry
I-Bytes Energy IndustryI-Bytes Energy Industry
I-Bytes Energy IndustryEGBG Services
 
gannett 3Q05transcript
gannett 3Q05transcriptgannett 3Q05transcript
gannett 3Q05transcriptfinance30
 
Aes barclays ceo energy-power conference final
Aes barclays ceo energy-power conference finalAes barclays ceo energy-power conference final
Aes barclays ceo energy-power conference finalAES_BigSky
 
Web.com Reports Fourth Quarter and Full Year 2014 Financial Results
Web.com Reports Fourth Quarter and Full Year 2014 Financial ResultsWeb.com Reports Fourth Quarter and Full Year 2014 Financial Results
Web.com Reports Fourth Quarter and Full Year 2014 Financial Resultsluxuriantcushio33
 
11 07 51st annual eei financial conference - original (appendix mw revised)
11 07 51st annual eei financial conference - original (appendix mw revised)11 07 51st annual eei financial conference - original (appendix mw revised)
11 07 51st annual eei financial conference - original (appendix mw revised)AES_BigSky
 
CF Industries 8 8 16 update ammonia
CF Industries 8 8 16 update ammoniaCF Industries 8 8 16 update ammonia
CF Industries 8 8 16 update ammoniaSteve Wittrig
 
Ball_1Q_Transcript
Ball_1Q_TranscriptBall_1Q_Transcript
Ball_1Q_Transcriptfinance31
 
goodrich 3Q08ResultsRelease
goodrich  3Q08ResultsReleasegoodrich  3Q08ResultsRelease
goodrich 3Q08ResultsReleasefinance44
 
DPS Annual Review Conference Call Presentation
DPS Annual Review Conference Call PresentationDPS Annual Review Conference Call Presentation
DPS Annual Review Conference Call PresentationNeil Kimberley
 
Lkq q2 2017 earnings call presentation
Lkq q2 2017 earnings call presentationLkq q2 2017 earnings call presentation
Lkq q2 2017 earnings call presentationcorporationlkq
 
09 25-17 wolfe power & gas leaders conference final
09 25-17 wolfe power & gas leaders conference final09 25-17 wolfe power & gas leaders conference final
09 25-17 wolfe power & gas leaders conference finalAES_BigSky
 
Lesotho fuel white paper
Lesotho fuel white paper  Lesotho fuel white paper
Lesotho fuel white paper Tristan Wiggill
 
bnsf 4Q_2003_Investors_Report
bnsf 4Q_2003_Investors_Reportbnsf 4Q_2003_Investors_Report
bnsf 4Q_2003_Investors_Reportfinance16
 
08 08-17 second quarter 2017 financial review final
08 08-17 second quarter 2017 financial review final08 08-17 second quarter 2017 financial review final
08 08-17 second quarter 2017 financial review finalAES_BigSky
 
timken Q404_Earnings
timken  Q404_Earningstimken  Q404_Earnings
timken Q404_Earningsfinance39
 
05 08-17 first quarter 2017 financial review final
05 08-17 first quarter 2017 financial review final05 08-17 first quarter 2017 financial review final
05 08-17 first quarter 2017 financial review finalAES_BigSky
 

What's hot (18)

spectra energy Transcript_Q12008
spectra energy Transcript_Q12008spectra energy Transcript_Q12008
spectra energy Transcript_Q12008
 
C-Suite 42nd Quarterly Survey 2016
C-Suite 42nd Quarterly Survey 2016C-Suite 42nd Quarterly Survey 2016
C-Suite 42nd Quarterly Survey 2016
 
I-Bytes Energy Industry
I-Bytes Energy IndustryI-Bytes Energy Industry
I-Bytes Energy Industry
 
gannett 3Q05transcript
gannett 3Q05transcriptgannett 3Q05transcript
gannett 3Q05transcript
 
Aes barclays ceo energy-power conference final
Aes barclays ceo energy-power conference finalAes barclays ceo energy-power conference final
Aes barclays ceo energy-power conference final
 
Web.com Reports Fourth Quarter and Full Year 2014 Financial Results
Web.com Reports Fourth Quarter and Full Year 2014 Financial ResultsWeb.com Reports Fourth Quarter and Full Year 2014 Financial Results
Web.com Reports Fourth Quarter and Full Year 2014 Financial Results
 
11 07 51st annual eei financial conference - original (appendix mw revised)
11 07 51st annual eei financial conference - original (appendix mw revised)11 07 51st annual eei financial conference - original (appendix mw revised)
11 07 51st annual eei financial conference - original (appendix mw revised)
 
CF Industries 8 8 16 update ammonia
CF Industries 8 8 16 update ammoniaCF Industries 8 8 16 update ammonia
CF Industries 8 8 16 update ammonia
 
Ball_1Q_Transcript
Ball_1Q_TranscriptBall_1Q_Transcript
Ball_1Q_Transcript
 
goodrich 3Q08ResultsRelease
goodrich  3Q08ResultsReleasegoodrich  3Q08ResultsRelease
goodrich 3Q08ResultsRelease
 
DPS Annual Review Conference Call Presentation
DPS Annual Review Conference Call PresentationDPS Annual Review Conference Call Presentation
DPS Annual Review Conference Call Presentation
 
Lkq q2 2017 earnings call presentation
Lkq q2 2017 earnings call presentationLkq q2 2017 earnings call presentation
Lkq q2 2017 earnings call presentation
 
09 25-17 wolfe power & gas leaders conference final
09 25-17 wolfe power & gas leaders conference final09 25-17 wolfe power & gas leaders conference final
09 25-17 wolfe power & gas leaders conference final
 
Lesotho fuel white paper
Lesotho fuel white paper  Lesotho fuel white paper
Lesotho fuel white paper
 
bnsf 4Q_2003_Investors_Report
bnsf 4Q_2003_Investors_Reportbnsf 4Q_2003_Investors_Report
bnsf 4Q_2003_Investors_Report
 
08 08-17 second quarter 2017 financial review final
08 08-17 second quarter 2017 financial review final08 08-17 second quarter 2017 financial review final
08 08-17 second quarter 2017 financial review final
 
timken Q404_Earnings
timken  Q404_Earningstimken  Q404_Earnings
timken Q404_Earnings
 
05 08-17 first quarter 2017 financial review final
05 08-17 first quarter 2017 financial review final05 08-17 first quarter 2017 financial review final
05 08-17 first quarter 2017 financial review final
 

Viewers also liked

qwest communications Q_1q08_er_attach_v2
qwest communications Q_1q08_er_attach_v2qwest communications Q_1q08_er_attach_v2
qwest communications Q_1q08_er_attach_v2finance19
 
AES 2006 10KA
AES 2006 10KAAES 2006 10KA
AES 2006 10KAfinance19
 
AES 4Q 08 Review
AES 4Q 08 ReviewAES 4Q 08 Review
AES 4Q 08 Reviewfinance19
 
Q1 Earnings Release Final
Q1 Earnings Release FinalQ1 Earnings Release Final
Q1 Earnings Release Finalfinance19
 
proxy_statement_08
proxy_statement_08proxy_statement_08
proxy_statement_08finance19
 
L-3 Proxy_08
L-3 Proxy_08L-3 Proxy_08
L-3 Proxy_08finance19
 
qwest communications Q_4Q07_attach
qwest communications Q_4Q07_attachqwest communications Q_4Q07_attach
qwest communications Q_4Q07_attachfinance19
 
qwest communications Historical Quarterly Results1Q 06_2Q08
qwest communications Historical Quarterly Results1Q 06_2Q08qwest communications Historical Quarterly Results1Q 06_2Q08
qwest communications Historical Quarterly Results1Q 06_2Q08finance19
 
aes 06/09/08/Investor/Presentation/Final_Print
aes 06/09/08/Investor/Presentation/Final_Printaes 06/09/08/Investor/Presentation/Final_Print
aes 06/09/08/Investor/Presentation/Final_Printfinance19
 
qwest communications Q_3Q07_ER_attach
qwest communications Q_3Q07_ER_attachqwest communications Q_3Q07_ER_attach
qwest communications Q_3Q07_ER_attachfinance19
 
AES 1q200210q
AES 1q200210qAES 1q200210q
AES 1q200210qfinance19
 
texas instruments 2005 Annual Report
texas instruments 2005 Annual Reporttexas instruments 2005 Annual Report
texas instruments 2005 Annual Reportfinance19
 
aes 09-03-08_LB_Presentation_04575
aes 09-03-08_LB_Presentation_04575aes 09-03-08_LB_Presentation_04575
aes 09-03-08_LB_Presentation_04575finance19
 
texas instruments Earnings Release 2008 4th
texas instruments Earnings Release 2008 4thtexas instruments Earnings Release 2008 4th
texas instruments Earnings Release 2008 4thfinance19
 

Viewers also liked (20)

qwest communications Q_1q08_er_attach_v2
qwest communications Q_1q08_er_attach_v2qwest communications Q_1q08_er_attach_v2
qwest communications Q_1q08_er_attach_v2
 
AES 2006 10KA
AES 2006 10KAAES 2006 10KA
AES 2006 10KA
 
AES 4Q 08 Review
AES 4Q 08 ReviewAES 4Q 08 Review
AES 4Q 08 Review
 
Q1 Earnings Release Final
Q1 Earnings Release FinalQ1 Earnings Release Final
Q1 Earnings Release Final
 
proxy_statement_08
proxy_statement_08proxy_statement_08
proxy_statement_08
 
L-3 Proxy_08
L-3 Proxy_08L-3 Proxy_08
L-3 Proxy_08
 
CBS qr3q 02
CBS qr3q 02CBS qr3q 02
CBS qr3q 02
 
AES 1Q 08ER
AES 1Q 08ERAES 1Q 08ER
AES 1Q 08ER
 
qwest communications Q_4Q07_attach
qwest communications Q_4Q07_attachqwest communications Q_4Q07_attach
qwest communications Q_4Q07_attach
 
CBS qr3q 03
CBS qr3q 03CBS qr3q 03
CBS qr3q 03
 
qwest communications Historical Quarterly Results1Q 06_2Q08
qwest communications Historical Quarterly Results1Q 06_2Q08qwest communications Historical Quarterly Results1Q 06_2Q08
qwest communications Historical Quarterly Results1Q 06_2Q08
 
aes 06/09/08/Investor/Presentation/Final_Print
aes 06/09/08/Investor/Presentation/Final_Printaes 06/09/08/Investor/Presentation/Final_Print
aes 06/09/08/Investor/Presentation/Final_Print
 
AES 10Q
AES 10QAES 10Q
AES 10Q
 
qwest communications Q_3Q07_ER_attach
qwest communications Q_3Q07_ER_attachqwest communications Q_3Q07_ER_attach
qwest communications Q_3Q07_ER_attach
 
AES 4Q 06
AES  4Q 06AES  4Q 06
AES 4Q 06
 
AES 1q200210q
AES 1q200210qAES 1q200210q
AES 1q200210q
 
texas instruments 2005 Annual Report
texas instruments 2005 Annual Reporttexas instruments 2005 Annual Report
texas instruments 2005 Annual Report
 
aes 09-03-08_LB_Presentation_04575
aes 09-03-08_LB_Presentation_04575aes 09-03-08_LB_Presentation_04575
aes 09-03-08_LB_Presentation_04575
 
texas instruments Earnings Release 2008 4th
texas instruments Earnings Release 2008 4thtexas instruments Earnings Release 2008 4th
texas instruments Earnings Release 2008 4th
 
L3 2005 10k
L3 2005  10kL3 2005  10k
L3 2005 10k
 

Similar to AES 3Q 07ER

AES_Reports_Strong_Second_Quarter_Results
AES_Reports_Strong_Second_Quarter_ResultsAES_Reports_Strong_Second_Quarter_Results
AES_Reports_Strong_Second_Quarter_Resultsfinance19
 
AES Firs tQuarter Results
AES Firs tQuarter ResultsAES Firs tQuarter Results
AES Firs tQuarter Resultsfinance19
 
AES 3 Q 08 ER
AES 3 Q 08 ERAES 3 Q 08 ER
AES 3 Q 08 ERfinance19
 
spectra energy 3QEarningsRelease
spectra energy 3QEarningsReleasespectra energy 3QEarningsRelease
spectra energy 3QEarningsReleasefinance49
 
qwest communications Q_2Q07_er2
qwest communications Q_2Q07_er2qwest communications Q_2Q07_er2
qwest communications Q_2Q07_er2finance19
 
qwest communications Q_3Q07_ER
qwest communications Q_3Q07_ERqwest communications Q_3Q07_ER
qwest communications Q_3Q07_ERfinance19
 
John DeereMedia Release & Financials 2006 3rd
 John DeereMedia Release & Financials 2006 3rd  John DeereMedia Release & Financials 2006 3rd
John DeereMedia Release & Financials 2006 3rd finance11
 
caterpillar Quarterly Releases 2007 1st
caterpillar Quarterly Releases 2007 1stcaterpillar Quarterly Releases 2007 1st
caterpillar Quarterly Releases 2007 1stfinance5
 
atmos enerrgy ato47
atmos enerrgy ato47atmos enerrgy ato47
atmos enerrgy ato47finance35
 
P&G Delivers Double-Digit Sales Growth in First Quarter
P&G Delivers Double-Digit Sales Growth in First QuarterP&G Delivers Double-Digit Sales Growth in First Quarter
P&G Delivers Double-Digit Sales Growth in First Quarterfinance3
 
רבעון 4 2015 - נובל אנרג'י
רבעון 4 2015 - נובל אנרג'ירבעון 4 2015 - נובל אנרג'י
רבעון 4 2015 - נובל אנרג'יesty segal
 
goodrich 3Q07release
goodrich  3Q07releasegoodrich  3Q07release
goodrich 3Q07releasefinance44
 
goodrich 3Q07release
goodrich  3Q07releasegoodrich  3Q07release
goodrich 3Q07releasefinance44
 
air products & chemicals fy 07 q4
air products & chemicals fy 07 q4air products & chemicals fy 07 q4
air products & chemicals fy 07 q4finance26
 

Similar to AES 3Q 07ER (20)

AES 52307
AES 52307AES 52307
AES 52307
 
AES_Reports_Strong_Second_Quarter_Results
AES_Reports_Strong_Second_Quarter_ResultsAES_Reports_Strong_Second_Quarter_Results
AES_Reports_Strong_Second_Quarter_Results
 
AES Firs tQuarter Results
AES Firs tQuarter ResultsAES Firs tQuarter Results
AES Firs tQuarter Results
 
AES 3 Q 08 ER
AES 3 Q 08 ERAES 3 Q 08 ER
AES 3 Q 08 ER
 
AES 2Q 08ER
AES 2Q 08ERAES 2Q 08ER
AES 2Q 08ER
 
AES 4Q 07ER
AES 4Q 07ERAES 4Q 07ER
AES 4Q 07ER
 
AES 4Q 08ER
AES 4Q 08ERAES 4Q 08ER
AES 4Q 08ER
 
AES 4Q 08ER
AES 4Q 08ERAES 4Q 08ER
AES 4Q 08ER
 
AES 4Q 08ER
AES 4Q 08ERAES 4Q 08ER
AES 4Q 08ER
 
spectra energy 3QEarningsRelease
spectra energy 3QEarningsReleasespectra energy 3QEarningsRelease
spectra energy 3QEarningsRelease
 
qwest communications Q_2Q07_er2
qwest communications Q_2Q07_er2qwest communications Q_2Q07_er2
qwest communications Q_2Q07_er2
 
qwest communications Q_3Q07_ER
qwest communications Q_3Q07_ERqwest communications Q_3Q07_ER
qwest communications Q_3Q07_ER
 
John DeereMedia Release & Financials 2006 3rd
 John DeereMedia Release & Financials 2006 3rd  John DeereMedia Release & Financials 2006 3rd
John DeereMedia Release & Financials 2006 3rd
 
caterpillar Quarterly Releases 2007 1st
caterpillar Quarterly Releases 2007 1stcaterpillar Quarterly Releases 2007 1st
caterpillar Quarterly Releases 2007 1st
 
atmos enerrgy ato47
atmos enerrgy ato47atmos enerrgy ato47
atmos enerrgy ato47
 
P&G Delivers Double-Digit Sales Growth in First Quarter
P&G Delivers Double-Digit Sales Growth in First QuarterP&G Delivers Double-Digit Sales Growth in First Quarter
P&G Delivers Double-Digit Sales Growth in First Quarter
 
רבעון 4 2015 - נובל אנרג'י
רבעון 4 2015 - נובל אנרג'ירבעון 4 2015 - נובל אנרג'י
רבעון 4 2015 - נובל אנרג'י
 
goodrich 3Q07release
goodrich  3Q07releasegoodrich  3Q07release
goodrich 3Q07release
 
goodrich 3Q07release
goodrich  3Q07releasegoodrich  3Q07release
goodrich 3Q07release
 
air products & chemicals fy 07 q4
air products & chemicals fy 07 q4air products & chemicals fy 07 q4
air products & chemicals fy 07 q4
 

More from finance19

pepsi bottling Q1 Non-Gaap
  	 pepsi bottling  Q1 Non-Gaap  	 pepsi bottling  Q1 Non-Gaap
pepsi bottling Q1 Non-Gaapfinance19
 
pepsi bottling 071007nong
  	 pepsi bottling  071007nong  	 pepsi bottling  071007nong
pepsi bottling 071007nongfinance19
 
pepsi bottling pbg Non Gaap
  	 pepsi bottling  pbg Non Gaap  	 pepsi bottling  pbg Non Gaap
pepsi bottling pbg Non Gaapfinance19
 
pepsi bottling Non Gaap Investor Day121307
  	 pepsi bottling  Non Gaap Investor Day121307  	 pepsi bottling  Non Gaap Investor Day121307
pepsi bottling Non Gaap Investor Day121307finance19
 
pepsi bottling 4Q Non Gaap
  	 pepsi bottling  4Q Non Gaap  	 pepsi bottling  4Q Non Gaap
pepsi bottling 4Q Non Gaapfinance19
 
pepsi bottling Q108_NonGAAPReconciliation
  	 pepsi bottling  Q108_NonGAAPReconciliation  	 pepsi bottling  Q108_NonGAAPReconciliation
pepsi bottling Q108_NonGAAPReconciliationfinance19
 
pepsi bottling 2Q 08 Non GAAP
  	 pepsi bottling  2Q 08 Non GAAP  	 pepsi bottling  2Q 08 Non GAAP
pepsi bottling 2Q 08 Non GAAPfinance19
 
pepsi bottling Non GAA P0908
  	 pepsi bottling  Non GAA P0908  	 pepsi bottling  Non GAA P0908
pepsi bottling Non GAA P0908finance19
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporatefinance19
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporatefinance19
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporatefinance19
 
pepsi bottling ar2000
pepsi bottling ar2000pepsi bottling ar2000
pepsi bottling ar2000finance19
 
pepsi bottlingar 01
pepsi bottlingar 01pepsi bottlingar 01
pepsi bottlingar 01finance19
 
pepsi bottling 2002
pepsi bottling 2002pepsi bottling 2002
pepsi bottling 2002finance19
 
pepsi bottling 03AR
pepsi bottling 03ARpepsi bottling 03AR
pepsi bottling 03ARfinance19
 
pepsi bottling AR 04
pepsi bottling AR 04pepsi bottling AR 04
pepsi bottling AR 04finance19
 
pepsi bottling AR_2005
pepsi bottling AR_2005pepsi bottling AR_2005
pepsi bottling AR_2005finance19
 
pepsi bottling AR_2006
pepsi bottling AR_2006pepsi bottling AR_2006
pepsi bottling AR_2006finance19
 
WorldFuel2002 Transition Annual Report
WorldFuel2002 Transition Annual ReportWorldFuel2002 Transition Annual Report
WorldFuel2002 Transition Annual Reportfinance19
 
WorldFuel 2002 Transition AnnualReport
WorldFuel 2002 Transition AnnualReportWorldFuel 2002 Transition AnnualReport
WorldFuel 2002 Transition AnnualReportfinance19
 

More from finance19 (20)

pepsi bottling Q1 Non-Gaap
  	 pepsi bottling  Q1 Non-Gaap  	 pepsi bottling  Q1 Non-Gaap
pepsi bottling Q1 Non-Gaap
 
pepsi bottling 071007nong
  	 pepsi bottling  071007nong  	 pepsi bottling  071007nong
pepsi bottling 071007nong
 
pepsi bottling pbg Non Gaap
  	 pepsi bottling  pbg Non Gaap  	 pepsi bottling  pbg Non Gaap
pepsi bottling pbg Non Gaap
 
pepsi bottling Non Gaap Investor Day121307
  	 pepsi bottling  Non Gaap Investor Day121307  	 pepsi bottling  Non Gaap Investor Day121307
pepsi bottling Non Gaap Investor Day121307
 
pepsi bottling 4Q Non Gaap
  	 pepsi bottling  4Q Non Gaap  	 pepsi bottling  4Q Non Gaap
pepsi bottling 4Q Non Gaap
 
pepsi bottling Q108_NonGAAPReconciliation
  	 pepsi bottling  Q108_NonGAAPReconciliation  	 pepsi bottling  Q108_NonGAAPReconciliation
pepsi bottling Q108_NonGAAPReconciliation
 
pepsi bottling 2Q 08 Non GAAP
  	 pepsi bottling  2Q 08 Non GAAP  	 pepsi bottling  2Q 08 Non GAAP
pepsi bottling 2Q 08 Non GAAP
 
pepsi bottling Non GAA P0908
  	 pepsi bottling  Non GAA P0908  	 pepsi bottling  Non GAA P0908
pepsi bottling Non GAA P0908
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporate
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporate
 
pepsi bottling library.corporate
  	 pepsi bottling library.corporate  	 pepsi bottling library.corporate
pepsi bottling library.corporate
 
pepsi bottling ar2000
pepsi bottling ar2000pepsi bottling ar2000
pepsi bottling ar2000
 
pepsi bottlingar 01
pepsi bottlingar 01pepsi bottlingar 01
pepsi bottlingar 01
 
pepsi bottling 2002
pepsi bottling 2002pepsi bottling 2002
pepsi bottling 2002
 
pepsi bottling 03AR
pepsi bottling 03ARpepsi bottling 03AR
pepsi bottling 03AR
 
pepsi bottling AR 04
pepsi bottling AR 04pepsi bottling AR 04
pepsi bottling AR 04
 
pepsi bottling AR_2005
pepsi bottling AR_2005pepsi bottling AR_2005
pepsi bottling AR_2005
 
pepsi bottling AR_2006
pepsi bottling AR_2006pepsi bottling AR_2006
pepsi bottling AR_2006
 
WorldFuel2002 Transition Annual Report
WorldFuel2002 Transition Annual ReportWorldFuel2002 Transition Annual Report
WorldFuel2002 Transition Annual Report
 
WorldFuel 2002 Transition AnnualReport
WorldFuel 2002 Transition AnnualReportWorldFuel 2002 Transition AnnualReport
WorldFuel 2002 Transition AnnualReport
 

Recently uploaded

fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdfHenry Tapper
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
PMFBY , Pradhan Mantri Fasal bima yojna
PMFBY , Pradhan Mantri  Fasal bima yojnaPMFBY , Pradhan Mantri  Fasal bima yojna
PMFBY , Pradhan Mantri Fasal bima yojnaDharmendra Kumar
 
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Sonam Pathan
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...Amil baba
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managmentfactical
 
Quantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector CompaniesQuantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector Companiesprashantbhati354
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》rnrncn29
 
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintSuomen Pankki
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)ECTIJ
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economiccinemoviesu
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...Henry Tapper
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办fqiuho152
 
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...yordanosyohannes2
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证rjrjkk
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarHarsh Kumar
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)twfkn8xj
 
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...Amil Baba Dawood bangali
 

Recently uploaded (20)

fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
PMFBY , Pradhan Mantri Fasal bima yojna
PMFBY , Pradhan Mantri  Fasal bima yojnaPMFBY , Pradhan Mantri  Fasal bima yojna
PMFBY , Pradhan Mantri Fasal bima yojna
 
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results Presentation
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
 
🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managment
 
Quantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector CompaniesQuantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector Companies
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
 
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraint
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economic
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
 
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh Kumar
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)
 
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
NO1 WorldWide online istikhara for love marriage vashikaran specialist love p...
 

AES 3Q 07ER

  • 1. Media Contact Robin Pence 703 682 6552 Investor Contact Ahmed Pasha 703 682 6451 AES Reports Third Quarter Results Quarterly Revenues Up 18% to $3.5 Billion; Gross Margin Up 2% to $840 Million Arlington, VA, November 6, 2007 – The AES Corporation (NYSE:AES) today reported results for the third quarter ending September 30, 2007. During the quarter, revenues increased by $524 million or 18% to $3.5 billion. The increase in revenues reflects higher rates and volumes of approximately $284 million in Latin America, North America and Europe & Africa, favorable foreign currency translation of approximately $174 million and contributions from TEG and TEP, two plants in Mexico the Company acquired in first quarter 2007, of approximately $57 million. Gross margin increased by $14 million or 2% to $840 million, primarily due to higher prices in North America and contributions from TEG and TEP as well as the impacts of favorable foreign currency translation, a combined impact of approximately $106 million. These gains were partially offset by the impacts of gas curtailments and lower hydrology at our businesses in Argentina and Chile of approximately $112 million. Third quarter income from continuing operations was $91 million, or $0.14 per diluted share, versus ($368) million, or ($0.56) per diluted share in third quarter 2006. Third quarter net income was $103 million, or $0.15 per diluted share, versus net loss of $327 million, or $0.50 per diluted share, in third quarter 2006. Adjusted earnings per share (a non-GAAP financial measure) was $0.18 in third quarter 2007 versus $0.30 in third quarter 2006. The main driver of the quarter-over-quarter differences in both GAAP and adjusted earnings was the restructuring of certain of the Company’s Brazilian subsidiaries in third quarter 2006. This restructuring resulted in a non-cash, after-tax charge to income from continuing operations of $500 million, or $0.76 per diluted share in third quarter 2006. It also resulted in a benefit of $0.07 to adjusted earnings per share in third quarter 2006. Excluding these one-time impacts, the decrease in third quarter 2007 earnings per diluted share and adjusted earnings per share was primarily driven by the Company’s operations in Chile and Argentina, which negatively impacted income from continuing operations by approximately $45 million, or $0.07 impact on both diluted and adjusted earnings per share. Additionally, impairments in North American subsidiaries impacted income from continuing operations by approximately $20 million, or $0.03 impact on diluted earnings per share. The impairments did not impact adjusted earnings per share. Higher energy prices in North America and contributions from new businesses partially offset these negative impacts. - more -
  • 2. -2- During the quarter, net cash from operating activities decreased by $187 million to $741 million. This decrease was primarily due to the sale of a Venezuelan subsidiary, C.A. La Electricidad de Caracas (EDC), in May 2007. Excluding any contribution from EDC, net cash from operating activities would have decreased by approximately $19 million. During the quarter, the Company was the winning bidder on two projects totaling 1,762 MW in the Philippines and the Republic of South Africa. Additionally, the Company’s Alternative Energy group announced plans to begin construction of a 170 MW expansion of its Buffalo Gap wind farm in Texas. Once completed, the project will increase capacity at Buffalo Gap to 524 MW, making it one of the largest operating wind farms in the United States. “We are pleased with our continued progress toward achieving our growth goals, such as winning two strategically important projects in the Philippines and South Africa. These investments will be platforms for further expansion in these two high growth markets,” said Paul Hanrahan, AES President and CEO. “In October, the market gave us a vote of confidence when our $500 million offering of unsecured notes generated significant demand and was successfully upsized to $2 billion. This transaction will help us to achieve more flexibility in our existing capital structure, as we were able to refinance existing debt, and will support our growth program.” Income from continuing operations was $482 million, or $0.71 per diluted share, for the first nine months of 2007 versus $149 million, or $0.22 per diluted share, for the prior year. Net loss, primarily due to the sale of EDC, was $112 million, or $0.17 per diluted share, for the first nine months of 2007 versus net income of $190 million, or $0.28 per diluted share, for the first nine months of 2006. Adjusted earnings per share (a non- GAAP financial measure) for the first nine months was $0.82 versus $0.96 last year. Net cash from operating activities was $1.8 billion for the first nine months of 2007 versus $1.9 billion last year. Excluding the contributions from EDC, net cash from operating activities would have been $1.8 billion for the first nine months of 2007 and $1.6 billion for the first nine months of 2006. Third Quarter 2007 Segment Highlights • Latin America Generation revenue increased by $229 million to $914 million, primarily due to higher rates in Chile and Argentina of approximately $150 million and approximately $32 million in higher intercompany sales at Tiete in Brazil. Gross margin decreased by $84 million to $183 million, primarily due to higher costs associated with gas supply curtailments and lower hydrology in Chile and Argentina of approximately $112 million, partially offset by increased intercompany sales at Tiete. - more -
  • 3. -3- • Latin America Utility revenue increased by $141 million to $1.3 billion, primarily due to approximately $135 million in favorable foreign currency translation and approximately $26 million in increased volumes at Eletropaulo in Brazil, partially offset by decreased rates at Eletropaulo due to the 2007 tariff reset. Gross margin increased by $71 million to $259 million, primarily due to approximately $55 million in favorable foreign currency translation and approximately $33 million in lower costs in Brazil. • North America Generation revenue increased by $76 million to $566 million, primarily due to approximately $57 million in contributions from the newly acquired TEG and TEP businesses in Mexico and approximately $25 million in higher rates and volumes at Eastern Energy in New York. Gross margin increased by $47 million to $196 million, primarily due to the higher rates and volumes as well as lower costs at Eastern Energy, an impact of approximately $34 million, and contributions from TEG and TEP of approximately $20 million. • North America Utility revenue remained flat at $274 million. Consistent with revenues, gross margin remained relatively flat with a decrease of $3 million to $86 million. • Europe & Africa Generation revenue increased by $20 million to $216 million, primarily due to increased rates and volumes of approximately $15 million in Kazakhstan and approximately $3 million in favorable foreign currency translation. Gross margin decreased by $3 million, primarily due to decreased sales of excess emission allowances in Hungary. • Europe & Africa Utility revenue increased by $26 million to $157 million, primarily due to increased rates of approximately $14 million in Ukraine and approximately $6 million in favorable foreign currency translation. Gross margin decreased by $8 million, primarily due to the reversal of approximately $7 million in VAT tax accrual during third quarter 2006 at SONEL in Cameroon. • Asia Generation revenue increased by $44 million to $235 million, primarily due to higher dispatch in Pakistan and higher volume in Sri Lanka. Gross margin decreased by $6 million to $47 million, primarily due to lower volumes in China. Increased revenue in Pakistan and Sri Lanka had a relatively flat impact on gross margin due to related increases in fuel costs. Non-GAAP Financial Measures See Non-GAAP Financial Measures for definitions of adjusted earnings per share and free cash flow and reconciliations to the most comparable GAAP financial measure. Attachments Condensed Consolidated Statements of Operations, Segment Information, Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Cash Flows, Non- GAAP Financial Measures, Parent Financial Information. - more -
  • 4. -4- Conference Call Information AES will host a conference call on Wednesday, November 7, 2007 at 9:00 a.m. Eastern Standard Time (EST). The call may be accessed via a live webcast which will be available at www.aes.com by selecting “Investor Information” and then “Quarterly Financial Results” or by telephone in listen-only mode at (877)-493-9121. International callers should dial (973)-582-2750. Please call at least ten minutes before the scheduled start time. You will be requested to provide your name and affiliation. The AES Financial Review presentation will be available prior to the call at www.aes.com by selecting “Investor Information” and then “Quarterly Financial Results.” A telephonic replay will be available at approximately 12:00 p.m. EST by dialing (877)- 519-4471 or (973)-341-3080 for international callers. The system will ask for a reservation number; please enter 9425835 followed by the pound key (#). The telephonic replay will be available until November 28, 2007. A webcast replay, as well as a replay in downloadable .mp3 format, will be accessible at www.aes.com beginning shortly after the completion of the call. About AES AES is one of the world's largest global power companies, with 2006 revenues of $11.6 billion. With operations in 28 countries on five continents, AES's generation and distribution facilities have the capacity to serve 100 million people worldwide. Our 13 regulated utilities amass annual sales of over 73,000 GWh and our 121 generation facilities have the capacity to generate over 43,000 megawatts. Our global workforce of 30,000 people is committed to operational excellence and meeting the world's growing power needs. To learn more about AES, please visit www.aes.com or contact AES media relations at media@aes.com. Safe Harbor Disclosure This news release contains forward-looking statements within the meaning of the Securities Act of 1933 and of the Securities Exchange Act of 1934. Such forward- looking statements include, but are not limited to, those related to future earnings, growth and financial and operating performance. Forward-looking statements are not intended to be a guarantee of future results, but instead constitute AES’s current expectations based on reasonable assumptions. Forecasted financial information is based on certain material assumptions. These assumptions include, but are not limited to, continued normal levels of operating performance and electricity volume at our distribution companies and operational performance at our generation businesses consistent with historical levels, as well as achievements of planned productivity improvements and incremental growth - more -
  • 5. -5- investments at normalized investment levels and rates of return consistent with prior experience. Actual results could differ materially from those projected in our forward-looking statements due to risks, uncertainties and other factors. Important factors that could affect actual results are discussed in AES’s filings with the Securities and Exchange Commission, including, but not limited to, the risks discussed under Item 1A “Risk Factors” in AES’s 2006 Annual Report on Form 10-K/A. Readers are encouraged to read AES’s filings to learn more about the risk factors associated with AES’s business. AES undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. ###
  • 6. THE AES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) Three Months Ended Nine Months Ended September 30, September 30, 2006 2007 2006 ($ in millions, except per share amounts) 2007 (Restated) (Restated) Revenues $                 3,471 $                 2,947 $                 9,924 $                 8,615 Cost of sales                  (2,631)                  (2,121)                   (7,340)                  (6,017) GROSS MARGIN                      840                       826                    2,584                   2,598 General and administrative expenses                       (93)                         (67)                      (264)                     (181) Interest expense                     (448)                     (473)                   (1,281)                  (1,323) Interest income                      122                       115                       363                      316 Other expense                       (25)                         (53)                        (90)                     (162) Other income                        25                         31                       324                        74 Gain on sale of investments                       ‐                           9                         10                        98 Loss on sale of subsidiary stock                       ‐                     (536)                        ‐                     (536) Asset impairment expense                       (38)                         ‐                        (38)                       (16) Foreign currency transaction gain (loss) on net monetary position                          2                         (49)                          (2)                       (76) Equity in earnings of affiliates                        15                         19                         56                        65 Other non‐operating expense                       ‐                         ‐                        (45)                       ‐ INCOME (LOSS) BEFORE INCOME TAXES AND MINORITY INTEREST                      400                     (178)                    1,617                      857 Income tax expense                     (146)                           (5)                      (601)                     (280) Minority interest expense                     (163)                     (185)                      (534)                     (428) INCOME (LOSS) FROM CONTINUING OPERATIONS                        91                     (368)                       482                      149 Income from operations of discontinued businesses, net of tax                       ‐                         34                         71                        79 Gain (loss) from disposal of discontinued businesses, net of tax                        12                           7                      (665)                       (59) Income from extraordinary item, net of tax                          ‐                          ‐                          ‐                           21 NET INCOME (LOSS) $                      103 $                     (327) $                     (112) $                      190 DILUTED EARNINGS (LOSS) PER SHARE Income (loss) from continuing operations $                   0.14 $                  (0.56) $                   0.71 $                   0.22 Discontinued operations                     0.01                     0.06                     (0.88)                     0.03 Extraordinary item                       ‐                         ‐                        ‐                     0.03 DILUTED EARNINGS (LOSS) PER SHARE $                   0.15 $                  (0.50) $                  (0.17) $                   0.28 Diluted weighted average shares outstanding (in millions) 675 658 677 670
  • 7. THE AES CORPORATION SEGMENT INFORMATION (unaudited) Three Months Ended Nine Months Ended September 30, September 30, 2006 2007 2006 ($ in millions) 2007 (Restated) (Restated) REVENUES Latin America Generation $                    914 $                    685 $                 2,475 $                 1,905 Latin America Utilities 1,311 1,170 3,795 3,430 North America Generation 566 490 1,622 1,444 North America Utilities 274 274 796 780 Europe & Africa Generation 216 196 682 590 Europe & Africa Utilities 157 131 482 419 Asia Generation 235 191 686 611 Corporate and Other (202) (190) (614) (564) Total revenues $                 3,471 $                 2,947 $                 9,924 $                 8,615 GROSS MARGIN Latin America Generation $                    183 $                    267 $                    633 $                    781 Latin America Utilities 259 188 758 684 North America Generation 196 149 531 458 North America Utilities 86 89 245 212 Europe & Africa Generation 35 38 168 173 Europe & Africa Utilities 22 30 63 95 Asia Generation 47 53 153 158 Corporate and Other 12 12 33 37 Total gross margin $                    840 $                    826 $                 2,584 $                 2,598 INCOME BEFORE INCOME TAXES AND MINORITY INTEREST Latin America Generation $                    141 $                    212 $                    648 $                    653 Latin America Utilities 193 (444) 589 (151) North America Generation 83 62 437 337 North America Utilities 57 58 159 121 Europe & Africa Generation 26 13 137 151 Europe & Africa Utilities 20 25 53 84 Asia Generation 35 40 112 113 Corporate and Other (155) (144) (518) (451) Total income before income taxes and minority interest $                    400 $                   (178) $                 1,617 $                    857
  • 8. THE AES CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) September 30, December 31, 2006 ($ in millions, except shares and par value) 2007 ASSETS CURRENT ASSETS Cash and cash equivalents $                  1,664 $                  1,379 Restricted cash                        609                        548 Short term investments                        994                        640 Accounts receivable, net of reserves of $261 and $233, respectively                    2,088                     1,769 Inventory                        511                        471 Receivable from affiliates                          31                          76 Deferred income taxes ‐ current                        256                        208 Prepaid expenses                         158                        109 Other current assets                    1,309                        927 Current assets of held for sale and discontinued businesses                         ‐                        438 Total current assets                    7,620                     6,565 NONCURRENT ASSETS Property, plant and equipment: Land                    1,032                        928 Electric generation and distribution assets                  24,891                   21,835 Accumulated depreciation                    (7,395)                    (6,545) Construction in progress                    1,300                        979 Property, plant and equipment, net                  19,828                   17,197 Other assets: Deferred financing costs, net of accumulated amortization of $213 and $188, respectively                        290                        279 Investment in and advances to affiliates                        709                        595 Debt service reserves and other deposits                        612                        524 Goodwill, net                    1,438                     1,416 Other intangible assets, net of accumulated amortization of $216 and $171, respectively                        333                        298 Deferred income taxes ‐ noncurrent                        695                        602 Other assets                    1,825                     1,634 Noncurrent assets of held for sale and discontinued businesses                         ‐                     2,091 Total other assets                    5,902                     7,439 TOTAL ASSETS $                33,350 $                31,201 LIABILITIES AND STOCKHOLDERSʹ EQUITY CURRENT LIABILITIES Accounts payable $                      978 $                     795 Accrued interest                        335                        404 Accrued and other liabilities                    2,603                     2,131 Non‐recourse debt ‐ current portion                    1,247                     1,411 Recourse debt ‐ current portion                        415                         ‐ Current liabilities of held for sale and discontinued businesses                         ‐                        288 Total current liabilities                    5,578                     5,029 LONG‐TERM LIABILITIES Non‐recourse debt                  11,058                     9,834 Recourse debt                    4,484                     4,790 Deferred income taxes ‐ noncurrent                    1,181                        803 Pension liabilities and other post‐retirement liabilities                        923                        844 Other long‐term liabilities                    3,690                     3,554 Long‐term liabilities of held for sale and discontinued businesses                         ‐                        434 Total long‐term liabilities                  21,336                   20,259 Minority Interest (including discontinued businesses of $‐ and $175, respectively)                    3,237                     2,948 STOCKHOLDERSʹ EQUITY Common stock ($.01 par value, 1,200,000,000 shares authorized; 668,825,239 and 665,126,309 shares issued and outstanding at September 30, 2007 and December 31, 2006, respectively)                            7                            7 Additional paid‐in capital                    6,820                     6,654 Accumulated deficit                   (1,260)                    (1,096) Accumulated other comprehensive loss                   (2,368)                    (2,600) Total stockholdersʹ equity                    3,199                     2,965 TOTAL LIABILITIES AND STOCKHOLDERSʹ EQUITY $                33,350 $                31,201
  • 9. THE AES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) Three Months Ended September 30, Nine Months Ended September 30, 2006 (Restated) 2006 (Restated) ($ in millions) 2007 2007 OPERATING ACTIVITIES Net cash provided by operating activities $                     741 $                     928 $                  1,848 $                  1,879 INVESTING ACTIVITIES Capital expenditures                     (538)                     (445)                     (1,728)                     (997) Acquisitions ‐ net of cash acquired                       (60)                       ‐                      (316)                       (13) Proceeds from the sales of businesses                         54                       583                        835                       817 Proceeds from the sales of assets                           5                           3                          10                         10 Sales of short‐term investments                       909                       403                     1,663                    1,161 Purchases of short‐term investments                     (644)                     (518)                     (1,811)                  (1,463) Decrease (increase) in restricted cash                         74                         67                      (105)                       (57) Purchases of emission allowances                         (1)                         (5)                          (3)                       (53) Proceeds from the sales of emission allowances                       ‐                           8                          10                         75 (Increase) decrease in debt service reserves and other assets                       (46)                         (4)                          63                       (14) Purchases of long‐term available‐for‐sale securities                       ‐                       ‐                        (23)                       (52) Repayment of affiliate loan                         55                       ‐                          55                           ‐ Other investing activities                           4                         13                          15                         12 Net cash (used in) provided by investing activities                     (188)                       105                     (1,335)                     (574) FINANCING ACTIVITIES Borrowings (repayments) under the revolving credit facilities, net                       101                       (39)                        (82)                       104 Issuance of non‐recourse debt                       371                       237                     1,169                    1,437 Repayments of recourse debt                        ‐                       ‐                            ‐                     (150) Repayments of non‐recourse debt                     (538)                     (353)                     (1,135)                  (1,934) Payments for deferred financing costs                       (15)                         (9)                        (36)                       (64) Distributions to minority interests                     (305)                       (85)                      (571)                     (210) Contributions from minority interests                         34                       ‐                        370                       117 Issuance of common stock                           7                         31                          36                         59 Financed capital expenditures                       (19)                       (30)                        (27)                       (47) Other financing                           1                         (4)                            2                         (7) Net cash used in financing activities                     (363)                     (252)                      (274)                     (695) Effect of exchange rate changes on cash                         (4)                       (14)                          46                         13 Total increase in cash and cash equivalents                       186                       767                        285                       623 Cash and cash equivalents, beginning                    1,478                    1,032                     1,379                    1,176 Cash and cash equivalents, ending $                  1,664 $                  1,799 $                  1,664 $                  1,799
  • 10. THE AES CORPORATION NON‐GAAP FINANCIAL MEASURES (unaudited) Three Months Ended Nine Months Ended September 30, September 30, 2006 (Restated) 2007 2006 (Restated) ($ in millions, except per share amounts) 2007 Diluted EPS From Continuing Operations $                 0.14 $                (0.56) $                  0.71 $                 0.22 FAS 133 Mark to Market (Gains)/Losses                   0.01                   0.02                    0.02                      ‐ Currency Transaction (Gains)/Losses                     ‐                   0.01                       ‐                    0.01 Net Asset (Gains)/Losses and Impairments                    0.03                   0.83                    0.09                    0.69 Debt Retirement (Gains)/Losses                     ‐                     ‐                       ‐                    0.04 Adjusted Earnings Per Share (1) $                  0.18 $                  0.30 $                  0.82 $                  0.96 Capital Expenditures Maintenance Capital Expenditures $                  168 $                  196 $                   679 $                  575 Growth Capital Expenditures                    389                    279                  1,076                     469 Total Capital Expenditures $                  557 $                  475 $                1,755 $               1,044 Reconciliation of Free Cash Flow Net Cash from Operating Activities $                  741 $                  928 $                1,848 $               1,879 Less: Maintenance Capital Expenditures                    168                    196                     679                     575 Free Cash Flow (2) $                   573 $                   732 $                1,169 $                1,304 (1) Adjusted earnings per share (a non‐GAAP financial measure) is defined as diluted earnings per share from continuing operations excluding  gains or losses associated with (a) mark‐to‐market amounts related to FAS 133 derivative transactions, (b) foreign currency transaction  impacts on the net monetary position related to Braziland Argentina, (c) significant asset gains or losses due to disposition transactions and  impairments, and (d) costs related to the early retirement of recourse debt. AES believes that adjusted earnings per share better reflects the  underlying business performance of the Company, and is considered in the Companyʹs internal evaluation of financial performance.  Factors  in this determination include the variability associated with mark‐to‐market gains or losses related to certain derivative transactions,  currency transaction gains or losses, periodic strategic decisions to dispose of certain assets which may influence results in a given period,  and the early retirement of corporate debt. (2) Free cash flow (a non‐GAAP financial measure) is defined as net cash from operating activities less maintenance capital expenditures  (including environmental capital expenditures).  AES believes that free cash flow is a useful measure for evaluating our financial condition  because it represents the amount of cash provided by operations less maintenance capital expenditures as defined by our businesses, that  may be available for investing or for repaying debt.    
  • 11. THE AES CORPORATION DRAFT PARENT FINANCIAL INFORMATION  Parent only data: last four quarters ($ in millions) 4 Quarters Ended September 30, June 30, March 31, December 31, Total subsidiary distributions & returns of capital to Parent 2007 2007 2007 2006 Actual Actual Actual Actual Subsidiary distributions (1) to Parent & QHCs $ 1,067 $ 1,058 $ 976 $ 971 Returns of capital distributions to Parent & QHCs 94 92 87 72 Total subsidiary distributions & returns of capital to parent $ 1,161 $ 1,150 $ 1,063 $ 1,043 Parent only data: quarterly ($ in millions) Quarter Ended September 30, June 30, March 31, December 31, Total subsidiary distributions & returns of capital to Parent 2007 2007 2007 2006 Actual Actual Actual Actual Subsidiary distributions (1) to Parent & QHCs $ 361 $ 259 $ 137 $ 311 Returns of capital distributions to Parent & QHCs 35 34 15 9 Total subsidiary distributions & returns of capital to Parent $ 396 $ 293 $ 152 $ 320 Parent Company Liquidity (3) Balance at ($ in millions) September 30, June 30, March 31, December 31, 2007 2007 2007 2006 Actual Actual Actual Actual Cash at Parent & Cash at QHCs (2) $ 619 $ 405 $ 74 $ 257 Availability under revolver 896 973 804 889 Ending liquidity $ 1,515 $ 1,378 $ 878 $ 1,146 (1) Subsidiary Distributions (a non-GAAP financial measure) is defined as cash distributions (primarily dividends and interest income) from subsidiary companies to the parent company and qualified holding companies. These cash flows are the source of cash flow to the parent. (2) The cash held at qualifying holding companies (QHCs) (a non-GAAP financial measure) represents cash sent to subsidiaries of the company domiciled outside of the US. Such subsidiaries had no contractual restrictions on their ability to send cash to AES, the Parent Company (Parent). Cash at those subsidiaries was used for investment and related activities outside of the US. These investments included equity investments and loans to other foreign subsidiaries as well as development and general costs and expenses incurred outside the US. Since the cash held by these QHCs is available to the Parent, AES uses the combined measure of subsidiary distributions to Parent and QHCs as a useful measure of cash available to the Parent to meet its international liquidity needs. (3) AES believes that unconsolidated parent company liquidity (a non-GAAP financial measure) is important to the liquidity position of AES as a parent company because of the non-recourse nature of most of AES’s indebtedness.