Problem 2. Given are the amounts of assets, liabilities, owner’s e.pdf

Problem 2. Given are the amounts of assets, liabilities, owner’s equity, revenues, and expenses of AQUA Inc. at 12/31/10. The beginning amount of Retained Earnings at 1/1/10 was $20,000, and during the year Dividends of $60,000 were taken out by the owners of Aqua Inc. Accounts Payable 59,000 Land 78,000 Accounts Receivable 15,000 Unearned Revenue 45,000 Advertising Expense 13,000 Utilities Expense 5,000 Building 160,000 Rent Expense 13,000 Cash 140,000 Operating Expenses 23,000 Supplies 10,000 Common Stock 240,000 Salary payable 2,000 Accumulated Depreciation 10,000 Prepaid Insurance Expense 20,000 Service Revenue 170,000 Interest Expense 9,000 Retained Earnings ? Prepare the year-end Balance Sheet and Income Statement for AQUA LLP at the end of the year. (Include Correct Headings) Solution Income Statement of AQUA LLP Period ending on 31.12.2010 Particulars Amount Service Revenue 170000 Operating expenese Operating Expenses 23000 Administrative Expenses Supplies 10000 Rent Expenses 13000 Utilities Expenes 5000 28000 Selling expenses Advertsing Expenses 13000 Total Expenses 64000 Operating Income 106000 Non-Operating Expenses Interest expenses 9000 Total Non-Operating Expenses 9000 Net Income 97000 Balance Sheet of AQUA LLP As on 31.12.2010 Particulars Amount I. Equity & Libilities 1. Shareholders\' Funds Common Stock 240000 Retained Earnings (See Workings) 57000 2. Non-Current Liabilities 0 3. Current Liabilities Accounts Payable 59000 Salary Payable 2000 Unearned Revenue 45000 106000 Total 403000 II. Assets 1. Non-Current Assets Land 78000 Building 160000 Less: Accumulated Depreciation -10000 228000 2. Current Assets Accounts Receivables 15000 Cash 140000 Prepaid Insurance Expenses 20000 175000 Total 403000 Working Notes Retailed Earnings Opening Balance on 1.1.2010 20000 Add: Net Income 97000 Total 117000 Less: Dividend Paid 60000 Closing Balance as on 31.12.2010 57000.

Problem 2.
Given are the amounts of assets, liabilities, owner’s equity, revenues, and expenses of AQUA
Inc. at 12/31/10. The beginning amount of Retained Earnings at 1/1/10 was $20,000, and during
the year Dividends of $60,000 were taken out by the owners of Aqua Inc.
Accounts Payable 59,000 Land 78,000
Accounts Receivable 15,000 Unearned Revenue 45,000
Advertising Expense 13,000 Utilities Expense 5,000
Building 160,000 Rent Expense 13,000
Cash 140,000 Operating Expenses 23,000
Supplies 10,000 Common Stock 240,000
Salary payable 2,000 Accumulated Depreciation 10,000
Prepaid Insurance Expense 20,000 Service Revenue 170,000
Interest Expense 9,000 Retained Earnings ?
Prepare the year-end Balance Sheet and Income Statement for AQUA LLP at the end of the
year. (Include Correct Headings)
Solution
Income Statement of AQUA LLP Period ending on 31.12.2010 Particulars Amount
Service Revenue 170000 Operating expenese Operating Expenses 23000
Administrative Expenses Supplies 10000 Rent Expenses 13000 Utilities Expenes 5000
28000 Selling expenses Advertsing Expenses 13000 Total Expenses 64000 Operating
Income 106000 Non-Operating Expenses Interest expenses 9000 Total Non-Operating
Expenses 9000 Net Income 97000 Balance Sheet of AQUA LLP As on 31.12.2010
Particulars Amount I. Equity & Libilities 1. Shareholders' Funds Common Stock 240000
Retained Earnings (See Workings) 57000 2. Non-Current Liabilities 0 3. Current
Liabilities Accounts Payable 59000 Salary Payable 2000 Unearned Revenue 45000
106000 Total 403000 II. Assets 1. Non-Current Assets Land 78000 Building
160000 Less: Accumulated Depreciation -10000 228000 2. Current Assets Accounts
Receivables 15000 Cash 140000 Prepaid Insurance Expenses 20000 175000 Total
403000 Working Notes Retailed Earnings Opening Balance on 1.1.2010 20000
Add: Net Income 97000 Total 117000 Less: Dividend Paid 60000 Closing Balance as on
31.12.2010 57000

Recomendados

CMA Part 2 - Section A - Example #2 - Accounting Changes von
CMA Part 2 - Section A - Example #2 - Accounting ChangesCMA Part 2 - Section A - Example #2 - Accounting Changes
CMA Part 2 - Section A - Example #2 - Accounting ChangesTariq Al-Basha
35 views4 Folien
The Potter Company reported net income of $225-000 for the current yea.docx von
The Potter Company reported net income of $225-000 for the current yea.docxThe Potter Company reported net income of $225-000 for the current yea.docx
The Potter Company reported net income of $225-000 for the current yea.docxkdavid658
7 views1 Folie
1) Reen Lawns, Inc., performs adjusting entries every month, but c.docx von
1) Reen Lawns, Inc., performs adjusting entries every month, but c.docx1) Reen Lawns, Inc., performs adjusting entries every month, but c.docx
1) Reen Lawns, Inc., performs adjusting entries every month, but c.docxdorishigh
6 views18 Folien
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docx von
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docxExercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docxSANSKAR20
6 views21 Folien
Ms 04 ignou assignment 2018 von
Ms 04 ignou assignment 2018Ms 04 ignou assignment 2018
Ms 04 ignou assignment 2018Dotcom Publications
62 views2 Folien
AC1220 ACCOUNTING ILab 2.2AC1220 Lab.docx von
AC1220 ACCOUNTING ILab 2.2AC1220 Lab.docxAC1220 ACCOUNTING ILab 2.2AC1220 Lab.docx
AC1220 ACCOUNTING ILab 2.2AC1220 Lab.docxannetnash8266
2 views32 Folien

Más contenido relacionado

Similar a Problem 2. Given are the amounts of assets, liabilities, owner’s e.pdf

Portfolio of Assignments2016Task 1. Accounting systems (60 marks.docx von
Portfolio of Assignments2016Task 1. Accounting systems (60 marks.docxPortfolio of Assignments2016Task 1. Accounting systems (60 marks.docx
Portfolio of Assignments2016Task 1. Accounting systems (60 marks.docxharrisonhoward80223
2 views7 Folien
Week five exercise_assignment_b von
Week five exercise_assignment_bWeek five exercise_assignment_b
Week five exercise_assignment_bHafeez Abdullah
529 views8 Folien
In its first year of operations, Cloudbox has credit sales of $228,00.pdf von
 In its first year of operations, Cloudbox has credit sales of $228,00.pdf In its first year of operations, Cloudbox has credit sales of $228,00.pdf
In its first year of operations, Cloudbox has credit sales of $228,00.pdfnijamabdulkarim
12 views1 Folie
Accounting Global 9th Edition Horngren Solutions Manual von
Accounting Global 9th Edition Horngren Solutions ManualAccounting Global 9th Edition Horngren Solutions Manual
Accounting Global 9th Edition Horngren Solutions Manualmelofufa
3K views147 Folien
PRINCIPLES OF ACCOUNTING CMA December 2020 von
PRINCIPLES OF ACCOUNTING CMA December 2020 PRINCIPLES OF ACCOUNTING CMA December 2020
PRINCIPLES OF ACCOUNTING CMA December 2020 Sazzad Hossain, ITP, MBA, CSCA™
20 views3 Folien
Davenport university acct 510 chapter 4 part 10 von
Davenport university acct 510 chapter 4 part 10Davenport university acct 510 chapter 4 part 10
Davenport university acct 510 chapter 4 part 10Olivia Fournier
29 views14 Folien

Similar a Problem 2. Given are the amounts of assets, liabilities, owner’s e.pdf(20)

Portfolio of Assignments2016Task 1. Accounting systems (60 marks.docx von harrisonhoward80223
Portfolio of Assignments2016Task 1. Accounting systems (60 marks.docxPortfolio of Assignments2016Task 1. Accounting systems (60 marks.docx
Portfolio of Assignments2016Task 1. Accounting systems (60 marks.docx
In its first year of operations, Cloudbox has credit sales of $228,00.pdf von nijamabdulkarim
 In its first year of operations, Cloudbox has credit sales of $228,00.pdf In its first year of operations, Cloudbox has credit sales of $228,00.pdf
In its first year of operations, Cloudbox has credit sales of $228,00.pdf
nijamabdulkarim12 views
Accounting Global 9th Edition Horngren Solutions Manual von melofufa
Accounting Global 9th Edition Horngren Solutions ManualAccounting Global 9th Edition Horngren Solutions Manual
Accounting Global 9th Edition Horngren Solutions Manual
melofufa3K views
Davenport university acct 510 chapter 4 part 10 von Olivia Fournier
Davenport university acct 510 chapter 4 part 10Davenport university acct 510 chapter 4 part 10
Davenport university acct 510 chapter 4 part 10
Olivia Fournier29 views
Accounting Principles (1).pdf von Ahmed Awed
Accounting Principles (1).pdfAccounting Principles (1).pdf
Accounting Principles (1).pdf
Ahmed Awed118 views
CMA Part 2 - Section A - Financial Statement Analysis - Essay #1 von Tariq Al-Basha
CMA Part 2 - Section A - Financial Statement Analysis - Essay #1CMA Part 2 - Section A - Financial Statement Analysis - Essay #1
CMA Part 2 - Section A - Financial Statement Analysis - Essay #1
Tariq Al-Basha126 views
Exercise 2 Cash Flows from Operating Activities Indirect Method.docx von rhetttrevannion
Exercise 2 Cash Flows from Operating Activities Indirect Method.docxExercise 2 Cash Flows from Operating Activities Indirect Method.docx
Exercise 2 Cash Flows from Operating Activities Indirect Method.docx
rhetttrevannion3 views
2022 Sem 1 ACC10007 Lecture Illustrations.pdf von Jordan49637
2022 Sem 1 ACC10007 Lecture Illustrations.pdf2022 Sem 1 ACC10007 Lecture Illustrations.pdf
2022 Sem 1 ACC10007 Lecture Illustrations.pdf
Jordan4963774 views
Introduction to Financial Accounting Solutions von Monique Anderson
Introduction to Financial Accounting SolutionsIntroduction to Financial Accounting Solutions
Introduction to Financial Accounting Solutions
Monique Anderson19.8K views
Profit & Loss & Balance Sheet von Emma2015
Profit & Loss & Balance SheetProfit & Loss & Balance Sheet
Profit & Loss & Balance Sheet
Emma20157.4K views
Chapter 18, Question 1- The following is the financial statement o.docx von DinahShipman862
Chapter 18, Question 1- The following is the financial statement o.docxChapter 18, Question 1- The following is the financial statement o.docx
Chapter 18, Question 1- The following is the financial statement o.docx
DinahShipman8624 views

Más de ajantahandlooms14

Problem 11-6 Calculating Expected Return [LO 1]Calculate the expec.pdf von
Problem 11-6 Calculating Expected Return [LO 1]Calculate the expec.pdfProblem 11-6 Calculating Expected Return [LO 1]Calculate the expec.pdf
Problem 11-6 Calculating Expected Return [LO 1]Calculate the expec.pdfajantahandlooms14
5 views2 Folien
Problem 11 in Chapter 15 examined the TV-viewing habits of adopted .pdf von
Problem 11 in Chapter 15 examined the TV-viewing  habits of adopted .pdfProblem 11 in Chapter 15 examined the TV-viewing  habits of adopted .pdf
Problem 11 in Chapter 15 examined the TV-viewing habits of adopted .pdfajantahandlooms14
3 views1 Folie
Problem 11-8 Calculating Expected Returns [LO 1]A portfolio is inv.pdf von
Problem 11-8 Calculating Expected Returns [LO 1]A portfolio is inv.pdfProblem 11-8 Calculating Expected Returns [LO 1]A portfolio is inv.pdf
Problem 11-8 Calculating Expected Returns [LO 1]A portfolio is inv.pdfajantahandlooms14
3 views1 Folie
Problem 11-2Athe following are selected transactions of Blanco Com.pdf von
Problem 11-2Athe following are selected transactions of Blanco Com.pdfProblem 11-2Athe following are selected transactions of Blanco Com.pdf
Problem 11-2Athe following are selected transactions of Blanco Com.pdfajantahandlooms14
3 views9 Folien
Problem 11-1A Stockholders equity transactions and analysis LO C2,.pdf von
Problem 11-1A Stockholders equity transactions and analysis LO C2,.pdfProblem 11-1A Stockholders equity transactions and analysis LO C2,.pdf
Problem 11-1A Stockholders equity transactions and analysis LO C2,.pdfajantahandlooms14
3 views1 Folie
Problem 1 The performances of a group of interns are evaluat.pdf von
Problem 1 The performances of a group of interns are evaluat.pdfProblem 1 The performances of a group of interns are evaluat.pdf
Problem 1 The performances of a group of interns are evaluat.pdfajantahandlooms14
3 views2 Folien

Más de ajantahandlooms14(20)

Problem 11-6 Calculating Expected Return [LO 1]Calculate the expec.pdf von ajantahandlooms14
Problem 11-6 Calculating Expected Return [LO 1]Calculate the expec.pdfProblem 11-6 Calculating Expected Return [LO 1]Calculate the expec.pdf
Problem 11-6 Calculating Expected Return [LO 1]Calculate the expec.pdf
Problem 11 in Chapter 15 examined the TV-viewing habits of adopted .pdf von ajantahandlooms14
Problem 11 in Chapter 15 examined the TV-viewing  habits of adopted .pdfProblem 11 in Chapter 15 examined the TV-viewing  habits of adopted .pdf
Problem 11 in Chapter 15 examined the TV-viewing habits of adopted .pdf
Problem 11-8 Calculating Expected Returns [LO 1]A portfolio is inv.pdf von ajantahandlooms14
Problem 11-8 Calculating Expected Returns [LO 1]A portfolio is inv.pdfProblem 11-8 Calculating Expected Returns [LO 1]A portfolio is inv.pdf
Problem 11-8 Calculating Expected Returns [LO 1]A portfolio is inv.pdf
Problem 11-2Athe following are selected transactions of Blanco Com.pdf von ajantahandlooms14
Problem 11-2Athe following are selected transactions of Blanco Com.pdfProblem 11-2Athe following are selected transactions of Blanco Com.pdf
Problem 11-2Athe following are selected transactions of Blanco Com.pdf
Problem 11-1A Stockholders equity transactions and analysis LO C2,.pdf von ajantahandlooms14
Problem 11-1A Stockholders equity transactions and analysis LO C2,.pdfProblem 11-1A Stockholders equity transactions and analysis LO C2,.pdf
Problem 11-1A Stockholders equity transactions and analysis LO C2,.pdf
Problem 1 The performances of a group of interns are evaluat.pdf von ajantahandlooms14
Problem 1 The performances of a group of interns are evaluat.pdfProblem 1 The performances of a group of interns are evaluat.pdf
Problem 1 The performances of a group of interns are evaluat.pdf
Problem 11-11 Capital budgeting criteria mutually exclusive pro.pdf von ajantahandlooms14
Problem 11-11 Capital budgeting criteria mutually exclusive pro.pdfProblem 11-11 Capital budgeting criteria mutually exclusive pro.pdf
Problem 11-11 Capital budgeting criteria mutually exclusive pro.pdf
Problem 1 The SD of the list is zero. Select all that applya)All.pdf von ajantahandlooms14
Problem 1 The SD of the list is zero. Select all that applya)All.pdfProblem 1 The SD of the list is zero. Select all that applya)All.pdf
Problem 1 The SD of the list is zero. Select all that applya)All.pdf
Problem 1 For each of the following, draw a separate diagram for e.pdf von ajantahandlooms14
Problem 1 For each of the following, draw a separate diagram for e.pdfProblem 1 For each of the following, draw a separate diagram for e.pdf
Problem 1 For each of the following, draw a separate diagram for e.pdf
Problem 1) a) What is the possible number of microstates associa.pdf von ajantahandlooms14
Problem 1) a) What is the possible number of microstates associa.pdfProblem 1) a) What is the possible number of microstates associa.pdf
Problem 1) a) What is the possible number of microstates associa.pdf
Problem 09-08Consider the followingSolutionindiviually if th.pdf von ajantahandlooms14
Problem 09-08Consider the followingSolutionindiviually if th.pdfProblem 09-08Consider the followingSolutionindiviually if th.pdf
Problem 09-08Consider the followingSolutionindiviually if th.pdf
Problem #5- Ten students are in a foot race for money. First place .pdf von ajantahandlooms14
Problem #5-  Ten students are in a foot race for money. First place .pdfProblem #5-  Ten students are in a foot race for money. First place .pdf
Problem #5- Ten students are in a foot race for money. First place .pdf
Problem 12-13 NPV and IRR AnalysisCummings Products is consideri.pdf von ajantahandlooms14
Problem 12-13 NPV and IRR AnalysisCummings Products is consideri.pdfProblem 12-13 NPV and IRR AnalysisCummings Products is consideri.pdf
Problem 12-13 NPV and IRR AnalysisCummings Products is consideri.pdf
Problem 1 In an experiment in which the contact resistance of a b.pdf von ajantahandlooms14
Problem 1 In an experiment in which the contact resistance of a b.pdfProblem 1 In an experiment in which the contact resistance of a b.pdf
Problem 1 In an experiment in which the contact resistance of a b.pdf
Problem shown in the image Let V and W be finite - dimensional vecto.pdf von ajantahandlooms14
Problem shown in the image Let V and W be finite - dimensional vecto.pdfProblem shown in the image Let V and W be finite - dimensional vecto.pdf
Problem shown in the image Let V and W be finite - dimensional vecto.pdf
Problem #5 At the time it defaulted on its interest payments and fi.pdf von ajantahandlooms14
Problem #5 At the time it defaulted on its interest payments and fi.pdfProblem #5 At the time it defaulted on its interest payments and fi.pdf
Problem #5 At the time it defaulted on its interest payments and fi.pdf
Problem The Times of London reported on 4 January 2002 that Polish .pdf von ajantahandlooms14
Problem The Times of London reported on 4 January 2002 that Polish .pdfProblem The Times of London reported on 4 January 2002 that Polish .pdf
Problem The Times of London reported on 4 January 2002 that Polish .pdf
Problem 9-7 Calculating IRR [LO5]If the required return is 16 .pdf von ajantahandlooms14
Problem 9-7 Calculating IRR [LO5]If the required return is 16 .pdfProblem 9-7 Calculating IRR [LO5]If the required return is 16 .pdf
Problem 9-7 Calculating IRR [LO5]If the required return is 16 .pdf
Problem Description and AnalysisIn this Laboratory, you will desig.pdf von ajantahandlooms14
Problem Description and AnalysisIn this Laboratory, you will desig.pdfProblem Description and AnalysisIn this Laboratory, you will desig.pdf
Problem Description and AnalysisIn this Laboratory, you will desig.pdf
Problem can be seen in the attached image A random A manager in.pdf von ajantahandlooms14
Problem can be seen in the attached image A random A manager in.pdfProblem can be seen in the attached image A random A manager in.pdf
Problem can be seen in the attached image A random A manager in.pdf

Último

Gross Anatomy of the Liver von
Gross Anatomy of the LiverGross Anatomy of the Liver
Gross Anatomy of the Liverobaje godwin sunday
61 views12 Folien
Psychology KS5 von
Psychology KS5Psychology KS5
Psychology KS5WestHatch
119 views5 Folien
The Accursed House by Émile Gaboriau von
The Accursed House  by Émile GaboriauThe Accursed House  by Émile Gaboriau
The Accursed House by Émile GaboriauDivyaSheta
223 views15 Folien
Classification of crude drugs.pptx von
Classification of crude drugs.pptxClassification of crude drugs.pptx
Classification of crude drugs.pptxGayatriPatra14
101 views13 Folien
Psychology KS4 von
Psychology KS4Psychology KS4
Psychology KS4WestHatch
98 views4 Folien
Gopal Chakraborty Memorial Quiz 2.0 Prelims.pptx von
Gopal Chakraborty Memorial Quiz 2.0 Prelims.pptxGopal Chakraborty Memorial Quiz 2.0 Prelims.pptx
Gopal Chakraborty Memorial Quiz 2.0 Prelims.pptxDebapriya Chakraborty
695 views81 Folien

Último(20)

Psychology KS5 von WestHatch
Psychology KS5Psychology KS5
Psychology KS5
WestHatch119 views
The Accursed House by Émile Gaboriau von DivyaSheta
The Accursed House  by Émile GaboriauThe Accursed House  by Émile Gaboriau
The Accursed House by Émile Gaboriau
DivyaSheta223 views
Classification of crude drugs.pptx von GayatriPatra14
Classification of crude drugs.pptxClassification of crude drugs.pptx
Classification of crude drugs.pptx
GayatriPatra14101 views
Psychology KS4 von WestHatch
Psychology KS4Psychology KS4
Psychology KS4
WestHatch98 views
Sociology KS5 von WestHatch
Sociology KS5Sociology KS5
Sociology KS5
WestHatch85 views
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (GLOB... von Nguyen Thanh Tu Collection
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (GLOB...BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (GLOB...
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (GLOB...
Ch. 7 Political Participation and Elections.pptx von Rommel Regala
Ch. 7 Political Participation and Elections.pptxCh. 7 Political Participation and Elections.pptx
Ch. 7 Political Participation and Elections.pptx
Rommel Regala111 views
Education and Diversity.pptx von DrHafizKosar
Education and Diversity.pptxEducation and Diversity.pptx
Education and Diversity.pptx
DrHafizKosar193 views
AUDIENCE - BANDURA.pptx von iammrhaywood
AUDIENCE - BANDURA.pptxAUDIENCE - BANDURA.pptx
AUDIENCE - BANDURA.pptx
iammrhaywood117 views
Create a Structure in VBNet.pptx von Breach_P
Create a Structure in VBNet.pptxCreate a Structure in VBNet.pptx
Create a Structure in VBNet.pptx
Breach_P78 views
Monthly Information Session for MV Asterix (November) von Esquimalt MFRC
Monthly Information Session for MV Asterix (November)Monthly Information Session for MV Asterix (November)
Monthly Information Session for MV Asterix (November)
Esquimalt MFRC72 views
Pharmaceutical Inorganic chemistry UNIT-V Radiopharmaceutical.pptx von Ms. Pooja Bhandare
Pharmaceutical Inorganic chemistry UNIT-V Radiopharmaceutical.pptxPharmaceutical Inorganic chemistry UNIT-V Radiopharmaceutical.pptx
Pharmaceutical Inorganic chemistry UNIT-V Radiopharmaceutical.pptx
Ms. Pooja Bhandare113 views
Drama KS5 Breakdown von WestHatch
Drama KS5 BreakdownDrama KS5 Breakdown
Drama KS5 Breakdown
WestHatch98 views
Solar System and Galaxies.pptx von DrHafizKosar
Solar System and Galaxies.pptxSolar System and Galaxies.pptx
Solar System and Galaxies.pptx
DrHafizKosar106 views
EIT-Digital_Spohrer_AI_Intro 20231128 v1.pptx von ISSIP
EIT-Digital_Spohrer_AI_Intro 20231128 v1.pptxEIT-Digital_Spohrer_AI_Intro 20231128 v1.pptx
EIT-Digital_Spohrer_AI_Intro 20231128 v1.pptx
ISSIP386 views

Problem 2. Given are the amounts of assets, liabilities, owner’s e.pdf

  • 1. Problem 2. Given are the amounts of assets, liabilities, owner’s equity, revenues, and expenses of AQUA Inc. at 12/31/10. The beginning amount of Retained Earnings at 1/1/10 was $20,000, and during the year Dividends of $60,000 were taken out by the owners of Aqua Inc. Accounts Payable 59,000 Land 78,000 Accounts Receivable 15,000 Unearned Revenue 45,000 Advertising Expense 13,000 Utilities Expense 5,000 Building 160,000 Rent Expense 13,000 Cash 140,000 Operating Expenses 23,000 Supplies 10,000 Common Stock 240,000 Salary payable 2,000 Accumulated Depreciation 10,000 Prepaid Insurance Expense 20,000 Service Revenue 170,000 Interest Expense 9,000 Retained Earnings ? Prepare the year-end Balance Sheet and Income Statement for AQUA LLP at the end of the year. (Include Correct Headings) Solution Income Statement of AQUA LLP Period ending on 31.12.2010 Particulars Amount Service Revenue 170000 Operating expenese Operating Expenses 23000 Administrative Expenses Supplies 10000 Rent Expenses 13000 Utilities Expenes 5000 28000 Selling expenses Advertsing Expenses 13000 Total Expenses 64000 Operating Income 106000 Non-Operating Expenses Interest expenses 9000 Total Non-Operating Expenses 9000 Net Income 97000 Balance Sheet of AQUA LLP As on 31.12.2010 Particulars Amount I. Equity & Libilities 1. Shareholders' Funds Common Stock 240000 Retained Earnings (See Workings) 57000 2. Non-Current Liabilities 0 3. Current Liabilities Accounts Payable 59000 Salary Payable 2000 Unearned Revenue 45000 106000 Total 403000 II. Assets 1. Non-Current Assets Land 78000 Building 160000 Less: Accumulated Depreciation -10000 228000 2. Current Assets Accounts Receivables 15000 Cash 140000 Prepaid Insurance Expenses 20000 175000 Total 403000 Working Notes Retailed Earnings Opening Balance on 1.1.2010 20000 Add: Net Income 97000 Total 117000 Less: Dividend Paid 60000 Closing Balance as on 31.12.2010 57000