Diese Präsentation wurde erfolgreich gemeldet.
Die SlideShare-Präsentation wird heruntergeladen. ×

65316900 cosechas-bp3

Anzeige
Anzeige
Anzeige
Anzeige
Anzeige
Anzeige
Anzeige
Anzeige
Anzeige
Anzeige
Anzeige
Anzeige
Nächste SlideShare
106成績人數累計
106成績人數累計
Wird geladen in …3
×

Hier ansehen

1 von 3 Anzeige
Anzeige

Weitere Verwandte Inhalte

Diashows für Sie (20)

Ähnlich wie 65316900 cosechas-bp3 (20)

Anzeige

Aktuellste (20)

65316900 cosechas-bp3

  1. 1. Sheet1 Mes de Desembolso Vr. Desembolso % Vr. Desembols o Vr. Recuperado % Recuperaci ón 0.- 0 Días Mora % 0 Días 1.- 1 a 30 días Mora % 1 a 30 días May-09 305,294,530 4.65% 159,285,349 52.17% 135,897,745 44.51% 4,934,055 1.62% Jun-09 380,234,966 5.79% 242,280,213 63.72% 129,451,848 34.05% 3,995,577 1.05% Jul-09 376,184,614 5.73% 230,415,888 61.25% 135,486,727 36.02% 6,483,560 1.72% Aug-09 363,757,743 5.54% 190,029,039 52.24% 165,124,216 45.39% 4,582,673 1.26% Sep-09 389,013,793 5.93% 172,614,390 44.37% 207,625,621 53.37% 4,455,140 1.15% Oct-09 355,873,704 5.42% 158,445,289 44.52% 184,400,900 51.82% 8,546,431 2.40% Nov-09 302,354,949 4.61% 136,278,229 45.07% 158,049,589 52.27% 4,781,628 1.58% Dec-09 377,192,905 5.75% 209,220,955 55.47% 158,922,148 42.13% 4,411,124 1.17% Jan-10 258,737,304 3.94% 98,724,102 38.16% 151,617,687 58.60% 5,195,305 2.01% Feb-10 336,839,370 5.13% 126,582,940 37.58% 202,449,264 60.10% 4,400,854 1.31% Mar-10 373,975,763 5.70% 145,954,328 39.03% 218,802,306 58.51% 5,084,215 1.36% Apr-10 351,993,394 5.36% 119,611,712 33.98% 220,288,348 62.58% 9,506,384 2.70% May-10 301,680,169 4.60% 99,006,571 32.82% 193,558,908 64.16% 5,204,737 1.73% Jun-10 386,696,482 5.89% 94,391,046 24.41% 282,267,656 72.99% 6,054,314 1.57% Jul-10 493,055,100 7.51% 90,883,073 18.43% 385,652,034 78.22% 15,192,701 3.08% Aug-10 371,317,862 5.66% 23,083,758 6.22% 341,185,748 91.89% 6,702,119 1.80% Sep-10 388,179,509 5.92% 8,360,640 2.15% 377,710,777 97.30% 2,108,092 0.54% Oct-10 450,219,789 6.86% 306,135 0.07% 449,913,653 99.93% 0 0.00% 100.00% Page 1
  2. 2. Sheet1 2.- 31 a 60 Días Mora % 31 a 60 días 3.- 61 a 90 Días % 61 a 90 Días 4.- 91 a 180 Días % 91 a 180 Días 5.- > 180 Días % > 180 Días Saldo x Recuperar 979,535 0.32% 849,050 0.28% 1,356,729 0.44% 1,992,067 0.65% 146,009,181 1,059,282 0.28% 578,978 0.15% 1,016,786 0.27% 1,852,281 0.49% 137,954,752 1,163,710 0.31% 465,245 0.12% 797,708 0.21% 1,371,775 0.36% 145,768,726 1,135,812 0.31% 777,116 0.21% 964,253 0.27% 1,144,634 0.31% 173,728,704 1,799,354 0.46% 882,271 0.23% 783,181 0.20% 853,836 0.22% 216,399,403 1,365,727 0.38% 1,133,444 0.32% 904,202 0.25% 1,077,712 0.30% 197,428,415 1,142,150 0.38% 762,620 0.25% 816,281 0.27% 524,452 0.17% 166,076,720 2,073,361 0.55% 505,070 0.13% 1,025,151 0.27% 1,035,097 0.27% 167,971,949 830,229 0.32% 451,141 0.17% 784,547 0.30% 1,134,293 0.44% 160,013,202 1,202,610 0.36% 1,126,998 0.33% 905,504 0.27% 171,200 0.05% 210,256,430 2,305,949 0.62% 507,096 0.14% 1,235,106 0.33% 86,763 0.02% 228,021,435 1,307,606 0.37% 506,911 0.14% 772,433 0.22% 0 0.00% 232,381,681 1,474,681 0.49% 1,973,901 0.65% 461,371 0.15% 0 0.00% 202,673,597 3,418,634 0.88% 525,951 0.14% 38,880 0.01% 0 0.00% 292,305,436 870,539 0.18% 456,753 0.09% 0 0.00% 0 0.00% 402,172,027 346,238 0.09% 0 0.00% 0 0.00% 0 0.00% 348,234,104 0 0.00% 0 0.00% 0 0.00% 0 0.00% 379,818,869 0 0.00% 0 0.00% 0 0.00% 0 0.00% 449,913,653 Indice CalidadIndice Calidad Cartera Ajustada = Indice Calidad Page 2
  3. 3. Sheet1 Saldo Cap. Vcdo. Indice Calid. Carter Vr. Castigos Indic. Calid. Cart. Ajust. Indic. Calid. Cosecha 5,177,381 3.55% 0 3.55% 1.70% 4,507,327 3.27% 0 3.27% 1.19% 3,798,438 2.61% 0 2.61% 1.01% 4,021,816 2.31% 0 2.31% 1.11% 4,318,642 2.00% 0 2.00% 1.11% 4,481,085 2.27% 0 2.27% 1.26% 3,245,502 1.95% 0 1.95% 1.07% 4,638,678 2.76% 0 2.76% 1.23% 3,200,210 2.00% 0 2.00% 1.24% 3,406,312 1.62% 0 1.62% 1.01% 4,134,914 1.81% 0 1.81% 1.11% 2,586,950 1.11% 0 1.11% 0.73% 3,909,953 1.93% 0 1.93% 1.30% 3,983,466 1.36% 0 1.36% 1.03% 1,327,292 0.33% 0 0.33% 0.27% 346,238 0.10% 0 0.10% 0.09% 0 0.00% 0 0.00% 0.00% 0 0.00% 0 0.00% 0.00% / (Saldo x Recuperar + Page 3

×