Weitere ähnliche Inhalte
Ähnlich wie Edo resultados combinado julio 2014 grupo surfax
Ähnlich wie Edo resultados combinado julio 2014 grupo surfax (20)
Kürzlich hochgeladen (20)
Edo resultados combinado julio 2014 grupo surfax
- 1. Real Real Real Real Real Acumulado % Total % Total
A Julio 2014 A Julio 2014 A Julio 2014 A Julio 2014 A Julio 2014 GRUPO SURFAX OPERATIVO FINANCIERO
% % % % % % % % % %
Operativo Financiero Operativo Financiero Operativo Financiero Operativo Financiero Operativo Financiero
V E N T A S 119,992,379.97 94.31% 94.31% 13,180,366.95 93.42% 93.42% 16,442,511.17 90.51% 90.51% 0.00% 0.00% 0.00% 0.00% 136,538,804.54 94.02% 94.02%
DESC. Y BONIF. S/VENTAS -874,929.33 -0.69% -0.69% 0.00% 0.00% -153,617.74 -0.85% -0.85% -69,640.00 -0.90% -0.90% -564,742.57 -30.56% -30.56% -1,662,929.64 -1.15% -1.15%
DEVOLUCIONES SOBRE VENTAS -1,624,432.72 -1.28% -1.28% 0.00% 0.00% 0.00 0.00% 0.00% -31,946.40 -0.41% -0.41% 0.00% 0.00% -1,656,379.12 -1.14% -1.14%
INGRESOS POR SERVICIOS 0.00% 0.00% 747,244.70 5.30% 5.30% 0.00% 0.00% 7,752,363.45 99.82% 99.82% 2,412,500.81 130.56% 130.56% -523,216.49 -0.36% -0.36%
GANANCIA CAMBIARIA 2,256,654.18 1.77% 1.77% 0.00% 0.00% 317,351.64 1.75% 1.75% 75.45 0.00% 0.00% 8.23 0.00% 0.00% 2,574,253.21 1.77% 1.77%
OTROS INGRESOS 3,302,057.72 2.60% 2.60% 154,288.37 1.09% 1.09% 991,819.99 5.46% 5.46% 0.00% 0.00% 0.00% 0.00% 9,649,679.32 6.64% 6.64%
PRODUCTOS FINANCIEROS 3,318.01 0.00% 0.00% 26,177.28 0.19% 0.19% 0.00 0.00% 0.00% 0.03 0.00% 0.00% 43.09 0.00% 0.00% 29,538.41 0.02% 0.02%
VENTA DE ACTIVO FIJO 4,183,525.75 3.29% 3.29% 0.00% 0.00% 568,113.86 3.13% 3.13% 115,359.59 1.49% 1.49% 0.00% 0.00% 278,780.12 0.19% 0.19%
SUMA DE INGRESOS NETOS 127,238,573.58 100.00% 100.00% 14,108,077.30 100.00% 100.00% 18,166,178.92 100.00% 100.00% 7,766,212.12 100.00% 100.00% 1,847,809.56 100.00% 100.00% 145,228,530.35 100.00% 100.00%
COSTO DE VENTAS 84,847,454.67 72.21% 66.68% 7,569,816.48 57.43% 53.66% 8,038,463.55 49.35% 44.25% 0.00% 0.00% 0.00% 0.00% 85,023,750.42 63.82% 58.54%
COSTO DE VENTA DE ACTIVO FIJO 3,656,194.91 3.11% 2.87% 0.00% 0.00% 656,066.01 4.03% 3.61% 146,261.39 1.91% 1.88% 0.00% 0.00% 4,504,900.33 3.38% 3.10%
GASTOS DE ADMINISTRACION 6,929,334.51 5.90% 5.45% 1,813,785.10 13.76% 12.86% 864,547.61 5.31% 4.76% 868,864.18 11.36% 11.19% 1,518,634.74 82.19% 82.19% 10,578,627.54 7.94% 7.28%
GASTOS DE VENTA 11,549,086.91 9.83% 9.08% 41,247.60 0.31% 0.29% 3,989,124.94 24.49% 21.96% 4,546.08 0.06% 0.06% 707.50 0.04% 0.04% 10,314,359.48 7.74% 7.10%
GASTOS DE DISTRIBUCION 4,385,469.31 3.73% 3.45% 0.00% 0.00% 1,727,035.61 10.60% 9.51% 86,728.18 1.13% 1.12% 0.00% 0.00% 6,199,233.10 4.65% 4.27%
GASTOS DE INVESTIGACION Y DESARROLLO 3,706,915.04 3.16% 2.91% 0.00% 0.00% 0.00 0.00% 0.00% 4,211,165.96 55.04% 54.22% 2,300,679.00 124.51% 124.51% 10,736,234.85 8.06% 7.39%
GASTOS DE COLOMBIA 311,350.12 0.26% 0.24% 0.00% 0.00% 0.00% 0.00% 317,818.80 4.15% 4.09% 0.00% 0.00% 525,513.03 0.39% 0.36%
GASTOS FINANCIEROS 514,653.79 0.44% 0.40% 157,359.12 1.19% 1.12% 5,810.17 0.04% 0.03% 32,967.99 0.43% 0.42% 5,965.08 0.32% 0.32% 828,489.91 0.62% 0.57%
PERDIDA CAMBIARIA 1,783,379.06 1.52% 1.40% 0.00% 0.00% 333,259.93 2.05% 1.83% 4,628.59 0.06% 0.06% 1.66 0.00% 0.00% 2,124,185.62 1.59% 1.46%
SUMA DE EGRESOS 117,683,838.32 100.16% 92.49% 9,582,208.30 72.70% 67.92% 15,614,307.82 95.86% 85.95% 5,672,981.17 74.15% 73.05% 3,825,987.98 207.06% 207.06% 130,835,294.28 98.21% 90.09%
UTILIDAD O PERDIDA CONTABLE 9,554,735.26 8.13% 7.51% 4,525,869.00 34.34% 32.08% 2,551,871.10 15.67% 14.05% 2,093,230.95 27.36% 26.95% -1,978,178.42 -107.06% -107.06% 14,393,236.07 10.80% 9.91%
7.51% 32.08% 14.05% 26.95% -107.06% 9.91%
ISR, IETU, PTU 2,866,420.58 2.44% 2.25% 1,059,545.82 8.04% 7.51% 1,004,097.46 6.16% 5.53% 683,960.79 8.94% 8.81% 0.00 0.00 5 ,614,024.65 4.21% 3.87%
UTILIDAD O PERDIDA NETA 6,688,314.68 5.69% 5.26% 3,466,323.18 26.30% 24.57% 1,547,773.64 9.50% 8.52% 1,409,270.16 18.42% 18.15% -1,978,178.42 -107.06% -107.06% 8,779,211.42 6.59% 6.05%
5.26% 24.57% 8.52% 18.15% -107.06%
I N G R E S O S
E G R E S O S
GRUPO SURFAX
ESTADO DE RESULTADOS COMBINADOS
(Período del 01/01/14 al 31/07/2014)
SURFAX % SURFAX COL % VIAKER % LASFALTO % VIATEST % GRUPO SURFAX