SlideShare a Scribd company logo
CASE: Vanraj Mini-Tractors: Is Small Beautiful?Group: The Mighty Marketers
Members: Avanita Somani (32058), Avinash Kumar (32059), Himanshu Bhardwaj (32069)
            Rohitash Jain (32088), Salman Haider (32089)

ANALYSIS
The given case is about deciding on the market segment for “Vanraj Mini-Tractors” and thus
selecting the most appropriate market segment.The segmentation can be done on the basis of
the land holding, the type of soil (geographical) and by the type of the crop cultivated. The
focus states for Vanraj Mini- Tractors are Uttar Pradesh, Madhya Pradesh, Gujarat and
Maharashtra. Field trials conducted to check its functionality in black and laterite soils have
provided satisfactory results so segmentation on type of soil (geographical) doesn’t seem
necessary. To solve the dilemma of choosing the right segment for Vanraj we have done cost
benefit analysis from the perspective of small farmers having average land holding size of 1.4
hectare. 90% of tractors are bought on credit availed from banks. Due to restriction in credit
from banks to marginal farmers as their land holdings are less than 3 acres, Vanraj may not
be viable for them. Thus marginal farmers are not part of the target segment. As per case to
target small farmers we need to make them switch from use of bullocks or from the use of
rented tractors to Vanraj.

Following table shows the cost benefit analysis of different alternatives for small farmers.
Table1:

Per Year               Bullock (in Rs.)            Vanraj(in Rs.)            Rent(in Rs.)
Initial                27500                       190000                    0
Life span              11 years ( Useful life- 8   8 years                   -
                       years)
Fuel/Fodder cost       Fodder cost:                Fuel cost=                Rent –
                       17500/year*11/8= 24062      33 liter/acre*2           (@ Rs. 250 /hr)
                                                   crops/year*Rs             For 1 acre – 22 hours
                                                   40/liter*3.458(land       (2 crops)*
                                                   size)                     22hrs*3.45882 (land
                                                            = 9129           size)*250(rate)=
                                                                             38038
Maintenance cost       0                           2968 (12.5% for 8         0
                                                   years)
Inter-culturing cost   400 man-hours @ Rs.         (Included in Fuel cost)   0
                       10/hr for 1 Hectare
                       =400*10*3.458/2.47=5600
Interest                                           19000 (@10 % per          0
                                                   year)
Total cost/year                  29662                    31097                      38038
From the cost benefit analysis we can conclude that using Vanraj tractor provides clear
advantage over using services of rented tractor by a small farmer. When we compare it with
the use of Bullocks the initial cost of Vanraj may be higher but it has many added advantage
like possibilities of alternative uses of Vanraj adding to revenue generation. It would also
increase efficiency in agriculture operations. Thus for a small farmer it is a better option to
switch to Vanraj from bullocks as well as from the use of service from a rented tractor.

Compared to big tractors Vanraj will be a viable option for small farmers. Currently they are
purchasing big tractors by taking credit from banks but they are not able to meet their break
even hours of operation due to higher fuel consumption and higher initial cost, this is leading
to higher default rates in cases of tractors purchased on credit. Vanraj with advantages of low
fuel consumption and lower initial cost would cater to their needs.

Vanraj can be positioned as a product that will give ownership to small farmers and remove
their dependence on large farmers. This will increase their social status; provide emotional
benefits along with ensuring timely agriculture operations leading to better yield and income.

The big tractors are not utilized to the full capacity and thus are given on rent to the small
farmers thereby generating an extra income for them. Generally, the small farmers don’t buy
the big tractors as they can’t afford to. Instead, they rent these big tractors to serve their
purpose. This would be the point which we would be serving as an incentive for the small
famers to buy Vanraj. This would be more like “Not buying a tractor but buying
Independence”. They would be more autonomous and given the low cost and similar features
of big tractors, it would aptly serve their purpose.

Thus the major objective for M/S Parmal Farmatics should be clearly to target small farmers
and capitalize on first mover advantage as there is no branded player catering to needs of
small farmers. Requirements of marginal farmers match with small farmers, marginal farmers
will present an opportunity for small farmers to rent out services of Vanraj to them which
would give additional revenue to small farmers.

Vanraj tractor’s added features of better maneuverability and control in farm operations make
it suitable for small operational holdings which are emerging as a result of land
fragmentation. Three wheel convertibility and smaller size favor its use in intercultural
operations. Intercultural operations form an important component of Horticulture Farming,
thus Vanraj will have acceptance among horticulture farmers. From the case we can see that
Horticulture segment recorded very high growth in the period from 1991-92 to 2001-02 with
50% increase of land area under fruits and 39% increase of land area under vegetables.

Thus owners of many such farms are Semi-medium, medium and large horticulture farmers
and thus will use Vanraj as an additional tractor specialized for intercultural operations. Thus
the company may look to increase its target segment in future to cater the needs of above
segments of horticulture farmers.

Following table shows the comparative benefit analysis of Big and Vanraj tractors for small,
semi-medium and medium farmers.

Table2:

Assumption: Vanraj tractor can be used up to 5 acres of land.

                Small                         Semi-medium               Medium
Average land
holding (in
acres)                     3.458                    7.41                   9.88
Vanraj          Fuel= 33 liters/acre      (33*40*7.41*2=19562)   (33*40*9.88*2=26083)
                (33*40*3.458*2=9129)
Big Tractor     (For 1 acre= 22 hours)    (22*4*7.41*40*2=52166) (22*4*9.88*40*2=69555)
                (Consumption=4 liters/hr)
                (22*4*3.458*40*2=24344)

Interest        Excluded                      Excluded                  Excluded
Incremental
benefit                             15215.2                     32604                     43472



Recommendation:

Vanraj should be targeted for small farmers segment mainly as they provide huge potential
market and M/S Pramal should cash on first mover advantage.Semi medium and medium
farmers should also be considered as they also provide market potential in Horticulture.
Horticulture sector presents market potential for Vanraj. It is concentrated only in few states
like Maharashtra, Gujarat, and Uttar Pradesh and has shown high growth rate.
Annexure 1:

From the point of view of M/s Pramal Farmtracs following is the Break-even point of sales:

For 1st year:

Fixed cost= (12.5+100)/7 = 16.07 lakhs

Contribution: 16.36 lakhs for 300 tractor= 0.0545 lakhs/tractor

Break even sales = 16.07/0.0545 = 294 tractors

(Projected sales are greater than break-even sales)

For 2nd year

Contribution: 17.44 lakhs for 330 tractors = 0.0528 lakhs/tractor

Break even sales = 16.07/0.0528 = 304 tractors

(Projected sales are greater than break-even sales)

More Related Content

What's hot

The Microfridge Case
The Microfridge CaseThe Microfridge Case
The Microfridge Case
Karan Jaidka
 
National publishing company-Titli case
National publishing company-Titli caseNational publishing company-Titli case
National publishing company-Titli case
Vishwa Bhaskar
 

What's hot (20)

Case Study on Godrej Chotukool
Case Study on Godrej ChotukoolCase Study on Godrej Chotukool
Case Study on Godrej Chotukool
 
Cavinkare Case study
Cavinkare Case studyCavinkare Case study
Cavinkare Case study
 
Cottle taylor : Expanding the oral care group in india case study
Cottle taylor : Expanding the oral care group in india case studyCottle taylor : Expanding the oral care group in india case study
Cottle taylor : Expanding the oral care group in india case study
 
Cottle-Taylor: Expanding the Oral Care Group in India
Cottle-Taylor: Expanding the Oral Care Group in IndiaCottle-Taylor: Expanding the Oral Care Group in India
Cottle-Taylor: Expanding the Oral Care Group in India
 
Mahindra Tractor (rural strategy & experience)
Mahindra Tractor (rural strategy & experience)Mahindra Tractor (rural strategy & experience)
Mahindra Tractor (rural strategy & experience)
 
Project Shakti - Unilever India
Project Shakti - Unilever IndiaProject Shakti - Unilever India
Project Shakti - Unilever India
 
Cottle Taylor:Expanding the Oral Care Group in India
Cottle Taylor:Expanding the Oral Care Group in IndiaCottle Taylor:Expanding the Oral Care Group in India
Cottle Taylor:Expanding the Oral Care Group in India
 
Dominion Motor Ltd
Dominion Motor LtdDominion Motor Ltd
Dominion Motor Ltd
 
Gillette Indonesia
Gillette   IndonesiaGillette   Indonesia
Gillette Indonesia
 
Mahindra Tractors - Rural Marketing
Mahindra Tractors - Rural MarketingMahindra Tractors - Rural Marketing
Mahindra Tractors - Rural Marketing
 
Team: Faded Flame, IIM Kozhikode, HUL L.I.M.E Season 4
Team: Faded Flame, IIM Kozhikode, HUL L.I.M.E Season 4Team: Faded Flame, IIM Kozhikode, HUL L.I.M.E Season 4
Team: Faded Flame, IIM Kozhikode, HUL L.I.M.E Season 4
 
Marketing basics case study 1 - chotukool - annanagar center - chennai - final
Marketing basics   case study 1 - chotukool - annanagar center - chennai - finalMarketing basics   case study 1 - chotukool - annanagar center - chennai - final
Marketing basics case study 1 - chotukool - annanagar center - chennai - final
 
ingersoll rand
ingersoll randingersoll rand
ingersoll rand
 
The Microfridge Case
The Microfridge CaseThe Microfridge Case
The Microfridge Case
 
ITC e Choupal
ITC e ChoupalITC e Choupal
ITC e Choupal
 
National publishing company-Titli case
National publishing company-Titli caseNational publishing company-Titli case
National publishing company-Titli case
 
Classic knitwear and Guardian: A Perfect Fit?
Classic knitwear and Guardian: A Perfect Fit?Classic knitwear and Guardian: A Perfect Fit?
Classic knitwear and Guardian: A Perfect Fit?
 
CavinKare Project
CavinKare ProjectCavinKare Project
CavinKare Project
 
Managing Cultural Differences
Managing Cultural DifferencesManaging Cultural Differences
Managing Cultural Differences
 
Hul shakthi1
Hul shakthi1Hul shakthi1
Hul shakthi1
 

Similar to Vanraj Tractor case analysis

Business Model - Laser Levellers
Business Model - Laser LevellersBusiness Model - Laser Levellers
Business Model - Laser Levellers
CSISA
 
Agricultural Mechanization in Myanmar
Agricultural Mechanization in MyanmarAgricultural Mechanization in Myanmar
Agricultural Mechanization in Myanmar
natyort
 
SUGARCANE PLANTING MACHINE
SUGARCANE PLANTING MACHINESUGARCANE PLANTING MACHINE
SUGARCANE PLANTING MACHINE
varun rathod
 

Similar to Vanraj Tractor case analysis (20)

Models of rental market of am m bhattarai-f
Models of rental market of am m bhattarai-fModels of rental market of am m bhattarai-f
Models of rental market of am m bhattarai-f
 
Kamal y promoting agricultural mechanization in africa trotro tractor ltd
Kamal y  promoting agricultural mechanization in africa trotro tractor ltdKamal y  promoting agricultural mechanization in africa trotro tractor ltd
Kamal y promoting agricultural mechanization in africa trotro tractor ltd
 
vizortex
vizortexvizortex
vizortex
 
Wind Power Policy framework comparison of states
Wind Power Policy framework comparison of statesWind Power Policy framework comparison of states
Wind Power Policy framework comparison of states
 
Farm Mechanization in Conservation Agriculture.pptx
Farm Mechanization in Conservation Agriculture.pptxFarm Mechanization in Conservation Agriculture.pptx
Farm Mechanization in Conservation Agriculture.pptx
 
1111
11111111
1111
 
260057081-Tractor-market-analysis-in-Gujarat.pptx
260057081-Tractor-market-analysis-in-Gujarat.pptx260057081-Tractor-market-analysis-in-Gujarat.pptx
260057081-Tractor-market-analysis-in-Gujarat.pptx
 
1.Analysis of Wheat loss.pptx
1.Analysis of Wheat loss.pptx1.Analysis of Wheat loss.pptx
1.Analysis of Wheat loss.pptx
 
ACIAR - IFPRI- Machine rental markets and machine use in agriculture - Avinas...
ACIAR - IFPRI- Machine rental markets and machine use in agriculture - Avinas...ACIAR - IFPRI- Machine rental markets and machine use in agriculture - Avinas...
ACIAR - IFPRI- Machine rental markets and machine use in agriculture - Avinas...
 
Ballasting Of Tractors & Power Tillers
Ballasting Of Tractors & Power TillersBallasting Of Tractors & Power Tillers
Ballasting Of Tractors & Power Tillers
 
Ci4301487491
Ci4301487491Ci4301487491
Ci4301487491
 
Economics of alternative ways of owning the Happy Seeder (HS) for managing st...
Economics of alternative ways of owning the Happy Seeder (HS) for managing st...Economics of alternative ways of owning the Happy Seeder (HS) for managing st...
Economics of alternative ways of owning the Happy Seeder (HS) for managing st...
 
FABRICATION OF AUTOMATIC AGRICULTURAL FERTILIZERS SPRAYING MACHINE
FABRICATION OF AUTOMATIC AGRICULTURAL FERTILIZERS SPRAYING MACHINEFABRICATION OF AUTOMATIC AGRICULTURAL FERTILIZERS SPRAYING MACHINE
FABRICATION OF AUTOMATIC AGRICULTURAL FERTILIZERS SPRAYING MACHINE
 
10 things about small rotavator you have to experience it yourself
10 things about small rotavator you have to experience it yourself10 things about small rotavator you have to experience it yourself
10 things about small rotavator you have to experience it yourself
 
Custom hiring services of farm machinery in India
Custom hiring services of farm machinery in India  Custom hiring services of farm machinery in India
Custom hiring services of farm machinery in India
 
Price List Of Pulverisers,Kandap Machine,Sevai M
Price List Of Pulverisers,Kandap Machine,Sevai MPrice List Of Pulverisers,Kandap Machine,Sevai M
Price List Of Pulverisers,Kandap Machine,Sevai M
 
Business Model - Laser Levellers
Business Model - Laser LevellersBusiness Model - Laser Levellers
Business Model - Laser Levellers
 
Agricultural Mechanization in Myanmar
Agricultural Mechanization in MyanmarAgricultural Mechanization in Myanmar
Agricultural Mechanization in Myanmar
 
SUGARCANE PLANTING MACHINE
SUGARCANE PLANTING MACHINESUGARCANE PLANTING MACHINE
SUGARCANE PLANTING MACHINE
 
Rice Transplanting Machine
Rice Transplanting MachineRice Transplanting Machine
Rice Transplanting Machine
 

Recently uploaded

Recently uploaded (20)

How to the fix Attribute Error in odoo 17
How to the fix Attribute Error in odoo 17How to the fix Attribute Error in odoo 17
How to the fix Attribute Error in odoo 17
 
Operations Management - Book1.p - Dr. Abdulfatah A. Salem
Operations Management - Book1.p  - Dr. Abdulfatah A. SalemOperations Management - Book1.p  - Dr. Abdulfatah A. Salem
Operations Management - Book1.p - Dr. Abdulfatah A. Salem
 
NCERT Solutions Power Sharing Class 10 Notes pdf
NCERT Solutions Power Sharing Class 10 Notes pdfNCERT Solutions Power Sharing Class 10 Notes pdf
NCERT Solutions Power Sharing Class 10 Notes pdf
 
slides CapTechTalks Webinar May 2024 Alexander Perry.pptx
slides CapTechTalks Webinar May 2024 Alexander Perry.pptxslides CapTechTalks Webinar May 2024 Alexander Perry.pptx
slides CapTechTalks Webinar May 2024 Alexander Perry.pptx
 
The impact of social media on mental health and well-being has been a topic o...
The impact of social media on mental health and well-being has been a topic o...The impact of social media on mental health and well-being has been a topic o...
The impact of social media on mental health and well-being has been a topic o...
 
Matatag-Curriculum and the 21st Century Skills Presentation.pptx
Matatag-Curriculum and the 21st Century Skills Presentation.pptxMatatag-Curriculum and the 21st Century Skills Presentation.pptx
Matatag-Curriculum and the 21st Century Skills Presentation.pptx
 
GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...
GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...
GIÁO ÁN DẠY THÊM (KẾ HOẠCH BÀI BUỔI 2) - TIẾNG ANH 8 GLOBAL SUCCESS (2 CỘT) N...
 
UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...
UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...
UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...
 
Application of Matrices in real life. Presentation on application of matrices
Application of Matrices in real life. Presentation on application of matricesApplication of Matrices in real life. Presentation on application of matrices
Application of Matrices in real life. Presentation on application of matrices
 
Telling Your Story_ Simple Steps to Build Your Nonprofit's Brand Webinar.pdf
Telling Your Story_ Simple Steps to Build Your Nonprofit's Brand Webinar.pdfTelling Your Story_ Simple Steps to Build Your Nonprofit's Brand Webinar.pdf
Telling Your Story_ Simple Steps to Build Your Nonprofit's Brand Webinar.pdf
 
How to Manage Notification Preferences in the Odoo 17
How to Manage Notification Preferences in the Odoo 17How to Manage Notification Preferences in the Odoo 17
How to Manage Notification Preferences in the Odoo 17
 
2024_Student Session 2_ Set Plan Preparation.pptx
2024_Student Session 2_ Set Plan Preparation.pptx2024_Student Session 2_ Set Plan Preparation.pptx
2024_Student Session 2_ Set Plan Preparation.pptx
 
Gyanartha SciBizTech Quiz slideshare.pptx
Gyanartha SciBizTech Quiz slideshare.pptxGyanartha SciBizTech Quiz slideshare.pptx
Gyanartha SciBizTech Quiz slideshare.pptx
 
Jose-Rizal-and-Philippine-Nationalism-National-Symbol-2.pptx
Jose-Rizal-and-Philippine-Nationalism-National-Symbol-2.pptxJose-Rizal-and-Philippine-Nationalism-National-Symbol-2.pptx
Jose-Rizal-and-Philippine-Nationalism-National-Symbol-2.pptx
 
PART A. Introduction to Costumer Service
PART A. Introduction to Costumer ServicePART A. Introduction to Costumer Service
PART A. Introduction to Costumer Service
 
Morse OER Some Benefits and Challenges.pptx
Morse OER Some Benefits and Challenges.pptxMorse OER Some Benefits and Challenges.pptx
Morse OER Some Benefits and Challenges.pptx
 
The Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve ThomasonThe Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve Thomason
 
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
 
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptxStudents, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
 
B.ed spl. HI pdusu exam paper-2023-24.pdf
B.ed spl. HI pdusu exam paper-2023-24.pdfB.ed spl. HI pdusu exam paper-2023-24.pdf
B.ed spl. HI pdusu exam paper-2023-24.pdf
 

Vanraj Tractor case analysis

  • 1. CASE: Vanraj Mini-Tractors: Is Small Beautiful?Group: The Mighty Marketers Members: Avanita Somani (32058), Avinash Kumar (32059), Himanshu Bhardwaj (32069) Rohitash Jain (32088), Salman Haider (32089) ANALYSIS The given case is about deciding on the market segment for “Vanraj Mini-Tractors” and thus selecting the most appropriate market segment.The segmentation can be done on the basis of the land holding, the type of soil (geographical) and by the type of the crop cultivated. The focus states for Vanraj Mini- Tractors are Uttar Pradesh, Madhya Pradesh, Gujarat and Maharashtra. Field trials conducted to check its functionality in black and laterite soils have provided satisfactory results so segmentation on type of soil (geographical) doesn’t seem necessary. To solve the dilemma of choosing the right segment for Vanraj we have done cost benefit analysis from the perspective of small farmers having average land holding size of 1.4 hectare. 90% of tractors are bought on credit availed from banks. Due to restriction in credit from banks to marginal farmers as their land holdings are less than 3 acres, Vanraj may not be viable for them. Thus marginal farmers are not part of the target segment. As per case to target small farmers we need to make them switch from use of bullocks or from the use of rented tractors to Vanraj. Following table shows the cost benefit analysis of different alternatives for small farmers. Table1: Per Year Bullock (in Rs.) Vanraj(in Rs.) Rent(in Rs.) Initial 27500 190000 0 Life span 11 years ( Useful life- 8 8 years - years) Fuel/Fodder cost Fodder cost: Fuel cost= Rent – 17500/year*11/8= 24062 33 liter/acre*2 (@ Rs. 250 /hr) crops/year*Rs For 1 acre – 22 hours 40/liter*3.458(land (2 crops)* size) 22hrs*3.45882 (land = 9129 size)*250(rate)= 38038 Maintenance cost 0 2968 (12.5% for 8 0 years) Inter-culturing cost 400 man-hours @ Rs. (Included in Fuel cost) 0 10/hr for 1 Hectare =400*10*3.458/2.47=5600 Interest 19000 (@10 % per 0 year) Total cost/year 29662 31097 38038
  • 2. From the cost benefit analysis we can conclude that using Vanraj tractor provides clear advantage over using services of rented tractor by a small farmer. When we compare it with the use of Bullocks the initial cost of Vanraj may be higher but it has many added advantage like possibilities of alternative uses of Vanraj adding to revenue generation. It would also increase efficiency in agriculture operations. Thus for a small farmer it is a better option to switch to Vanraj from bullocks as well as from the use of service from a rented tractor. Compared to big tractors Vanraj will be a viable option for small farmers. Currently they are purchasing big tractors by taking credit from banks but they are not able to meet their break even hours of operation due to higher fuel consumption and higher initial cost, this is leading to higher default rates in cases of tractors purchased on credit. Vanraj with advantages of low fuel consumption and lower initial cost would cater to their needs. Vanraj can be positioned as a product that will give ownership to small farmers and remove their dependence on large farmers. This will increase their social status; provide emotional benefits along with ensuring timely agriculture operations leading to better yield and income. The big tractors are not utilized to the full capacity and thus are given on rent to the small farmers thereby generating an extra income for them. Generally, the small farmers don’t buy the big tractors as they can’t afford to. Instead, they rent these big tractors to serve their purpose. This would be the point which we would be serving as an incentive for the small famers to buy Vanraj. This would be more like “Not buying a tractor but buying Independence”. They would be more autonomous and given the low cost and similar features of big tractors, it would aptly serve their purpose. Thus the major objective for M/S Parmal Farmatics should be clearly to target small farmers and capitalize on first mover advantage as there is no branded player catering to needs of small farmers. Requirements of marginal farmers match with small farmers, marginal farmers will present an opportunity for small farmers to rent out services of Vanraj to them which would give additional revenue to small farmers. Vanraj tractor’s added features of better maneuverability and control in farm operations make it suitable for small operational holdings which are emerging as a result of land fragmentation. Three wheel convertibility and smaller size favor its use in intercultural operations. Intercultural operations form an important component of Horticulture Farming, thus Vanraj will have acceptance among horticulture farmers. From the case we can see that
  • 3. Horticulture segment recorded very high growth in the period from 1991-92 to 2001-02 with 50% increase of land area under fruits and 39% increase of land area under vegetables. Thus owners of many such farms are Semi-medium, medium and large horticulture farmers and thus will use Vanraj as an additional tractor specialized for intercultural operations. Thus the company may look to increase its target segment in future to cater the needs of above segments of horticulture farmers. Following table shows the comparative benefit analysis of Big and Vanraj tractors for small, semi-medium and medium farmers. Table2: Assumption: Vanraj tractor can be used up to 5 acres of land. Small Semi-medium Medium Average land holding (in acres) 3.458 7.41 9.88 Vanraj Fuel= 33 liters/acre (33*40*7.41*2=19562) (33*40*9.88*2=26083) (33*40*3.458*2=9129) Big Tractor (For 1 acre= 22 hours) (22*4*7.41*40*2=52166) (22*4*9.88*40*2=69555) (Consumption=4 liters/hr) (22*4*3.458*40*2=24344) Interest Excluded Excluded Excluded Incremental benefit 15215.2 32604 43472 Recommendation: Vanraj should be targeted for small farmers segment mainly as they provide huge potential market and M/S Pramal should cash on first mover advantage.Semi medium and medium farmers should also be considered as they also provide market potential in Horticulture. Horticulture sector presents market potential for Vanraj. It is concentrated only in few states like Maharashtra, Gujarat, and Uttar Pradesh and has shown high growth rate.
  • 4. Annexure 1: From the point of view of M/s Pramal Farmtracs following is the Break-even point of sales: For 1st year: Fixed cost= (12.5+100)/7 = 16.07 lakhs Contribution: 16.36 lakhs for 300 tractor= 0.0545 lakhs/tractor Break even sales = 16.07/0.0545 = 294 tractors (Projected sales are greater than break-even sales) For 2nd year Contribution: 17.44 lakhs for 330 tractors = 0.0528 lakhs/tractor Break even sales = 16.07/0.0528 = 304 tractors (Projected sales are greater than break-even sales)