2. TABLE OF
CONTENTS
Review balance sheet
Review income statement
I. Company Background
II. Analyse profit, loss & balance
sheet
III. Ratio Analysis
IV. Conclusion
3. HOA PHAT
Originating as a construction machine and equipment trading
company in August 1992, Hoa Phat is now the leading industrial
manufacturing group in Vietnam.
Furniture, Steel Pipe,
Steel, Refrigeration, Real
Estate and Agriculture
KPMG
Company Background
Primary Lines Ticker symbol Audit firm
HPG
5. Members of the board
TRẦN ĐÌNH LONG TRẦN TUẤN DƯƠNG NGUYỄN MẠNH TUẤN
DOÃN GIA CƯỜNG
HOÀNG QUANG VIỆT
NGUYỄN VIỆT THẮNG
NGUYỄN NGỌC QUANG
Chairman of BOM
Educational qualification:
Bachelor of economics - National
Economics University
Joining date: 1992
The founding shareholder and
holding Chairman position of
member companies
Vice Chairman of BOM
Educational qualification: Bachelor
of economics – National Economics
University
Joining date: 1992
The Deputy Chairman of
Management Board cum CEO of
Hoa Phat Group
Vice Chairman of BOM
Educational qualification:
Bachelor of economics –
National Economics University
Joining date: 1996
The Vice Director of Hoa Phat
Steel Pipe Co., Ltd cum Head of
trading department
Vice Chairman of BOM
Educational qualification: : MBA,
National Economics University
Joining date: 1999
The Deputy Chairman position of
Hoa Phat Group JSC
Member of BOM
Educational qualification: Graduated
from People’s Security University
Joining date: 2001
The Director of Hoa Phat Urban
Development and Construction Jsc.
Member of BOM
Educational qualification: Bachelor of
Civil Engineering
Joining date: 2003
General Director of Hoa Phat Group
with 20 years of leadership
experience.
Member of BOM
Educational qualification: Vocational
training
Joining date: 1992
Director of the Company (currently as
Hoa Phat Metal Producing Co.,Ltd)
since 1997
NGUYỄN T. THẢO NGUYÊN
Deputy General Director
Educational qualification: : Bachelor of
economics – Hanoi University of Finance and
Accounting
Joining date: 1998
the Deputy General Director of Hoa Phat
Group Joint Stock Company on 1st
September 2010
PHẠM T. KIM OANH
CFO & Chief Accountant
Educational qualification: :
Master of economics, National
Economics University
Joining date: : 2008
CFO & Chief Accountant of Hoa
Phat Group Joint Stock
Company on April 28, 2016
NGUYỄN VIỆT THẮNG
Member of BOM
Educational qualification: Bachelor of
Civil Engineering
Joining date: 2003
General Director of Hoa Phat Group
with 20 years of leadership
experience.
Members of Directors
9. Balance Sheet (%) 2019 2020 2021
Total current assets (1) 29.91% 43.15% 52.83%
Cash and cash equivalents 4.47% 10.41% 12.61%
Short-term financial investments 1.35% 6.18% 10.23%
Account receivables - short-term 3.50% 4.66% 4.30%
Inventories 19.07% 19.99% 23.64%
Current asset
Stockholders'
equity
Current asset
Current liabilities
10. HPG's current liabilities in 2020 and 2021
were nearly equal to the previous year's
total liabilities
-> To invest more in plants and factories
HSG's current liabilities were relatively
the same from 2019 - 2020
Current asset Stockholders'
equity
Current asset
Current liabilities
13. Cost of goods sold
x1.5 x1.5
x2
Gross profit
Total (operating)
revenues
HPG
Income Statement
2019 2020 2021
Million VND % Million VND % Million VND %
Net Revenue 63,658,193 100% 90,118,503 100% 149,679,790 100%
HPG
Income Statement
HSG
Income Statement
2019 2020 2021
Million VND % Million VND % Million VND %
Net Revenue 28,034,775 100% 27,530,750 100% 48,726,522 100%
14. %:
$:
10 %
100%
%:
$:
7%
60%
Cost of goods sold
Gross profit
Total (operating)
revenues
HPG
Income Statement
2019 2020 2021
Million VND % Million VND % Million VND %
COGS 52,472,820 82.43% 71,214,454 79.02% 108,571,380 72.54%
HSG
Income Statement
2019 2020 2021
Million VND % Million VND % Million VND %
COGS 24,836,155 88.59% 22,903,482 83.19% 39,853,124 81.79%
15. Gross profit
Cost of goods sold
Gross profit
Total (operating)
revenues
HSG
Income Statement
2019 2020 2021
Million VND % Million VND % Million VND %
Net Revenue 28,034,775 100% 27,530,750 100% 48,726,522 100%
COGS 24,836,155 88.59% 22,903,482 83.19% 39,853,124 81.79%
Gross profit 3,198,620 11.41% 4,627,267 16.81% 8,873,398 18.21%
HPG
Income Statement
2019 2020 2021
Million VND % Million VND % Million VND %
Net Revenue 63,658,193 100% 90,118,503 100% 149,679,790 100%
COGS 52,472,820 82.43% 71,214,454 79.02% 108,571,380 72.54%
Gross profit 11,185,372 17.57% 18,904,050 20.98% 41,108,410 27.46%