Suche senden
Hochladen
Q3 2019 Earnings Presentation
•
0 gefällt mir
•
2,956 views
Q
QTSDataCenters
Folgen
QTS Realty Trust Q3 2019 Earnings Presentation
Weniger lesen
Mehr lesen
Investorbeziehungen
Melden
Teilen
Melden
Teilen
1 von 19
Jetzt herunterladen
Downloaden Sie, um offline zu lesen
Empfohlen
Q1 2019 Earnings Presentation
Q1 2019 Earnings Presentation
Kelly Michael
Q4 2018 Earnings Presentation
Q4 2018 Earnings Presentation
Kelly Michael
Q2 2019 Earnings Presentation
Q2 2019 Earnings Presentation
QTSDataCenters
Q3 2020 Earnings Presentation
Q3 2020 Earnings Presentation
QTSDataCenters
4 q2016 earnings_ppt_final
4 q2016 earnings_ppt_final
InfraREIT
Q2 2020 Earnings Presentation
Q2 2020 Earnings Presentation
QTSDataCenters
Solving the data management challenges of FRTB
Solving the data management challenges of FRTB
Leigh Hill
InfraREIT - 1Q2015 Results & Supplemental Information
InfraREIT - 1Q2015 Results & Supplemental Information
InfraREIT
Weitere ähnliche Inhalte
Was ist angesagt?
January 2017 investor presentation final
January 2017 investor presentation final
SemGroupCorporation
Asset Information: Addressing 21st Century Challenges
Asset Information: Addressing 21st Century Challenges
Cognizant
3 q2017 earnings_ppt_final
3 q2017 earnings_ppt_final
InfraREIT
Investor presentation baltimore investor meetings
Investor presentation baltimore investor meetings
IronMInc
Q2 2015 Presentation
Q2 2015 Presentation
ir_digitalrealty
1Q2018 Results & Supplemental Information
1Q2018 Results & Supplemental Information
InfraREIT
04 15-15 april investor presentation wc-final
04 15-15 april investor presentation wc-final
AES_BigSky
2017 highlights q3
2017 highlights q3
aristanetworks2017
Bcbs 239 v4 30 oct
Bcbs 239 v4 30 oct
Simon Roberts
How Imprivata Combines External Data Sources for Business Insights
How Imprivata Combines External Data Sources for Business Insights
Pat Patterson
2Q'17 Level 3 Earnings Presentation
2Q'17 Level 3 Earnings Presentation
Level3_Communications
Risk Data Aggregation Risk Reporting
Risk Data Aggregation Risk Reporting
Shelly Biggs
Fundamental Review of the Trading Book
Fundamental Review of the Trading Book
accenture
Maxim auto business update final
Maxim auto business update final
maxim2015ir
2012_GTM Recommendation
2012_GTM Recommendation
Rick VARGAS
ORBCOMM Investor Overview
ORBCOMM Investor Overview
ORBCOMM Inc.
Titan Energy WorldWide - Smart Grid
Titan Energy WorldWide - Smart Grid
Pro-Active Capital Resources Group
Overview of PRMIA Vienna event on BCBS 239
Overview of PRMIA Vienna event on BCBS 239
Alfonso Asaro
Was ist angesagt?
(18)
January 2017 investor presentation final
January 2017 investor presentation final
Asset Information: Addressing 21st Century Challenges
Asset Information: Addressing 21st Century Challenges
3 q2017 earnings_ppt_final
3 q2017 earnings_ppt_final
Investor presentation baltimore investor meetings
Investor presentation baltimore investor meetings
Q2 2015 Presentation
Q2 2015 Presentation
1Q2018 Results & Supplemental Information
1Q2018 Results & Supplemental Information
04 15-15 april investor presentation wc-final
04 15-15 april investor presentation wc-final
2017 highlights q3
2017 highlights q3
Bcbs 239 v4 30 oct
Bcbs 239 v4 30 oct
How Imprivata Combines External Data Sources for Business Insights
How Imprivata Combines External Data Sources for Business Insights
2Q'17 Level 3 Earnings Presentation
2Q'17 Level 3 Earnings Presentation
Risk Data Aggregation Risk Reporting
Risk Data Aggregation Risk Reporting
Fundamental Review of the Trading Book
Fundamental Review of the Trading Book
Maxim auto business update final
Maxim auto business update final
2012_GTM Recommendation
2012_GTM Recommendation
ORBCOMM Investor Overview
ORBCOMM Investor Overview
Titan Energy WorldWide - Smart Grid
Titan Energy WorldWide - Smart Grid
Overview of PRMIA Vienna event on BCBS 239
Overview of PRMIA Vienna event on BCBS 239
Ähnlich wie Q3 2019 Earnings Presentation
Q4 2019 Earnings Presentation
Q4 2019 Earnings Presentation
QTSDataCenters
Q1 2020 Earnings Presentation
Q1 2020 Earnings Presentation
QTSDataCenters
Q2 2019 Investor Presentation
Q2 2019 Investor Presentation
Kelly Michael
Q1 2019 Investor Presentation
Q1 2019 Investor Presentation
Kelly Michael
Q1 2021 Earnings Presentation
Q1 2021 Earnings Presentation
QTSDataCenters
Q4 2020 Earnings Presentation
Q4 2020 Earnings Presentation
QTSDataCenters
QTS Q4 2020 Earnings Presentation
QTS Q4 2020 Earnings Presentation
Kelly Michael
09 2015 wolfe_ppt_final_full
09 2015 wolfe_ppt_final_full
InfraREIT
ORBCOMM Investor Overview
ORBCOMM Investor Overview
ORBCOMM Inc.
ORBCOMM Investor Overview
ORBCOMM Investor Overview
ORBCOMM Inc.
Utica Shale Divestiture and PRB Update
Utica Shale Divestiture and PRB Update
Chesapeake Energy Corporation
09 2015 barclays_presentation_final (1)
09 2015 barclays_presentation_final (1)
InfraREIT
June 2019 Update
June 2019 Update
Chesapeake Energy Corporation
1Q 2019 Earnings
1Q 2019 Earnings
Chesapeake Energy Corporation
REITWeek 2016 Investor Conference
REITWeek 2016 Investor Conference
IronMInc
IRDeck_Q322Highlights_FINAL.pdf
IRDeck_Q322Highlights_FINAL.pdf
xiso
CHK 2018 Q2 Earnings
CHK 2018 Q2 Earnings
Chesapeake Energy Corporation
2015 form-10-k-and-strategy-discussion 041916-1
2015 form-10-k-and-strategy-discussion 041916-1
ADAESIR
2015 form-10-k-and-strategy-discussion 041916-1
2015 form-10-k-and-strategy-discussion 041916-1
ada ades
ORBCOMM Investor Overview
ORBCOMM Investor Overview
ORBCOMM Inc.
Ähnlich wie Q3 2019 Earnings Presentation
(20)
Q4 2019 Earnings Presentation
Q4 2019 Earnings Presentation
Q1 2020 Earnings Presentation
Q1 2020 Earnings Presentation
Q2 2019 Investor Presentation
Q2 2019 Investor Presentation
Q1 2019 Investor Presentation
Q1 2019 Investor Presentation
Q1 2021 Earnings Presentation
Q1 2021 Earnings Presentation
Q4 2020 Earnings Presentation
Q4 2020 Earnings Presentation
QTS Q4 2020 Earnings Presentation
QTS Q4 2020 Earnings Presentation
09 2015 wolfe_ppt_final_full
09 2015 wolfe_ppt_final_full
ORBCOMM Investor Overview
ORBCOMM Investor Overview
ORBCOMM Investor Overview
ORBCOMM Investor Overview
Utica Shale Divestiture and PRB Update
Utica Shale Divestiture and PRB Update
09 2015 barclays_presentation_final (1)
09 2015 barclays_presentation_final (1)
June 2019 Update
June 2019 Update
1Q 2019 Earnings
1Q 2019 Earnings
REITWeek 2016 Investor Conference
REITWeek 2016 Investor Conference
IRDeck_Q322Highlights_FINAL.pdf
IRDeck_Q322Highlights_FINAL.pdf
CHK 2018 Q2 Earnings
CHK 2018 Q2 Earnings
2015 form-10-k-and-strategy-discussion 041916-1
2015 form-10-k-and-strategy-discussion 041916-1
2015 form-10-k-and-strategy-discussion 041916-1
2015 form-10-k-and-strategy-discussion 041916-1
ORBCOMM Investor Overview
ORBCOMM Investor Overview
Kürzlich hochgeladen
Osisko Gold Royalties Ltd - Corporate Presentation, March 2024
Osisko Gold Royalties Ltd - Corporate Presentation, March 2024
Osisko Gold Royalties Ltd
WWW.SOFTSOP.COM PITCH DECK PRESENTATION.PDF
WWW.SOFTSOP.COM PITCH DECK PRESENTATION.PDF
Michael Claudio
Deutsche EuroShop | Company Presentation | 03/24
Deutsche EuroShop | Company Presentation | 03/24
Deutsche EuroShop AG
Deutsche EuroShop | Preliminary Results FY 2023
Deutsche EuroShop | Preliminary Results FY 2023
Deutsche EuroShop AG
Nicola Mining Inc. Corporate Presentation March 2024
Nicola Mining Inc. Corporate Presentation March 2024
nicola_mining
Advancing Discovery New Craigmont Project’s High-grade Copper Potential
Advancing Discovery New Craigmont Project’s High-grade Copper Potential
nicola_mining
Kürzlich hochgeladen
(6)
Osisko Gold Royalties Ltd - Corporate Presentation, March 2024
Osisko Gold Royalties Ltd - Corporate Presentation, March 2024
WWW.SOFTSOP.COM PITCH DECK PRESENTATION.PDF
WWW.SOFTSOP.COM PITCH DECK PRESENTATION.PDF
Deutsche EuroShop | Company Presentation | 03/24
Deutsche EuroShop | Company Presentation | 03/24
Deutsche EuroShop | Preliminary Results FY 2023
Deutsche EuroShop | Preliminary Results FY 2023
Nicola Mining Inc. Corporate Presentation March 2024
Nicola Mining Inc. Corporate Presentation March 2024
Advancing Discovery New Craigmont Project’s High-grade Copper Potential
Advancing Discovery New Craigmont Project’s High-grade Copper Potential
Q3 2019 Earnings Presentation
1.
© QTS. All
Rights Reserved. QTS Realty Trust, Inc. Third Quarter 2019 Earnings Presentation
2.
© QTS. All
Rights Reserved. 1 Forward Looking Statements Some of the statements contained in this presentation constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In particular, statements pertaining to our capital resources, liquidity, portfolio performance results of operations, anticipated growth in our funds from operations and anticipated market conditions contain forward-looking statements. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions. The forward-looking statements contained in this presentation reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from those expressed in any forward-looking statement. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: • adverse economic or real estate developments in our markets or the technology industry; • obsolescence or reduction in marketability of our infrastructure due to changing industry demands; • global, national and local economic conditions; • risks related to our international operations; • difficulties in identifying properties to acquire and completing acquisitions; • our failure to successfully develop, redevelop and operate acquired properties or lines of business; • significant increases in construction and development costs; • the increasingly competitive environment in which we operate; • defaults on, or termination or non-renewal of, leases by customers; • decreased rental rates or increased vacancy rates; • increased interest rates and operating costs, including increased energy costs; • financing risks, including our failure to obtain necessary outside financing; • dependence on third parties to provide Internet, telecommunications and network connectivity to our data centers; • our failure to qualify and maintain our qualification as a REIT; • environmental uncertainties and risks related to natural disasters; • financial market fluctuations; • changes in real estate and zoning laws, revaluations for tax purposes and increases in real property tax rates; and • limitations inherent in our current and any future joint venture investments, such as lack of sole decision-making authority and reliance on our partners’ financial condition. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. Any forward-looking statement speaks only as of the date on which it was made. We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause our future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 (“10-K”) and in the other periodic reports we file with the Securities and Exchange Commission. This presentation includes measures not derived in accordance with generally accepted accounting principles (“GAAP”), such as FFO, operating FFO, adjusted Operating FFO, EBITDAre, adjusted EBITDA, NOI, ROIC and MRR. These measures should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP, and may also be inconsistent with similar measures presented by other companies. As used herein, “Core” refers to our business that primarily consists of our hyperscale and hybrid colocation leases. Reconciliation of these measures to the most closely comparable GAAP measures are presented in the attached pages. We refer you to the appendix of this presentation for reconciliations of these measures and to the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations--Non-GAAP Financial Measures" in our 10-K for further information regarding these measures.
3.
© QTS. All
Rights Reserved. 2 Third Quarter 2019 Review
4.
© QTS. All
Rights Reserved. 3 Consistent Performance Enabled by Differentiated Platform FEDERAL Leading provider with established expertise: HYBRID COLOCATION Software-defined data center: HYPERSCALE Significant powered shell capacity: Q1 Q2 Q3/Q4 2019 • First of its kind monitoring and orchestration platform • Fully integrated and hybrid enabled • SDN-enabled universal connectivity • Premium customer experience • High-end security & compliance platform • Operational capability • Demonstrated track record • Cost advantage • Ability to deliver quickly • Growth capacity • Strategically located in Tier 1 markets
5.
© QTS. All
Rights Reserved. 4 NetLeasing($M)1 • Q3 leasing driven by a strong acceleration in hyperscale combined with steady enterprise demand • +13% above prior four quarter average leasing • Subsequent to the end of Q3, signed a 12MW expansion with a strategic hyperscale customer that will anchor QTS’ new data center development in Atlanta; this lease is not included in Q3 leasing • Q3 leasing includes 4.5MW downgrade from this customer in Richmond; excluding this downgrade, Q3 leasing would have been in excess of $22M • Signed 40 new hybrid colocation logos, up 10%+ year-over-year • Same space renewal rates +2.0% • Strong leasing activity resulted in record booked-not-billed backlog of $80M as of the end of Q3 ‘19 Signed new/modified leases totaling $17.4M of incremental annualized rent Backlog($M)2 1. Incremental annualized revenue from new and modified renewal leases, net of downgrades. Reflects results for Core business only in 2018. 2. Backlog of signed but not yet commenced annualized monthly recurring revenue. Reflects results for Core business only in 2018. $15.3M Prior 4 Quarter Avg. Q3 2019 Leasing Review
6.
© QTS. All
Rights Reserved. 5 Q3 2019 Hyperscale Leasing Highlights Hyperscale vertical accounted for approximately 50% of Q3 ’19 leasing Piscataway: 500kWManassas: 4MW Ashburn: 10MW (new logo)Atlanta 2: 12MW1 1. Signed subsequent to the end of the third quarter 2019
7.
© QTS. All
Rights Reserved. 6 Review of QTS Ashburn Performance QTS Ashburn Highlights: Total capacity: 32MW facility with 178,000 square feet of raised floor space Opened in mid-2018 Among most active QTS sites for both leasing and pipeline across hyperscale and hybrid colocation verticals In just over a year since opening, QTS has already sold more than half the capacity of the site, including the 10MW hyperscale lease signed during Q3 ‘19 Continuing to monitor Northern Virginia market: Expecting competitive data center supply to increase over the next 6-9 months Pleased with current pipeline and return profile of leases signed Flexibility to match incremental investment to visible growth opportunities in pipeline
8.
© QTS. All
Rights Reserved. 7 Atlanta-Metro Mega Data Center Expansion • Development will include a new data center adjacent to QTS’ existing site totaling more than 250,000 SF of leasable capacity and 72 critical megawatts • Expect to deliver first phase of new development in mid-2020 • Significant pre-leasing through the 12MW anchor tenant signed subsequent to the end of Q3 ‘19 is consistent with QTS’ de-risked approach to overall capital allocation • Expansion takes advantage of QTS’ key competitive advantages in Atlanta market • One of the most strategic and interconnected campus’ in the southeast with access to 200+ network, IT services and cloud providers • Strong operating leverage based on 1M+ SF currently in operation in the Atlanta market • Ability to offer customers the lowest cost of power in the market (20%+ below peers) through expandable 120MW substation • Large embedded customer base totaling over 500 customers across two existing sites • QTS currently owns approximately 76 acres of adjacent land in Atlanta, which provides the opportunity to more than double the Company’s current Atlanta footprint over time Next phase of development extends QTS’ runway for growth and market leadership in Atlanta
9.
© QTS. All
Rights Reserved. 8 Third Quarter 2019 Financial Review
10.
© QTS. All
Rights Reserved. 9 • Q3 ’19 OFFO growth of 16% year-over-year1; Q3 ’19 OFFO/sh growth of 6% year-over-year1 • Adjusted EBITDA margin of 50.3%, down 90bps vs. Q3 ‘181 • Lower margin was driven by higher-than-expected power costs in certain locations combined with increased property tax expenses, a significant portion of which was passed through directly to customers • Higher-than-expected utilities and property tax expenses aggregated to approximately $1.5M of incremental expense, net of what was recovered from customers • Excluding the net effect of these expenses, Q3 ’19 adjusted EBITDA margin would have approximated 53%, an increase of approximately 200bp year-over-year 1. Prior period amounts represent Core business only Revenue1 Q3 2019 Financial Highlights $107.5 $125.3 Q3 '18 Q3 '19 $55.0 $63.0 Q3 '18 Q3 '19 Adjusted EBITDA1
11.
© QTS. All
Rights Reserved. 10 Market Cap, $3,388M2 Senior Notes, $400M Pro Rata Share of Unconsolidated JV Debt, $34M Series B Convertible Preferred Stock, $316M Series A Preferred Stock, $107M Finance Leases & Other, $48M Unsecured Credit Facility, $924M1 • Reported net debt to LQA adjusted EBITDA of 5.5x; pro forma leverage of 4.8x4, including forward equity proceeds • $175M5 of undrawn forward equity proceeds available as of November 4, 2019 • In October ‘19, extended credit facility with improved pricing and increased capacity by $180M to $1.7B • Record $80M booked-not-billed backlog of annualized revenue • No significant debt maturities until beyond 2022 • 75%+ of debt is subject to a fixed rate, including interest rate swap agreements 1. Includes three term loans ($700 million in aggregate) and $224 million of borrowings on revolving credit facility as of September 30, 2019, including the pro forma effects of an amendment to the Company’s unsecured credit facility executed in October 2019 2. Market Cap calculated as: Class A and Class B common stock and OP units of 66 million incl. common stock sold in forward structure using treasury stock method, multiplied by 9/30/2019 stock price of $51.41 per share. 3. Includes the pro forma effects of an amendment to the Company’s unsecured credit facility executed in October 2019; may not sum due to rounding 4. Pro forma for the effects of cash expected to be received upon the full physical settlement of, and issuance of, 3.7 million shares of common stock pursuant to forward equity sales through the date of this report, assuming such proceeds were used to repay a portion of the Company’s outstanding debt. The company expects to use the proceeds from these forward equity agreements to fund future capital expenditures. 5. Reflects net proceeds available at the Company’s election to physically settle the forward equity sales $5.2B Enterprise Value Capital Structure Highlights Debt Maturities ($M)3 $1 $3 $3 $5 $261 $1,134 2019 2020 2021 2022 2023 2024+ Balance Sheet and Liquidity Summary
12.
© QTS. All
Rights Reserved. 11 Full Year 2019 Guidance Summary • Record booked-not-billed backlog and current momentum expected to support low double digit top-line growth in 2020 • Incremental operating leverage expected to drive continued adjusted EBITDA margin expansion of at least 50bp in 2020 • To support record backlog, 2020 capital expenditures expected to be consistent with 2019 levels plus an additional $100-150M to deliver on 12MW anchor tenant deployment in new expansion in Atlanta • Significant portion of 2020 capital needs pre-funded with $175M of undrawn forward equity proceeds available combined with incremental revolving credit facility capacity Prior 2019 Guidance Updated 2019 Guidance Low High Low High Revenue1 $461 $475 $470 $480 Adjusted EBITDA2 $243.5 $253.5 $243.5 $253.5 Operating FFO per Share3 $2.61 $2.71 $2.61 $2.71 Annual Rental Churn 3% 6% 3% 6% Capital Expenditures4 $450 $500 $350 $400 1. Consistent with GAAP accounting standards, revenue from the unconsolidated joint venture is not included in QTS’ reported GAAP financial statements as of the closing date of the JV. 2. Consistent with NAREIT-defined standards, QTS has included its proportionate ownership of EBITDAre from the unconsolidated JV in its reported EBITDAre and adjusted EBITDA results. 3. Consistent with NAREIT-defined standards, QTS has included its proportionate ownership of Funds from Operations from the unconsolidated JV in its reported Funds from Operations, Operating Funds from Operations and Operating Funds from Operations per diluted share results. Reflects fully diluted share count. 4. Reflects cash capital expenditures and excludes acquisitions. Includes QTS’ proportionate share of cash capital expenditures in the unconsolidated Manassas joint venture.
13.
© QTS. All
Rights Reserved. 12 Closing Remarks
14.
© QTS. All
Rights Reserved. 13 Thank You! ir@qtsdatacenters.com
15.
© QTS. All
Rights Reserved. 14 Appendix
16.
© QTS. All
Rights Reserved. 15 NOI Reconciliation $ in thousands Net Operating Income (NOI) Net income (loss) $ 6,588 $ 7,535 $ 7,576 $ (14,468) $ (6,892) Equity in net (income) loss of unconsolidated entity 317 401 — — — Interest income (22) (36) (66) — (66) Interest expense 6,724 6,459 6,384 2 6,386 Depreciation and amortization 42,875 41,481 36,693 1,206 37,899 Other (income) expense (370) 40 — — — Tax expense (benefit) of taxable REIT subsidiaries 369 199 (409) (571) (980) Transaction and integration costs 827 1,039 901 — 901 General and administrative expenses 19,504 20,124 17,732 2,191 19,923 Restructuring — — — 13,737 13,737 NOI from consolidated operations $ 76,812 $ 77,242 $ 68,811 $ 2,097 $ 70,908 Pro rata share of NOI from unconsolidated entity 872 842 — — — Total NOI $ 77,684 $ 78,084 $ 68,811 $ 2,097 $ 70,908 June 30, 2019 TotalNon-Core Three Months Ended CoreTotal Total September 30, 2019 September 30, 2018
17.
© QTS. All
Rights Reserved. 16 EBITDAre & Adjusted EBITDA Reconciliation $ in thousands EBITDAre and Adjusted EBITDA Net income (loss) $ 6,588 $ 7,535 $ 7,576 $ (14,468) $ (6,892) Equity in net (income) loss of unconsolidated entity 317 401 — — — Interest income (22) (36) (66) — (66) Interest expense 6,724 6,459 6,384 2 6,386 Tax expense (benefit) of taxable REIT subsidiaries 369 199 (409) (571) (980) Depreciation and amortization 42,875 41,481 36,693 1,206 37,899 Loss on disposition of depreciated property and impairment w rite-dow ns of depreciated property — — — 7,409 7,409 Pro rata share of EBITDAre from unconsolidated entity 867 863 — — — EBITDAre $ 57,718 $ 56,902 $ 50,178 $ (6,422) $ 43,756 Equity-based compensation expense 4,456 4,296 3,961 — 3,961 Restructuring costs — — — 6,328 6,328 Transaction and integration costs 827 1,039 901 — 901 Adjusted EBITDA $ 63,001 $ 62,237 $ 55,040 $ (94) $ 54,946 June 30, 2019 TotalNon-Core Three Months Ended September 30, 2018September 30, 2019 Total Total Core
18.
© QTS. All
Rights Reserved. 17 FFO, Operating FFO and Adjusted Operating FFO Reconciliation *The company’s calculations of Operating FFO and Adjusted Operating FFO may not be comparable to Operating FFO and Adjusted Operating FFO as calculated by other REITs that do not use the same definition $ in thousands FFO Net income (loss) $ 6,588 $ 7,535 $ 7,576 $ (14,468) $ (6,892) Equity in net (income) loss of unconsolidated entity 317 401 — — — Real estate depreciation and amortization 39,969 38,544 34,023 556 34,579 Pro rata share of FFO from unconsolidated entity 369 344 — — — FFO (1) 47,243 46,824 41,599 (13,912) 27,687 Preferred stock dividends (7,045) (7,045) (7,045) — (7,045) FFO available to common stockholders & OP unit holders 40,198 39,779 34,554 (13,912) 20,642 Restructuring costs — — — 13,737 13,737 Transaction and integration costs 827 1,039 901 — 901 Tax benefit associated w ith restructuring, transaction and integration costs — — — (571) (571) Operating FFO available to common stockholders & OP unit holders* 41,025 40,818 35,455 (746) 34,709 Maintenance Capex (381) (2,233) (1,660) — (1,660) Leasing commissions paid (7,302) (6,528) (5,212) (249) (5,461) Amortization of deferred financing costs and bond discount 978 979 959 — 959 Non real estate depreciation and amortization 2,906 2,937 2,670 650 3,320 Straight line rent revenue and expense and other (2,278) (979) (1,013) (54) (1,067) Tax expense (benefit) from operating results 369 199 (409) — (409) Equity-based compensation expense 4,456 4,296 3,961 — 3,961 Adjustments for unconsolidated entity 63 (42) — — — Adjusted Operating FFO available to common stockholders & OP unit holders* $ 39,836 $ 39,447 $ 34,751 $ (399) $ 34,352 June 30, 2019 Three Months Ended Core September 30, 2019 Total Total TotalNon-Core September 30, 2018
19.
© QTS. All
Rights Reserved. 18 MRR Reconciliation $ in thousands Recognized MRR in the period Total period revenues (GAAPbasis) $ 125,255 $ 119,167 $ 107,513 $ 4,700 $ 112,213 Less: Total period variable lease revenue from recoveries (17,563) (12,672) (11,800) — (11,800) Total period deferred setup fees (4,041) (3,822) (3,174) (101) (3,275) Total period straight line rent and other (4,768) (5,485) (1,701) (2,171) (3,872) Recognized MRR in the period 98,883 97,188 90,838 2,428 93,266 MRR at period end Total period revenues (GAAPbasis) $ 125,255 $ 119,167 $ 107,513 $ 4,700 $ 112,213 Less: Total revenues excluding last month (81,114) (77,863) (71,443) (4,416) (75,859) Total revenues for last month of period 44,141 41,304 36,070 284 36,354 Less: Last month variable lease revenue from recoveries (6,369) (4,222) (3,896) — (3,896) Last month deferred setup fees (1,684) (1,322) (1,095) — (1,095) Last month straight line rent and other (3,452) (3,323) (979) 356 (623) Add: Pro rata share of MRR at period end of unconsolidated entity 343 343 — — — MRR at period end $ 32,979 $ 32,780 $ 30,100 $ 640 $ 30,740 Three Months Ended June 30, 2019September 30, 2019 Total Total Core Non-Core September 30, 2018 Total
Jetzt herunterladen