boditech med 206640 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 206640 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.12 2019.03 2019.06 2019.09 2019.12 2020.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 550 526 662 579 182 183 166 188 189 190 180
O-profit 124 29 65 73 29 36 27 40 46 53 33
N-income 123 -31 -25 22 -47 28 15 41 80 155 9
O-rate 22.5 5.5 9.8 12.6 15.9 19.7 16.3 21.3 24.3 27.7 18.3
N-rate 22.4 -5.9 -3.8 4.2 -25.8 15.3 9.0 21.8 42.2 81.7 5.1
ROE 15.9 -4.4 -3.7 2.6 -27.6 -5.6 -8.2 -4.8 -0.8 5.6 -11.6
Debt-ratio 17.2 53.8 52.1 41.0 52.1 53.0 46.3 33.1 29.3 25.9 46.1
Quick-ratio 273.5 211.3 322.4 269.1 322.4 337.7 171.3 229.7 188.0 154.5 265.3
reserve-ratio 268.4 216.3 203.8 229.5 203.8 210.6 217.4 228.5 238.7 249.9 215.1
EPS 524 -132 -107 95 -200 119 64 175 340 661 39
BPS 3,302 2,995 2,897 3,065 2,897 2,885 2,974 3,153 3,213 3,274 2,977
Dividends 91 50 50 64
2020-01-23
Major
Financial
Informatio
n
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 84 %
High mid ~ 58 %
Mid ~ 31 %
Low mid ~ 5 %
Low price ~ -21 %
Indication price Range Current stock price Company score
20,502 W 20,502 W 17,074 W
17,074 W 17,074 W 13,645 W Evaluation
23,931 W 23,931 W~ 20,502 W
13,000 W
48.513,645 W 13,645 W 10,217 W
Low mid
Normal
10,217 W 10,217 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Life Science Tools and Services 79 66 3,122 2,107
10,217원
13,645원
17,074원
20,502원
23,931원
Low mid 13,000원
High price 0원
-21%
5.%
31.3%
57.7%
84.1%
-40%
-20%
0.%
20.%
40.%
60.%
80.%
100.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
boditech med
Gap
boditech med

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 206640 Date
Period
Gap
(Indication /
stock)
Color
2020-01-23
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
13,000 W Low mid 45.5 Normal 4,000,000 W
Suggested Purchase
Amount 1,380,110 W
Number of stocks
purchased 106
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 23,931 W 23,931 W~ ~ 20,502 W 84 % -1,160,461 W -48
High mid 20,502 W 20,502 W ~ 17,074 W 58 % -796,477 W -39
Mid 17,074 W 17,074 W ~ 13,645 W 31 % -432,492 W -25
Low mid 13,645 W 13,645 W ~ 10,217 W 5 % -68,508 W -5
low price 10,217 W 10,217 W ~ 0 W -21 % 295,476 W 29
Stock price rise
probability score
A Sector 39.9 46.1 52.5 46.0 50.9 48.8
45.5B Sector 31.3 44.2 12.1 46.0 25.8 28.3
Total average
2019.08.26 2019.09.25 2019.10.25 2019.11.22 2019.12.20 2020.01.22
35.6 45.1 32.3 50.0 38.4 38.6
-30 % 1 %
2019.09.25 2019.10.25 2019.11.22 2019.12.20 2020.01.22
Total of
increase rate
Total score
A Sector 13 % 12 % -14 % 10 % -4 %
-3 % 47.3B Sector 29 % -266 % 74 % -78 % 9 %
Total average 21 % -40 % 35 %
40
46
53
46
51 49
31
44
12
46
26 28
36
45
32
50
38 39
0
10
20
30
40
50
60
2019.08.26 2019.09.25 2019.10.25 2019.11.22 2019.12.20 2020.01.22
Stock price rise probability score
A sector
B sector
Total average
13% 12%
-14%
10% -4%
29%
-266%
74%
-78%
9%21%
-40%
35%
-30%
1%
-300%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2019.09.25 2019.10.25 2019.11.22 2019.12.20 2020.01.22
Increase rate of stock price rise
A sector
B sector
Total average
boditech med

3. Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it
may change over time.Therefore, we are not legally responsible
for the results of the data provided by The Algorithm Company
Analysis Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided
by The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is ob
The Algorithm C
accuracy or com
may change ove
for the results o
Analysis Consul
②
information prov
investment decis
up
③
do anything tha
transaction.
④
by
information prov
⑤
analysis report i