This document provides a bill of quantities (BoQ) for an optical fiber to the home (FTTH) project to provide public broadband services to 80,000 subscribers. The BoQ includes costs for fiber optic cables, connectivity equipment, outdoor cabinets, subscriber drops, poles, grounding equipment, ducting, and related infrastructure needed to implement the FTTH network from the backbone to subscribers' homes. The project will deploy a passive optical network (PON) architecture using GPON technology to deliver triple play services of data, voice, and video over the FTTH network.
3. 1. Why OSC ?
2. FTTH Solutions Overview
3. Applications
4. Products Introduction
5. Case Study
6. BoQ
4. OSC
1. Why OSC(Optic Solution Company)?
OSC provides the turn-key FTTH solutions from F/S(Feasibility Study),
consulting, design, implementation to maintenance etc. for customers.
Solution & Product
Partners
Technology Experience
Feasibility Study, Consulting, Design, Implementation, Maintenance and Operation
Solutions
Value Added FTTH Solutions for Customers
FTTH Total Solution Provider
O S C
(Optic Solution Company)
5. OSC
Commissioning
Implementation
F/S, Consulting
& Design
Completion
• Integration plan design with other systems
• System performance analyzing and optimized design
• System design for proper user requirements
Maintenance &
Operation
• Order for products and systems
• Procurement and installation
• Quality/process/safety management
• Function and performance test per each system
• System optimization work
• Total integrated test and commissioning
• Operator training
• Plan for reaction in case of system failure
• System hand-over
• Regular inspection
• Build reaction system for system failure
• Material procurement for fast-responding
1. Why OSC ?
6. 1. Why OSC ?
2. FTTH Solutions Overview
3. Applications
4. Products Introduction
5. Case Study
6. BoQ
7. OSC
2. FTTH Solutions Overview
FTTH solution provides various applications based on the up-to-date
technology and optical fiber cables with minimized CAPEX & OPEX.
Optical Fiber
Cables
Back-bone
Network
Central Office Subscriber
ATM
IP/WDM
PSTN
SONET/SDH
Remote Node
OLT
MDF
Active Equipment
Passive Splitter - Combiner
1···N
1
2
N
AON
PON
WDM PON
Passive MUX - DMUX
Feeder Loop Distribution Loop
ONT
ONT
Power
(AC)
Optical Fiber
Cables
8. OSC
2. FTTH Solutions Overview – AON
Backbone
Network
FX-Multiplexer
Giga Switch
(Concentration)
Gigabit Optical Line
Home #1 ~ N Home #1 ~ N
Distribution
Switch
VoIP
Phone
VoIP
Phone
AP
Wi-Fi
Phone STB
PC PC PC TV or LCD Display monitor
IPS/Firewall
Distribution
Switch
100M FX Optical Line
Power
(AC)
Power
(AC)
FX-Multiplexer
9. OSC
2. FTTH Solutions Overview – PON
Backbone
Network
ONT
GE-PON OLT
Gigabit Optical Line
SplitterSplitter
AP
PC PC PC TV or LCD Display monitor
IPS/Firewall
Gigabit Optical Line
ONT
VoIP
Phone
VoIP
Phone
Wi-Fi
Phone STB
Home #1 ~ N Home #1 ~ N
10. OSC
2. FTTH Solutions Overview
Item PON AON
Advantage
● High capacity and speed
● Lower CAPEX in case of mass dwelling area or
subscribers
● Lower OPEX owing to easy operation &
maintenance (No need of power source on RN)
● Field proven equipment and solution
● Lowest cost for equipment and solution price due to
the early commercialized technology
Dis-advantage
● Reference site is not much
● Cost for optical transceiver is high because of
technology is not mature
● Limited capacity and speed
● Higher OPEX compared to GE-PON owing to the
increased management point (Power source is
required on RN)
● Higher CAPEX compared to GE-PON owing to 1:1
connection on optical cable
Speed ● Possible to 1Gbps thru fiber for each CPE ● Usually 100Mbps thru UTP for each CPE
PON vs AON Comparison
12. 1. Why OSC ?
2. FTTH Solutions Overview
3. Applications
4. Products Introduction
5. Case Study
6. BoQ
13. OSC
3. Applications – TPS service
TPS(Triple Play Service) service for video, voice and data service
14. OSC
3. Applications – Video overlay service
Video overlay service for CATV service operators
15. OSC
3. Applications – Hot-spot service
Wi-Fi hot-spot service for wireless ISP service operators
16. OSC
3. Applications – CCTV backhaul service
CCTV backhaul service for surveillance cameras on a pole in urban area
17. 1. Why OSC ?
2. FTTH Solutions Overview
3. Applications
4. Products Introduction
5. Case Study
6. BoQ
18. OSC
4. Products Introduction
High density, high capacity, and multi-functional Products
OLT ONT
Built on a high capacity Layer 3 switch platform, it is an efficient and cost effective solution and optimized for
service providers to offer reliable TPS services over GPON network.
Total 14 slots that can accommodate 2 SCUs(Switch & Control Units), 2 PSUs(Power Supply Units), 2 LIUs(Line
Interface Units), and 8 PIUs(PON Interface Units)
The LIU can accept 8-port 1G card, 2-port 10G card, or 4-port 10G card up to 2 slot cards, meanwhile the PIU
slots can accept 8-port 2.5G GPON up to 8 slot cards.
Adapts full redundancy design of SCU and PSU to improve availability and reliability of system
Layer 2 switching, Layer 3 routing, QoS, OAM, Security
Maximum 4,096 subscribers in a typical GPON deployment with 1:64 splits, since it can support total 64 PON
ports.
EMS
19. OSC
4. Products Introduction
GPON OLT with 14 slots
19” Chassis with 8 RU Height, 14 slots
Future broadband capable platform of multi slot
chassis
Easy and flexible deployment
Non-blocking architecture
All Front Accessible interface
Packet processing functionalities for IP-based
“Triple Play Service” delivery
960Gbps switching capacity
Max. 64 X GPON
Full Redundancy design(SCU, PSU)
PON Redundancy: PIU Line Card
Supports various uplink options
Items Specification
Slot Capacity 14 slots
Full-duplex Switching Capacity 960G
System Throughput 310Mpps (With LIU 2X)
Full-duplex Capacity per slot 80G per slot
Physical
437mm(W) x 354.4mm(H) x 295mm(D) :
19inch Rack Mount,
8RU height
Chassis per rack 4 chassis(2200mm : 45RU)
Total power Consumption Max. 800W
Rated input voltage 210~240VAC(47~63Hz), -48VDC
Temperature 0 ~ 50°C
Humidity 90%
Management Interfaces RS-232C, 10/100 Base-T
20. OSC
4. Products Introduction
GPON ONT with 4FE + 2FXS + 802.11n
• High level throughput
• MAC address learning per port: 64 per Ethernet port
• Affordable Voice quality: G.711A 20ms, PESQ
average value > 3.9
• Available coding methods: G.711, G.729A, G.723.1,
Delay (loopback delay)
• Input Power: 110-220VAC, 50/60Hz (Region
dependent)
• Output Power: 12V DC, 1.5A (Switch)
• Dying Gasp: Supported
• Power Switch: Push button power on or off
• Reset Button: Reset to factory default
• WPS Button: enables Push button WPS function
• RF Switch Button: Push button WIFI on or off
• Operation Temperature of - 32℉to 104℉ (0℃ to
40℃)
• Storage Temperature of - 4℉ to 149℉ (-20℃ to 70℃)
• Humidity of 5% ~ 95% non-condensing
Items Specification
Flash Memory • 16M Bytes (MAX support 256MB)
SDRAM for
CPU • 64M Bytes (DDR2, MAX support 2G Bytes)
Console • Internal console port (4 pin)
LAN
• 4x 10/100/1000Base-T MDI/MDIX RJ-45 port compliant
with following standards:
• IEEE 802.3/802.3u
• Hardware based 10/100/1000, full/half flow control auto
negotiation
• Non-blocking wire speed reception and transmission
• Full duplex IEEE 802.3x flow control and half duplex
back-pressure flow control
• Broadcast storm protection
• Automatic address learning, address aging and address
migration
• Integrated address Look-Up Engine, 1 K absolute MAC
addresses supported
WAN
• 1x inner GPON port
• Data Rate: Downstream: up to 2.4Gbps; Upstream: up to
1.2Gbps
• Down wavelength: 1490 nm
• Up wavelength: 1310 nm
• Maximum transmission distance: 20 Km
22. OSC
4. Products Introduction
Optical fiber & cables and connectivity
• From G652D to G657 optical
fibers and various optical fiber
cables with its best quality
• PLC splitter is equipped in
enclosure and delivered with
enclosure, easy to install
• The state-of-art ABF(Air
Blowing Fiber) solution for low
cost and easy installation
• Optical Termination Box (OTB)
type for Pole or Wall mount
outdoor application, usually
used for subscriber drop
• Fiber Optical Closure (FOC) type
for duct, aerial or direct-buried
application, No connector in both
ends
23. 1. Why OSC ?
2. FTTH Solutions Overview
3. Applications
4. Products Introduction
5. Case Study
6. BoQ
24. OSC
5. Case Study – I Project (Public)
Public FTTH service for mass market (80,000 PON subscribers) through
OSP materials, Pole and ODC(Optical Distribution Cabinet) etc..
25. OSC
5. Case Study – M Project (Government)
e-Government and e-Post service for government with OSP(Out Side Plant),
MSPP(Multi Service Provisioning Platform), AON, PON, Application(NOC,
Web portal, Groupware, NMS, VoIP, Video conference) and Infrastructure
26. OSC
5. Case Study – T Project (New Building)
TPS service for new building(477 PON subscribers) with GPON
27. OSC
5. Case Study – K Project (NGN)
NGN(Next Generation Network) service with VoIP platform(Softswitch, HSS,
AS, TMGw, Session Border Gw etc..) OSP, IP Backbone, PON(OLT & ONT) etc..
28. 1. Why OSC ?
2. FTTH Solutions Overview
3. Applications
4. Products Introduction
5. Case Study
6. BoQ
29. OSC
6. BoQ – I Project (Public) (Continued)
Items Unit Name Description Unit Qty Total Price Remark
Cable
&
Switching
FOC Duct
Procurement and installation of Fiber Optic Cable Single Mode
Duct 144 core G 652 D (including local government permit,
PU, Citizen)
meter 5,320
Ditto the 288 core meter 35,130
FOC Air
Procurement and installation of Fiber Optic Cable Single Mode
Air 48 core G 652 D (including local government permit,
PU, Citizen)
meter 20,540
Ditto the 96 core meter 10,840
FOC Air 2
Procurement and installation of Fiber Optic Cable Single Mode
Air 8 cores G 652 D, "Easy to split" (including local government
permit, PU, Citizen)
meter 90,320
Ditto the 12 core meter 30,450
Ditto the 24 core meter 160,570
Connection
Procurement and installation of equipment connection (branch /
straight) for Fiber Optics capacity of 12-96 core
meter 30
Ditto 12-144 cores meter 12
Ditto 12-288 cores meter 16
Splicing Single Mode Optical Cable Splicing hood 1 core by fusion splice core 40,222
Drop cable
Procurement and installation of FO Cable Drop on ground / aerial
1 Core Single Mode, G.657
meter 3,705,000
Patch Cord
Patch cord 5 feet, Bend Insensitive (SC / APC To SC / UPC) fro
m the rosette to the ONT, G.657
pcs 57,000
Patch cord 2 meters, (SC / UPC To SC / UPC), G.657 pcs 8,784
Sub total
Public FTTH service for mass market (80,000 PON subscribers) through
OSP, materials, Pole and ODC(Optical Distribution Cabinet) etc..
This BOQ is a kind of a budgetary price table for your understanding on the case study and it might be
fixed after discussion result about user requirement.
30. OSC
6. BoQ – I Project (Public) (Continued)
Items Unit Name Description Unit Qty Total Price Remark
Node
Terminal
ODC
Procurement and installation of cabinet ODC (Outdoor) 144 core
with cap space to include material splitter modular adapter SC / U
PC, pigtail, tiled foundation, floor work, safety peg (5 pieces), the f
ollowing labeling
pcs 4
Procurement and installation of cabinet ODC (Outdoor) 288 cores
with cap space to include material splitter modular adapter SC / U
PC, pigtail, tiled foundation, floor work, safety peg (5 pieces), the f
ollowing labeling
pcs 18
Procurement and installation of cabinet ODC (Outdoor) 576 cores
with cap space to include material splitter modular adapter SC / U
PC, pigtail, tiled foundation, floor work, safety peg (5 pieces), the f
ollowing labeling
pcs 10
Procurement and installation of ODP (Pillar) hood 8 cores includin
g pigtail, following space 1 splitter (1:8), labeling.
pcs 7,200
OTB
Procurement and Installation of OTB including termination and spl
icing fiber optic single mode 144 core hood and adapter (SC Con
nector), pigtail and protection sleeve on the cassette / box
pcs 23
Outlet
Installation and termination Roset / Indoor Optical Outlet with SC
Adapter - 1 port following hood pigtail
pcs 57,000
Splitter
Procurement and installation of Passive Splitter 1:4, modular type
, for ODC, including the pigtail
pcs 1,832
Splitter
Procurement and installation of Passive Splitter 1:8, type PLC / M
odular, for ODP, including adapters
pcs 7,200
Land Land Acquisition SITAC ODC Node 1,567
Sub total
Public FTTH service for mass market (80,000 PON subscribers) through
OSP, materials, Pole and ODC(Optical Distribution Cabinet) etc..
This BOQ is a kind of a budgetary price table for your understanding on the case study and it might be
fixed after discussion result about user requirement.
31. OSC
6. BoQ – I Project (Public)
Items Unit Name Description Unit Qty Total Price Remark
Flow
Cable
&
Etc.
Iron Column
Procurement and Installation of the Iron Column 7 meters, followi
ng the paint and cast foundations and accessories - tensile streng
th of 140 kg
pcs 1,535
Existing pole accessories set 1,535
Grounding rod
Procurement and Installation of Grounding rod 1 spot on the OD
P / splitter box with 3 ohms max
pcs 779
Procurement and Installation of Grounding 3 point rod at ODC at
1 ohm max
pcs 32
Riser Pipe
Procurement and Installation of Riser Pipe for security optic cabl
e to the ODC Pole / KU rising point 1 long 3 meter diameter
pcs 224
Rack
Procurement and installation of wiring 19 inch rack for Optical Fib
er Rack Closed, 2.2 M
pcs 5
Flexible pipe
Procurement and installation of Flexible pipe (spiral pipe) size 1.5
inches including the accessories.
meter 10,000
Sub duct
Procurement and Installation of 1 Sub duct 27/32 mm in legumin
ous route Duct
meter 20,250
Procurement and Installation of 3 Sub duct 27/32 mm in legumin
ous route Duct
meter 15,320
Boring Pipe Duct Installation by boring manual / engine 1 pipe meter 4,350
HDPE
Procurement and Installation of 1 pipe HDPE / HDPE BIG for FO
cable, HDPE Sockets Include
meter 4,530
Cleaning Duct Cleaning at an empty route / Existing Duct rodding. meter 44,500
Repairing Route Duct Repair / HDPE, 1 pipe. meter 4,450
Sub total
Grand Total Amount
Public FTTH service for mass market (80,000 PON subscribers) through
OSP, materials, Pole and ODC(Optical Distribution Cabinet) etc..
This BOQ is a kind of a budgetary price table for your understanding on the case study and it might be
fixed after discussion result about user requirement.
32. OSC
6. BoQ – M Project (Government)
Items Sub items Description Unit Qty Total Price Remark
E-Gov
IP Network
Backbone Network SET 2
Transmission Network EA 15
Access Network (AON & PON) Lot 1
OSP
Civil Works (ooo Km) Lot 1
Cable Works (ooo Km) Lot 1
Application
Network Operation Center Lot 1
VoIP, Video Conference Lot 1
Web portal, Groupware, NMS Lot 1
Infrastructure Electricity and facility Lot 1
E-Posts
VSAT Hub & Terminal Lot 1
Infrastructure Electricity and facility Lot 1
Total Amount
e-Government and e-Post service for government agency with IP network,
OSP, Application, VSAT, and Infrastructure etc..
This BOQ is a kind of a budgetary price table for your understanding on the case study and it might be
fixed after discussion result about user requirement.
33. OSC
6. BoQ – T Project (New Building)
TPS service for new building(477 PON subscribers) with GPON
Items Unit Name Description Unit Qty Total Price Remark
OLT
Chassis System chassis & backplane SET 2
SCU Switch & control unit EA 4
FMS Fan module unit EA 6
PSU-DC Power supply unit(DC) EA 4
LIU-8M Line Interface Unit (8x1000Base-X, SFP) EA 4
SFP Gigabit SFP EA 8
PIU-8G U9264H PON Interface Unit(GPON 8-Port) EA 14
GPON SFP GPON SFP Class B+ EA 112
ONT
Optical Network
Termination
4GE+2FXS+802.11n GPON ONT EA 477
EMS PON EMS EMS Server & Software SET 1
Splitter
&
Accessories
RACK 19” Standard Rack EA 2
Splitter PLC-2X32-SC/APC EA 52
FDF FDF(1U)-24-SC/APC EA 6
Accessories Cable etc. SET 1
Installation 1month x 2 engineer SET 1
Total Amount
This BOQ is only for GPON equipment and not included with OSP(Out-side plant) work, SCS(Structured Cabling
System), telephone equipment(IP PBX, PRI G/W, Access G/W, IP Phone).
This BOQ is a kind of a budgetary price table for your understanding on the case study and it might be
fixed after discussion result about user requirement.
34. OSC
6. BoQ – K Project (NGN)
Items Sub items Description Unit Qty Total Price Remark
NGN
IP Network
Backbone Network SET 2
Transmission Network EA 8
GPON (OLT & ONT) Lot 1
OSP
Civil Works (ooo Km) Lot 1
Cable Works (ooo Km) Lot 1
VoIP Platform
AS(Application Server) EA 2
CSCF(Call & Session Control Function) EA 2
MGCF(Media Gateway Control Function) EA 2
HSS(Home Subscriber Server) EA 2
Session Border Gateway EA 2
Trunk Media Gateway EA 6
Infrastructure Electricity and facility Lot 1
Total Amount
NGN(Next Generation Network) service with VoIP platform(Softswitch, HSS,
AS, TMGw, Session Border Gw etc..) OSP, IP Backbone, PON(OLT & ONT) etc..
This BOQ is a kind of a budgetary price table for your understanding on the case study and it might be
fixed after discussion result about user requirement.