SlideShare a Scribd company logo
1 of 11
Cafe Coffee Day Scandal
Contents
• Company Overview
• Business model of CCD
• Downfall of CCD
• Failure of Corporate governance &
compliances
• The Present Day CCD
Company Overview
The first CCD outlet was
set upon July 11, 1996,
at Bangalore,
Karnataka.
The first CCD outlet was
opened by V.G.
Siddhartha
with an initial investment
of ₹ 1.5 crores.
In a matter of few years,
Café Coffee Day
became one of the most
dominant players in the
Coffee business market.
• CCD founder, initially feared of
achieving a target of 500 tonnes, ended
up selling 6,500-7,000 tonnes of
branded coffee, exports about 28,000
tonnes of coffee.
• Additionally, the cafes attract at least
40,000 to 50,000 visitors per week.
Business model of CCD
• The business idea of CCD was debt centric.
• In 2015, CCD had accumulated a debt of
₹ 6328 crores.
• Launched an IPO of 1150 crores
• In 2018, they had a debt of 4411 crores which
rose to ₹ 6547 crores in March 2019.
• Took short term loans in the form of
debentures with high-interest rates to pay off
their long term debt.
• Profit was not sufficient to cover the huge
debts of the company
Downfall of CCD
• IT dept. raid on CCD retail chains and found
about ₹ 362 crores concealed income.
• The IT raids and the private body asking to
buy back shares created a lot of pressure
and ultimately V.G. Siddhartha had to over
everything.
• The Mint investigation findings said ₹ 2,600
crore was missing from the books through
several related-party transactions.
• Report in The Economic Times suggested
that the hole in CDEL’s books may be
significantly higher at ₹ 3,500 crore- ₹4,000
crore.
• CCD sold stakes of several promoter-
owned entities and other entities which
include the sales of around 20.32%
stake in Mindtree Connect to L&T for
approximately
₹ 3,2000 crores.
• In March 2020, Coffee Day Enterprises
Limited announced that it has reached
an agreement to sell Global Village
Technology Park, for ₹ 27 billion.
Failure of Corporate
governance and
compliances
• The promoter and promoters’ group held
approximately 53.93% of shares.
• Shareholding Pattern of top 10
shareholders, other than directors and
promoters, indicated that NLC Mauritius
LLC. and KKR Mauritius PE Investments
Ltd. held the highest no. of. shares which
are 10.61% and 6.07% shares
respectively.
• V.G. Siddhartha held around 32.75 of the
shares. thereby compromising the
financial independence of the coffee
chain.
The company’s financial statements and audit reports did not
record most of the business services exchanged with around
40+ subsidiaries. It was alleged that the money transferred to
these entities was diverted for other investments and ventures.
The organization shall follow the guidelines provided in the
Companies Act, 2013 and in SEBI LODR Regulation, 2015 which
provides the obligations to be followed by a listing company.
In the case of CCD, the promoter disregarded the interest of its other
shareholders by pledging more than 30% of his shares affecting the
rights of shareholders given in Regulation 4(2) of the SEBI Listing
Obligations & Disclosure Requirements Regulations. The audit
committee also failed to identify the transactions leading to
mismanagement.
The Present Day CCD
According to sources, the corporation had a
debt of Rs 7200 crore.
When Malavika Hegde took over as CEO of
CCD, the company was practically written off
the commercial map.
Despite the company's rising debt, Malavika
never raised the price of the coffees that were
sold.
She was also effective in acquiring new
investors, which allowed her to increase the
company's capital.
The debt was reduced to Rs 3100 crore by the
end of March 2020, and then to Rs 1731 crore
by the end of March 2021.
Thank you

More Related Content

What's hot

Presentation on KETAN PAREKH Scam
Presentation on  KETAN PAREKH  ScamPresentation on  KETAN PAREKH  Scam
Presentation on KETAN PAREKH Scam
Himanshu Jain
 
Sradha group scam.ppt final...........................
Sradha group scam.ppt final...........................Sradha group scam.ppt final...........................
Sradha group scam.ppt final...........................
mital radadiya
 

What's hot (20)

Presentation on KETAN PAREKH Scam
Presentation on  KETAN PAREKH  ScamPresentation on  KETAN PAREKH  Scam
Presentation on KETAN PAREKH Scam
 
Yes bank crisis
Yes bank crisisYes bank crisis
Yes bank crisis
 
Merger of three bank bank of baroda, dena bank and vijya bank
Merger of three bank bank of baroda, dena bank and vijya bankMerger of three bank bank of baroda, dena bank and vijya bank
Merger of three bank bank of baroda, dena bank and vijya bank
 
Itc company limted
Itc company limtedItc company limted
Itc company limted
 
Punjab National Bank Fraud (Nirav Modi Scam) ppt presentation slideshare
Punjab National Bank Fraud (Nirav Modi Scam) ppt presentation slidesharePunjab National Bank Fraud (Nirav Modi Scam) ppt presentation slideshare
Punjab National Bank Fraud (Nirav Modi Scam) ppt presentation slideshare
 
BCCI (Bank of Credit and Commerce International)
BCCI (Bank of Credit and Commerce International)BCCI (Bank of Credit and Commerce International)
BCCI (Bank of Credit and Commerce International)
 
Harshad Mehta Scam
Harshad Mehta ScamHarshad Mehta Scam
Harshad Mehta Scam
 
IL&FS scenario explained
IL&FS scenario explainedIL&FS scenario explained
IL&FS scenario explained
 
CORP. GOVERNANCE GROUP PRESENTATION.pptx
CORP. GOVERNANCE GROUP PRESENTATION.pptxCORP. GOVERNANCE GROUP PRESENTATION.pptx
CORP. GOVERNANCE GROUP PRESENTATION.pptx
 
Case study on SBI
Case study on SBICase study on SBI
Case study on SBI
 
A Case study on Harshad Mehta
A Case study on Harshad MehtaA Case study on Harshad Mehta
A Case study on Harshad Mehta
 
ICICI Videocon loan case - NIFTEM MBA Activity
ICICI Videocon loan case - NIFTEM MBA ActivityICICI Videocon loan case - NIFTEM MBA Activity
ICICI Videocon loan case - NIFTEM MBA Activity
 
BCCI SCAM
BCCI SCAMBCCI SCAM
BCCI SCAM
 
HDFC_ HDFC BANK MERGER.pdf
HDFC_ HDFC BANK MERGER.pdfHDFC_ HDFC BANK MERGER.pdf
HDFC_ HDFC BANK MERGER.pdf
 
Biocon Company Profile
Biocon Company ProfileBiocon Company Profile
Biocon Company Profile
 
Sradha group scam.ppt final...........................
Sradha group scam.ppt final...........................Sradha group scam.ppt final...........................
Sradha group scam.ppt final...........................
 
Bank of baroda
Bank of barodaBank of baroda
Bank of baroda
 
Management Quiz
Management QuizManagement Quiz
Management Quiz
 
Vijaya bank an overview
Vijaya bank   an overviewVijaya bank   an overview
Vijaya bank an overview
 
BANK OF BARODA ppt
BANK OF BARODA pptBANK OF BARODA ppt
BANK OF BARODA ppt
 

Similar to Cafe Coffee Scandal.pptx

Care ratings ltd dr. equity
Care ratings ltd   dr. equityCare ratings ltd   dr. equity
Care ratings ltd dr. equity
drequity
 
Idbi, then and now
Idbi, then and nowIdbi, then and now
Idbi, then and now
indsumo
 
merger of bank and financial institution
merger of bank and financial institutionmerger of bank and financial institution
merger of bank and financial institution
swtnspicyaqua
 
Merger of Oriental Bank & Global trust bank
Merger of Oriental Bank & Global trust bankMerger of Oriental Bank & Global trust bank
Merger of Oriental Bank & Global trust bank
Rajesh More
 

Similar to Cafe Coffee Scandal.pptx (20)

Cafe Coffee Day
Cafe Coffee DayCafe Coffee Day
Cafe Coffee Day
 
An annual report by elvira montanez converted
An annual report by elvira montanez convertedAn annual report by elvira montanez converted
An annual report by elvira montanez converted
 
Care ratings ltd dr. equity
Care ratings ltd   dr. equityCare ratings ltd   dr. equity
Care ratings ltd dr. equity
 
HDFC BANK.pptx
HDFC BANK.pptxHDFC BANK.pptx
HDFC BANK.pptx
 
HDFC BANK.pptx
HDFC BANK.pptxHDFC BANK.pptx
HDFC BANK.pptx
 
Csr nishmitha
Csr nishmitha  Csr nishmitha
Csr nishmitha
 
Merger-Mahindra Bank & ING Vysya Bank
Merger-Mahindra Bank & ING Vysya Bank Merger-Mahindra Bank & ING Vysya Bank
Merger-Mahindra Bank & ING Vysya Bank
 
Idbi, then and now
Idbi, then and nowIdbi, then and now
Idbi, then and now
 
A project report on cutomer attitude towards investing in chit funds & custom...
A project report on cutomer attitude towards investing in chit funds & custom...A project report on cutomer attitude towards investing in chit funds & custom...
A project report on cutomer attitude towards investing in chit funds & custom...
 
Challenges for Foreign Banks Entering India Open New Opportunities for Consul...
Challenges for Foreign Banks Entering India Open New Opportunities for Consul...Challenges for Foreign Banks Entering India Open New Opportunities for Consul...
Challenges for Foreign Banks Entering India Open New Opportunities for Consul...
 
merger of bank and financial institution
merger of bank and financial institutionmerger of bank and financial institution
merger of bank and financial institution
 
Global trust bank
Global trust bankGlobal trust bank
Global trust bank
 
mbfc session 3.ppt
mbfc session 3.pptmbfc session 3.ppt
mbfc session 3.ppt
 
KOTAK REPORT
KOTAK REPORTKOTAK REPORT
KOTAK REPORT
 
Strategies for Marketing High Ticket Housing Loan
Strategies for Marketing High Ticket Housing LoanStrategies for Marketing High Ticket Housing Loan
Strategies for Marketing High Ticket Housing Loan
 
Merger of Oriental Bank & Global trust bank
Merger of Oriental Bank & Global trust bankMerger of Oriental Bank & Global trust bank
Merger of Oriental Bank & Global trust bank
 
Fixing our crumbling financial system
Fixing our crumbling financial systemFixing our crumbling financial system
Fixing our crumbling financial system
 
Full n final
Full n finalFull n final
Full n final
 
karvy stock broking ltd farud-2.pptx
karvy stock broking ltd farud-2.pptxkarvy stock broking ltd farud-2.pptx
karvy stock broking ltd farud-2.pptx
 
karvy stock broking ltd farud-2.pptx
karvy stock broking ltd farud-2.pptxkarvy stock broking ltd farud-2.pptx
karvy stock broking ltd farud-2.pptx
 

Recently uploaded

Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
amitlee9823
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
amitlee9823
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
daisycvs
 
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Anamikakaur10
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
dlhescort
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
dollysharma2066
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
amitlee9823
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
dlhescort
 
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Sheetaleventcompany
 

Recently uploaded (20)

It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperity
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
Falcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in indiaFalcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in india
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
 
Uneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration PresentationUneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration Presentation
 
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
Call Now ☎️🔝 9332606886🔝 Call Girls ❤ Service In Bhilwara Female Escorts Serv...
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Falcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investorsFalcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investors
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
 
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort ServiceEluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
Chandigarh Escorts Service 📞8868886958📞 Just📲 Call Nihal Chandigarh Call Girl...
 

Cafe Coffee Scandal.pptx

  • 1. Cafe Coffee Day Scandal
  • 2. Contents • Company Overview • Business model of CCD • Downfall of CCD • Failure of Corporate governance & compliances • The Present Day CCD
  • 3. Company Overview The first CCD outlet was set upon July 11, 1996, at Bangalore, Karnataka. The first CCD outlet was opened by V.G. Siddhartha with an initial investment of ₹ 1.5 crores. In a matter of few years, Café Coffee Day became one of the most dominant players in the Coffee business market.
  • 4. • CCD founder, initially feared of achieving a target of 500 tonnes, ended up selling 6,500-7,000 tonnes of branded coffee, exports about 28,000 tonnes of coffee. • Additionally, the cafes attract at least 40,000 to 50,000 visitors per week.
  • 5. Business model of CCD • The business idea of CCD was debt centric. • In 2015, CCD had accumulated a debt of ₹ 6328 crores. • Launched an IPO of 1150 crores • In 2018, they had a debt of 4411 crores which rose to ₹ 6547 crores in March 2019. • Took short term loans in the form of debentures with high-interest rates to pay off their long term debt. • Profit was not sufficient to cover the huge debts of the company
  • 6. Downfall of CCD • IT dept. raid on CCD retail chains and found about ₹ 362 crores concealed income. • The IT raids and the private body asking to buy back shares created a lot of pressure and ultimately V.G. Siddhartha had to over everything. • The Mint investigation findings said ₹ 2,600 crore was missing from the books through several related-party transactions. • Report in The Economic Times suggested that the hole in CDEL’s books may be significantly higher at ₹ 3,500 crore- ₹4,000 crore.
  • 7. • CCD sold stakes of several promoter- owned entities and other entities which include the sales of around 20.32% stake in Mindtree Connect to L&T for approximately ₹ 3,2000 crores. • In March 2020, Coffee Day Enterprises Limited announced that it has reached an agreement to sell Global Village Technology Park, for ₹ 27 billion.
  • 8. Failure of Corporate governance and compliances • The promoter and promoters’ group held approximately 53.93% of shares. • Shareholding Pattern of top 10 shareholders, other than directors and promoters, indicated that NLC Mauritius LLC. and KKR Mauritius PE Investments Ltd. held the highest no. of. shares which are 10.61% and 6.07% shares respectively. • V.G. Siddhartha held around 32.75 of the shares. thereby compromising the financial independence of the coffee chain.
  • 9. The company’s financial statements and audit reports did not record most of the business services exchanged with around 40+ subsidiaries. It was alleged that the money transferred to these entities was diverted for other investments and ventures. The organization shall follow the guidelines provided in the Companies Act, 2013 and in SEBI LODR Regulation, 2015 which provides the obligations to be followed by a listing company. In the case of CCD, the promoter disregarded the interest of its other shareholders by pledging more than 30% of his shares affecting the rights of shareholders given in Regulation 4(2) of the SEBI Listing Obligations & Disclosure Requirements Regulations. The audit committee also failed to identify the transactions leading to mismanagement.
  • 10. The Present Day CCD According to sources, the corporation had a debt of Rs 7200 crore. When Malavika Hegde took over as CEO of CCD, the company was practically written off the commercial map. Despite the company's rising debt, Malavika never raised the price of the coffees that were sold. She was also effective in acquiring new investors, which allowed her to increase the company's capital. The debt was reduced to Rs 3100 crore by the end of March 2020, and then to Rs 1731 crore by the end of March 2021.