SlideShare ist ein Scribd-Unternehmen logo
1 von 7
Downloaden Sie, um offline zu lesen
20-20 Technologies Reports Second Quarter Results
LAVAL, QUEBEC, June 14, 2010 -- 20-20 Technologies Inc. (TSX: TWT), the world
leader in 3D interior design and furniture manufacturing software, today announced its
results for the second quarter and six months ended April 30, 2010. All amounts are in
US dollars unless otherwise indicated.

Second Quarter Highlights

      Revenues of $17.2 million, up 13.2% from $15.2 million last year
      EBITDA increased to $2.7 million or 15.9% of revenues from $2.3 million or
       15.3% of revenues in 2009
      Net Income of $273,000 ($928,000 on a constant currency basis) compared to
       $621,000 in 2009
      Healthy balance sheet with working capital of $13 million

“During the quarter we experienced gathering momentum in our business in general,
with notable strength in the Home sector,” said Jean-François Grou, Chief Executive
Officer. “In an improving economic context, we were able to sign a large contract with a
major retail chain. The transaction confirmed our prior assessment that a number of
large customers are ready to resume making strategic investments. This agreement with
a key reference customer also serves to emphasize our status as an industry leader.”

Revenues
Second quarter revenues increased 13.2% to $17.2 million, compared with $15.2 million
a year ago. The improvement was due to constant dollar growth (11.0%) mainly related
to improving market conditions in the U.S., particularly in the Home sector, and to a
lesser extent from favorable currency exchange rates (2.2%). Revenues for the six-
month period increased to $33.8 million or 9.7%.

For the quarter, all geographic sectors reported higher revenues, led by North America
and International markets with increases of 18.7% and 42.7%, respectively. The
increase in European revenues of 3.7% was more modest considering the slow pace of
the European recovery. In percentage of total revenues, North America, Europe and
International markets represented 59.5%, 37.4% and 3.1%, respectively.

For the quarter, Home sector revenues reached $10.7 million accounting for 62.2% of
total revenues, up 33.4% over the previous year, fuelled by improving economic
conditions in the U.S. market, which was a key factor in helping secure the above-
mentioned major contract with a leading retailer. As a result, license revenues in this
sector increased by 79.2%.

20-20 recently participated at KBIS, the world’s largest international trade show event
dedicated to the kitchen and bath industry. The mood among customers and industry
participants was markedly upbeat compared to last year. For the Company, the number
of licenses sold, quotes and leads was higher than last year, and a large percentage of

                                                                                      1
the activity was related to existing customers. 20-20’s recent partnership with Cadsoft
targeting home builders attracted attention.

For the quarter, Manufacturing sector revenues accounting for 22.7% of total revenue,
declined by 8.3% to $3.9 million and were down 20.4% sequentially over good first
quarter 2010 results. Customers in this sector generally remain cautious on long-term
investments, which in turn impacts 20-20’s business on a short term basis. It should be
noted that the relatively large size of contracts in the Manufacturing sector currently
creates some volatility from one quarter to another.

After announcing the implementation of the inSight manufacturing solution at Möbelwerk
Svoboda, a leading Austrian office furniture manufacturer over one year ago, the client
went live with the system recently. Over the past year, 20-20 has sold eight
manufacturing solutions to European customers of which three were with existing clients.
Our relative success with this solution follows our investments made in Europe to train
our sales force and professional services group.

For the quarter, the Office sector remained soft reflecting continuing weak economic
conditions with revenues reaching $2.6 million, down 10.9% over the previous year and
essentially flat on a sequential basis. As previously disclosed, the Company believes
that this sector will lag the others in terms of recovery.

As indicated above, perpetual licenses growth for the quarter of 42.6% to $5.7 million
was largely attributable to the U.S. Home sector and the contribution of a large one-time
contract from a major retailer.

During the quarter, revenues from recurring licenses increased by 39.7% to $1.3 million
essentially due to our Virtual Planner and Virtual Showroom product sales in the Home
sector.

Maintenance and other recurring services performed relatively well with revenues of $7.4
million, up 4.6% over the prior year. While revenues from the Office sector declined by
4.0% compared to last year, the Home and Manufacturing sectors were up by 5.0% and
11.2% respectively.

For the second quarter, professional services revenues declined by 11.9% to $2.8
million with declines of $0.3 million for both the Manufacturing and Office sectors while
the Home sector was up by $0.2 million.

Operating Income
Operating income for the second quarter was $1.8 million, compared to $1.7 million last
year. For the quarter, EBITDA increased to $2.7 million (15.9% of revenues) from $2.3
million (15.3% of revenues) a year ago. The negative impact of currency exchange rates
on operating income was significant and totaled $0.9 million. In constant dollars, the
EBITDA margin for the quarter would have exceeded 20%.

Net Earnings
The Company generated net earnings of $273,000 for the second quarter, or $0.01 per
share, compared with net earnings of $621,000, or $0.03 per share, a year ago.

                                                                                       2
Earnings were negatively impacted by exchange losses of $975,000 ($243,000 in 2009)
essentially attributable to the translation of financial statements of our subsidiaries,
which are denominated in European currencies. For the six-month period, net earnings
were $0.7 million, or $0.04 per share, compared to $0.8 million, or $0.04 per share for
the same period in 2009.

Balance Sheet
The Company maintained a solid balance sheet with cash and cash equivalents
reaching $22.7 million at the end of the second quarter compared with $12.6 million for
the previous year.

Outlook
“While solid second quarter licensing growth and many positive leading indicators are
encouraging for our prospects in coming quarters, we remain cautiously optimistic in
view of the current situation in Europe. Our caution is also informed by the fact that
revenues are mainly being derived from large customers, with smaller clients largely
remaining on the side lines,” said Jean-François Grou, Chief Executive Officer.

“The Home sector should continue to benefit from improving market conditions in the
U.S. and internationally, while the Manufacturing sector is showing some early signs of
recovery – there has been a good revival of interest from large manufacturers to make
selective investments. With regards to the office sector, we anticipate little change in
current market conditions.

“Maintenance and other recurring revenues have continued to perform well, representing
a large and stable portion of our revenue (45% of revenues after six months). While
Professional Services was the only area with negative growth for the quarter, the pickup
in manufacturing, improving market conditions and the anticipated update of some
catalogs should stimulate this lagging portion of our business.

“Although we are gradually returning to more intense sales and marketing activities with
our participation at a number of key industry events, we remain clearly focused on tight
expense control. Our current expense levels can support higher sales leading to some
margin expansion over time,” concluded Mr. Grou.

Conference Call Information
20-20 will host a conference call to discuss the second quarter results June 14, 2010 at
2 p.m. (EDT). The call will be accessible by telephone at 514-807-9895 and 1-888-231-
8191. An audio replay of the conference call will be available until midnight, June 21,
2010. To access it, dial 1-800-642-1687 and enter the pass code: 78144884.

Please note that 20-20 Technologies' full financials and MD&A are available on SEDAR
as well as on the Company's web site, www.2020technologies.com.




                                                                                      3
About 20-20 Technologies Inc.
20-20 Technologies is the world's leading provider of computer-aided design, business
and software solutions tailored for the interior design and furniture industries. Dealers
and retailers use its desktop and Web-based products and solutions for the home and
office markets. 20-20 offers a unique proprietary end-to-end solution, integrating the
entire breadth of functions in interior design. It provides a bridge for data communication
from the point-of-sale to manufacturing, including computer-aided engineering and plant
floor automation software. Operating in eleven countries with more than 500 employees,
20-20 is a publicly traded company (TWT) on the Toronto Stock Exchange (TSX). For
more information, visit www.2020technologies.com.

NON-GAAP MEASURES
References in this press release to the term "EBITDA" are related to cash earnings.
EBITDA is defined for these purposes as Operating Income before restructuring charges
plus amortization and depreciation expenses. EBITDA is not a recognized measure
under GAAP in Canada and may not be comparable to similar measures used by other
companies.

FORWARD-LOOKING STATEMENTS
Certain statements contained in this news release constitute forward-looking information
within the meaning of securities laws.

Implicit in this information, particularly in respect of future operating results and
economic performance of the Company are assumptions regarding projected revenue
and expenses. These assumptions, although considered reasonable by the Company at
the time of preparation, may prove to be incorrect. Readers are cautioned that actual
future operating results and economic performance of the Company are subject to a
number of risks and uncertainties, including general economic, market and business
conditions and could differ materially from what is currently expected.

For more exhaustive information on these risks and uncertainties, please refer to our
most recently filed annual information form, available at www.sedar.com. Forward-
looking information contained in this report is based on management's current estimates,
expectations and projections, which management believes are reasonable as of the
current date. You should not place undue importance on forward-looking information and
should not rely upon this information as of any other date. While we may elect to do so,
we are under no obligation and do not undertake to update this information at any
particular time unless required by applicable securities law.

                                          -- 30 --


Media Relations:

MaisonBrison
Rick Leckner
(514) 731-0000




                                                                                         4
20-20 Technologies Inc.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of U.S. dollars)



                                             April 30,   October 31,
                                                2010           2009
                                          (Unaudited)      (Audited)
                                                    $              $
 ASSETS
 Current assets
     Cash and cash equivalents                 22,694        23,221
     Accounts receivable                       22,029        18,910
     Income taxes receivable                      355            24
     Contracts in progress                        103           253
     Prepaid expenses                             907         1,243
     Future income taxes                          226           421
                                               46,314        44,072
 Property and equipment                         2,385         2,322
 Intangibles                                    8,311         9,099
 Goodwill                                      61,843        58,161
 Future income taxes                            1,659         3,131
 Other assets                                     744           451
                                              121,256       117,236
 LIABILITIES
 Current liabilities
     Bank loan                                    148           149
     Accounts payable                          10,373        11,040
     Income taxes payable                       1,200         1,674
     Deferred revenue                          17,978        14,665
     Installment on long-term debt              3,212         3,024
     Future income taxes                          453           903
                                               33,364        31,455
 Long-term debt                                12,861        14,645
 Leasehold inducements                            323           343
 Non-controlling interest                          81            37
 Future income taxes                            2,467         3,853
                                               49,096        50,333
 SHAREHOLDERS’ EQUITY
 Capital stock                                 58,582        58,582
 Common stock options and warrants              1,405         1,279
 Contributed surplus                            1,054         1,015

 Deficit                                       (3,533)       (4,268)
 Accumulated other comprehensive income        14,652        10,295
                                               11,119          6,027
                                               72,160        66,903
                                              121,256       117,236




                                                                   5
20-20 Technologies Inc.
CONSOLIDATED EARNINGS
(Amounts in thousands of U.S. dollars, except per share data)



                                                           Three months ended         Six months ended
                                                                      April 30                 April 30
 (Unaudited)                                             2010            2009      2010           2009

                                                            $                $        $              $

 Revenues                                              17,155           15,158    33,759        30,778

 Cost of revenues                                       4,242            3,815     8,509         7,892

 Gross margin                                          12,913           11,343    25,250        22,886

 Operating expenses
   Sales and marketing                                  4,828            4,213     8,765         8,234
   Research and development                             2,941            2,703     6,242         5,881
   General and administrative                           3,158            2,623     6,655         5,434
   Stock-based compensation                               208              113       292            10
                                                       11,135            9,652    21,954        19,559

 Operating income                                       1,778            1,691     3,296         3,327

 Financial expenses
    Bank charges and interest expense                     348             307        699           601
    Exchange loss                                         975             243     1 452          1 095
                                                       1 ,323             550     2 ,151         1 696
 Non-controlling interest                                  29              (11)       39           (31)
 Earnings before income taxes                             426            1,152     1,106         1,662

 Income taxes
    Current                                               100              675       800            999
    Future                                                 53            (144)     (429)          (138)
                                                          153              531       371            861

 Net earnings                                             273             621       735            801

 Earnings per share
    Basic                                                0.01             0.03      0.04           0.04
    Diluted                                              0.01             0.03      0.04           0.04




                                                                                                      6
20-20 Technologies Inc.
CONSOLIDATED CASH FLOWS
(Amounts in thousands of U.S. dollars)



                                                       Three months ended        Six months ended
                                                                  April 30                April 30
 (Unaudited)                                           2010          2009       2010         2009

                                                           $             $         $             $
 OPERATING ACTIVITIES
 Net earnings                                            273          621        735          801
 Non-cash items
      Amortization                                       952           909     1,976         1,838
      Leasehold inducements                              (21)           11       (41)            22
      Stock-based compensation                           187           107       270            (6)
      Capitalized interest on long term debt               14            7         40            14
      Non-controlling interest                             29         (11)         39          (31)
      Future income taxes                                  53        (144)     (429)         (138)
      Unrealized loss (gain)
         on long term debt exchange                    (425)             7     (559)          232
      Unrealized loss (gain)
         on forward exchange contracts                   (74)            6       (17)           69
      Changes in working capital items                   565           879    (1,545)        (757)
 Cash flows from operating activities                  1,553         2,392        469        2,044

 INVESTING ACTIVITIES
 Business acquisitions                                    98              -       98             -
 Short-term investments                                    -              6        -       (1,625)
 Short-term investments dispositions                       -         1,619         -         3,235
 Property and equipment                                (233)           (67)    (479)         (146)
 Product of disposition capital asset (net of gain)        9              -       43             -
 Other assets                                             14             14        3             -
 Cash flows from (used in) investing activities        (112)         1,572     (335)         1,464

 FINANCING ACTIVITIES
 Long-term debt                                           600            -      1,300            -
 Repayment of long-term debt                          (2,698)      (1,037)    (3,382)      (4,789)
 Common shares repurchased                                  -            -          -         (31)
 Cash flows used in financing activities              (2,098)      (1,037)    (2,082)      (4,820)

 Effect of changes in exchange rate on
    cash held in foreign currencies                    1,114          704      1,421          380

 Net increase (decrease) in cash and cash
 equivalents                                             457         3,631     (527)        (932)
 Cash and cash equivalents, beginning of period       22,237         8,924    23,221       13,487
 Cash and cash equivalents, end of period             22,694        12,555    22,694       12,555




                                                                                                      7

Más contenido relacionado

Was ist angesagt?

Visa inc. q4 and fy 2017 financial results conference call presentation
Visa inc. q4 and fy 2017 financial results conference call presentationVisa inc. q4 and fy 2017 financial results conference call presentation
Visa inc. q4 and fy 2017 financial results conference call presentationvisainc
 
Q1 fy17 earnings slides final no guidance
Q1 fy17 earnings slides final no guidanceQ1 fy17 earnings slides final no guidance
Q1 fy17 earnings slides final no guidanceir_cisco
 
Q4 2003 Earnings Release
 	Q4 2003 Earnings Release 	Q4 2003 Earnings Release
Q4 2003 Earnings Releasefinance7
 
Qwest 3Q 02 Release FIN
Qwest 3Q 02 Release FINQwest 3Q 02 Release FIN
Qwest 3Q 02 Release FINfinance19
 
bnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Reportbnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Reportfinance16
 
Circuit City Report1 (2) Earning Call Example
Circuit City Report1 (2) Earning Call ExampleCircuit City Report1 (2) Earning Call Example
Circuit City Report1 (2) Earning Call Examplewcampagn
 
Yahoo Q2 Earnings Press Release
Yahoo Q2 Earnings Press ReleaseYahoo Q2 Earnings Press Release
Yahoo Q2 Earnings Press ReleaseBreaking news
 
COCA-COLA ENTERPRISES Q3 2008 RESULTS
COCA-COLA ENTERPRISES Q3 2008 RESULTSCOCA-COLA ENTERPRISES Q3 2008 RESULTS
COCA-COLA ENTERPRISES Q3 2008 RESULTSearningsreport
 
Q415 nielsen earnings webcast final
Q415 nielsen earnings webcast finalQ415 nielsen earnings webcast final
Q415 nielsen earnings webcast finalnielsen_holdings
 
Q3 2009 Earning Report of Domino’s Pizza, Inc.
Q3 2009 Earning Report of Domino’s Pizza, Inc.Q3 2009 Earning Report of Domino’s Pizza, Inc.
Q3 2009 Earning Report of Domino’s Pizza, Inc.investorrelation
 
Press Release 3 Q03 Tele Celular Sul En
Press Release 3 Q03   Tele Celular Sul EnPress Release 3 Q03   Tele Celular Sul En
Press Release 3 Q03 Tele Celular Sul EnTIM RI
 
I-Bytes Resources industry
I-Bytes Resources industryI-Bytes Resources industry
I-Bytes Resources industryEGBG Services
 
Verifone Q4 2016 Earnings
Verifone Q4 2016 EarningsVerifone Q4 2016 Earnings
Verifone Q4 2016 EarningsVerifone
 
pitney bowes 44B330C0-AAF8-412A-8D3C-CD5D3C3E3E07_Q408_Release
pitney bowes 44B330C0-AAF8-412A-8D3C-CD5D3C3E3E07_Q408_Releasepitney bowes 44B330C0-AAF8-412A-8D3C-CD5D3C3E3E07_Q408_Release
pitney bowes 44B330C0-AAF8-412A-8D3C-CD5D3C3E3E07_Q408_Releasefinance47
 

Was ist angesagt? (17)

Visa inc. q4 and fy 2017 financial results conference call presentation
Visa inc. q4 and fy 2017 financial results conference call presentationVisa inc. q4 and fy 2017 financial results conference call presentation
Visa inc. q4 and fy 2017 financial results conference call presentation
 
Q1 fy17 earnings slides final no guidance
Q1 fy17 earnings slides final no guidanceQ1 fy17 earnings slides final no guidance
Q1 fy17 earnings slides final no guidance
 
Q4 2003 Earnings Release
 	Q4 2003 Earnings Release 	Q4 2003 Earnings Release
Q4 2003 Earnings Release
 
Qwest 3Q 02 Release FIN
Qwest 3Q 02 Release FINQwest 3Q 02 Release FIN
Qwest 3Q 02 Release FIN
 
bnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Reportbnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Report
 
Circuit City Report1 (2) Earning Call Example
Circuit City Report1 (2) Earning Call ExampleCircuit City Report1 (2) Earning Call Example
Circuit City Report1 (2) Earning Call Example
 
Q1 2009 Earning report of Ncr Corp
Q1 2009 Earning report of Ncr CorpQ1 2009 Earning report of Ncr Corp
Q1 2009 Earning report of Ncr Corp
 
3 q 2017 operating results final
3 q 2017 operating results final3 q 2017 operating results final
3 q 2017 operating results final
 
Yahoo Q2 Earnings Press Release
Yahoo Q2 Earnings Press ReleaseYahoo Q2 Earnings Press Release
Yahoo Q2 Earnings Press Release
 
COCA-COLA ENTERPRISES Q3 2008 RESULTS
COCA-COLA ENTERPRISES Q3 2008 RESULTSCOCA-COLA ENTERPRISES Q3 2008 RESULTS
COCA-COLA ENTERPRISES Q3 2008 RESULTS
 
Q415 nielsen earnings webcast final
Q415 nielsen earnings webcast finalQ415 nielsen earnings webcast final
Q415 nielsen earnings webcast final
 
Q3 2009 Earning Report of Domino’s Pizza, Inc.
Q3 2009 Earning Report of Domino’s Pizza, Inc.Q3 2009 Earning Report of Domino’s Pizza, Inc.
Q3 2009 Earning Report of Domino’s Pizza, Inc.
 
Press Release 3 Q03 Tele Celular Sul En
Press Release 3 Q03   Tele Celular Sul EnPress Release 3 Q03   Tele Celular Sul En
Press Release 3 Q03 Tele Celular Sul En
 
Q2 2009 Earning Report of Gannett, Inc.
Q2 2009 Earning Report of Gannett, Inc.Q2 2009 Earning Report of Gannett, Inc.
Q2 2009 Earning Report of Gannett, Inc.
 
I-Bytes Resources industry
I-Bytes Resources industryI-Bytes Resources industry
I-Bytes Resources industry
 
Verifone Q4 2016 Earnings
Verifone Q4 2016 EarningsVerifone Q4 2016 Earnings
Verifone Q4 2016 Earnings
 
pitney bowes 44B330C0-AAF8-412A-8D3C-CD5D3C3E3E07_Q408_Release
pitney bowes 44B330C0-AAF8-412A-8D3C-CD5D3C3E3E07_Q408_Releasepitney bowes 44B330C0-AAF8-412A-8D3C-CD5D3C3E3E07_Q408_Release
pitney bowes 44B330C0-AAF8-412A-8D3C-CD5D3C3E3E07_Q408_Release
 

Ähnlich wie 20-20 Technologies

I-Bytes Technology industry
I-Bytes Technology industryI-Bytes Technology industry
I-Bytes Technology industryEGBG Services
 
2Q10 Earnings Release
2Q10 Earnings Release2Q10 Earnings Release
2Q10 Earnings ReleaseGafisa RI !
 
eastman kodak 05 04 1Q 07_SE
eastman kodak 05 04 1Q 07_SEeastman kodak 05 04 1Q 07_SE
eastman kodak 05 04 1Q 07_SEfinance24
 
Q1 2006 Earnings Release
Q1 2006 Earnings ReleaseQ1 2006 Earnings Release
Q1 2006 Earnings Releasefinance7
 
0130_4Q07_SE_FINAL
0130_4Q07_SE_FINAL0130_4Q07_SE_FINAL
0130_4Q07_SE_FINALfinance24
 
I-Bytes Telecommunication, Media and Technology Industry
I-Bytes Telecommunication, Media and Technology IndustryI-Bytes Telecommunication, Media and Technology Industry
I-Bytes Telecommunication, Media and Technology IndustryEGBG Services
 
Q2 2008 Earnings Press Release and Financial Tables
Q2 2008 Earnings Press Release and Financial TablesQ2 2008 Earnings Press Release and Financial Tables
Q2 2008 Earnings Press Release and Financial Tablesfinance7
 
I Bytes Telecommunication & Media Industry
I Bytes Telecommunication & Media IndustryI Bytes Telecommunication & Media Industry
I Bytes Telecommunication & Media IndustryEGBG Services
 
eastman kodak 08 02 2Q 07 SE
eastman kodak 08 02 2Q 07 SEeastman kodak 08 02 2Q 07 SE
eastman kodak 08 02 2Q 07 SEfinance24
 
Q3 2006 Earnings Release
Q3 2006 Earnings ReleaseQ3 2006 Earnings Release
Q3 2006 Earnings Releasefinance7
 
eastman kodak 1Q/08_SE
eastman kodak 1Q/08_SEeastman kodak 1Q/08_SE
eastman kodak 1Q/08_SEfinance24
 
du pont 4Q08 Press Release
du pont 	 4Q08 Press Releasedu pont 	 4Q08 Press Release
du pont 4Q08 Press Releasefinance9
 
Platforms & Applications
Platforms & ApplicationsPlatforms & Applications
Platforms & ApplicationsEGBG Services
 
Q4 2006 Earnings Release
	Q4 2006 Earnings Release	Q4 2006 Earnings Release
Q4 2006 Earnings Releasefinance7
 
I Bytes Manufacturing industry
I Bytes Manufacturing industryI Bytes Manufacturing industry
I Bytes Manufacturing industryEGBG Services
 
Q2 2009 Earning Report of Sonoco Products Company
Q2 2009 Earning Report of Sonoco Products CompanyQ2 2009 Earning Report of Sonoco Products Company
Q2 2009 Earning Report of Sonoco Products Companyearningreport earningreport
 
eastman kodak 11/01 3Q 07 SE
eastman kodak 11/01 3Q 07 SEeastman kodak 11/01 3Q 07 SE
eastman kodak 11/01 3Q 07 SEfinance24
 
Q4 2001 Conference Call Opening Comments
Q4 2001 Conference Call Opening CommentsQ4 2001 Conference Call Opening Comments
Q4 2001 Conference Call Opening Commentsfinance7
 

Ähnlich wie 20-20 Technologies (20)

I-Bytes Technology industry
I-Bytes Technology industryI-Bytes Technology industry
I-Bytes Technology industry
 
2Q10 Earnings Release
2Q10 Earnings Release2Q10 Earnings Release
2Q10 Earnings Release
 
eastman kodak 05 04 1Q 07_SE
eastman kodak 05 04 1Q 07_SEeastman kodak 05 04 1Q 07_SE
eastman kodak 05 04 1Q 07_SE
 
Q1 2006 Earnings Release
Q1 2006 Earnings ReleaseQ1 2006 Earnings Release
Q1 2006 Earnings Release
 
Q2 2009 Earning Report of Unify Corporation
Q2 2009 Earning Report of Unify CorporationQ2 2009 Earning Report of Unify Corporation
Q2 2009 Earning Report of Unify Corporation
 
0130_4Q07_SE_FINAL
0130_4Q07_SE_FINAL0130_4Q07_SE_FINAL
0130_4Q07_SE_FINAL
 
I-Bytes Telecommunication, Media and Technology Industry
I-Bytes Telecommunication, Media and Technology IndustryI-Bytes Telecommunication, Media and Technology Industry
I-Bytes Telecommunication, Media and Technology Industry
 
Q2 2008 Earnings Press Release and Financial Tables
Q2 2008 Earnings Press Release and Financial TablesQ2 2008 Earnings Press Release and Financial Tables
Q2 2008 Earnings Press Release and Financial Tables
 
I Bytes Telecommunication & Media Industry
I Bytes Telecommunication & Media IndustryI Bytes Telecommunication & Media Industry
I Bytes Telecommunication & Media Industry
 
eastman kodak 08 02 2Q 07 SE
eastman kodak 08 02 2Q 07 SEeastman kodak 08 02 2Q 07 SE
eastman kodak 08 02 2Q 07 SE
 
Q3 2006 Earnings Release
Q3 2006 Earnings ReleaseQ3 2006 Earnings Release
Q3 2006 Earnings Release
 
eastman kodak 1Q/08_SE
eastman kodak 1Q/08_SEeastman kodak 1Q/08_SE
eastman kodak 1Q/08_SE
 
du pont 4Q08 Press Release
du pont 	 4Q08 Press Releasedu pont 	 4Q08 Press Release
du pont 4Q08 Press Release
 
Platforms & Applications
Platforms & ApplicationsPlatforms & Applications
Platforms & Applications
 
Q4 2006 Earnings Release
	Q4 2006 Earnings Release	Q4 2006 Earnings Release
Q4 2006 Earnings Release
 
Q1 2009 Earning Report of Illinois Tool Works
Q1 2009 Earning Report of Illinois Tool WorksQ1 2009 Earning Report of Illinois Tool Works
Q1 2009 Earning Report of Illinois Tool Works
 
I Bytes Manufacturing industry
I Bytes Manufacturing industryI Bytes Manufacturing industry
I Bytes Manufacturing industry
 
Q2 2009 Earning Report of Sonoco Products Company
Q2 2009 Earning Report of Sonoco Products CompanyQ2 2009 Earning Report of Sonoco Products Company
Q2 2009 Earning Report of Sonoco Products Company
 
eastman kodak 11/01 3Q 07 SE
eastman kodak 11/01 3Q 07 SEeastman kodak 11/01 3Q 07 SE
eastman kodak 11/01 3Q 07 SE
 
Q4 2001 Conference Call Opening Comments
Q4 2001 Conference Call Opening CommentsQ4 2001 Conference Call Opening Comments
Q4 2001 Conference Call Opening Comments
 

Último

NewBase 14 March 2024 Energy News issue - 1707 by Khaled Al Awadi_compress...
NewBase  14 March  2024  Energy News issue - 1707 by Khaled Al Awadi_compress...NewBase  14 March  2024  Energy News issue - 1707 by Khaled Al Awadi_compress...
NewBase 14 March 2024 Energy News issue - 1707 by Khaled Al Awadi_compress...Khaled Al Awadi
 
3BBE: THE FUTURE OF ECOMMERCE PRESENTATION - LOUIS MALAYBALAY
3BBE: THE FUTURE OF ECOMMERCE PRESENTATION - LOUIS MALAYBALAY3BBE: THE FUTURE OF ECOMMERCE PRESENTATION - LOUIS MALAYBALAY
3BBE: THE FUTURE OF ECOMMERCE PRESENTATION - LOUIS MALAYBALAYLouis Malaybalay
 
The Smart Bridge Interview now Veranda Learning
The Smart Bridge Interview now Veranda LearningThe Smart Bridge Interview now Veranda Learning
The Smart Bridge Interview now Veranda LearningNaval Singh
 
unfinished legacy it is a clothing brand
unfinished legacy it is a clothing brandunfinished legacy it is a clothing brand
unfinished legacy it is a clothing brandakashm530190
 
Meet Raj Shamani: A Trailblazing Entrepreneur
Meet Raj Shamani: A Trailblazing EntrepreneurMeet Raj Shamani: A Trailblazing Entrepreneur
Meet Raj Shamani: A Trailblazing Entrepreneurramya202104
 
HOW TO START EARNING WITH AFFILIATE MARKETING
HOW TO START EARNING WITH AFFILIATE MARKETINGHOW TO START EARNING WITH AFFILIATE MARKETING
HOW TO START EARNING WITH AFFILIATE MARKETINGNATHAN SPEAKS
 
Record of Module Forensic photography in
Record of Module Forensic photography inRecord of Module Forensic photography in
Record of Module Forensic photography inalexademileighpacal
 
Olympus 38DL Plus Ultrasonic Thickness Gauge
Olympus 38DL Plus Ultrasonic Thickness GaugeOlympus 38DL Plus Ultrasonic Thickness Gauge
Olympus 38DL Plus Ultrasonic Thickness GaugeStephenKim86
 
"InShorts: A Game-Changer in the Digital News Age"
"InShorts: A Game-Changer in the Digital News Age""InShorts: A Game-Changer in the Digital News Age"
"InShorts: A Game-Changer in the Digital News Age"Adharsh45
 
Reframing Requirements: A Strategic Approach to Requirement Definition, with ...
Reframing Requirements: A Strategic Approach to Requirement Definition, with ...Reframing Requirements: A Strategic Approach to Requirement Definition, with ...
Reframing Requirements: A Strategic Approach to Requirement Definition, with ...Jake Truemper
 
Wallet Pitch for startup fintech and loan
Wallet Pitch for startup fintech and loanWallet Pitch for startup fintech and loan
Wallet Pitch for startup fintech and loansujat8807
 
Project Work on Consumer Behavior in Fast Food Restaurants. Their behavior to...
Project Work on Consumer Behavior in Fast Food Restaurants. Their behavior to...Project Work on Consumer Behavior in Fast Food Restaurants. Their behavior to...
Project Work on Consumer Behavior in Fast Food Restaurants. Their behavior to...BilalAhmed717
 
0311 National Accounts Online Giving Trends.pdf
0311 National Accounts Online Giving Trends.pdf0311 National Accounts Online Giving Trends.pdf
0311 National Accounts Online Giving Trends.pdfBloomerang
 
Mist Cooling & Fogging System Company in Egypt
Mist Cooling & Fogging System Company in EgyptMist Cooling & Fogging System Company in Egypt
Mist Cooling & Fogging System Company in Egyptopstechsanjanasingh
 
Bus Eth ch3 ppt.ppt business ethics and corporate social responsibilities ppt
Bus Eth ch3 ppt.ppt business ethics and corporate social responsibilities pptBus Eth ch3 ppt.ppt business ethics and corporate social responsibilities ppt
Bus Eth ch3 ppt.ppt business ethics and corporate social responsibilities pptendeworku
 
EPC Contractors aspects Presentation.pdf
EPC Contractors  aspects Presentation.pdfEPC Contractors  aspects Presentation.pdf
EPC Contractors aspects Presentation.pdfGiuseppe Tommasone
 
Unleashing the Power of Fandom: A Short Guide to Fan Business
Unleashing the Power of Fandom: A Short Guide to Fan BusinessUnleashing the Power of Fandom: A Short Guide to Fan Business
Unleashing the Power of Fandom: A Short Guide to Fan Businesstompeter3736
 
AirOxi - Pioneering Aquaculture Advancements Through NFDB Empanelment.pptx
AirOxi -  Pioneering Aquaculture Advancements Through NFDB Empanelment.pptxAirOxi -  Pioneering Aquaculture Advancements Through NFDB Empanelment.pptx
AirOxi - Pioneering Aquaculture Advancements Through NFDB Empanelment.pptxAirOxi Tube
 

Último (20)

NewBase 14 March 2024 Energy News issue - 1707 by Khaled Al Awadi_compress...
NewBase  14 March  2024  Energy News issue - 1707 by Khaled Al Awadi_compress...NewBase  14 March  2024  Energy News issue - 1707 by Khaled Al Awadi_compress...
NewBase 14 March 2024 Energy News issue - 1707 by Khaled Al Awadi_compress...
 
3BBE: THE FUTURE OF ECOMMERCE PRESENTATION - LOUIS MALAYBALAY
3BBE: THE FUTURE OF ECOMMERCE PRESENTATION - LOUIS MALAYBALAY3BBE: THE FUTURE OF ECOMMERCE PRESENTATION - LOUIS MALAYBALAY
3BBE: THE FUTURE OF ECOMMERCE PRESENTATION - LOUIS MALAYBALAY
 
The Smart Bridge Interview now Veranda Learning
The Smart Bridge Interview now Veranda LearningThe Smart Bridge Interview now Veranda Learning
The Smart Bridge Interview now Veranda Learning
 
unfinished legacy it is a clothing brand
unfinished legacy it is a clothing brandunfinished legacy it is a clothing brand
unfinished legacy it is a clothing brand
 
Meet Raj Shamani: A Trailblazing Entrepreneur
Meet Raj Shamani: A Trailblazing EntrepreneurMeet Raj Shamani: A Trailblazing Entrepreneur
Meet Raj Shamani: A Trailblazing Entrepreneur
 
HOW TO START EARNING WITH AFFILIATE MARKETING
HOW TO START EARNING WITH AFFILIATE MARKETINGHOW TO START EARNING WITH AFFILIATE MARKETING
HOW TO START EARNING WITH AFFILIATE MARKETING
 
Record of Module Forensic photography in
Record of Module Forensic photography inRecord of Module Forensic photography in
Record of Module Forensic photography in
 
Olympus 38DL Plus Ultrasonic Thickness Gauge
Olympus 38DL Plus Ultrasonic Thickness GaugeOlympus 38DL Plus Ultrasonic Thickness Gauge
Olympus 38DL Plus Ultrasonic Thickness Gauge
 
"InShorts: A Game-Changer in the Digital News Age"
"InShorts: A Game-Changer in the Digital News Age""InShorts: A Game-Changer in the Digital News Age"
"InShorts: A Game-Changer in the Digital News Age"
 
WAM Corporate Presentation Mar 12 2024_Video.pdf
WAM Corporate Presentation Mar 12 2024_Video.pdfWAM Corporate Presentation Mar 12 2024_Video.pdf
WAM Corporate Presentation Mar 12 2024_Video.pdf
 
Reframing Requirements: A Strategic Approach to Requirement Definition, with ...
Reframing Requirements: A Strategic Approach to Requirement Definition, with ...Reframing Requirements: A Strategic Approach to Requirement Definition, with ...
Reframing Requirements: A Strategic Approach to Requirement Definition, with ...
 
Wallet Pitch for startup fintech and loan
Wallet Pitch for startup fintech and loanWallet Pitch for startup fintech and loan
Wallet Pitch for startup fintech and loan
 
Project Work on Consumer Behavior in Fast Food Restaurants. Their behavior to...
Project Work on Consumer Behavior in Fast Food Restaurants. Their behavior to...Project Work on Consumer Behavior in Fast Food Restaurants. Their behavior to...
Project Work on Consumer Behavior in Fast Food Restaurants. Their behavior to...
 
0311 National Accounts Online Giving Trends.pdf
0311 National Accounts Online Giving Trends.pdf0311 National Accounts Online Giving Trends.pdf
0311 National Accounts Online Giving Trends.pdf
 
Mist Cooling & Fogging System Company in Egypt
Mist Cooling & Fogging System Company in EgyptMist Cooling & Fogging System Company in Egypt
Mist Cooling & Fogging System Company in Egypt
 
Bus Eth ch3 ppt.ppt business ethics and corporate social responsibilities ppt
Bus Eth ch3 ppt.ppt business ethics and corporate social responsibilities pptBus Eth ch3 ppt.ppt business ethics and corporate social responsibilities ppt
Bus Eth ch3 ppt.ppt business ethics and corporate social responsibilities ppt
 
EPC Contractors aspects Presentation.pdf
EPC Contractors  aspects Presentation.pdfEPC Contractors  aspects Presentation.pdf
EPC Contractors aspects Presentation.pdf
 
WAM Corporate Presentation Mar 12 2024.pdf
WAM Corporate Presentation Mar 12 2024.pdfWAM Corporate Presentation Mar 12 2024.pdf
WAM Corporate Presentation Mar 12 2024.pdf
 
Unleashing the Power of Fandom: A Short Guide to Fan Business
Unleashing the Power of Fandom: A Short Guide to Fan BusinessUnleashing the Power of Fandom: A Short Guide to Fan Business
Unleashing the Power of Fandom: A Short Guide to Fan Business
 
AirOxi - Pioneering Aquaculture Advancements Through NFDB Empanelment.pptx
AirOxi -  Pioneering Aquaculture Advancements Through NFDB Empanelment.pptxAirOxi -  Pioneering Aquaculture Advancements Through NFDB Empanelment.pptx
AirOxi - Pioneering Aquaculture Advancements Through NFDB Empanelment.pptx
 

20-20 Technologies

  • 1. 20-20 Technologies Reports Second Quarter Results LAVAL, QUEBEC, June 14, 2010 -- 20-20 Technologies Inc. (TSX: TWT), the world leader in 3D interior design and furniture manufacturing software, today announced its results for the second quarter and six months ended April 30, 2010. All amounts are in US dollars unless otherwise indicated. Second Quarter Highlights  Revenues of $17.2 million, up 13.2% from $15.2 million last year  EBITDA increased to $2.7 million or 15.9% of revenues from $2.3 million or 15.3% of revenues in 2009  Net Income of $273,000 ($928,000 on a constant currency basis) compared to $621,000 in 2009  Healthy balance sheet with working capital of $13 million “During the quarter we experienced gathering momentum in our business in general, with notable strength in the Home sector,” said Jean-François Grou, Chief Executive Officer. “In an improving economic context, we were able to sign a large contract with a major retail chain. The transaction confirmed our prior assessment that a number of large customers are ready to resume making strategic investments. This agreement with a key reference customer also serves to emphasize our status as an industry leader.” Revenues Second quarter revenues increased 13.2% to $17.2 million, compared with $15.2 million a year ago. The improvement was due to constant dollar growth (11.0%) mainly related to improving market conditions in the U.S., particularly in the Home sector, and to a lesser extent from favorable currency exchange rates (2.2%). Revenues for the six- month period increased to $33.8 million or 9.7%. For the quarter, all geographic sectors reported higher revenues, led by North America and International markets with increases of 18.7% and 42.7%, respectively. The increase in European revenues of 3.7% was more modest considering the slow pace of the European recovery. In percentage of total revenues, North America, Europe and International markets represented 59.5%, 37.4% and 3.1%, respectively. For the quarter, Home sector revenues reached $10.7 million accounting for 62.2% of total revenues, up 33.4% over the previous year, fuelled by improving economic conditions in the U.S. market, which was a key factor in helping secure the above- mentioned major contract with a leading retailer. As a result, license revenues in this sector increased by 79.2%. 20-20 recently participated at KBIS, the world’s largest international trade show event dedicated to the kitchen and bath industry. The mood among customers and industry participants was markedly upbeat compared to last year. For the Company, the number of licenses sold, quotes and leads was higher than last year, and a large percentage of 1
  • 2. the activity was related to existing customers. 20-20’s recent partnership with Cadsoft targeting home builders attracted attention. For the quarter, Manufacturing sector revenues accounting for 22.7% of total revenue, declined by 8.3% to $3.9 million and were down 20.4% sequentially over good first quarter 2010 results. Customers in this sector generally remain cautious on long-term investments, which in turn impacts 20-20’s business on a short term basis. It should be noted that the relatively large size of contracts in the Manufacturing sector currently creates some volatility from one quarter to another. After announcing the implementation of the inSight manufacturing solution at Möbelwerk Svoboda, a leading Austrian office furniture manufacturer over one year ago, the client went live with the system recently. Over the past year, 20-20 has sold eight manufacturing solutions to European customers of which three were with existing clients. Our relative success with this solution follows our investments made in Europe to train our sales force and professional services group. For the quarter, the Office sector remained soft reflecting continuing weak economic conditions with revenues reaching $2.6 million, down 10.9% over the previous year and essentially flat on a sequential basis. As previously disclosed, the Company believes that this sector will lag the others in terms of recovery. As indicated above, perpetual licenses growth for the quarter of 42.6% to $5.7 million was largely attributable to the U.S. Home sector and the contribution of a large one-time contract from a major retailer. During the quarter, revenues from recurring licenses increased by 39.7% to $1.3 million essentially due to our Virtual Planner and Virtual Showroom product sales in the Home sector. Maintenance and other recurring services performed relatively well with revenues of $7.4 million, up 4.6% over the prior year. While revenues from the Office sector declined by 4.0% compared to last year, the Home and Manufacturing sectors were up by 5.0% and 11.2% respectively. For the second quarter, professional services revenues declined by 11.9% to $2.8 million with declines of $0.3 million for both the Manufacturing and Office sectors while the Home sector was up by $0.2 million. Operating Income Operating income for the second quarter was $1.8 million, compared to $1.7 million last year. For the quarter, EBITDA increased to $2.7 million (15.9% of revenues) from $2.3 million (15.3% of revenues) a year ago. The negative impact of currency exchange rates on operating income was significant and totaled $0.9 million. In constant dollars, the EBITDA margin for the quarter would have exceeded 20%. Net Earnings The Company generated net earnings of $273,000 for the second quarter, or $0.01 per share, compared with net earnings of $621,000, or $0.03 per share, a year ago. 2
  • 3. Earnings were negatively impacted by exchange losses of $975,000 ($243,000 in 2009) essentially attributable to the translation of financial statements of our subsidiaries, which are denominated in European currencies. For the six-month period, net earnings were $0.7 million, or $0.04 per share, compared to $0.8 million, or $0.04 per share for the same period in 2009. Balance Sheet The Company maintained a solid balance sheet with cash and cash equivalents reaching $22.7 million at the end of the second quarter compared with $12.6 million for the previous year. Outlook “While solid second quarter licensing growth and many positive leading indicators are encouraging for our prospects in coming quarters, we remain cautiously optimistic in view of the current situation in Europe. Our caution is also informed by the fact that revenues are mainly being derived from large customers, with smaller clients largely remaining on the side lines,” said Jean-François Grou, Chief Executive Officer. “The Home sector should continue to benefit from improving market conditions in the U.S. and internationally, while the Manufacturing sector is showing some early signs of recovery – there has been a good revival of interest from large manufacturers to make selective investments. With regards to the office sector, we anticipate little change in current market conditions. “Maintenance and other recurring revenues have continued to perform well, representing a large and stable portion of our revenue (45% of revenues after six months). While Professional Services was the only area with negative growth for the quarter, the pickup in manufacturing, improving market conditions and the anticipated update of some catalogs should stimulate this lagging portion of our business. “Although we are gradually returning to more intense sales and marketing activities with our participation at a number of key industry events, we remain clearly focused on tight expense control. Our current expense levels can support higher sales leading to some margin expansion over time,” concluded Mr. Grou. Conference Call Information 20-20 will host a conference call to discuss the second quarter results June 14, 2010 at 2 p.m. (EDT). The call will be accessible by telephone at 514-807-9895 and 1-888-231- 8191. An audio replay of the conference call will be available until midnight, June 21, 2010. To access it, dial 1-800-642-1687 and enter the pass code: 78144884. Please note that 20-20 Technologies' full financials and MD&A are available on SEDAR as well as on the Company's web site, www.2020technologies.com. 3
  • 4. About 20-20 Technologies Inc. 20-20 Technologies is the world's leading provider of computer-aided design, business and software solutions tailored for the interior design and furniture industries. Dealers and retailers use its desktop and Web-based products and solutions for the home and office markets. 20-20 offers a unique proprietary end-to-end solution, integrating the entire breadth of functions in interior design. It provides a bridge for data communication from the point-of-sale to manufacturing, including computer-aided engineering and plant floor automation software. Operating in eleven countries with more than 500 employees, 20-20 is a publicly traded company (TWT) on the Toronto Stock Exchange (TSX). For more information, visit www.2020technologies.com. NON-GAAP MEASURES References in this press release to the term "EBITDA" are related to cash earnings. EBITDA is defined for these purposes as Operating Income before restructuring charges plus amortization and depreciation expenses. EBITDA is not a recognized measure under GAAP in Canada and may not be comparable to similar measures used by other companies. FORWARD-LOOKING STATEMENTS Certain statements contained in this news release constitute forward-looking information within the meaning of securities laws. Implicit in this information, particularly in respect of future operating results and economic performance of the Company are assumptions regarding projected revenue and expenses. These assumptions, although considered reasonable by the Company at the time of preparation, may prove to be incorrect. Readers are cautioned that actual future operating results and economic performance of the Company are subject to a number of risks and uncertainties, including general economic, market and business conditions and could differ materially from what is currently expected. For more exhaustive information on these risks and uncertainties, please refer to our most recently filed annual information form, available at www.sedar.com. Forward- looking information contained in this report is based on management's current estimates, expectations and projections, which management believes are reasonable as of the current date. You should not place undue importance on forward-looking information and should not rely upon this information as of any other date. While we may elect to do so, we are under no obligation and do not undertake to update this information at any particular time unless required by applicable securities law. -- 30 -- Media Relations: MaisonBrison Rick Leckner (514) 731-0000 4
  • 5. 20-20 Technologies Inc. CONSOLIDATED BALANCE SHEETS (Amounts in thousands of U.S. dollars) April 30, October 31, 2010 2009 (Unaudited) (Audited) $ $ ASSETS Current assets Cash and cash equivalents 22,694 23,221 Accounts receivable 22,029 18,910 Income taxes receivable 355 24 Contracts in progress 103 253 Prepaid expenses 907 1,243 Future income taxes 226 421 46,314 44,072 Property and equipment 2,385 2,322 Intangibles 8,311 9,099 Goodwill 61,843 58,161 Future income taxes 1,659 3,131 Other assets 744 451 121,256 117,236 LIABILITIES Current liabilities Bank loan 148 149 Accounts payable 10,373 11,040 Income taxes payable 1,200 1,674 Deferred revenue 17,978 14,665 Installment on long-term debt 3,212 3,024 Future income taxes 453 903 33,364 31,455 Long-term debt 12,861 14,645 Leasehold inducements 323 343 Non-controlling interest 81 37 Future income taxes 2,467 3,853 49,096 50,333 SHAREHOLDERS’ EQUITY Capital stock 58,582 58,582 Common stock options and warrants 1,405 1,279 Contributed surplus 1,054 1,015 Deficit (3,533) (4,268) Accumulated other comprehensive income 14,652 10,295 11,119 6,027 72,160 66,903 121,256 117,236 5
  • 6. 20-20 Technologies Inc. CONSOLIDATED EARNINGS (Amounts in thousands of U.S. dollars, except per share data) Three months ended Six months ended April 30 April 30 (Unaudited) 2010 2009 2010 2009 $ $ $ $ Revenues 17,155 15,158 33,759 30,778 Cost of revenues 4,242 3,815 8,509 7,892 Gross margin 12,913 11,343 25,250 22,886 Operating expenses Sales and marketing 4,828 4,213 8,765 8,234 Research and development 2,941 2,703 6,242 5,881 General and administrative 3,158 2,623 6,655 5,434 Stock-based compensation 208 113 292 10 11,135 9,652 21,954 19,559 Operating income 1,778 1,691 3,296 3,327 Financial expenses Bank charges and interest expense 348 307 699 601 Exchange loss 975 243 1 452 1 095 1 ,323 550 2 ,151 1 696 Non-controlling interest 29 (11) 39 (31) Earnings before income taxes 426 1,152 1,106 1,662 Income taxes Current 100 675 800 999 Future 53 (144) (429) (138) 153 531 371 861 Net earnings 273 621 735 801 Earnings per share Basic 0.01 0.03 0.04 0.04 Diluted 0.01 0.03 0.04 0.04 6
  • 7. 20-20 Technologies Inc. CONSOLIDATED CASH FLOWS (Amounts in thousands of U.S. dollars) Three months ended Six months ended April 30 April 30 (Unaudited) 2010 2009 2010 2009 $ $ $ $ OPERATING ACTIVITIES Net earnings 273 621 735 801 Non-cash items Amortization 952 909 1,976 1,838 Leasehold inducements (21) 11 (41) 22 Stock-based compensation 187 107 270 (6) Capitalized interest on long term debt 14 7 40 14 Non-controlling interest 29 (11) 39 (31) Future income taxes 53 (144) (429) (138) Unrealized loss (gain) on long term debt exchange (425) 7 (559) 232 Unrealized loss (gain) on forward exchange contracts (74) 6 (17) 69 Changes in working capital items 565 879 (1,545) (757) Cash flows from operating activities 1,553 2,392 469 2,044 INVESTING ACTIVITIES Business acquisitions 98 - 98 - Short-term investments - 6 - (1,625) Short-term investments dispositions - 1,619 - 3,235 Property and equipment (233) (67) (479) (146) Product of disposition capital asset (net of gain) 9 - 43 - Other assets 14 14 3 - Cash flows from (used in) investing activities (112) 1,572 (335) 1,464 FINANCING ACTIVITIES Long-term debt 600 - 1,300 - Repayment of long-term debt (2,698) (1,037) (3,382) (4,789) Common shares repurchased - - - (31) Cash flows used in financing activities (2,098) (1,037) (2,082) (4,820) Effect of changes in exchange rate on cash held in foreign currencies 1,114 704 1,421 380 Net increase (decrease) in cash and cash equivalents 457 3,631 (527) (932) Cash and cash equivalents, beginning of period 22,237 8,924 23,221 13,487 Cash and cash equivalents, end of period 22,694 12,555 22,694 12,555 7