Suche senden
Hochladen
Financial planning template
•
Als XLSX, PDF herunterladen
•
2 gefällt mir
•
9,118 views
Raja Sekharan
Folgen
Session 1 of Wealth management course in Christ University Institute of MBA
Weniger lesen
Mehr lesen
Business
Melden
Teilen
Melden
Teilen
1 von 18
Jetzt herunterladen
Empfohlen
Medidas de tendencia y dispersión
Medidas de tendencia y dispersión
Feer ChaVez Reiies
Tablas
Tablas
Leonardo Góngora
Medidas de tendencia y dispersión
Medidas de tendencia y dispersión
Universidad Tecnologíca de Torreón
F table
F table
gforce003
Circolare numero 76 del 11 06-2014 allegato n 1
Circolare numero 76 del 11 06-2014 allegato n 1
Fabio Bolo
Amort chart
Amort chart
deepakxx
Derivative Margin Report 18 JAN
Derivative Margin Report 18 JAN
Mansukh Investment & Trading Solutions
Iiit merit rank
Iiit merit rank
Anushri Kocher
Empfohlen
Medidas de tendencia y dispersión
Medidas de tendencia y dispersión
Feer ChaVez Reiies
Tablas
Tablas
Leonardo Góngora
Medidas de tendencia y dispersión
Medidas de tendencia y dispersión
Universidad Tecnologíca de Torreón
F table
F table
gforce003
Circolare numero 76 del 11 06-2014 allegato n 1
Circolare numero 76 del 11 06-2014 allegato n 1
Fabio Bolo
Amort chart
Amort chart
deepakxx
Derivative Margin Report 18 JAN
Derivative Margin Report 18 JAN
Mansukh Investment & Trading Solutions
Iiit merit rank
Iiit merit rank
Anushri Kocher
Mapa distribución excel
Mapa distribución excel
boleyn21
Tabla de Mortalidad CSO-1980 (1).pdf
Tabla de Mortalidad CSO-1980 (1).pdf
BrandonLopez978792
Derivative margin report 15 feb
Derivative margin report 15 feb
Mansukh Investment & Trading Solutions
Tablas interes compuesto
Tablas interes compuesto
Moises Bonilla
Derivative Margin Report 18 FEB
Derivative Margin Report 18 FEB
Mansukh Investment & Trading Solutions
Tabel R
Tabel R
Hendra Yudha
Tablas y diagramas Termodinamicos
Tablas y diagramas Termodinamicos
charliebm7512
Derivative Margin Report 25 FEB
Derivative Margin Report 25 FEB
Mansukh Investment & Trading Solutions
Numeros aleatorios
Numeros aleatorios
ivan_antrax
Derivative margin report 20 dec
Derivative margin report 20 dec
Mansukh Investment & Trading Solutions
Derivative Margin Report 20 JAN
Derivative Margin Report 20 JAN
Mansukh Investment & Trading Solutions
11 ds
11 ds
jblone
Derivative Margin Report 13 DEC
Derivative Margin Report 13 DEC
Mansukh Investment & Trading Solutions
Tabel dw
Tabel dw
fikar zoel
Presentvaluetables
Presentvaluetables
MuhammadRizki357336
Derivative margin report 01 mar
Derivative margin report 01 mar
Mansukh Investment & Trading Solutions
Derivative Margin Report 14 JAN
Derivative Margin Report 14 JAN
Mansukh Investment & Trading Solutions
Bangalore stock exchange session july 2015
Bangalore stock exchange session july 2015
Raja Sekharan
Stock Picking - the Warren Buffet way
Stock Picking - the Warren Buffet way
Raja Sekharan
Strategic management session 1
Strategic management session 1
Raja Sekharan
Financial planning for 20 years
Financial planning for 20 years
Raja Sekharan
Real estate investment in India
Real estate investment in India
Raja Sekharan
Weitere ähnliche Inhalte
Was ist angesagt?
Mapa distribución excel
Mapa distribución excel
boleyn21
Tabla de Mortalidad CSO-1980 (1).pdf
Tabla de Mortalidad CSO-1980 (1).pdf
BrandonLopez978792
Derivative margin report 15 feb
Derivative margin report 15 feb
Mansukh Investment & Trading Solutions
Tablas interes compuesto
Tablas interes compuesto
Moises Bonilla
Derivative Margin Report 18 FEB
Derivative Margin Report 18 FEB
Mansukh Investment & Trading Solutions
Tabel R
Tabel R
Hendra Yudha
Tablas y diagramas Termodinamicos
Tablas y diagramas Termodinamicos
charliebm7512
Derivative Margin Report 25 FEB
Derivative Margin Report 25 FEB
Mansukh Investment & Trading Solutions
Numeros aleatorios
Numeros aleatorios
ivan_antrax
Derivative margin report 20 dec
Derivative margin report 20 dec
Mansukh Investment & Trading Solutions
Derivative Margin Report 20 JAN
Derivative Margin Report 20 JAN
Mansukh Investment & Trading Solutions
11 ds
11 ds
jblone
Derivative Margin Report 13 DEC
Derivative Margin Report 13 DEC
Mansukh Investment & Trading Solutions
Tabel dw
Tabel dw
fikar zoel
Presentvaluetables
Presentvaluetables
MuhammadRizki357336
Derivative margin report 01 mar
Derivative margin report 01 mar
Mansukh Investment & Trading Solutions
Derivative Margin Report 14 JAN
Derivative Margin Report 14 JAN
Mansukh Investment & Trading Solutions
Was ist angesagt?
(17)
Mapa distribución excel
Mapa distribución excel
Tabla de Mortalidad CSO-1980 (1).pdf
Tabla de Mortalidad CSO-1980 (1).pdf
Derivative margin report 15 feb
Derivative margin report 15 feb
Tablas interes compuesto
Tablas interes compuesto
Derivative Margin Report 18 FEB
Derivative Margin Report 18 FEB
Tabel R
Tabel R
Tablas y diagramas Termodinamicos
Tablas y diagramas Termodinamicos
Derivative Margin Report 25 FEB
Derivative Margin Report 25 FEB
Numeros aleatorios
Numeros aleatorios
Derivative margin report 20 dec
Derivative margin report 20 dec
Derivative Margin Report 20 JAN
Derivative Margin Report 20 JAN
11 ds
11 ds
Derivative Margin Report 13 DEC
Derivative Margin Report 13 DEC
Tabel dw
Tabel dw
Presentvaluetables
Presentvaluetables
Derivative margin report 01 mar
Derivative margin report 01 mar
Derivative Margin Report 14 JAN
Derivative Margin Report 14 JAN
Mehr von Raja Sekharan
Bangalore stock exchange session july 2015
Bangalore stock exchange session july 2015
Raja Sekharan
Stock Picking - the Warren Buffet way
Stock Picking - the Warren Buffet way
Raja Sekharan
Strategic management session 1
Strategic management session 1
Raja Sekharan
Financial planning for 20 years
Financial planning for 20 years
Raja Sekharan
Real estate investment in India
Real estate investment in India
Raja Sekharan
Real estate investment in India
Real estate investment in India
Raja Sekharan
Real estate
Real estate
Raja Sekharan
Insurance session
Insurance session
Raja Sekharan
Crisil data
Crisil data
Raja Sekharan
Wealth management session 3
Wealth management session 3
Raja Sekharan
Wealth management session 2
Wealth management session 2
Raja Sekharan
Wealth management session 1
Wealth management session 1
Raja Sekharan
Mehr von Raja Sekharan
(12)
Bangalore stock exchange session july 2015
Bangalore stock exchange session july 2015
Stock Picking - the Warren Buffet way
Stock Picking - the Warren Buffet way
Strategic management session 1
Strategic management session 1
Financial planning for 20 years
Financial planning for 20 years
Real estate investment in India
Real estate investment in India
Real estate investment in India
Real estate investment in India
Real estate
Real estate
Insurance session
Insurance session
Crisil data
Crisil data
Wealth management session 3
Wealth management session 3
Wealth management session 2
Wealth management session 2
Wealth management session 1
Wealth management session 1
Financial planning template
1.
marriage Year
2010 2011 2012 2013 Age 25 26 27 28 Annual Cash inflows Salary 600000.00 1200000.00 1320000.00 1452000.00 Bonuses and commission 50000.00 109000.00 0.00 Investment income 52350.00 154119.75 297757.52 Other income Total 650000.00 1252350.00 1583119.75 1749757.52 Annual Cash outflows House running (Food and Utilities) 120000.00 196200.00 213858.00 233105.22 House Rent 84000.00 137340.00 149700.60 163173.65 Transportation 24000.00 39240.00 42771.60 46621.04 Medical 12000.00 19620.00 21385.80 23310.52 Clothing 24000.00 39240.00 42771.60 46621.04 Education 12000.00 19620.00 21385.80 23310.52 Recreation (eatouts, movie etc) 18000.00 29430.00 32078.70 34965.78 Outstation holidays 18000.00 29430.00 32078.70 34965.78 Household assets purchase 15000.00 24525.00 26732.25 29138.15 maintenance expenses 12000.00 19620.00 21385.80 23310.52 Large investments EMI Other expenses 12000.00 19620.00 21385.80 23310.52 Total 351000.00 573885.00 625534.65 681832.77 Opening saving 50000.00 349000.00 1027465.00 1985050.10 Savings for year 299000.00 678465.00 957585.10 1067924.75 Closing savings 349000.00 1027465.00 1985050.10 3052974.85 Basic lifestyle expenses 336000.00 549360.00 598802.40 652694.62 Investment income 0.00 52350.00 154119.75 297757.52 Gap -336000.00 -497010.00 -444682.65 -354937.10 Assumptions Salary increase 0.10 0.10 0.10 0.10 Inflation 0.09 0.09 0.09 0.09 Cash Returns on investments 0.15 0.15 0.15 0.15 Inflation index 100.00 109.00 118.81 129.50 Future value calulator Today's amount 1000000 inflation 0.1 years 30 Future value calulation 17449402.27
2.
1st child(A)
2nd child(B) 2014 2015 2016 2017 2018 2019 29 30 31 32 33 34 798600.00 878460.00 966306.00 1062936.60 1169230.26 1286153.29 59405.00 0.00 64751.45 0.00 70579.08 0.00 457946.23 543859.25 635694.31 753258.10 881317.91 1042124.37 1315951.23 1422319.25 1666751.76 1816194.70 2121127.25 2328277.65 254084.69 276952.31 301878.02 329047.04 358661.28 390940.79 177859.28 193866.62 211314.61 230332.93 251062.89 273658.55 50816.94 55390.46 60375.60 65809.41 71732.26 78188.16 25408.47 27695.23 30187.80 32904.70 35866.13 39094.08 50816.94 55390.46 60375.60 65809.41 71732.26 78188.16 25408.47 27695.23 30187.80 32904.70 35866.13 39094.08 38112.70 41542.85 45281.70 49357.06 53799.19 58641.12 38112.70 41542.85 45281.70 49357.06 53799.19 58641.12 31760.59 34619.04 37734.75 41130.88 44832.66 48867.60 25408.47 27695.23 30187.80 32904.70 35866.13 39094.08 25408.47 27695.23 30187.80 32904.70 35866.13 39094.08 743197.72 810085.51 882993.21 962462.60 1049084.23 1143501.81 3052974.85 3625728.36 4237962.10 5021720.65 5875452.75 6947495.78 572753.51 612233.74 783758.56 853732.10 1072043.02 1184775.84 3625728.36 4237962.10 5021720.65 5875452.75 6947495.78 8132271.62 711437.13 775466.47 845258.46 921331.72 1004251.57 1094634.21 457946.23 543859.25 635694.31 753258.10 881317.91 1042124.37 -253490.90 -231607.22 -209564.14 -168073.62 -122933.66 -52509.85 0.10 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 0.09 0.15 0.15 0.15 0.15 0.15 0.15 141.16 153.86 167.71 182.80 199.26 217.19
3.
2020
2021 2022 2023 2024 35 36 37 38 39 1414768.61 1556245.48 1711870.02 1883057.03 2071362.73 76931.20 0.00 83855.01 0.00 91401.96 1219840.74 1439609.28 1685198.32 1985206.62 2323324.25 2711540.55 2995854.76 3480923.35 3868263.64 4486088.93 426125.46 464476.75 506279.66 551844.83 601510.86 298287.82 325133.73 354395.76 386291.38 421057.61 85225.09 92895.35 101255.93 110368.97 120302.17 42612.55 46447.68 50627.97 55184.48 60151.09 85225.09 92895.35 101255.93 110368.97 120302.17 42612.55 46447.68 50627.97 55184.48 60151.09 63918.82 69671.51 75941.95 82776.72 90226.63 63918.82 69671.51 75941.95 82776.72 90226.63 53265.68 58059.59 63284.96 68980.60 75188.86 42612.55 46447.68 50627.97 55184.48 60151.09 42612.55 46447.68 50627.97 55184.48 60151.09 1246416.97 1358594.50 1480868.01 1614146.13 1759419.28 8132271.62 9597395.20 11234655.45 13234710.79 15488828.31 1465123.58 1637260.25 2000055.34 2254117.52 2726669.65 9597395.20 11234655.45 13234710.79 15488828.31 18215497.96 1193151.29 1300534.91 1417583.05 1545165.52 1684230.42 1219840.74 1439609.28 1685198.32 1985206.62 2323324.25 26689.45 139074.37 267615.27 440041.09 639093.82 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 0.15 0.15 0.15 0.15 0.15 236.74 258.04 281.27 306.58 334.17
4.
2025
2026 2027 2028 2029 40 41 42 43 44 2278499.00 2506348.90 2756983.79 3032682.17 3335950.39 0.00 99628.13 0.00 108594.66 0.00 2732324.69 3196283.20 3753067.32 4387800.14 5144627.10 5010823.70 5802260.23 6510051.11 7529076.98 8480577.49 655646.84 714655.06 778974.01 849081.68 925499.03 458952.79 500258.54 545281.81 594357.17 647849.32 131129.37 142931.01 155794.80 169816.34 185099.81 65564.68 71465.51 77897.40 84908.17 92549.90 131129.37 142931.01 155794.80 169816.34 185099.81 65564.68 71465.51 77897.40 84908.17 92549.90 98347.03 107198.26 116846.10 127362.25 138824.85 98347.03 107198.26 116846.10 127362.25 138824.85 81955.86 89331.88 97371.75 106135.21 115687.38 65564.68 71465.51 77897.40 84908.17 92549.90 65564.68 71465.51 77897.40 84908.17 92549.90 1917767.02 2090366.05 2278498.99 2483563.90 2707084.65 18215497.96 21308554.64 25020448.82 29252000.95 34297514.02 3093056.68 3711894.18 4231552.12 5045513.08 5773492.84 21308554.64 25020448.82 29252000.95 34297514.02 40071006.86 1835811.16 2001034.16 2181127.24 2377428.69 2591397.27 2732324.69 3196283.20 3753067.32 4387800.14 5144627.10 896513.53 1195249.03 1571940.08 2010371.45 2553229.83 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 0.15 0.15 0.15 0.15 0.15 364.25 397.03 432.76 471.71 514.17
5.
A -college
B -college 2030 2031 2032 2033 45 46 47 48 3669545.43 4036499.97 4440149.97 4884164.96 118368.18 0.00 129021.32 0.00 6010651.03 7037827.39 8216533.40 9608526.13 9798564.64 11074327.35 12785704.68 14492691.09 1008793.94 1099585.39 1198548.08 1306417.40 706155.76 769709.77 838983.65 914492.18 201758.79 219917.08 239709.62 261283.48 100879.39 109958.54 119854.81 130641.74 201758.79 219917.08 239709.62 261283.48 100879.39 109958.54 119854.81 130641.74 151319.09 164937.81 179782.21 195962.61 151319.09 164937.81 179782.21 195962.61 126099.24 137448.17 149818.51 163302.18 100879.39 109958.54 119854.81 130641.74 100879.39 109958.54 119854.81 130641.74 2950722.27 3216287.27 3505753.13 3821270.91 40071006.86 46918849.23 54776889.32 64056840.87 6847842.37 7858040.08 9279951.56 10671420.18 46918849.23 54776889.32 64056840.87 74728261.06 2824623.03 3078839.10 3355934.62 3657968.73 6010651.03 7037827.39 8216533.40 9608526.13 3186028.00 3958988.29 4860598.78 5950557.40 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.15 0.15 0.15 0.15 560.44 610.88 665.86 725.79
6.
2034
2035 2036 2037 49 50 51 52 5372581.46 5909839.61 6500823.57 7150905.92 140633.24 0.00 153290.23 0.00 11209239.16 13092829.44 15262222.01 17807373.88 16722453.86 19002669.05 21916335.80 24958279.80 1423994.97 1552154.52 1691848.43 1844114.78 996796.48 1086508.16 1184293.90 1290880.35 284798.99 310430.90 338369.69 368822.96 142399.50 155215.45 169184.84 184411.48 284798.99 310430.90 338369.69 368822.96 142399.50 155215.45 169184.84 184411.48 213599.25 232823.18 253777.26 276617.22 213599.25 232823.18 253777.26 276617.22 177999.37 194019.31 211481.05 230514.35 142399.50 155215.45 169184.84 184411.48 142399.50 155215.45 169184.84 184411.48 4165185.29 4540051.97 4948656.64 5394035.74 74728261.06 87285529.62 101748146.70 118715825.86 12557268.57 14462617.08 16967679.16 19564244.06 87285529.62 101748146.70 118715825.86 138280069.92 3987185.92 4346032.65 4737175.59 5163521.39 11209239.16 13092829.44 15262222.01 17807373.88 7222053.24 8746796.79 10525046.41 12643852.48 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.15 0.15 0.15 0.15 791.11 862.31 939.92 1024.51
7.
2038
2039 2040 2041 53 54 55 56 7865996.51 8652596.17 9517855.78 10469641.36 167086.35 0.00 182124.12 0.00 20742010.49 24176349.65 28139393.44 32767484.53 28775093.35 32828945.81 37839373.34 43237125.89 2010085.11 2190992.77 2388182.12 2603118.52 1407059.58 1533694.94 1671727.49 1822182.96 402017.02 438198.55 477636.42 520623.70 201008.51 219099.28 238818.21 260311.85 402017.02 438198.55 477636.42 520623.70 201008.51 219099.28 238818.21 260311.85 301512.77 328648.92 358227.32 390467.78 301512.77 328648.92 358227.32 390467.78 251260.64 273874.10 298522.77 325389.81 201008.51 219099.28 238818.21 260311.85 201008.51 219099.28 238818.21 260311.85 5879498.96 6408653.87 6985432.71 7614121.66 138280069.92 161175664.31 187595956.26 218449896.89 22895594.39 26420291.95 30853940.63 35623004.24 161175664.31 187595956.26 218449896.89 254072901.13 5628238.32 6134779.77 6686909.95 7288731.84 20742010.49 24176349.65 28139393.44 32767484.53 15113772.17 18041569.88 21452483.49 25478752.69 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.15 0.15 0.15 0.15 1116.71 1217.22 1326.77 1446.18
8.
2042
2043 2044 57 58 59 11516605.50 12668266.05 13935092.65 198515.29 0.00 216381.67 38110935.17 44339934.67 51534214.09 49826055.96 57008200.72 65685688.41 2837399.18 3092765.11 3371113.97 1986179.43 2164935.58 2359779.78 567479.84 618553.02 674222.79 283739.92 309276.51 337111.40 567479.84 618553.02 674222.79 283739.92 309276.51 337111.40 425609.88 463914.77 505667.10 425609.88 463914.77 505667.10 354674.90 386595.64 421389.25 283739.92 309276.51 337111.40 283739.92 309276.51 337111.40 8299392.61 9046337.94 9860508.36 254072901.13 295599564.48 343561427.26 41526663.35 47961862.78 55825180.05 295599564.48 343561427.26 399386607.31 7944717.71 8659742.30 9439119.11 38110935.17 44339934.67 51534214.09 30166217.46 35680192.37 42095094.98 0.10 0.10 0.10 0.09 0.09 0.09 0.15 0.15 0.15 1576.33 1718.20 1872.84
9.
2045
2046 2047 60 61 62 15328601.92 0.00 59907991.10 69581286.93 78261189.48 75236593.01 69581286.93 78261189.48 3674514.23 4005220.51 4365690.35 2572159.96 2803654.35 3055983.25 734902.85 801044.10 873138.07 367451.42 400522.05 436569.04 734902.85 801044.10 873138.07 367451.42 400522.05 436569.04 551177.13 600783.08 654853.55 551177.13 600783.08 654853.55 459314.28 500652.56 545711.29 367451.42 400522.05 436569.04 367451.42 400522.05 436569.04 10747954.11 11715269.98 12769644.28 399386607.31 463875246.22 521741263.17 64488638.90 57866016.95 65491545.20 463875246.22 521741263.17 587232808.37 10288639.83 11214617.42 12223932.98 59907991.10 69581286.93 78261189.48 49619351.27 58366669.52 66037256.49 0.00 0.00 0.00 0.09 0.09 0.09 0.15 0.15 0.15 2041.40 2225.12 2425.38
10.
2048
2049 2050 63 64 65 88084921.26 99209822.60 111815553.84 88084921.26 99209822.60 111815553.84 4758602.48 5186876.71 5653695.61 3331021.74 3630813.69 3957586.93 951720.50 1037375.34 1130739.12 475860.25 518687.67 565369.56 951720.50 1037375.34 1130739.12 475860.25 518687.67 565369.56 713790.37 778031.51 848054.34 713790.37 778031.51 848054.34 594825.31 648359.59 706711.95 475860.25 518687.67 565369.56 475860.25 518687.67 565369.56 13918912.26 15171614.37 16537059.66 587232808.37 661398817.36 745437025.60 74166008.99 84038208.24 95278494.18 661398817.36 745437025.60 840715519.78 13324086.95 14523254.78 15830347.71 88084921.26 99209822.60 111815553.84 74760834.30 84686567.83 95985206.13 0.00 0.00 0.00 0.09 0.09 0.09 0.15 0.15 0.15 2643.67 2881.60 3140.94
11.
2051
2052 2053 66 67 68 126107327.97 142319617.91 160720408.51 126107327.97 142319617.91 160720408.51 6162528.21 6717155.75 7321699.77 4313769.75 4702009.03 5125189.84 1232505.64 1343431.15 1464339.95 616252.82 671715.58 732169.98 1232505.64 1343431.15 1464339.95 616252.82 671715.58 732169.98 924379.23 1007573.36 1098254.97 924379.23 1007573.36 1098254.97 770316.03 839644.47 915212.47 616252.82 671715.58 732169.98 616252.82 671715.58 732169.98 18025395.03 19647680.58 21415971.83 840715519.78 948797452.72 1071469390.05 108081932.94 122671937.33 139304436.67 948797452.72 1071469390.05 1210773826.72 17255079.00 18808036.11 20500759.36 126107327.97 142319617.91 160720408.51 108852248.97 123511581.80 140219649.15 0.00 0.00 0.00 0.09 0.09 0.09 0.15 0.15 0.15 3423.63 3731.75 4067.61
12.
2054
2055 2056 69 70 71 181616074.01 205356973.71 232343872.35 181616074.01 205356973.71 232343872.35 7980652.75 8698911.50 9481813.53 5586456.93 6089238.05 6637269.47 1596130.55 1739782.30 1896362.71 798065.28 869891.15 948181.35 1596130.55 1739782.30 1896362.71 798065.28 869891.15 948181.35 1197097.91 1304836.72 1422272.03 1197097.91 1304836.72 1422272.03 997581.59 1087363.94 1185226.69 798065.28 869891.15 948181.35 798065.28 869891.15 948181.35 23343409.30 25444316.13 27734304.59 1210773826.72 1369046491.43 1548959149.01 158272664.71 179912657.58 204609567.77 1369046491.43 1548959149.01 1753568716.78 22345827.70 24356952.20 26549077.89 181616074.01 205356973.71 232343872.35 159270246.30 181000021.52 205794794.46 0.00 0.00 0.00 0.09 0.09 0.09 0.15 0.15 0.15 4433.70 4832.73 5267.67
13.
2057
2058 2059 72 73 74 263035307.52 297956044.84 337706782.48 263035307.52 297956044.84 337706782.48 10335176.75 11265342.66 12279223.50 7234623.73 7885739.86 8595456.45 2067035.35 2253068.53 2455844.70 1033517.68 1126534.27 1227922.35 2067035.35 2253068.53 2455844.70 1033517.68 1126534.27 1227922.35 1550276.51 1689801.40 1841883.52 1550276.51 1689801.40 1841883.52 1291897.09 1408167.83 1534902.94 1033517.68 1126534.27 1227922.35 1033517.68 1126534.27 1227922.35 30230392.00 32951127.28 35916728.73 1753568716.78 1986373632.30 2251378549.86 232804915.52 265004917.57 301790053.75 1986373632.30 2251378549.86 2553168603.61 28938494.90 31542959.45 34381825.80 263035307.52 297956044.84 337706782.48 234096812.61 266413085.40 303324956.68 0.00 0.00 0.00 0.09 0.09 0.09 0.15 0.15 0.15 5741.76 6258.52 6821.79
14.
2060
2061 2062 75 76 77 382975290.54 434549198.97 493330679.01 382975290.54 434549198.97 493330679.01 13384353.61 14588945.44 15901950.53 9369047.53 10212261.81 11131365.37 2676870.72 2917789.09 3180390.11 1338435.36 1458894.54 1590195.05 2676870.72 2917789.09 3180390.11 1338435.36 1458894.54 1590195.05 2007653.04 2188341.82 2385292.58 2007653.04 2188341.82 2385292.58 1673044.20 1823618.18 1987743.82 1338435.36 1458894.54 1590195.05 1338435.36 1458894.54 1590195.05 39149234.32 42672665.41 46513205.30 2553168603.61 2896994659.83 3288871193.39 343826056.22 391876533.57 446817473.71 2896994659.83 3288871193.39 3735688667.11 37476190.12 40849047.23 44525461.48 382975290.54 434549198.97 493330679.01 345499100.42 393700151.75 448805217.53 0.00 0.00 0.00 0.09 0.09 0.09 0.15 0.15 0.15 7435.75 8104.97 8834.42
15.
2063
2064 2065 78 79 80 560353300.07 636801386.01 724032243.03 560353300.07 636801386.01 724032243.03 17333126.08 18893107.42 20593487.09 12133188.25 13225175.20 14415440.96 3466625.22 3778621.48 4118697.42 1733312.61 1889310.74 2059348.71 3466625.22 3778621.48 4118697.42 1733312.61 1889310.74 2059348.71 2599968.91 2833966.11 3089023.06 2599968.91 2833966.11 3089023.06 2166640.76 2361638.43 2574185.89 1733312.61 1889310.74 2059348.71 1733312.61 1889310.74 2059348.71 50699393.77 55262339.21 60235949.74 3735688667.11 4245342573.40 4826881620.20 509653906.29 581539046.80 663796293.29 4245342573.40 4826881620.20 5490677913.49 48532753.01 52900700.78 57661763.85 560353300.07 636801386.01 724032243.03 511820547.05 583900685.23 666370479.18 0.00 0.00 0.00 0.09 0.09 0.09 0.15 0.15 0.15 9629.51 10496.17 11440.83
16.
2066
2067 81 82 823601687.02 937293362.29 823601687.02 937293362.29 22446900.93 24467122.01 15712830.65 17126985.41 4489380.19 4893424.40 2244690.09 2446712.20 4489380.19 4893424.40 2244690.09 2446712.20 3367035.14 3670068.30 3367035.14 3670068.30 2805862.62 3058390.25 2244690.09 2446712.20 2244690.09 2446712.20 65657185.22 71566331.89 5490677913.49 6248622415.30 757944501.81 865727030.41 6248622415.30 7114349445.70 62851322.60 68507941.64 823601687.02 937293362.29 760750364.42 868785420.66 0.00 0.00 0.09 0.09 0.15 0.15 12470.50 13592.85
17.
2010
Currently single 2011 Raj and Preeti get married 2014 First child 2016 Second child Rs. 10.00 -10000 1000 4000 5000 Rs. -901.41 Rs. 15,116.15 Rs. -379.08 4.177248 Today's amount 1000 inflation 10% years 2 future value 1210
18.
3000
3000 3000 3000
Jetzt herunterladen