SlideShare a Scribd company logo
1 of 2
DEVOLUCION DE UN PRESTAMO

                      P(MONTO DE PRESTAMO)                   50000

                      i                                       20%

                      INTERES TRIMESTRAL(It)               0.0466351

                      CUOTA RESPECTIVA ( C )               4503.66175

                      NUMERO DE PERIODOS (n)                  16



CUADRO DE LAS CUOTAS RESPECTIVAS PARA CADA PERIODO


PERIODO     SALDO         AMORTIZACIÒN         INTERES(I)            CUOTA ©
   1       50000.00          2171.90            2331.76              4503.66
   2       47828.10          2273.19            2,230.47             4503.66
   3       45554.90          2379.20            2,124.46             4503.66
   4       43175.70          2490.16            2,013.50             4503.66
   5       40685.54          2606.29            1,897.38             4503.66
   6       38079.26          2727.83            1,775.83             4503.66
   7       35351.43          2855.04            1,648.62             4503.66
   8       32496.39          2988.19            1,515.47             4503.66
   9       29508.20          3127.54            1,376.12             4503.66
   10      26380.65          3273.40            1,230.27             4503.66
   11      23107.26          3426.05            1,077.61             4503.66
   12      19681.21          3585.83             917.84              4503.66
   13      16095.38          3753.05             750.61              4503.66
   14      12342.33          3928.08             575.59              4503.66
   15       8414.25          4111.26             392.40              4503.66
   16       4302.99          4302.99             200.67              4503.66
   17        0.00            4503.66              0.00               4503.66
   18      -4503.66          4713.69            -210.03              4503.66
   19      -9217.35          4933.51            -429.85              4503.66
   20     -14150.87          5163.59            -659.93              4503.66
   21     -19314.46          5404.39            -900.73              4503.66
   22     -24718.85          5656.43           -1,152.77             4503.66
   23     -30375.28          5920.22           -1,416.56             4503.66
   24     -36295.50          6196.31           -1,692.65             4503.66
   25     -42491.80          6485.27           -1,981.61             4503.66
   26     -48977.08          6787.71           -2,284.05             4503.66
27    -55764.79   7104.26     -2,600.60   4503.66
28    -62869.05   7435.57     -2,931.91   4503.66
29    -70304.62   7782.33     -3,278.67   4503.66
30    -78086.95   8145.26     -3,641.60   4503.66
31    -86232.20   8525.11     -4,021.45   4503.66
32    -94757.32   8922.68     -4,419.02   4503.66
33   -103680.00   9338.79     -4,835.13   4503.66
34   -113018.79   9774.31     -5,270.65   4503.66
35   -122793.10   10230.14    -5,726.47   4503.66
36   -133023.24   10707.22    -6,203.56   4503.66
37   -143730.46   11206.55    -6,702.89   4503.66
38   -154937.01   11729.17    -7,225.51   4503.66
39   -166666.18   12276.16    -7,772.50   4503.66
40   -178942.34   12848.66    -8,345.00   4503.66
41   -191791.00   13447.86    -8,944.20   4503.66
42   -205238.87   14075.00    -9,571.34   4503.66
43   -219313.87   14731.39   -10,227.73   4503.66
44   -234045.26   15418.40   -10,914.73   4503.66
45   -249463.66   16137.43   -11,633.77   4503.66
46   -265601.09   16890.01   -12,386.34   4503.66
47   -282491.10   17677.67   -13,174.01   4503.66
48   -300168.77   18502.07   -13,998.41   4503.66
49   -318670.85   19364.92   -14,861.26   4503.66
50   -338035.77   20268.01   -15,764.35   4503.66

More Related Content

What's hot (18)

2021 mekanik tesisat mühendisliği proje hizmetleri asgari ücretleri
2021 mekanik tesisat mühendisliği proje hizmetleri asgari ücretleri2021 mekanik tesisat mühendisliği proje hizmetleri asgari ücretleri
2021 mekanik tesisat mühendisliği proje hizmetleri asgari ücretleri
 
bride
bridebride
bride
 
Guia 13 z
Guia 13 zGuia 13 z
Guia 13 z
 
Lebyazhe
LebyazheLebyazhe
Lebyazhe
 
Dipole dipole putri
Dipole dipole   putriDipole dipole   putri
Dipole dipole putri
 
Lomas monteverde cobro por suministro de agua - junio 2021
Lomas monteverde   cobro por suministro de agua - junio 2021Lomas monteverde   cobro por suministro de agua - junio 2021
Lomas monteverde cobro por suministro de agua - junio 2021
 
Ejercicio 2 comprnedido
Ejercicio 2 comprnedidoEjercicio 2 comprnedido
Ejercicio 2 comprnedido
 
Guia de aprendizaje n 13
Guia de aprendizaje n 13Guia de aprendizaje n 13
Guia de aprendizaje n 13
 
Tabela barramento-chato-cobre-1391708219
Tabela barramento-chato-cobre-1391708219Tabela barramento-chato-cobre-1391708219
Tabela barramento-chato-cobre-1391708219
 
Excedentes maximos
Excedentes maximosExcedentes maximos
Excedentes maximos
 
papuci
papucipapuci
papuci
 
λ
λλ
λ
 
estaciones
estacionesestaciones
estaciones
 
Números
NúmerosNúmeros
Números
 
Screen & Display Dimensions
Screen & Display DimensionsScreen & Display Dimensions
Screen & Display Dimensions
 
Anuales maximos
Anuales maximosAnuales maximos
Anuales maximos
 
Recuento primarias providencia
Recuento primarias providenciaRecuento primarias providencia
Recuento primarias providencia
 
Escalas Mais Comuns nos instrumentos Eletricos
Escalas Mais Comuns nos instrumentos EletricosEscalas Mais Comuns nos instrumentos Eletricos
Escalas Mais Comuns nos instrumentos Eletricos
 

Viewers also liked (19)

DSC_0000758[1].jpg
DSC_0000758[1].jpgDSC_0000758[1].jpg
DSC_0000758[1].jpg
 
Miguel Tabera, Top Sharepoint European Influencers
Miguel Tabera, Top Sharepoint European InfluencersMiguel Tabera, Top Sharepoint European Influencers
Miguel Tabera, Top Sharepoint European Influencers
 
Srinivasan shanmugam
Srinivasan shanmugamSrinivasan shanmugam
Srinivasan shanmugam
 
ceo resume
ceo resumeceo resume
ceo resume
 
Monografia folklore
Monografia folkloreMonografia folklore
Monografia folklore
 
Web 2.0
Web 2.0Web 2.0
Web 2.0
 
Carta consolida texto en yahoo
Carta consolida texto en yahooCarta consolida texto en yahoo
Carta consolida texto en yahoo
 
Chapter 5
Chapter 5Chapter 5
Chapter 5
 
DSC_0000764[1].jpg
DSC_0000764[1].jpgDSC_0000764[1].jpg
DSC_0000764[1].jpg
 
Relatório dia do estudante
Relatório dia do estudanteRelatório dia do estudante
Relatório dia do estudante
 
4.4 Final PPP Slide Show - Mario Campani
4.4 Final PPP Slide Show - Mario Campani4.4 Final PPP Slide Show - Mario Campani
4.4 Final PPP Slide Show - Mario Campani
 
OWL Presentation
OWL PresentationOWL Presentation
OWL Presentation
 
Prioritize Your Intelligences
Prioritize Your IntelligencesPrioritize Your Intelligences
Prioritize Your Intelligences
 
ಮೆಕ್ಕಾ
ಮೆಕ್ಕಾಮೆಕ್ಕಾ
ಮೆಕ್ಕಾ
 
New & Next Webinar Series | Top Facilities and Operations Challenges Facing C...
New & Next Webinar Series | Top Facilities and Operations Challenges Facing C...New & Next Webinar Series | Top Facilities and Operations Challenges Facing C...
New & Next Webinar Series | Top Facilities and Operations Challenges Facing C...
 
Af jardins de-chuva-print-digital
Af jardins de-chuva-print-digitalAf jardins de-chuva-print-digital
Af jardins de-chuva-print-digital
 
Alur krs online_ftundip
Alur krs online_ftundipAlur krs online_ftundip
Alur krs online_ftundip
 
Zé Barbeiro - Trinca ferro
Zé Barbeiro - Trinca ferroZé Barbeiro - Trinca ferro
Zé Barbeiro - Trinca ferro
 
DSC_0000768[1].jpg
DSC_0000768[1].jpgDSC_0000768[1].jpg
DSC_0000768[1].jpg
 

Devolucion de un prestamo

  • 1. DEVOLUCION DE UN PRESTAMO P(MONTO DE PRESTAMO) 50000 i 20% INTERES TRIMESTRAL(It) 0.0466351 CUOTA RESPECTIVA ( C ) 4503.66175 NUMERO DE PERIODOS (n) 16 CUADRO DE LAS CUOTAS RESPECTIVAS PARA CADA PERIODO PERIODO SALDO AMORTIZACIÒN INTERES(I) CUOTA © 1 50000.00 2171.90 2331.76 4503.66 2 47828.10 2273.19 2,230.47 4503.66 3 45554.90 2379.20 2,124.46 4503.66 4 43175.70 2490.16 2,013.50 4503.66 5 40685.54 2606.29 1,897.38 4503.66 6 38079.26 2727.83 1,775.83 4503.66 7 35351.43 2855.04 1,648.62 4503.66 8 32496.39 2988.19 1,515.47 4503.66 9 29508.20 3127.54 1,376.12 4503.66 10 26380.65 3273.40 1,230.27 4503.66 11 23107.26 3426.05 1,077.61 4503.66 12 19681.21 3585.83 917.84 4503.66 13 16095.38 3753.05 750.61 4503.66 14 12342.33 3928.08 575.59 4503.66 15 8414.25 4111.26 392.40 4503.66 16 4302.99 4302.99 200.67 4503.66 17 0.00 4503.66 0.00 4503.66 18 -4503.66 4713.69 -210.03 4503.66 19 -9217.35 4933.51 -429.85 4503.66 20 -14150.87 5163.59 -659.93 4503.66 21 -19314.46 5404.39 -900.73 4503.66 22 -24718.85 5656.43 -1,152.77 4503.66 23 -30375.28 5920.22 -1,416.56 4503.66 24 -36295.50 6196.31 -1,692.65 4503.66 25 -42491.80 6485.27 -1,981.61 4503.66 26 -48977.08 6787.71 -2,284.05 4503.66
  • 2. 27 -55764.79 7104.26 -2,600.60 4503.66 28 -62869.05 7435.57 -2,931.91 4503.66 29 -70304.62 7782.33 -3,278.67 4503.66 30 -78086.95 8145.26 -3,641.60 4503.66 31 -86232.20 8525.11 -4,021.45 4503.66 32 -94757.32 8922.68 -4,419.02 4503.66 33 -103680.00 9338.79 -4,835.13 4503.66 34 -113018.79 9774.31 -5,270.65 4503.66 35 -122793.10 10230.14 -5,726.47 4503.66 36 -133023.24 10707.22 -6,203.56 4503.66 37 -143730.46 11206.55 -6,702.89 4503.66 38 -154937.01 11729.17 -7,225.51 4503.66 39 -166666.18 12276.16 -7,772.50 4503.66 40 -178942.34 12848.66 -8,345.00 4503.66 41 -191791.00 13447.86 -8,944.20 4503.66 42 -205238.87 14075.00 -9,571.34 4503.66 43 -219313.87 14731.39 -10,227.73 4503.66 44 -234045.26 15418.40 -10,914.73 4503.66 45 -249463.66 16137.43 -11,633.77 4503.66 46 -265601.09 16890.01 -12,386.34 4503.66 47 -282491.10 17677.67 -13,174.01 4503.66 48 -300168.77 18502.07 -13,998.41 4503.66 49 -318670.85 19364.92 -14,861.26 4503.66 50 -338035.77 20268.01 -15,764.35 4503.66