Weitere ähnliche Inhalte Ähnlich wie Análise fundamentalista cielo (20) Kürzlich hochgeladen (20) Análise fundamentalista cielo4. Ativo Total
$14,000,000.00
$12,000,000.00
$10,000,000.00
$8,000,000.00
Ativo Total
$6,000,000.00
$4,000,000.00
$2,000,000.00
$0.00
2008
2009
2010
2011
2012
2013
5. Passivo
$12,000,000.00
$10,000,000.00
$8,000,000.00
$6,000,000.00
Passivo Não Circulante
Passivo Circulante
$4,000,000.00
$2,000,000.00
$0.00
2008
2009
2010
2011
2012
2013
6. Patrimônio Líquido
$3,500,000.00
$3,000,000.00
$2,500,000.00
$2,000,000.00
Patrimônio Líquido
$1,500,000.00
$1,000,000.00
$500,000.00
$0.00
2008
2009
2010
2011
2012
2013
9. Receita Líquida de Vendas e/ou Serviços
$8,000,000.00
$7,000,000.00
$6,000,000.00
$5,000,000.00
$4,000,000.00
Receita Líquida de Vendas e/ou Serviços
$3,000,000.00
$2,000,000.00
$1,000,000.00
$0.00
2009
2010
2011
2012
2013
10. Custo de Bens e/ou Serviços Vendidos
$3,000,000.00
$2,500,000.00
$2,000,000.00
$1,500,000.00
Custo de Bens e/ou Serviços Vendidos
$1,000,000.00
$500,000.00
$0.00
2009
2010
2011
2012
2013
11. Resultado Bruto
$4,500,000.00
76.00%
$4,000,000.00
74.00%
72.00%
$3,500,000.00
70.00%
$3,000,000.00
68.00%
$2,500,000.00
66.00%
$2,000,000.00
64.00%
$1,500,000.00
62.00%
$1,000,000.00
60.00%
$500,000.00
$0.00
Resultado Bruto
Margem Bruta
58.00%
2009
2010
2011
2012
2013
$2,523,476.99
$2,811,666.94
$2,783,485.89
$3,574,618.11
$4,184,588.10
73.48%
70.42%
66.14%
65.86%
62.14%
56.00%
12. Custos VGA
$1,200,000.00
14.86%
13.68%
$1,000,000.00
14.00%
12.62%
12.34%
16.00%
12.00%
10.90%
$800,000.00
10.00%
$600,000.00
8.00%
6.00%
$400,000.00
4.00%
$200,000.00
2.00%
$0.00
Custos VGA
Custos Vga / Receita
2009
2010
2011
2012
2013
$423,944.98
$435,075.98
$575,581.00
$684,684.02
$1,000,577.01
12.34%
10.90%
13.68%
12.62%
14.86%
0.00%
13. Resultado Financeiro
$900,000.00
$854,646.02
$800,000.00
$746,429.02
$700,000.00
$600,000.00
$553,633.02
$500,000.00
Resultado Financeiro
$374,422.02
$400,000.00
$300,000.00
$228,679.01
$200,000.00
$100,000.00
$0.00
2009
2010
2011
2012
2013
14. Lucro Líquido
$3,000,000.00
47.00%
45.82%
$2,500,000.00
46.00%
44.66%
45.00%
44.00%
43.01%
$2,000,000.00
42.65%
43.00%
42.00%
$1,500,000.00
41.00%
39.70%
$1,000,000.00
40.00%
39.00%
38.00%
$500,000.00
37.00%
$0.00
Lucro/Prejuízo do Período
Margem Líquida
2009
2010
2011
2012
2013
$1,533,794.05
$1,829,334.08
$1,810,327.07
$2,314,616.00
$2,673,601.09
44.66%
45.82%
43.01%
42.65%
39.70%
36.00%