SlideShare ist ein Scribd-Unternehmen logo
1 von 11
Downloaden Sie, um offline zu lesen
Contacts:

      Tele Nordeste Celular Participações S.A.
      Walmir Urbano Kesseli
      55.81.3216.2591
      Fabíola Almeida
      55.81.3216.2594
      fabiola.almeida@timnordeste.com.br
      Polyana Maciel
      55.81.3216.2593
      polyana.maciel@timnordeste.com.br



                     TELE NORDESTE CELULAR PARTICIPAÇÕES S.A.
                     ANNOUNCES SECOND QUARTER 2001 RESULTS
     Recife, Brazil (August 6, 2001) – Tele Nordeste Celular Participações S.A. (NYSE: TND,
     BOVESPA: TNEP3, TNEP4) (“Tele Nordeste Celular” or “the Company”), the holding company
     controlling the operating companies serving Band A cellular telecommunication clients in the
     states of Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco and Alagoas, under the TIM
     brand name, announced today its results for the second quarter of 2001 in accordance with
     Brazilian GAAP.

      ! 65% of market share at the end of June 2001;
      ! 37.6% of EBITDA margin in the quarter, reaching R$75.8 million;
      ! Reduction of 13.3% at the bad debt expenses quarter over quarter.

      Operational Highlights

      Commercial activities during the second quarter of 2001 resulted in the consolidated gross
      addition of 136,680 clients (of which 93,660, or 68.5%, were prepaid). Consolidated net
      additions during the second quarter of 2001 totaled 68,215 clients (of which 65,784, or 96.4%,
      were prepaid), as a result of the disconnection of 10,000 clients from the post-paid system
      because of bad debt. The purpose of those disconnection was to clean the clients base, as a
      way to reduce and control the bad debt. Excluding those disconnection, the consolidated net
      additions for the second quarter of 2001 was 78,215 clients.

      Together, Tele Nordeste Celular’s operating companies, had a total of 1,624,834 clients on
      June 30, 2001, of which 819,034 (50.4%) were post-paid clients and 805,800 (49.6%) were
      prepaid clients. The market share at the end of the second quarter of 2001 was estimated at
      65%.

      The subscriber acquisition cost was R$143 in the second quarter of 2001, compared to R$100
      during the first quarter of 2001 and R$132 during the second quarter of 2000. Accumulated for
      the year, the subscriber acquisition cost was R$119, compared to R$151, during the same
      period of 2000.
      As a result of the intensification of the collections and billing activities and the adoption of
      rigorous collections procedures and polices, the bad debt levels are showing an improvement.
      During the second quarter of 2001, the bad debt was 4.2% of gross revenue, against 4.8%

www.timnordeste.com.br                                                                                   1
during the first quarter of 2001 and 11.1% during the second quarter of 2000. Accumulated for
      the year the bad debt was 4.5% over the gross revenue, compared to 9.1% during the same
      period of 2000.

      During the second quarter, there were two strong campaigns: Mother’s Day (with the sale of
      subsidized handsets only for the post-paid clients, always linked to one of our special plans,
      where the client remains at least one year with our plant) and the Valentines’ Day (with the
      launching of the Timmy Duet, where a prepaid client chooses another client and starts to have a
      special tariff when calling the chosen number and vice-versa. Timmy Duet is one more initiative
      of the Company with the intention of developing the traffic in the prepaid system).

      Financial Highlights

      Tele Nordeste Celular’s consolidated net income for the second quarter of 2001, was R$ 12.9
      million, or R$0.04 per 1,000 shares, against to R$10.1 million during the first quarter of 2001,
      and R$916 thousands during the second quarter of 2000. Accumulated consolidated net income
      for the year 2001 was R$23.0 million, compared to R$12.1 million, during the same period of
      2000.

      For the second quarter of 2001, Tele Nordeste Celular reported consolidated EBITDA e EBIT of
      R$75.8 million and R$32.4 million, respectively, representing an EBITDA margin of 37.6% and
      an EBIT margin of 16.1% over the consolidated net revenue, compared to EBITDA of R$79.2
      million and EBIT of R$36.9 million, representing an EBITDA margin of 39.2% and EBIT margin
      of 18.3% over the consolidated net revenue reported for the first quarter of 2001, and compared
      to EBITDA of R$52.9 million e EBIT of R$21.4 million, representing an EBITDA margin of 25.1%
      and an EBIT margin of 10.2% over the consolidated net revenue reported for the second quarter
      of 2000.

      Accumulated for the year 2001, consolidated EBITDA and EBIT were R$155.1 million and
      R$69.4 million, respectively, representing an EBITDA margin of 38.4% and an EBIT margin of
      17.2% over the consolidated net revenue, compared to a consolidated EBITDA and EBIT of
      R$126.2 million and R$ 68.7 million, respectively, representing an EBITDA margin of 29.7% and
      an EBIT margin of 16.2%, during the same period of 2000.


                                            EBITDA (in US$000)

                               100
                                80
                                60
                                40
                                20
                                00
                                     1Q/00 2Q/00 3Q/00 4Q/00 1Q/01 2Q/01



      Consolidated net operating revenue for the second quarter of 2001 reached R$201.8 million,
      against to R$202.3 million during the first quarter of 2001, and R$210.8 million during the
      second quarter of 2000. Accumulated for the year, consolidated net operating revenue reached
      R$404.2 million, against to R$425.3 million during the same period of 2000.

      Consolidated net operating revenue during the second quarter of 2001 decreased 0.2% when
      compared to the first quarter of 2001. This reduction was due to a lower usage changes


www.timnordeste.com.br                                                                                   2
revenue, roughly 13.3%, provoked by the increase of the special plans in our clients base,
      which offer lower tariffs for the post-paid clients which option for these kind of plans and signed
      a contract with us with the commitment to stay in our plant for a minimum period of 12 months.
      These special plans are part of a program to fidelity the clients adopted by the Tele Nordeste
      Celular’s operating companies.

      Another important factor was the reduction on handsets sales, of roughly 34.5%, caused by the
      outsourcing of the distribution of the handsets to the Dealers, nowadays the Tele Nordeste
      Celular’s operating companies sell handsets only in their own stories. Considering only the
      telecom services revenue there was an increase of 0.5% compared to the first quarter of 2001,
      provoked by the increase of 18.0% in the interconnection revenue.

      When compared to the second quarter of 2000, consolidated net operating revenue decreased
      4.3%. This reduction was mainly due to the lower volume of handset sales, of roughly 74.2%.
      Excluding the handsets sales, the telecom services revenue grew 7.3%.

      Accumulated for the year, consolidated net operating revenue reached R$404,0 million,
      representing a decrease of 5.0%, when compared to the same period of 2000.



                                    Net Operating Revenue (in US$000)

                              220
                              215
                              210
                              205
                              200
                              195
                              190
                                    1Q/00 2Q/00 3Q/00 4Q/00 1Q/01 2Q/01




www.timnordeste.com.br                                                                                      3
Selected Consolidated Financial Data (in thousands of Reais)
                                                                                                 st
                                                            2001              2000           1 Semester
                                                  2º Qtr.          1º Qtr.   2º Qtr.       2001      2000
      Revenue
      - Usage charges                              98,449      113,530        120,184       211,979       256,029
      - Monthly subscription payments              43,801        42,733         38,523       86,534        90,716
      - Network usage charges                    100,329         84,993         66,597      185,322       128,109
      - Sale of handsets                            9,946        15,191         38,550       25,137        69,924
      - Other                                         960         1,113          1,657        2,073           (51)
      Subtotal                                   253,485       257,560        265,511       511,045       544,727
      - Value added and other indirect taxes     (51,730)      (55,300)       (54,718)    (107,030)     (119,457)
      Net Operating Revenue                      201,755       202,260        210,793       404,015       425,270
      Cost of services and of goods sold
      - Depreciation e amortization              (31,202)      (29,973)       (27,368)     (61,175)      (51,725)
      - Personnel                                 (2,521)       (2,481)         (1,315)      (5,002)       (4,059)
      - Materials and services                      (106)         (137)            (92)        (243)         (204)
      - Circuit leasing and related expenses      (7,166)       (8,849)         (8,631)    (16,015)      (16,619)
      - Leases and insurance                      (3,377)       (2,938)         (2,246)      (6,315)       (4,466)
      - Cellular handset costs                   (11,088)      (12,545)       (36,793)     (23,633)      (68,512)
      - Fistel                                      (242)         (182)           (293)        (424)         (400)
      - Plant support and maintenance             (1,724)       (1,761)            (95)      (3,485)         (250)
      - Network usage charges                    (27,313)      (27,559)       (24,022)     (54,872)      (50,152)
      - Other                                     (1,620)       (2,114)         (1,497)      (3,734)       (2,958)
      Subtotal                                   (86,359)      (88,539)      (102,352)    (174,898)     (199,345)
      Gross Profit                               115,396       113,721         108,441      229,117       225,925


      Consolidated gross profit for the second quarter of 2001 reached R$115.4 million, representing
      an increase of 1.5% when compared to the first quarter 2001 and an increase of 6.4% when
      compared to the second quarter of 2000. These growth were due to a reduction in the cost of
      handsets sales, provoked by the outsourcing of distribution of handsets to the Dealers.

      Accumulated for the year 2001, consolidated gross profit reached R$229.1, representing a
      growth of 1.4%, when compared to the same period of 2000.



                                           Gross Profit (in US$000)

                               150

                               100

                                50

                                00
                                     1Q/00 2Q/00 3Q/00 4Q/00 1Q/01 2Q/01




      Selected Consolidated Financial Data (in thousands of Reais)
                                                                                            st
                                                            2001             2000          1     Semester

www.timnordeste.com.br                                                                                               4
2º Qtr.   1º Qtr.   2º Qtr.   2001        2000
      Operating Expenses
       - Selling                                    54,820    48,110     56,866   102,930    109,333
       - General and administrative                 23,179    24,774     24,222    47,953     42,469
       - Other operating expenses, net               4,971     3,897      5,999     8,868      5,391
      Subtotal                                      82,970    76,781     87,087   159,751    157,193
      - Net financing expenses                      10,329    17,114     22,363    27,443     43,336
      Total                                         93,299    93,895    109,450   187,194    200,529


      Consolidated net operating expenses decreased 0.6% compared to the first quarter of 2001,
      and 14.8% when compared to the second quarter of 2000. The reduction when compared to the
      first quarter of 2001 was mainly due to lower financial expenses, while the reduction when
      compared to the second quarter of 2000 was due to lower selling expenses (mainly bad debt)
      and lower financial expenses.

      Accumulated for the year 2001, consolidated net operating expenses reached R$187.2 million,
      representing a reduction of 6.6%, when compared to the same period of 2000.

      Consolidated bad debt expenses during the second quarter of 2001 reached R$10.7 million,
      representing 4.2% over the gross revenue and showing a reduction of 13.3% (from R$12.3
      million to R$10.7 million) when compared to the first quarter of 2001, and a reduction of 63.9%
      when compared to the second quarter of 2000. Accumulated for the year 2001, consolidated
      bad debt expenses reached R$23.0 million, representing 4.5% over the gross revenue, that
      means a reduction of 53.8% when compared to the same period of 2000.



                                          Net Operating Expenses (in US$000)

                                   150

                                   100

                                     50

                                     00
                                          1Q/00 2Q/00 3Q/00 4Q/00 1Q/01 2Q/01




      Payment of Dividends and Interest on Shareholders’ Equity

      Following the instructions of the Ordinary General Shareholders’ Meeting of April 30, 2001, the
      Company stated at July 2nd, 2001 the payment of Interest on Shareholders’ Equity and
      Dividends for the fiscal year ended December 31. 2000, in a total amount of R$10.3 million, of
      this, R$1.2 million were income taxes.

      The table below shows the amount per a lot of 1,000 shares, adjusted by the “Taxa Referencial
      – TR – a local interest rate, since the distribution date (12/31/2000) until the payment date
      (07/02/2001):

      Event                                              Net Amount (In Reais)
                                              Tax Immune/Exempt                Taxed
                                             Common     Preferred    Common        Preferred


www.timnordeste.com.br                                                                                  5
Interest on Own Capital – JSCP
                                               0.0231          0.0231        0.0196          0.0196
      Dividends                                0.0079          0.0079        0.0079          0.0079

      Amortization of Goodwill

      On June 30, 2000 Tele Nordeste Celular and its operating companies completed a restructuring
      that resulted in the transfer of the premium paid during the privatization process from Bitel
      Participações S.A., the parent company of Tele Nordeste Celular, to each one of the operating
      companies. This restructuring is aimed at taking advantage of a fiscal benefit estimated at
      R$200 million over 8 years, through to 2008, which will be incorporated into their share capital
      by the operating companies, with significant financial benefits for them. A proposal for the
      merger of the operating companies is awaiting Anatel approval.

      During the second quarter of 2001 the consolidated amortization of the premium, net of reversal
      of the provision for the integrity of shareholder’s equity, was R$6.3 million, generating a fiscal
      benefit on the order of R$5.4 million. Accumulated for the year 2001, the consolidated
      amortization of the premium, net of reversal of the provision for the integrity of shareholders’
      equity, was R$12.6 million, generating a fiscal benefit on the order of R$11.6 million.

      Capitalization of the Fiscal Benefit and Rerained Profits

      The Extraordinary General Shareholders Meeting of June 22, 2001 ratified the Company’s
      capital increase of R$11.0 million, equivalent to the fiscal benefit generated during the year
      2000 and the Company’s capital increase in the amount of R$66.2 million, equivalent to a part
      of the retained profits, in order to comply with Brazilian laws, regarding the limit of the profits
      reserves in relation to the capital.

      After the ratification, the Company’ social capital reached R$186,053,906.53.

      ARPU

      The blended average revenue per user (ARPU), net of taxes, for the second quarter of 2001
      was R$41.42 per month, compared to R$41.83 per month in the first quarter of 2001, and
      R$45.63 per month for the second quarter of 2000. These reductions when compared to the first
      quarter of 2001 and the second quarter of 2000, were due to the increase of prepaid clients at
      out plan.

      In 2001 blocking is carried out on a partial basis, and as a result, only incoming traffic revenues
      are generated by these clients. On June 30, the clients base was 49.6% prepaid and 50.4%
      postpaid.


      Competition (not revised)

      The Company estimates that its market share at the end of the second quarter of 2001 was
      approximately 65% in terms of number of accesses. The penetration rate in the region at the
      end of June 2001 was estimated at 9.0%, against roughly 16.3% Brazilian average (23 million
      lines).

      Debt Profile

      Consolidated debt at June 30, 2001, was R$373.2 million, with R$34.2 million maturing in the
      short-term. The debt in foreign currency totaled R$172.0 million, of this R$169.8 million was


www.timnordeste.com.br                                                                                      6
totally converted to Reais with pre-fixed costs, in line with the Company’s policy of minimizing
      exposure to foreign currency risks and interest rate fluctuations.

      Capital Expenditures

      During the second quarter of 2001, the company invested R$26.6 million. The investments were
      directed to expansion, digitalization and optimization of the network.

      On June30, 2001 the Company had 887 radio base stations (RBEs), of which 10 were mobile
      and provided service in 307 municipalities that corresponded to coverage of 74.5% of the
      population. Network digitalization was of the order of 74.3%; that is, 74.3% of voice channels
      were digital, with 92% of its clients using digital handsets.

      Human Resources

      The number of employees at June 30, 2001, totaled 1,570, including full-time, interns and
      temporary employees.

      Annexes:
      - Selected historical statistics
      - EBITDA calculus
      - Financial statements as of June 30, 2001 and 2000

      This press release contains forward-looking statements. Statements that are not statements of historical fact only reflect the beliefs and
      expectations of the Company’s management. The words “anticipates,” “believes,” “estimates,” “expects,” forecasts,” predicts,” “plans, ”
      “projects,” and similar words are intended to identify these statements, which necessarily involve known and unknown risks and uncertainties,
      forecast or not by the Company. Accordingly, the actual results of operations of the Company may be different from the Company’s current
      expectations, and the reader should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of
      the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments.




www.timnordeste.com.br                                                                                                                                7
Consolidated Statistics
                                                                     nd               st                nd
                                                                 2         Qtr/01    1 Qtr/01       2        Qtr/00
Clients
- Total                                                              1,624,834       1,556,619      1,361,669
Net Additions                                                           68,215          45,619         98,417
Market share (%)                                                            65              66             66
Market share marginal (%)                                                   55              77             41
Growth over same period of the previous year (%)                          15.1            18.5           78.1
Estimated population of region (in million)                               26.4            26.3           26.2
Penetration rate (%)
- Tele Nordeste                                                                6.2            5.9                5.4
- Total                                                                        9.5            9.0                8.1
Municipalities covered                                                        307            307                297
MOU total                                                                     132            136                151
Churn Total (%)                                                                4.3           5.8                8.9
ARPU (R$)
- Total                                                                     41.42           41.83             45.63
SAC – Client acquisition cost (R$)                                         142.77          100.38            132.43
Digitalization rate (%)
- Network                                                                      74             74                 66
- Clients                                                                      92             90                 82
Coverage
- Population                                                                   75              75                74
- Geographical area                                                            29              29                28
Workforce                                                                   1,570           1,648             1,177


EBITDA (in thousands of Reais)
                                    nd             st                nd
                                2        Qtr/01   1 Qtr/01       2        Qtr/00

Net operational revenue             201,755        202,260           210,793
Operational income                   22,097         19,826            (1,009)
Depreciation                         37,118         35,993            29,741
Amortization of the goodwill           6,294          6,297             1,767
Financial income                     (8,385)        (4,501)             (464)
Financial expenses                   18,714         21,615            22,827

EBITDA                                   75,838         79,230            52,862
% EBITDA                                   37.6           39.2              25.1




www.timnordeste.com.br                                                                                                 8
Balance Sheet

At June 30, 2001 and June 30, 2000
(In Thousands of Reais)

                                                     Parent Company                 Consolidated
                                                 30.06.2001    30.06.2000    30.06.2001    30.06.2000

Assets

Current Assets
Cash and cash equivalents                              2,091           524       98,015         10,475
Trade accounts receivable – clients                        -             -      103,952        182,022
Inventories                                               56            37        7,968         13,678
Telecommunications companies                               -             -       49,526         30,671
Trade accounts receivable – Subsidiaries                   -        14,453            -              -
Recoverable taxes                                      2,186         3,171       40,870         44,291
Deferred income and social contribution taxes          1,080           118       42,728         24,756
Dividends and interest on shareholder’s equity             -         4,078            -              -
Prepaid expenses                                          44             -       11,164         10,728
Other assets                                           1,177         1,704       10,181         16,784
                                                       6,634        24,085      364,404        333,405

Noncurrent assets
Loan to subsidiaries                                  12,509         5,293            -              -
Tax incentives                                             -             -        2,190          1,912
Deferred income and social contribution taxes              -             -      153,999              -
Legal deposits                                             -             -        3,230            879
                                                      12,509         5,293      159,419          2,791

Permanent assets
Investments                                          597,087       544,312       12,300              1
Property, plant and equipment                          4,612         5,297      682,408        704,239
Deferred asset                                             -             -            -        202,300
                                                     601,699       549,609      694,708        906,540

                                                     620,842       578,987    1,218,531      1,242,736




www.timnordeste.com.br                                                                                   9
Balance Sheet

At June 30, 2001 and June 30, 2000
(In Thousands of Reais)


                                                   Parent Company                  Consolidated
                                              30.06.2001    30.06.2000       30.06.2001    30.06.2000
Liabilities and shareholder’s Equity

Current liabilities
Suppliers                                             844           926           36,302        74,753
Loans and financing                                     -             -           34,168       350,740
Debentures                                              -             -            7,764             -
Taxes payable                                         784           902           35,295        51,098
Salaries and vacation pay                           2,304         1,573            5,821         7,322
Subsidiaries                                        2,973           100                -             -
Telecommunication companies                             -             -           14,470        14,118
Dividends and interest shareholder’s equity         2,861         2,400            7,809         7,586
Other liabilities                                  12,237         1,461           25,998        19,979
                                                   22,003         7,362          167,627       525,596

Noncurrent liabilities
Loans and financing                                     -                -       138,995        41,920
Debentures                                              -                -       200,000             -
Other liabilities                                       -                -           903         1,972
                                                        -                -       339,898        43,892

Minority interest                                       -                -       112,167       101,623


Shareholder’s equity
Capital                                          186,054        108,843          186,054       108,843
Special reserves                                 193,083        204,068          193,083       204,068
Earnings reserves                                170,405        178,922          170,405       178,922
Retained earnings                                 49,297         79,792           49,297        79,792
                                                 598,839        571,625          598,839       571,625

                                                 620,842        578,987        1,218,531     1,242,736




www.timnordeste.com.br                                                                                   10
Statement of Income

     For the quarters and semesters ended June 30,2001 and June 30,2000
     (In Thousands of Reais)

                                                      Parent Company                                                     Consolidated
                                    Quarter         Semester           Quarter         Semester         Quarter      Semester     Quarter       Semester
                                    ended            ended             ended            ended           ended         ended       ended          ended
                                   30.06.2001       30.06.2001        30.06.2000       30.06.2000       30.06.2001   30.06.2001   30.06.2000    30.06.2000


Revenue
Telecommunication services and
sale of goods                                   -                -                 -                -     253,485      511,045       265,511       544,727

Deductions
(taxes and discounts)                           -                -                 -                -     (51,730)    (107,030)     (54,718)     (119,457)

Net Revenue                                     -                -                 -                -     201,755      404,015       210,793       425,270

Cost of good sold and services
rendered                                        -                -                 -                -     (86,359)    (174,898)     (96,450)     (199,345)

Gross profit                                    -                -                 -                -     115,396      229,117       114,343       225,925

Operating revenues (expenses)
Selling expenses                                -                 -                -                -     (54,820)    (102,930)     (62,768)     (109,333)
Administrative and general
expenses                                (102)           (4,440)           (1,156)          (2,963)        (23,179)     (47,953)     (24,222)      (42,469)
Financial expenses                      (559)             (475)             (173)            (230)        (44,830)     (40,329)     (22,827)      (47,832)
Financial income                          200               111             1,409            2,143          34,501       12,886          464         4,496
Equity in income of subsidiaries       12,915           28,304              3,867          15,775                -            -            -             -
Other operating income                    766               765                 -                -           3,584        8,945        2,872         3,690
Other operating expenses                  (77)            (872)           (1,085)          (1,159)         (8,555)     (17,814)      (8,871)       (9,081)

Operating income (loss)                13,143           23,393             2,862           13,566          22,097        41,922       (1,009)       25,396

Nonoperating income                         31               31              (17)                   -        1,339        1,496           724        1,029
Nonoperating expenses                     (35)             (36)                 -                   -      (2,527)      (2,668)         (347)        (545)

Income before income and
social contribution taxes              13,139           23,388             2,845           13,566          20,909        40,750         (632)       25,880

Income and social contribution
taxes                                           -                 -         (439)                   -      (3,913)      (8,792)        1,407      (10,183)
Reversal of interest on
shareholder’s equity                         -                -                    -                -            -            -        1,227         1,227
Employees Interest                       (244)            (433)                    -                -        (602)      (1,089)        (307)         (548)

Net income before minority
interest                               12,895           22,955             2,406           13,566          16,394        30,869        1,695        16,376

Minority interest                               -                 -                -                -      (3,499)      (7,914)         (779)       (4,300)

Net Income (loss)                      12,895           22,955             2,406           13,566          12,895        22,955          916        12,076

Net income (loss) per lot of a
thousand shares (R$)                   0.0382           0.0680            0.0072           0.0406


Number of shares at June 30,
2001 (thousands)                   337,768,635      337,768,635       334,399,028      334,399,028




www.timnordeste.com.br                                                                                                                                  11

Weitere ähnliche Inhalte

Andere mochten auch

Jonathan Mri Proforma2
Jonathan Mri Proforma2Jonathan Mri Proforma2
Jonathan Mri Proforma2JMULLANE
 
On the incarnation
On the incarnationOn the incarnation
On the incarnationEhab Roufail
 
Percubaan Upsr Matematik 2008
Percubaan Upsr Matematik 2008Percubaan Upsr Matematik 2008
Percubaan Upsr Matematik 2008cikgusabriconvent
 
Ws digital marketing group i
Ws digital marketing group iWs digital marketing group i
Ws digital marketing group iAli JS Lubis
 
Company Presentation 09
Company Presentation 09Company Presentation 09
Company Presentation 09spamaker4
 
Google analytics webbinarie
Google analytics webbinarieGoogle analytics webbinarie
Google analytics webbinarieGuava Sweden
 
Mandar Pra Nathy
Mandar Pra NathyMandar Pra Nathy
Mandar Pra Nathynostudo
 
Isi kandungan keseluruhan
Isi kandungan keseluruhanIsi kandungan keseluruhan
Isi kandungan keseluruhanzafeen zafeen
 
August 2010 monthly fire rescue report
August 2010 monthly fire rescue reportAugust 2010 monthly fire rescue report
August 2010 monthly fire rescue reportcity of dania beach
 
TIM - Results Presentation 2Q13
TIM - Results Presentation 2Q13TIM - Results Presentation 2Q13
TIM - Results Presentation 2Q13TIM RI
 
Waspada Nasional 27 Agustus 2009
Waspada Nasional 27 Agustus 2009Waspada Nasional 27 Agustus 2009
Waspada Nasional 27 Agustus 2009epaper
 
Third Quarter 2007 Results
Third Quarter 2007 ResultsThird Quarter 2007 Results
Third Quarter 2007 ResultsTIM RI
 
Press Release 4 Q06
Press Release 4 Q06Press Release 4 Q06
Press Release 4 Q06TIM RI
 
Binder31 Sumut
Binder31 SumutBinder31 Sumut
Binder31 Sumutepaper
 
Mobiliteit En Matching 030712
Mobiliteit En Matching 030712Mobiliteit En Matching 030712
Mobiliteit En Matching 030712Jan Boersma
 
Fvcp Presentation 0909 Pete Du Melle
Fvcp Presentation 0909 Pete Du MelleFvcp Presentation 0909 Pete Du Melle
Fvcp Presentation 0909 Pete Du MelleStraight North
 
20130425 bmt vujade_bouwsma
20130425 bmt vujade_bouwsma20130425 bmt vujade_bouwsma
20130425 bmt vujade_bouwsmaVujàdé
 

Andere mochten auch (20)

Measures and equipment
Measures and equipmentMeasures and equipment
Measures and equipment
 
Jonathan Mri Proforma2
Jonathan Mri Proforma2Jonathan Mri Proforma2
Jonathan Mri Proforma2
 
On the incarnation
On the incarnationOn the incarnation
On the incarnation
 
Percubaan Upsr Matematik 2008
Percubaan Upsr Matematik 2008Percubaan Upsr Matematik 2008
Percubaan Upsr Matematik 2008
 
Ws digital marketing group i
Ws digital marketing group iWs digital marketing group i
Ws digital marketing group i
 
Company Presentation 09
Company Presentation 09Company Presentation 09
Company Presentation 09
 
Google analytics webbinarie
Google analytics webbinarieGoogle analytics webbinarie
Google analytics webbinarie
 
2013 state of arts humanities montgomery county
2013 state of arts humanities montgomery county2013 state of arts humanities montgomery county
2013 state of arts humanities montgomery county
 
Mandar Pra Nathy
Mandar Pra NathyMandar Pra Nathy
Mandar Pra Nathy
 
Isi kandungan keseluruhan
Isi kandungan keseluruhanIsi kandungan keseluruhan
Isi kandungan keseluruhan
 
August 2010 monthly fire rescue report
August 2010 monthly fire rescue reportAugust 2010 monthly fire rescue report
August 2010 monthly fire rescue report
 
TIM - Results Presentation 2Q13
TIM - Results Presentation 2Q13TIM - Results Presentation 2Q13
TIM - Results Presentation 2Q13
 
Waspada Nasional 27 Agustus 2009
Waspada Nasional 27 Agustus 2009Waspada Nasional 27 Agustus 2009
Waspada Nasional 27 Agustus 2009
 
Third Quarter 2007 Results
Third Quarter 2007 ResultsThird Quarter 2007 Results
Third Quarter 2007 Results
 
Press Release 4 Q06
Press Release 4 Q06Press Release 4 Q06
Press Release 4 Q06
 
Consumers Sw Blue
Consumers Sw BlueConsumers Sw Blue
Consumers Sw Blue
 
Binder31 Sumut
Binder31 SumutBinder31 Sumut
Binder31 Sumut
 
Mobiliteit En Matching 030712
Mobiliteit En Matching 030712Mobiliteit En Matching 030712
Mobiliteit En Matching 030712
 
Fvcp Presentation 0909 Pete Du Melle
Fvcp Presentation 0909 Pete Du MelleFvcp Presentation 0909 Pete Du Melle
Fvcp Presentation 0909 Pete Du Melle
 
20130425 bmt vujade_bouwsma
20130425 bmt vujade_bouwsma20130425 bmt vujade_bouwsma
20130425 bmt vujade_bouwsma
 

Mehr von TIM RI

TIM Part - Apresentação Institucional - 2T20
TIM Part - Apresentação Institucional - 2T20TIM Part - Apresentação Institucional - 2T20
TIM Part - Apresentação Institucional - 2T20TIM RI
 
TIM Part - Intitutional Presentation - 2Q20
TIM Part - Intitutional Presentation - 2Q20TIM Part - Intitutional Presentation - 2Q20
TIM Part - Intitutional Presentation - 2Q20TIM RI
 
TIM - Meeting with Investors, Aug 2020
TIM - Meeting with Investors, Aug 2020TIM - Meeting with Investors, Aug 2020
TIM - Meeting with Investors, Aug 2020TIM RI
 
NDR de Junho de 2020
NDR de Junho de 2020NDR de Junho de 2020
NDR de Junho de 2020TIM RI
 
1Q20 Institutional Presentation
1Q20 Institutional Presentation1Q20 Institutional Presentation
1Q20 Institutional PresentationTIM RI
 
Apresentação Institucional 1T20
Apresentação Institucional 1T20Apresentação Institucional 1T20
Apresentação Institucional 1T20TIM RI
 
TIM - Meeting with Investors, May 20
TIM - Meeting with Investors, May 20TIM - Meeting with Investors, May 20
TIM - Meeting with Investors, May 20TIM RI
 
4Q19 Institutional Presentation
4Q19 Institutional Presentation4Q19 Institutional Presentation
4Q19 Institutional PresentationTIM RI
 
Apresentação Institucional 4T19
Apresentação Institucional 4T19Apresentação Institucional 4T19
Apresentação Institucional 4T19TIM RI
 
Apresentação do Plano Estratégico 2020-2022
Apresentação do Plano Estratégico 2020-2022Apresentação do Plano Estratégico 2020-2022
Apresentação do Plano Estratégico 2020-2022TIM RI
 
2020-2022 Strategic Plan Release
2020-2022 Strategic Plan Release2020-2022 Strategic Plan Release
2020-2022 Strategic Plan ReleaseTIM RI
 
Strategic Plan 2020-2022
Strategic Plan 2020-2022Strategic Plan 2020-2022
Strategic Plan 2020-2022TIM RI
 
Planejamento Estratégico 2020-2022
Planejamento Estratégico 2020-2022Planejamento Estratégico 2020-2022
Planejamento Estratégico 2020-2022TIM RI
 
TIM - Meeting with Investors, January-20
TIM - Meeting with Investors, January-20TIM - Meeting with Investors, January-20
TIM - Meeting with Investors, January-20TIM RI
 
Meeting with Investors, December 2019
Meeting with Investors, December 2019Meeting with Investors, December 2019
Meeting with Investors, December 2019TIM RI
 
Apresentação Institucional 3T19
Apresentação Institucional 3T19Apresentação Institucional 3T19
Apresentação Institucional 3T19TIM RI
 
Institutional Presentation 3Q19
Institutional Presentation 3Q19Institutional Presentation 3Q19
Institutional Presentation 3Q19TIM RI
 
Tim Part's Presentation - CS 2019 TechFin & Telecom Conference
Tim Part's Presentation - CS 2019 TechFin & Telecom ConferenceTim Part's Presentation - CS 2019 TechFin & Telecom Conference
Tim Part's Presentation - CS 2019 TechFin & Telecom ConferenceTIM RI
 
TIM Meeting with Investors, November 2019
TIM Meeting with Investors, November 2019TIM Meeting with Investors, November 2019
TIM Meeting with Investors, November 2019TIM RI
 
Apresentação Institucional TIM - 2T19
Apresentação Institucional TIM - 2T19Apresentação Institucional TIM - 2T19
Apresentação Institucional TIM - 2T19TIM RI
 

Mehr von TIM RI (20)

TIM Part - Apresentação Institucional - 2T20
TIM Part - Apresentação Institucional - 2T20TIM Part - Apresentação Institucional - 2T20
TIM Part - Apresentação Institucional - 2T20
 
TIM Part - Intitutional Presentation - 2Q20
TIM Part - Intitutional Presentation - 2Q20TIM Part - Intitutional Presentation - 2Q20
TIM Part - Intitutional Presentation - 2Q20
 
TIM - Meeting with Investors, Aug 2020
TIM - Meeting with Investors, Aug 2020TIM - Meeting with Investors, Aug 2020
TIM - Meeting with Investors, Aug 2020
 
NDR de Junho de 2020
NDR de Junho de 2020NDR de Junho de 2020
NDR de Junho de 2020
 
1Q20 Institutional Presentation
1Q20 Institutional Presentation1Q20 Institutional Presentation
1Q20 Institutional Presentation
 
Apresentação Institucional 1T20
Apresentação Institucional 1T20Apresentação Institucional 1T20
Apresentação Institucional 1T20
 
TIM - Meeting with Investors, May 20
TIM - Meeting with Investors, May 20TIM - Meeting with Investors, May 20
TIM - Meeting with Investors, May 20
 
4Q19 Institutional Presentation
4Q19 Institutional Presentation4Q19 Institutional Presentation
4Q19 Institutional Presentation
 
Apresentação Institucional 4T19
Apresentação Institucional 4T19Apresentação Institucional 4T19
Apresentação Institucional 4T19
 
Apresentação do Plano Estratégico 2020-2022
Apresentação do Plano Estratégico 2020-2022Apresentação do Plano Estratégico 2020-2022
Apresentação do Plano Estratégico 2020-2022
 
2020-2022 Strategic Plan Release
2020-2022 Strategic Plan Release2020-2022 Strategic Plan Release
2020-2022 Strategic Plan Release
 
Strategic Plan 2020-2022
Strategic Plan 2020-2022Strategic Plan 2020-2022
Strategic Plan 2020-2022
 
Planejamento Estratégico 2020-2022
Planejamento Estratégico 2020-2022Planejamento Estratégico 2020-2022
Planejamento Estratégico 2020-2022
 
TIM - Meeting with Investors, January-20
TIM - Meeting with Investors, January-20TIM - Meeting with Investors, January-20
TIM - Meeting with Investors, January-20
 
Meeting with Investors, December 2019
Meeting with Investors, December 2019Meeting with Investors, December 2019
Meeting with Investors, December 2019
 
Apresentação Institucional 3T19
Apresentação Institucional 3T19Apresentação Institucional 3T19
Apresentação Institucional 3T19
 
Institutional Presentation 3Q19
Institutional Presentation 3Q19Institutional Presentation 3Q19
Institutional Presentation 3Q19
 
Tim Part's Presentation - CS 2019 TechFin & Telecom Conference
Tim Part's Presentation - CS 2019 TechFin & Telecom ConferenceTim Part's Presentation - CS 2019 TechFin & Telecom Conference
Tim Part's Presentation - CS 2019 TechFin & Telecom Conference
 
TIM Meeting with Investors, November 2019
TIM Meeting with Investors, November 2019TIM Meeting with Investors, November 2019
TIM Meeting with Investors, November 2019
 
Apresentação Institucional TIM - 2T19
Apresentação Institucional TIM - 2T19Apresentação Institucional TIM - 2T19
Apresentação Institucional TIM - 2T19
 

Press Release 2 Q01 Tele Nordeste Celular En

  • 1. Contacts: Tele Nordeste Celular Participações S.A. Walmir Urbano Kesseli 55.81.3216.2591 Fabíola Almeida 55.81.3216.2594 fabiola.almeida@timnordeste.com.br Polyana Maciel 55.81.3216.2593 polyana.maciel@timnordeste.com.br TELE NORDESTE CELULAR PARTICIPAÇÕES S.A. ANNOUNCES SECOND QUARTER 2001 RESULTS Recife, Brazil (August 6, 2001) – Tele Nordeste Celular Participações S.A. (NYSE: TND, BOVESPA: TNEP3, TNEP4) (“Tele Nordeste Celular” or “the Company”), the holding company controlling the operating companies serving Band A cellular telecommunication clients in the states of Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco and Alagoas, under the TIM brand name, announced today its results for the second quarter of 2001 in accordance with Brazilian GAAP. ! 65% of market share at the end of June 2001; ! 37.6% of EBITDA margin in the quarter, reaching R$75.8 million; ! Reduction of 13.3% at the bad debt expenses quarter over quarter. Operational Highlights Commercial activities during the second quarter of 2001 resulted in the consolidated gross addition of 136,680 clients (of which 93,660, or 68.5%, were prepaid). Consolidated net additions during the second quarter of 2001 totaled 68,215 clients (of which 65,784, or 96.4%, were prepaid), as a result of the disconnection of 10,000 clients from the post-paid system because of bad debt. The purpose of those disconnection was to clean the clients base, as a way to reduce and control the bad debt. Excluding those disconnection, the consolidated net additions for the second quarter of 2001 was 78,215 clients. Together, Tele Nordeste Celular’s operating companies, had a total of 1,624,834 clients on June 30, 2001, of which 819,034 (50.4%) were post-paid clients and 805,800 (49.6%) were prepaid clients. The market share at the end of the second quarter of 2001 was estimated at 65%. The subscriber acquisition cost was R$143 in the second quarter of 2001, compared to R$100 during the first quarter of 2001 and R$132 during the second quarter of 2000. Accumulated for the year, the subscriber acquisition cost was R$119, compared to R$151, during the same period of 2000. As a result of the intensification of the collections and billing activities and the adoption of rigorous collections procedures and polices, the bad debt levels are showing an improvement. During the second quarter of 2001, the bad debt was 4.2% of gross revenue, against 4.8% www.timnordeste.com.br 1
  • 2. during the first quarter of 2001 and 11.1% during the second quarter of 2000. Accumulated for the year the bad debt was 4.5% over the gross revenue, compared to 9.1% during the same period of 2000. During the second quarter, there were two strong campaigns: Mother’s Day (with the sale of subsidized handsets only for the post-paid clients, always linked to one of our special plans, where the client remains at least one year with our plant) and the Valentines’ Day (with the launching of the Timmy Duet, where a prepaid client chooses another client and starts to have a special tariff when calling the chosen number and vice-versa. Timmy Duet is one more initiative of the Company with the intention of developing the traffic in the prepaid system). Financial Highlights Tele Nordeste Celular’s consolidated net income for the second quarter of 2001, was R$ 12.9 million, or R$0.04 per 1,000 shares, against to R$10.1 million during the first quarter of 2001, and R$916 thousands during the second quarter of 2000. Accumulated consolidated net income for the year 2001 was R$23.0 million, compared to R$12.1 million, during the same period of 2000. For the second quarter of 2001, Tele Nordeste Celular reported consolidated EBITDA e EBIT of R$75.8 million and R$32.4 million, respectively, representing an EBITDA margin of 37.6% and an EBIT margin of 16.1% over the consolidated net revenue, compared to EBITDA of R$79.2 million and EBIT of R$36.9 million, representing an EBITDA margin of 39.2% and EBIT margin of 18.3% over the consolidated net revenue reported for the first quarter of 2001, and compared to EBITDA of R$52.9 million e EBIT of R$21.4 million, representing an EBITDA margin of 25.1% and an EBIT margin of 10.2% over the consolidated net revenue reported for the second quarter of 2000. Accumulated for the year 2001, consolidated EBITDA and EBIT were R$155.1 million and R$69.4 million, respectively, representing an EBITDA margin of 38.4% and an EBIT margin of 17.2% over the consolidated net revenue, compared to a consolidated EBITDA and EBIT of R$126.2 million and R$ 68.7 million, respectively, representing an EBITDA margin of 29.7% and an EBIT margin of 16.2%, during the same period of 2000. EBITDA (in US$000) 100 80 60 40 20 00 1Q/00 2Q/00 3Q/00 4Q/00 1Q/01 2Q/01 Consolidated net operating revenue for the second quarter of 2001 reached R$201.8 million, against to R$202.3 million during the first quarter of 2001, and R$210.8 million during the second quarter of 2000. Accumulated for the year, consolidated net operating revenue reached R$404.2 million, against to R$425.3 million during the same period of 2000. Consolidated net operating revenue during the second quarter of 2001 decreased 0.2% when compared to the first quarter of 2001. This reduction was due to a lower usage changes www.timnordeste.com.br 2
  • 3. revenue, roughly 13.3%, provoked by the increase of the special plans in our clients base, which offer lower tariffs for the post-paid clients which option for these kind of plans and signed a contract with us with the commitment to stay in our plant for a minimum period of 12 months. These special plans are part of a program to fidelity the clients adopted by the Tele Nordeste Celular’s operating companies. Another important factor was the reduction on handsets sales, of roughly 34.5%, caused by the outsourcing of the distribution of the handsets to the Dealers, nowadays the Tele Nordeste Celular’s operating companies sell handsets only in their own stories. Considering only the telecom services revenue there was an increase of 0.5% compared to the first quarter of 2001, provoked by the increase of 18.0% in the interconnection revenue. When compared to the second quarter of 2000, consolidated net operating revenue decreased 4.3%. This reduction was mainly due to the lower volume of handset sales, of roughly 74.2%. Excluding the handsets sales, the telecom services revenue grew 7.3%. Accumulated for the year, consolidated net operating revenue reached R$404,0 million, representing a decrease of 5.0%, when compared to the same period of 2000. Net Operating Revenue (in US$000) 220 215 210 205 200 195 190 1Q/00 2Q/00 3Q/00 4Q/00 1Q/01 2Q/01 www.timnordeste.com.br 3
  • 4. Selected Consolidated Financial Data (in thousands of Reais) st 2001 2000 1 Semester 2º Qtr. 1º Qtr. 2º Qtr. 2001 2000 Revenue - Usage charges 98,449 113,530 120,184 211,979 256,029 - Monthly subscription payments 43,801 42,733 38,523 86,534 90,716 - Network usage charges 100,329 84,993 66,597 185,322 128,109 - Sale of handsets 9,946 15,191 38,550 25,137 69,924 - Other 960 1,113 1,657 2,073 (51) Subtotal 253,485 257,560 265,511 511,045 544,727 - Value added and other indirect taxes (51,730) (55,300) (54,718) (107,030) (119,457) Net Operating Revenue 201,755 202,260 210,793 404,015 425,270 Cost of services and of goods sold - Depreciation e amortization (31,202) (29,973) (27,368) (61,175) (51,725) - Personnel (2,521) (2,481) (1,315) (5,002) (4,059) - Materials and services (106) (137) (92) (243) (204) - Circuit leasing and related expenses (7,166) (8,849) (8,631) (16,015) (16,619) - Leases and insurance (3,377) (2,938) (2,246) (6,315) (4,466) - Cellular handset costs (11,088) (12,545) (36,793) (23,633) (68,512) - Fistel (242) (182) (293) (424) (400) - Plant support and maintenance (1,724) (1,761) (95) (3,485) (250) - Network usage charges (27,313) (27,559) (24,022) (54,872) (50,152) - Other (1,620) (2,114) (1,497) (3,734) (2,958) Subtotal (86,359) (88,539) (102,352) (174,898) (199,345) Gross Profit 115,396 113,721 108,441 229,117 225,925 Consolidated gross profit for the second quarter of 2001 reached R$115.4 million, representing an increase of 1.5% when compared to the first quarter 2001 and an increase of 6.4% when compared to the second quarter of 2000. These growth were due to a reduction in the cost of handsets sales, provoked by the outsourcing of distribution of handsets to the Dealers. Accumulated for the year 2001, consolidated gross profit reached R$229.1, representing a growth of 1.4%, when compared to the same period of 2000. Gross Profit (in US$000) 150 100 50 00 1Q/00 2Q/00 3Q/00 4Q/00 1Q/01 2Q/01 Selected Consolidated Financial Data (in thousands of Reais) st 2001 2000 1 Semester www.timnordeste.com.br 4
  • 5. 2º Qtr. 1º Qtr. 2º Qtr. 2001 2000 Operating Expenses - Selling 54,820 48,110 56,866 102,930 109,333 - General and administrative 23,179 24,774 24,222 47,953 42,469 - Other operating expenses, net 4,971 3,897 5,999 8,868 5,391 Subtotal 82,970 76,781 87,087 159,751 157,193 - Net financing expenses 10,329 17,114 22,363 27,443 43,336 Total 93,299 93,895 109,450 187,194 200,529 Consolidated net operating expenses decreased 0.6% compared to the first quarter of 2001, and 14.8% when compared to the second quarter of 2000. The reduction when compared to the first quarter of 2001 was mainly due to lower financial expenses, while the reduction when compared to the second quarter of 2000 was due to lower selling expenses (mainly bad debt) and lower financial expenses. Accumulated for the year 2001, consolidated net operating expenses reached R$187.2 million, representing a reduction of 6.6%, when compared to the same period of 2000. Consolidated bad debt expenses during the second quarter of 2001 reached R$10.7 million, representing 4.2% over the gross revenue and showing a reduction of 13.3% (from R$12.3 million to R$10.7 million) when compared to the first quarter of 2001, and a reduction of 63.9% when compared to the second quarter of 2000. Accumulated for the year 2001, consolidated bad debt expenses reached R$23.0 million, representing 4.5% over the gross revenue, that means a reduction of 53.8% when compared to the same period of 2000. Net Operating Expenses (in US$000) 150 100 50 00 1Q/00 2Q/00 3Q/00 4Q/00 1Q/01 2Q/01 Payment of Dividends and Interest on Shareholders’ Equity Following the instructions of the Ordinary General Shareholders’ Meeting of April 30, 2001, the Company stated at July 2nd, 2001 the payment of Interest on Shareholders’ Equity and Dividends for the fiscal year ended December 31. 2000, in a total amount of R$10.3 million, of this, R$1.2 million were income taxes. The table below shows the amount per a lot of 1,000 shares, adjusted by the “Taxa Referencial – TR – a local interest rate, since the distribution date (12/31/2000) until the payment date (07/02/2001): Event Net Amount (In Reais) Tax Immune/Exempt Taxed Common Preferred Common Preferred www.timnordeste.com.br 5
  • 6. Interest on Own Capital – JSCP 0.0231 0.0231 0.0196 0.0196 Dividends 0.0079 0.0079 0.0079 0.0079 Amortization of Goodwill On June 30, 2000 Tele Nordeste Celular and its operating companies completed a restructuring that resulted in the transfer of the premium paid during the privatization process from Bitel Participações S.A., the parent company of Tele Nordeste Celular, to each one of the operating companies. This restructuring is aimed at taking advantage of a fiscal benefit estimated at R$200 million over 8 years, through to 2008, which will be incorporated into their share capital by the operating companies, with significant financial benefits for them. A proposal for the merger of the operating companies is awaiting Anatel approval. During the second quarter of 2001 the consolidated amortization of the premium, net of reversal of the provision for the integrity of shareholder’s equity, was R$6.3 million, generating a fiscal benefit on the order of R$5.4 million. Accumulated for the year 2001, the consolidated amortization of the premium, net of reversal of the provision for the integrity of shareholders’ equity, was R$12.6 million, generating a fiscal benefit on the order of R$11.6 million. Capitalization of the Fiscal Benefit and Rerained Profits The Extraordinary General Shareholders Meeting of June 22, 2001 ratified the Company’s capital increase of R$11.0 million, equivalent to the fiscal benefit generated during the year 2000 and the Company’s capital increase in the amount of R$66.2 million, equivalent to a part of the retained profits, in order to comply with Brazilian laws, regarding the limit of the profits reserves in relation to the capital. After the ratification, the Company’ social capital reached R$186,053,906.53. ARPU The blended average revenue per user (ARPU), net of taxes, for the second quarter of 2001 was R$41.42 per month, compared to R$41.83 per month in the first quarter of 2001, and R$45.63 per month for the second quarter of 2000. These reductions when compared to the first quarter of 2001 and the second quarter of 2000, were due to the increase of prepaid clients at out plan. In 2001 blocking is carried out on a partial basis, and as a result, only incoming traffic revenues are generated by these clients. On June 30, the clients base was 49.6% prepaid and 50.4% postpaid. Competition (not revised) The Company estimates that its market share at the end of the second quarter of 2001 was approximately 65% in terms of number of accesses. The penetration rate in the region at the end of June 2001 was estimated at 9.0%, against roughly 16.3% Brazilian average (23 million lines). Debt Profile Consolidated debt at June 30, 2001, was R$373.2 million, with R$34.2 million maturing in the short-term. The debt in foreign currency totaled R$172.0 million, of this R$169.8 million was www.timnordeste.com.br 6
  • 7. totally converted to Reais with pre-fixed costs, in line with the Company’s policy of minimizing exposure to foreign currency risks and interest rate fluctuations. Capital Expenditures During the second quarter of 2001, the company invested R$26.6 million. The investments were directed to expansion, digitalization and optimization of the network. On June30, 2001 the Company had 887 radio base stations (RBEs), of which 10 were mobile and provided service in 307 municipalities that corresponded to coverage of 74.5% of the population. Network digitalization was of the order of 74.3%; that is, 74.3% of voice channels were digital, with 92% of its clients using digital handsets. Human Resources The number of employees at June 30, 2001, totaled 1,570, including full-time, interns and temporary employees. Annexes: - Selected historical statistics - EBITDA calculus - Financial statements as of June 30, 2001 and 2000 This press release contains forward-looking statements. Statements that are not statements of historical fact only reflect the beliefs and expectations of the Company’s management. The words “anticipates,” “believes,” “estimates,” “expects,” forecasts,” predicts,” “plans, ” “projects,” and similar words are intended to identify these statements, which necessarily involve known and unknown risks and uncertainties, forecast or not by the Company. Accordingly, the actual results of operations of the Company may be different from the Company’s current expectations, and the reader should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments. www.timnordeste.com.br 7
  • 8. Consolidated Statistics nd st nd 2 Qtr/01 1 Qtr/01 2 Qtr/00 Clients - Total 1,624,834 1,556,619 1,361,669 Net Additions 68,215 45,619 98,417 Market share (%) 65 66 66 Market share marginal (%) 55 77 41 Growth over same period of the previous year (%) 15.1 18.5 78.1 Estimated population of region (in million) 26.4 26.3 26.2 Penetration rate (%) - Tele Nordeste 6.2 5.9 5.4 - Total 9.5 9.0 8.1 Municipalities covered 307 307 297 MOU total 132 136 151 Churn Total (%) 4.3 5.8 8.9 ARPU (R$) - Total 41.42 41.83 45.63 SAC – Client acquisition cost (R$) 142.77 100.38 132.43 Digitalization rate (%) - Network 74 74 66 - Clients 92 90 82 Coverage - Population 75 75 74 - Geographical area 29 29 28 Workforce 1,570 1,648 1,177 EBITDA (in thousands of Reais) nd st nd 2 Qtr/01 1 Qtr/01 2 Qtr/00 Net operational revenue 201,755 202,260 210,793 Operational income 22,097 19,826 (1,009) Depreciation 37,118 35,993 29,741 Amortization of the goodwill 6,294 6,297 1,767 Financial income (8,385) (4,501) (464) Financial expenses 18,714 21,615 22,827 EBITDA 75,838 79,230 52,862 % EBITDA 37.6 39.2 25.1 www.timnordeste.com.br 8
  • 9. Balance Sheet At June 30, 2001 and June 30, 2000 (In Thousands of Reais) Parent Company Consolidated 30.06.2001 30.06.2000 30.06.2001 30.06.2000 Assets Current Assets Cash and cash equivalents 2,091 524 98,015 10,475 Trade accounts receivable – clients - - 103,952 182,022 Inventories 56 37 7,968 13,678 Telecommunications companies - - 49,526 30,671 Trade accounts receivable – Subsidiaries - 14,453 - - Recoverable taxes 2,186 3,171 40,870 44,291 Deferred income and social contribution taxes 1,080 118 42,728 24,756 Dividends and interest on shareholder’s equity - 4,078 - - Prepaid expenses 44 - 11,164 10,728 Other assets 1,177 1,704 10,181 16,784 6,634 24,085 364,404 333,405 Noncurrent assets Loan to subsidiaries 12,509 5,293 - - Tax incentives - - 2,190 1,912 Deferred income and social contribution taxes - - 153,999 - Legal deposits - - 3,230 879 12,509 5,293 159,419 2,791 Permanent assets Investments 597,087 544,312 12,300 1 Property, plant and equipment 4,612 5,297 682,408 704,239 Deferred asset - - - 202,300 601,699 549,609 694,708 906,540 620,842 578,987 1,218,531 1,242,736 www.timnordeste.com.br 9
  • 10. Balance Sheet At June 30, 2001 and June 30, 2000 (In Thousands of Reais) Parent Company Consolidated 30.06.2001 30.06.2000 30.06.2001 30.06.2000 Liabilities and shareholder’s Equity Current liabilities Suppliers 844 926 36,302 74,753 Loans and financing - - 34,168 350,740 Debentures - - 7,764 - Taxes payable 784 902 35,295 51,098 Salaries and vacation pay 2,304 1,573 5,821 7,322 Subsidiaries 2,973 100 - - Telecommunication companies - - 14,470 14,118 Dividends and interest shareholder’s equity 2,861 2,400 7,809 7,586 Other liabilities 12,237 1,461 25,998 19,979 22,003 7,362 167,627 525,596 Noncurrent liabilities Loans and financing - - 138,995 41,920 Debentures - - 200,000 - Other liabilities - - 903 1,972 - - 339,898 43,892 Minority interest - - 112,167 101,623 Shareholder’s equity Capital 186,054 108,843 186,054 108,843 Special reserves 193,083 204,068 193,083 204,068 Earnings reserves 170,405 178,922 170,405 178,922 Retained earnings 49,297 79,792 49,297 79,792 598,839 571,625 598,839 571,625 620,842 578,987 1,218,531 1,242,736 www.timnordeste.com.br 10
  • 11. Statement of Income For the quarters and semesters ended June 30,2001 and June 30,2000 (In Thousands of Reais) Parent Company Consolidated Quarter Semester Quarter Semester Quarter Semester Quarter Semester ended ended ended ended ended ended ended ended 30.06.2001 30.06.2001 30.06.2000 30.06.2000 30.06.2001 30.06.2001 30.06.2000 30.06.2000 Revenue Telecommunication services and sale of goods - - - - 253,485 511,045 265,511 544,727 Deductions (taxes and discounts) - - - - (51,730) (107,030) (54,718) (119,457) Net Revenue - - - - 201,755 404,015 210,793 425,270 Cost of good sold and services rendered - - - - (86,359) (174,898) (96,450) (199,345) Gross profit - - - - 115,396 229,117 114,343 225,925 Operating revenues (expenses) Selling expenses - - - - (54,820) (102,930) (62,768) (109,333) Administrative and general expenses (102) (4,440) (1,156) (2,963) (23,179) (47,953) (24,222) (42,469) Financial expenses (559) (475) (173) (230) (44,830) (40,329) (22,827) (47,832) Financial income 200 111 1,409 2,143 34,501 12,886 464 4,496 Equity in income of subsidiaries 12,915 28,304 3,867 15,775 - - - - Other operating income 766 765 - - 3,584 8,945 2,872 3,690 Other operating expenses (77) (872) (1,085) (1,159) (8,555) (17,814) (8,871) (9,081) Operating income (loss) 13,143 23,393 2,862 13,566 22,097 41,922 (1,009) 25,396 Nonoperating income 31 31 (17) - 1,339 1,496 724 1,029 Nonoperating expenses (35) (36) - - (2,527) (2,668) (347) (545) Income before income and social contribution taxes 13,139 23,388 2,845 13,566 20,909 40,750 (632) 25,880 Income and social contribution taxes - - (439) - (3,913) (8,792) 1,407 (10,183) Reversal of interest on shareholder’s equity - - - - - - 1,227 1,227 Employees Interest (244) (433) - - (602) (1,089) (307) (548) Net income before minority interest 12,895 22,955 2,406 13,566 16,394 30,869 1,695 16,376 Minority interest - - - - (3,499) (7,914) (779) (4,300) Net Income (loss) 12,895 22,955 2,406 13,566 12,895 22,955 916 12,076 Net income (loss) per lot of a thousand shares (R$) 0.0382 0.0680 0.0072 0.0406 Number of shares at June 30, 2001 (thousands) 337,768,635 337,768,635 334,399,028 334,399,028 www.timnordeste.com.br 11