43. Wild Coyote Tequila Estimated Income Statement For the year ended on 31st Dec, 2007 14,080 27,720 41,800 33,000 74800 1,280 2,520 3,800 3,000 6,800 Net operating income Less Less 21,780 1,980 Administrative expenses 5,940 540 Selling expenses Gross Margin 33,000 3,000 Manufacturing expenses Income from Sales In Mexican Peso ( Mex$) In thousands 1 US$ = 11 Peso In US Dollar ($) In thousands