Suche senden
Hochladen
Da = new fifo lifo
•
2 gefällt mir
•
2,554 views
R
Rajendra Inani
Folgen
Bildung
Melden
Teilen
Melden
Teilen
1 von 9
Empfohlen
Car Net Business Plan
Car Net Business Plan
The Digital Safari Academy @ MDHS
Budgets
Budgets
Jan Bendtsen
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
misssarahj
E2 financial oep report
E2 financial oep report
Steve Santora
Annual Stockholders Meeting
Annual Stockholders Meeting
mkrupka
Lembaran kerja
Lembaran kerja
SAITO College Sdn Bhd
scana Presentation-Q4-2008_tcm10-227202
scana Presentation-Q4-2008_tcm10-227202
finance50
Scania Presentation_Q2_2008_tcm10-211097
Scania Presentation_Q2_2008_tcm10-211097
finance50
Weitere ähnliche Inhalte
Was ist angesagt?
Slix 6 Annual Report 2010 Final
Slix 6 Annual Report 2010 Final
crisfernandez
Stock flow modelling and agent based modelling
Stock flow modelling and agent based modelling
Stephen Kinsella
Grape Leaf Financials
Grape Leaf Financials
sasha lugo
Accruals 16.02.09
Accruals 16.02.09
elasuyabatmaz
Cafe columbia
Cafe columbia
Badrul Hisham
Scania Q3 2008
Scania Q3 2008
earningsreport
Navneet accounts
Navneet accounts
Navneet Rasha
TABLA DE METODO DE LINEA RECTA
TABLA DE METODO DE LINEA RECTA
ale_sifuentes
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
finance50
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
finance50
Footy fanatics cashflow forecasts
Footy fanatics cashflow forecasts
Honori
Brm reliance power
Brm reliance power
Siba Prasad
Work programme september 2012
Work programme september 2012
Kilsved strategi
Budgets 2012
Budgets 2012
Jan Bendtsen
Light
Light
clscott1
Spark the rise Recycle e-waste
Spark the rise Recycle e-waste
Shivin Tikoo
Was ist angesagt?
(16)
Slix 6 Annual Report 2010 Final
Slix 6 Annual Report 2010 Final
Stock flow modelling and agent based modelling
Stock flow modelling and agent based modelling
Grape Leaf Financials
Grape Leaf Financials
Accruals 16.02.09
Accruals 16.02.09
Cafe columbia
Cafe columbia
Scania Q3 2008
Scania Q3 2008
Navneet accounts
Navneet accounts
TABLA DE METODO DE LINEA RECTA
TABLA DE METODO DE LINEA RECTA
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
Footy fanatics cashflow forecasts
Footy fanatics cashflow forecasts
Brm reliance power
Brm reliance power
Work programme september 2012
Work programme september 2012
Budgets 2012
Budgets 2012
Light
Light
Spark the rise Recycle e-waste
Spark the rise Recycle e-waste
Andere mochten auch
methods, techniques and system of costing
methods, techniques and system of costing
kunalaggarwal2007
Inventory 3
Inventory 3
Swagato Mitra
3. inventories
3. inventories
Leonardo Figueroa
Cost of Sales & inventories
Cost of Sales & inventories
Nivin Vinoi
Accounting for Inventory
Accounting for Inventory
We Learn - A Continuous Learning Forum from Welingkar's Distance Learning Program.
Chapter 9 study guide
Chapter 9 study guide
mspidel
Peoplesoft Inventory Costing Version 1.1
Peoplesoft Inventory Costing Version 1.1
Rockon0017i5
Bab 8 - Valuation of Inventories, a Cost-Basis Approach
Bab 8 - Valuation of Inventories, a Cost-Basis Approach
msahuleka
14521044 inventory-valuation-methods
14521044 inventory-valuation-methods
sweetpankaj
Oracle R12.1.3 Costing Overview
Oracle R12.1.3 Costing Overview
Pritesh Mogane
Process Costing
Process Costing
ambadesuhas
Unit 9 costing methods
Unit 9 costing methods
Ryk Ramos
Cost of sales
Cost of sales
Khalid Aziz
First In, First Out (FIFO); Last In, Last Out (LIFO)
First In, First Out (FIFO); Last In, Last Out (LIFO)
UNowAcademics
Cost & Management Accounting Techniques
Cost & Management Accounting Techniques
Stroke Keys
METHODS & TECHNIQUES OF COSTING
METHODS & TECHNIQUES OF COSTING
Naveen Khubchandani
LIFO - FIFO Worksheet
LIFO - FIFO Worksheet
Reactivador Fantasma
Fifo, lifo & w.a
Fifo, lifo & w.a
azmatmengal
Lifo n fifo
Lifo n fifo
Talha Tariq
Financial and managerial accounting 5th edition chapter 16 (miller nobles, ma...
Financial and managerial accounting 5th edition chapter 16 (miller nobles, ma...
Sidra Ahmad
Andere mochten auch
(20)
methods, techniques and system of costing
methods, techniques and system of costing
Inventory 3
Inventory 3
3. inventories
3. inventories
Cost of Sales & inventories
Cost of Sales & inventories
Accounting for Inventory
Accounting for Inventory
Chapter 9 study guide
Chapter 9 study guide
Peoplesoft Inventory Costing Version 1.1
Peoplesoft Inventory Costing Version 1.1
Bab 8 - Valuation of Inventories, a Cost-Basis Approach
Bab 8 - Valuation of Inventories, a Cost-Basis Approach
14521044 inventory-valuation-methods
14521044 inventory-valuation-methods
Oracle R12.1.3 Costing Overview
Oracle R12.1.3 Costing Overview
Process Costing
Process Costing
Unit 9 costing methods
Unit 9 costing methods
Cost of sales
Cost of sales
First In, First Out (FIFO); Last In, Last Out (LIFO)
First In, First Out (FIFO); Last In, Last Out (LIFO)
Cost & Management Accounting Techniques
Cost & Management Accounting Techniques
METHODS & TECHNIQUES OF COSTING
METHODS & TECHNIQUES OF COSTING
LIFO - FIFO Worksheet
LIFO - FIFO Worksheet
Fifo, lifo & w.a
Fifo, lifo & w.a
Lifo n fifo
Lifo n fifo
Financial and managerial accounting 5th edition chapter 16 (miller nobles, ma...
Financial and managerial accounting 5th edition chapter 16 (miller nobles, ma...
Ähnlich wie Da = new fifo lifo
Merrimack tractors analysis - final
Merrimack tractors analysis - final
Rajendra Inani
Earnings release 3 q09 presentation
Earnings release 3 q09 presentation
BrasilEcodiesel
Scania Presentation%20Q3%202008_tcm10-219195
Scania Presentation%20Q3%202008_tcm10-219195
finance50
scana Presentation%20Q3%202008_tcm10-219195
scana Presentation%20Q3%202008_tcm10-219195
finance50
Lab 4 2 Celines Scooter Supply Ltd Quarterly Income
Lab 4 2 Celines Scooter Supply Ltd Quarterly Income
Salena Shemilt
Anıl Sural - Cash Flow Analysis
Anıl Sural - Cash Flow Analysis
Anıl Sural
Franchise presentation
Franchise presentation
Kiizii Malubay
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...
ArdanCahyaWidayat
Cost Vs Budget PowerPoint Presentation Slides
Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
My Business Project (INVERSE)
My Business Project (INVERSE)
rifasimponi
Financial modelling scenario-b-_school
Financial modelling scenario-b-_school
Manoj Jain
Budget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
MA AMTA 52st Annual Meeting
MA AMTA 52st Annual Meeting
Curran Consulting
Finance Budgeting PowerPoint Presentation Slides
Finance Budgeting PowerPoint Presentation Slides
SlideTeam
Finance Budgeting Powerpoint Presentation Slides
Finance Budgeting Powerpoint Presentation Slides
SlideTeam
Budget Projection PowerPoint Presentation Slides
Budget Projection PowerPoint Presentation Slides
SlideTeam
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
SlideTeam
Actual Vs Budget Variance PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation Slides
SlideTeam
Business Budgeting PowerPoint Presentation Slides
Business Budgeting PowerPoint Presentation Slides
SlideTeam
Final Exam 2014 - Financial Model
Final Exam 2014 - Financial Model
Bisma Dewabrata, CFA, PRM, CAIA
Ähnlich wie Da = new fifo lifo
(20)
Merrimack tractors analysis - final
Merrimack tractors analysis - final
Earnings release 3 q09 presentation
Earnings release 3 q09 presentation
Scania Presentation%20Q3%202008_tcm10-219195
Scania Presentation%20Q3%202008_tcm10-219195
scana Presentation%20Q3%202008_tcm10-219195
scana Presentation%20Q3%202008_tcm10-219195
Lab 4 2 Celines Scooter Supply Ltd Quarterly Income
Lab 4 2 Celines Scooter Supply Ltd Quarterly Income
Anıl Sural - Cash Flow Analysis
Anıl Sural - Cash Flow Analysis
Franchise presentation
Franchise presentation
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...
Cost Vs Budget PowerPoint Presentation Slides
Cost Vs Budget PowerPoint Presentation Slides
My Business Project (INVERSE)
My Business Project (INVERSE)
Financial modelling scenario-b-_school
Financial modelling scenario-b-_school
Budget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation Slides
MA AMTA 52st Annual Meeting
MA AMTA 52st Annual Meeting
Finance Budgeting PowerPoint Presentation Slides
Finance Budgeting PowerPoint Presentation Slides
Finance Budgeting Powerpoint Presentation Slides
Finance Budgeting Powerpoint Presentation Slides
Budget Projection PowerPoint Presentation Slides
Budget Projection PowerPoint Presentation Slides
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation Slides
Business Budgeting PowerPoint Presentation Slides
Business Budgeting PowerPoint Presentation Slides
Final Exam 2014 - Financial Model
Final Exam 2014 - Financial Model
Mehr von Rajendra Inani
Dcv iimiccdvsallocfinal
Dcv iimiccdvsallocfinal
Rajendra Inani
Trans share inc - case study submission 12 sep 09 v1.1
Trans share inc - case study submission 12 sep 09 v1.1
Rajendra Inani
Msrdc case study
Msrdc case study
Rajendra Inani
Maharashtra state road development corporation
Maharashtra state road development corporation
Rajendra Inani
Group 8 epgp - meeting management - communication presentation
Group 8 epgp - meeting management - communication presentation
Rajendra Inani
Fra coca - cola case study
Fra coca - cola case study
Rajendra Inani
Explore indore rajendra inani
Explore indore rajendra inani
Rajendra Inani
Epgp bm brand_extensions_ppt
Epgp bm brand_extensions_ppt
Rajendra Inani
Epgp(one year) 2009-10_fsr_group4_03.12.09
Epgp(one year) 2009-10_fsr_group4_03.12.09
Rajendra Inani
Epgp term v mos group assignment april 2010
Epgp term v mos group assignment april 2010
Rajendra Inani
Epgp (one year) 2009-dell assignment_#1_19jan10
Epgp (one year) 2009-dell assignment_#1_19jan10
Rajendra Inani
Epgp (one year) 2009-10_mos_ assignment_#1_18jan10
Epgp (one year) 2009-10_mos_ assignment_#1_18jan10
Rajendra Inani
Epgp (one year) 2009-10_mos_ assignment_#1_5jan10
Epgp (one year) 2009-10_mos_ assignment_#1_5jan10
Rajendra Inani
Epgp (one year) 2009-10_cost management_group assignement_case i_25nov09
Epgp (one year) 2009-10_cost management_group assignement_case i_25nov09
Rajendra Inani
Epgp (one year) 2009-10_cf_ assignment_#4_19jan10
Epgp (one year) 2009-10_cf_ assignment_#4_19jan10
Rajendra Inani
Epgp (one year) 2009-10_cf_ assignment_#3_14jan10
Epgp (one year) 2009-10_cf_ assignment_#3_14jan10
Rajendra Inani
Epgp (one year) 2009-10_cf_ assignment_#2_6jan10
Epgp (one year) 2009-10_cf_ assignment_#2_6jan10
Rajendra Inani
Epgp 09 10 -fra term 1 - end term submission - rajendra inani
Epgp 09 10 -fra term 1 - end term submission - rajendra inani
Rajendra Inani
Epgp 09 10 -cfl project - term 1 - group viii
Epgp 09 10 -cfl project - term 1 - group viii
Rajendra Inani
Epgp 09 10 -ccv term 1 - project submission - rajendra inani
Epgp 09 10 -ccv term 1 - project submission - rajendra inani
Rajendra Inani
Mehr von Rajendra Inani
(20)
Dcv iimiccdvsallocfinal
Dcv iimiccdvsallocfinal
Trans share inc - case study submission 12 sep 09 v1.1
Trans share inc - case study submission 12 sep 09 v1.1
Msrdc case study
Msrdc case study
Maharashtra state road development corporation
Maharashtra state road development corporation
Group 8 epgp - meeting management - communication presentation
Group 8 epgp - meeting management - communication presentation
Fra coca - cola case study
Fra coca - cola case study
Explore indore rajendra inani
Explore indore rajendra inani
Epgp bm brand_extensions_ppt
Epgp bm brand_extensions_ppt
Epgp(one year) 2009-10_fsr_group4_03.12.09
Epgp(one year) 2009-10_fsr_group4_03.12.09
Epgp term v mos group assignment april 2010
Epgp term v mos group assignment april 2010
Epgp (one year) 2009-dell assignment_#1_19jan10
Epgp (one year) 2009-dell assignment_#1_19jan10
Epgp (one year) 2009-10_mos_ assignment_#1_18jan10
Epgp (one year) 2009-10_mos_ assignment_#1_18jan10
Epgp (one year) 2009-10_mos_ assignment_#1_5jan10
Epgp (one year) 2009-10_mos_ assignment_#1_5jan10
Epgp (one year) 2009-10_cost management_group assignement_case i_25nov09
Epgp (one year) 2009-10_cost management_group assignement_case i_25nov09
Epgp (one year) 2009-10_cf_ assignment_#4_19jan10
Epgp (one year) 2009-10_cf_ assignment_#4_19jan10
Epgp (one year) 2009-10_cf_ assignment_#3_14jan10
Epgp (one year) 2009-10_cf_ assignment_#3_14jan10
Epgp (one year) 2009-10_cf_ assignment_#2_6jan10
Epgp (one year) 2009-10_cf_ assignment_#2_6jan10
Epgp 09 10 -fra term 1 - end term submission - rajendra inani
Epgp 09 10 -fra term 1 - end term submission - rajendra inani
Epgp 09 10 -cfl project - term 1 - group viii
Epgp 09 10 -cfl project - term 1 - group viii
Epgp 09 10 -ccv term 1 - project submission - rajendra inani
Epgp 09 10 -ccv term 1 - project submission - rajendra inani
Kürzlich hochgeladen
Education and training program in the hospital APR.pptx
Education and training program in the hospital APR.pptx
raviapr7
Finals of Kant get Marx 2.0 : a general politics quiz
Finals of Kant get Marx 2.0 : a general politics quiz
Conquiztadors- the Quiz Society of Sri Venkateswara College
How to Add Existing Field in One2Many Tree View in Odoo 17
How to Add Existing Field in One2Many Tree View in Odoo 17
Celine George
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdf
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdf
Yu Kanazawa / Osaka University
Patterns of Written Texts Across Disciplines.pptx
Patterns of Written Texts Across Disciplines.pptx
MYDA ANGELICA SUAN
What is the Future of QuickBooks DeskTop?
What is the Future of QuickBooks DeskTop?
TechSoup
Practical Research 1 Lesson 9 Scope and delimitation.pptx
Practical Research 1 Lesson 9 Scope and delimitation.pptx
Katherine Villaluna
In - Vivo and In - Vitro Correlation.pptx
In - Vivo and In - Vitro Correlation.pptx
AditiChauhan701637
PISA-VET launch_El Iza Mohamedou_19 March 2024.pptx
PISA-VET launch_El Iza Mohamedou_19 March 2024.pptx
EduSkills OECD
Patient Counselling. Definition of patient counseling; steps involved in pati...
Patient Counselling. Definition of patient counseling; steps involved in pati...
raviapr7
Personal Resilience in Project Management 2 - TV Edit 1a.pdf
Personal Resilience in Project Management 2 - TV Edit 1a.pdf
Association for Project Management
Diploma in Nursing Admission Test Question Solution 2023.pdf
Diploma in Nursing Admission Test Question Solution 2023.pdf
MohonDas
UKCGE Parental Leave Discussion March 2024
UKCGE Parental Leave Discussion March 2024
UKCGE
DUST OF SNOW_BY ROBERT FROST_EDITED BY_ TANMOY MISHRA
DUST OF SNOW_BY ROBERT FROST_EDITED BY_ TANMOY MISHRA
Tanmoy Mishra
AUDIENCE THEORY -- FANDOM -- JENKINS.pptx
AUDIENCE THEORY -- FANDOM -- JENKINS.pptx
iammrhaywood
How to Make a Field read-only in Odoo 17
How to Make a Field read-only in Odoo 17
Celine George
How to Manage Cross-Selling in Odoo 17 Sales
How to Manage Cross-Selling in Odoo 17 Sales
Celine George
How to Show Error_Warning Messages in Odoo 17
How to Show Error_Warning Messages in Odoo 17
Celine George
Maximizing Impact_ Nonprofit Website Planning, Budgeting, and Design.pdf
Maximizing Impact_ Nonprofit Website Planning, Budgeting, and Design.pdf
TechSoup
Philosophy of Education and Educational Philosophy
Philosophy of Education and Educational Philosophy
Shuvankar Madhu
Kürzlich hochgeladen
(20)
Education and training program in the hospital APR.pptx
Education and training program in the hospital APR.pptx
Finals of Kant get Marx 2.0 : a general politics quiz
Finals of Kant get Marx 2.0 : a general politics quiz
How to Add Existing Field in One2Many Tree View in Odoo 17
How to Add Existing Field in One2Many Tree View in Odoo 17
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdf
P4C x ELT = P4ELT: Its Theoretical Background (Kanazawa, 2024 March).pdf
Patterns of Written Texts Across Disciplines.pptx
Patterns of Written Texts Across Disciplines.pptx
What is the Future of QuickBooks DeskTop?
What is the Future of QuickBooks DeskTop?
Practical Research 1 Lesson 9 Scope and delimitation.pptx
Practical Research 1 Lesson 9 Scope and delimitation.pptx
In - Vivo and In - Vitro Correlation.pptx
In - Vivo and In - Vitro Correlation.pptx
PISA-VET launch_El Iza Mohamedou_19 March 2024.pptx
PISA-VET launch_El Iza Mohamedou_19 March 2024.pptx
Patient Counselling. Definition of patient counseling; steps involved in pati...
Patient Counselling. Definition of patient counseling; steps involved in pati...
Personal Resilience in Project Management 2 - TV Edit 1a.pdf
Personal Resilience in Project Management 2 - TV Edit 1a.pdf
Diploma in Nursing Admission Test Question Solution 2023.pdf
Diploma in Nursing Admission Test Question Solution 2023.pdf
UKCGE Parental Leave Discussion March 2024
UKCGE Parental Leave Discussion March 2024
DUST OF SNOW_BY ROBERT FROST_EDITED BY_ TANMOY MISHRA
DUST OF SNOW_BY ROBERT FROST_EDITED BY_ TANMOY MISHRA
AUDIENCE THEORY -- FANDOM -- JENKINS.pptx
AUDIENCE THEORY -- FANDOM -- JENKINS.pptx
How to Make a Field read-only in Odoo 17
How to Make a Field read-only in Odoo 17
How to Manage Cross-Selling in Odoo 17 Sales
How to Manage Cross-Selling in Odoo 17 Sales
How to Show Error_Warning Messages in Odoo 17
How to Show Error_Warning Messages in Odoo 17
Maximizing Impact_ Nonprofit Website Planning, Budgeting, and Design.pdf
Maximizing Impact_ Nonprofit Website Planning, Budgeting, and Design.pdf
Philosophy of Education and Educational Philosophy
Philosophy of Education and Educational Philosophy
Da = new fifo lifo
1.
LIFO Costing Model LIFO
Costing Model Units 2007 Cost Beginning Inventory 15,000 900 13,500,000 Purchases,Q1 10,000 1,000 10,000,000 Purchases,Q2 10,000 1,100 11,000,000 Purchases,Q3 10,000 1,200 12,000,000 Purchases,Q4 10,000 1,300 13,000,000 Available for Sales 55,000 59,500,000 Less Sale 40,000 46,000,000 Ending Inventory 15,000 $13,500,000 FIFO Costing Model Units 2008 Cost Beginning Inventory 15,000 900 13,500,000 Purchases,Q1 10,000 1,400 14,000,000 Purchases,Q2 10,000 1,500 15,000,000 Purchases,Q3 10,000 1,600 16,000,000 Purchases,Q4 10,000 1,700 17,000,000 Available for Sales 55,000 75,500,000 Less Sale 40,000 50,500,000 Ending Inventory 15,000 $25,000,000 Income Statement 2007 - LIFO 2008 - FIFO 2008 - LIFO 2009 - FIFO Sales $67,000,000 $70,350,000 $70,350,000 $73,867,500 Cost of Goods Sold $46,000,000 $50,500,000 $62,000,000 $72,000,000 Gross Margin $21,000,000 $19,850,000 $8,350,000 $1,867,500 Selling and admin exp. $10,000,000 $10,000,000 $10,000,000 $10,000,000 Income before taxes $11,000,000 $9,850,000 -$1,650,000 -$8,132,500 Income tax(35%) $3,850,000 $3,447,500 $0 $0 Net Income $7,150,000 $6,402,500 -$1,650,000 -$8,132,500 Profitabilty Margin 10.67 9.10 (2.35) (11.01) Income Statement 2007 - LIFO 2008 - FIFO 2009 - FIFO 2009 - FIFO** Sales $67,000,000 $70,350,000 $73,867,500 $73,867,500 Cost of Goods Sold $46,000,000 $50,500,000 $72,000,000 $63,750,000 Gross Margin $21,000,000 $19,850,000 $1,867,500 $10,117,500 Selling and admin exp. $10,000,000 $10,000,000 $10,000,000 $10,000,000 Income before taxes $11,000,000 $9,850,000 -$8,132,500 $117,500 Income tax(35%) $3,850,000 $3,447,500 $0 $41,125
2.
Net Income
$7,150,000 $6,402,500 -$8,132,500 $76,375 Profitabilty Margin 10.67 9.10 (11.01) 0.10
3.
ASSUMPTIONS
Units 2008 Cost 15,000 900 13,500,000 10,000 1,400 14,000,000 10,000 1,500 15,000,000 10,000 1,600 16,000,000 10,000 1,700 17,000,000 55,000 75,500,000 40,000 62,000,000 15,000 $13,500,000 FIFO Costing Model Units 2009 Cost 5,000 1,600 8,000,000 10,000 1,700 17,000,000 10,000 1,800 18,000,000 10,000 1,900 19,000,000 10,000 2,000 20,000,000 10,000 2,100 21,000,000 55,000 103,000,000 40,000 72,000,000 15,000 $31,000,000 2009 - FIFO** 2009 LIFO $73,867,500 $73,867,500 $63,750,000 $78,000,000 15 $10,117,500 -$4,132,500 $10,000,000 $10,000,000 10 $117,500 -$14,132,500 $41,125 $0 5 $76,375 -$14,132,500 0 0.10 (19.13) -5 -10 -15
5.
Sales Price
Increment 5.00 Income Tax 35% Selling and Adminstrativ e Increase 30% Units 2009 Cost 15,000 900 13,500,000 10,000 1,800 18,000,000 10,000 1,900 19,000,000 10,000 2,000 20,000,000 10,000 2,100 21,000,000 55,000 91,500,000 40,000 78,000,000 15,000 $13,500,000 FIFO Costing Model Decreasing Costs Units 2009 Cost 5,000 1,600 8,000,000 10,000 1,700 17,000,000 10,000 1,550 15,500,000 10,000 1,550 15,500,000 10,000 1,550 15,500,000 10,000 1,550 15,500,000 55,000 87,000,000 40,000 63,750,000 15,000 $23,250,000 Profitability Margin 2007 LIFO 2008 FIFO 2009 FIFO
7.
2009 FIFO
8.
FIFO Costing Model
LIFO FIFO FIFO Units 2007 Cost Units 2008 Cost Units 2009 Beginning Inventory 15,000 900 13,500,000 15,000 900 13,500,000 5,000 1,600 10,000 1,700 Purchases,Q1 10,000 1,000 10,000,000 10,000 1,400 14,000,000 10,000 1,800 Purchases,Q2 10,000 1,100 11,000,000 10,000 1,500 15,000,000 10,000 1,900 Purchases,Q3 10,000 1,200 12,000,000 10,000 1,600 16,000,000 10,000 2,000 Purchases,Q4 10,000 1,300 13,000,000 10,000 1,700 17,000,000 10,000 2,100 Available for Sales 55,000 59,500,000 55,000 75,500,000 55,000 Less Sale 40,000 46,000,000 40,000 50,500,000 40,000 Ending Inventory 15,000 $13,500,000 15,000 $25,000,000 15,000 Units 2009 Cost 5,000 1,600 8,000,000 10,000 1,700 17,000,000 10,000 1,550 15,500,000 10,000 1,550 15,500,000 10,000 1,550 15,500,000 10,000 1,550 15,500,000 55,000 87,000,000 40,000 63,750,000 15,000 $23,250,000
9.
FIFO
FIFO ** Cost Units 2009 Cost 8,000,000 5,000 1,600 8,000,000 17,000,000 10,000 1,700 17,000,000 18,000,000 10,000 1,550 15,500,000 19,000,000 10,000 1,550 15,500,000 20,000,000 10,000 1,550 15,500,000 21,000,000 10,000 1,550 15,500,000 103,000,000 55,000 87,000,000 72,000,000 40,000 63,750,000 $31,000,000 15,000 $23,250,000