SlideShare ist ein Scribd-Unternehmen logo
1 von 10
Downloaden Sie, um offline zu lesen
DeGolyer and MacNaughton
                                5001 Spring Valley Road
                                     Suite 800 East
                                  Dallas, Texas 75244




            This is a digital representation of a DeGolyer and MacNaughton report.

This file is intended to be a manifestation of certain data in the subject report and as such are
subject to the same conditions thereof. The information and data contained in this file may be
subject to misinterpretation; therefore, the signed and bound copy of this report should be
considered the only authoritative source of such information.
DeGolyer and MacNaughton
                              5001 Spr ing Valley Road
                                  Suite 800 East
                                 Dallas, Texas 75244


                                    August 31, 2010




Petróleo Brasileiro S.A.
Av. República de Chile 65
Sala 1702C
Rio de Janeiro-RJ-Brazil
CEP 20035-900


Gentlemen:

       Pursuant to your request, we have conducted an economic evaluation of the
potential present worth of potential future net revenues of certain prospective and
contingent resources located in the Santos Basin, offshore from Brazil. The details of
the prospective resources evaluation are contained in our report entitled “Report as
of July 1, 2010 on the Prospective Resources of Certain Prospects located Offshore
Brazil” (the Prospective Resources Report). The contingent resources evaluation is
detailed in our report entitled “Report as of July 1, 2010 on the Contingent
Resources of Certain Properties located Offshore Brazil” (the Contingent Resources
Report).

       This letter report has been prepared considering the provisions of the process
known as transfer of rights with compensation. This process involves the transfer of
rights by the Government of Brazil to Petróleo Brasileiro S.A. (Petrobras) to produce
up to 5 billion barrels of oil equivalent (boe) in pre-salt reservoirs located in certain
non-licensed areas in the Santos Basin. In compensation for this transfer of rights,
Petrobras has represented that it will pay the Government of Brazil an amount
based upon a negotiated price per boe of the potentially recoverable volumes.

      The prospects included in the original portfolio studied included in the
Prospective Resouces Report were the following:

           1.   Tupi Northeast
           2.   Tupi South
           3.   Guara East
           4.   Peroba
2

DeGolyer and MacNaughton


           5.   Florim
           6.   Libra
           7.   Pau Brasil
           8.   Southwest Jupiter

       For the prospective resources, the Prospective Resources Report documents
the estimates of prospective resources and corresponding potential present worth of
potential future net revenues in each area should such resources be successfully
discovered and developed. For the Prospective Resources Report at Petrobras’
request, the Libra, Pau Brasil, and Southwest Jupiter areas have been removed
from the portfolio.

       For the contingent resources, the Contingent Resources Report documents
the estimates of contingent resources and corresponding potential present worth of
potential future net revenues in the following areas should such resources be
successfully developed:

       1. Franco
       2. Iara Offblock

       Petrobras requested that we prepare a summary table showing the results of
potential future net revenue calculations for the “success case,” derived from the
development and production of the truncated and TEFS-adjusted mean volumes
estimated in the Prospective Resources Report. The success case scenario is based on
a deterministic development scenario that was not adjusted for the probability of
geologic risk (Pg) nor the probability of economic risk (Pe), and is thus an unlikely
outcome. This scenario has been evaluated based upon Petrobras’ representation
that the terms and conditions of the “transfer of rights with compensation” contract
(herein termed “the Contract”) being negotiated with the Government of Brazil
contains revision and reallocation clauses that guarantee the volume being
contracted. According to such terms and conditions, in the event a prospect or area
under the Contract does not produce the volume contracted, such volume may be
reallocated to another prospect or area under the same Contract. In the event the
reallocation procedure does not generate sufficient volumes equal to the contracted
volume, the Government of Brazil will reimburse Petrobras for the amount
equivalent to the volume not produced.

       In addition, Petrobras requested that we prepare a summary table showing
the results of potential future net revenue calculations for the success case derived
3

DeGolyer and MacNaughton


from the development and production of the 1C, 2C, and 3C contingent resources
estimated in the Contingent Resources Report.

        Oil and gas prices used in this evaluation were provided by Petrobras. A
Brent marker crude price of U.S.$79.23 per barrel was used and held constant for
the life of the forecast. A discount of 7.92 percent was applied to the marker price to
account for crude gravity differential and transportation. A fixed wellhead sales gas
price of U.S.$4.27 per thousand cubic feet was used in the evaluation. Estimated
capital and operating expenditures potentially required for development of the
estimated prospective and contingent resources identified have not been escalated or
adjusted for possible inflation.

        In this study, potential present worth values were estimated using a discount
rate of 10 percent.

         Table 1 attached shows the results of the success case evaluation for the
prospective resources. The success case mean potential present worth per boe is
reported in Table P1 of the Prospective Resources Report. The estimates of potential
present worth presented in Table 1 attached are predicated on the small chance that
all of the prospects are geologic successes and can be economically developed.

       Table 2 attached shows the results of the success case evaluation for the
contingent resources in the Franco and Iara Offblock areas.

       A possibility exists that none of the prospects will result in successful
discoveries and development, in which case there would be no potential present
worth. There is no certainty that any portion of the prospective resources estimated
herein will be discovered. If discovered, there is no certainty that it will be
commercially viable to produce any portion of the prospective resources evaluated.

       Prospective resources quantities estimates should not be confused with those
quantities that are associated with contingent resources or reserves due to the
additional risks involved. Contingent resources quantities estimates should not be
confused with those quantities that are associated with reserves due to the
additional risks involved.

       The estimated potential present worth of potential future net revenue for the
prospective resources cannot be compared directly to, equated with, or aggregated
with the potential present worth estimates that could be realized from contingent
TABLE 1
                                      ESTIMATION of SUCCESS CASE POTENTIAL VALUE
                                                          of the
                                               PROSPECTIVE RESOURCES
                                                            of
                                                     CERTAIN AREAS
                                                            in
                                                         BRAZIL
                                                          as of
                                                       JULY 1, 2010




                                                                                     Gross Truncated
                          Success Case                                                TEFS Adjusted
                         Mean Potential                Success Case                       P Mean                    Success Case
                          Present Worth               Mean Potential              Prospective Resources                Potential
                         per Barrel of Oil             Present Worth                   Barrels of Oil               Present Worth
                            Equivalent                per Barrel of Oil                 Equivalent                   Value @ 10%
                                                                                            6
Prospect                   (U.S.$/boe)                   (U.S.$/bbl)                     (10 boe)                     (106 U.S. $)

Florim                                   7.07                         7.98                              467                   3,301

NE Tupi                                  6.24                         7.25                              428                   2,668

Guara East                               5.18                         5.85                              319                   1,651

Tupi South                               6.12                         6.87                              128                     784

Peroba                                   6.99                         7.99                            1,796                  12,556


Note:
 1. Potential present worth of potential future net revenue is shown using a discount rate of 10 percent.
 2. Gas was converted to barrels of oil equivalent by applying a ratio of 6,000 standard cubic feet per barrel of oil.
TABLE 2
                                  ESTIMATION of SUCCESS CASE POTENTIAL VALUE
                                                      of the
                                            CONTINGENT RESOURCES
                                                        of
                                                 CERTAIN AREAS
                                                        in
                                                     BRAZIL
                                                      as of
                                                   JULY 1, 2010




                         Success Case                                                Gross
                            Potential                 Success Case                 Contingent              Success Case
                         Present Worth                   Potential                 Resources                  Potential
                        per Barrel of Oil             Present Worth               Barrels of Oil           Present Worth
                           Equivalent                per Barrel of Oil             Equivalent               Value @ 10%
                                                                                       6
Area                      (U.S.$/boe)                   (U.S.$/bbl)                 (10 boe)                 (106 U.S. $)

                                                           1C Contingent Resources

Franco                                 8.14                          9.19                      439                        3,571

                                                           2C Contingent Resources

Iara Offblock                          3.73                          4.11                       91                          341
Franco                                 7.43                          8.39                    2,040                       15,160

                                                           3C Contingent Resources

Iara Offblock                          4.18                          4.60                    1,088                        4,548
Franco                                 5.34                          6.03                    6,056                       32,340


Note:
 1. Potential present worth of potential future net revenue is shown using a discount rate of 10 percent.
 2. Gas was converted to barrels of oil equivalent by applying a ratio of 6,000 standard cubic feet per barrel of oil.
DeGolyer and MacNaughton


GLOSSARY of TERMS

1C – Denotes low estimate scenario of contingent resources.

2C – Denotes best estimate scenario of contingent resources.

3C – Denotes high estimate scenario of contingent resources.

Contingent Resources – Those quantities of petroleum estimated, as of a given date,
 to be potentially recoverable from known accumulations by application of
 development projects, but which are not currently considered to be commercially
 recoverable due to one or more contingencies.

Mean Estimate – In accordance with petroleum industry standards, the mean
 estimate is the probability-weighted average, which typically has a probability in
 the P45 to P15 range, depending on the variance of prospective resources volume or
 associated value. Therefore, the probability of a prospect or accumulation
 containing the probability weighted average volume or greater is usually between
 45 and 15 percent. The mean estimate is the preferred probabilistic estimate of
 resources volumes.

Potential Future Gross Revenue – Potential future gross revenue is that revenue
 which will accrue to Petrobras from the potential production and sale of the
 estimated potentially recoverable quantities should such quantities be successfully
 discovered and/or developed.

Potential Future Net Revenue – Potential future net revenue is calculated by
 deducting estimated royalties, operating expenses, capital costs, abandonment
 costs, and income taxes from the potential future gross revenue.

Potential Present Worth of Future Net Revenue – Potential present worth of potential
 future net revenue is defined as potential future net revenue discounted at a
 specified arbitrary rate compounded monthly over the expected period of
 realization. In this appraisal, potential present worth values were estimated using
 a discount rate of 10 percent.
DeGolyer and MacNaughton




Probability of Economic Success – The probability of economic success (Pe) is defined
 as the probability that a given discovery will be economically viable. It takes into
 account Pg, PTEFS, TEFS, capital costs, operating expenses, the proposed
 development plan, the economic model (discounted cash flow analyses), and other
 business and economic factors. Pe is calculated as follows:

                                    Pe = Pg  PTEFS

Probability of Geologic Success – The probability of geologic success (Pg) is defined as
 the probability of discovering reservoirs that flow petroleum at a measurable rate.
 Pg is estimated by quantifying with a probability each of the following individual
 geologic chance factors: trap, source, reservoir, and migration. The product of the
 probabilities of these four chance factors is Pg.

Probability of TEFS – The probability of threshold economic field size (PTEFS) is
 defined as the probability of discovering an accumulation that is large enough to be
 economically viable. PTEFS is estimated by using the prospective resources
 recoverable volumes distribution in conjunction with the TEFS. The probability
 associated with the TEFS can be determined graphically from the prospective
 gross recoverable volumes distribution.

Prospect – A prospect is a potential accumulation that is sufficiently well defined to
 be a viable drilling target. For a prospect, sufficient data and analyses exist to
 identify and quantify the technical uncertainties, to determine reasonable ranges
 of geologic chance factors and engineering and petrophysical parameters, and to
 estimate prospective resources. In addition, a viable drilling target requires that
 70 percent of the median potential production area be located within the block or
 license area of interest.

Prospective Resources – Those quantities of petroleum that are estimated, as of a
 given date, to be potentially recoverable from undiscovered accumulations by
 application of future development projects.

Threshold Economic Field Size – The threshold economic field size (TEFS) is the
 minimum amount of the producible petroleum required to recover the total
 capital and operating expenditure used to establish the potential accumulation as
 having a potential present worth equal to zero.
DeGolyer and MacNaughton




Truncated Mean Estimate – The truncated mean estimate is the resulting expected
 value calculated from the truncation of the resources distribution by the threshold
 economic field size. This truncated distribution produces a new set of statistical
 metrics.

Weitere ähnliche Inhalte

Andere mochten auch

Social 2006 ing
Social 2006 ingSocial 2006 ing
Social 2006 ingPetrobras
 
Balanço social 2006
Balanço social 2006Balanço social 2006
Balanço social 2006Petrobras
 
Análise financeira 2008 esp
Análise financeira 2008 espAnálise financeira 2008 esp
Análise financeira 2008 espPetrobras
 
Relatório de sustentabilidade_2010_espanhol
Relatório de sustentabilidade_2010_espanholRelatório de sustentabilidade_2010_espanhol
Relatório de sustentabilidade_2010_espanholPetrobras
 
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊSAnnual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊSPetrobras
 
Edição 39 - Petrobras em Ações - Setembro de 2013
Edição 39 - Petrobras em Ações - Setembro de 2013Edição 39 - Petrobras em Ações - Setembro de 2013
Edição 39 - Petrobras em Ações - Setembro de 2013Petrobras
 
FORM_20F_2010_PETROBRAS_ESPANHOL
FORM_20F_2010_PETROBRAS_ESPANHOLFORM_20F_2010_PETROBRAS_ESPANHOL
FORM_20F_2010_PETROBRAS_ESPANHOLPetrobras
 
Financial analysis 2008
Financial analysis 2008Financial analysis 2008
Financial analysis 2008Petrobras
 
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊSAnnual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊSPetrobras
 
Webcast - Pre-salt and Strategic Areas - 2009
Webcast - Pre-salt and Strategic Areas - 2009Webcast - Pre-salt and Strategic Areas - 2009
Webcast - Pre-salt and Strategic Areas - 2009Petrobras
 
Social 2006 ing
Social 2006 ingSocial 2006 ing
Social 2006 ingPetrobras
 
Transcricao 3 t09
Transcricao 3 t09Transcricao 3 t09
Transcricao 3 t09Petrobras
 
Balanço social 2008 esp
Balanço social 2008 espBalanço social 2008 esp
Balanço social 2008 espPetrobras
 
18 11-2008 Mitsubishi UFJ Securities - Brazil Day Conference 2008 no Japão (s...
18 11-2008 Mitsubishi UFJ Securities - Brazil Day Conference 2008 no Japão (s...18 11-2008 Mitsubishi UFJ Securities - Brazil Day Conference 2008 no Japão (s...
18 11-2008 Mitsubishi UFJ Securities - Brazil Day Conference 2008 no Japão (s...Petrobras
 
Edição 31 - Petrobras em Ações - n° 02/2009
Edição 31 - Petrobras em Ações - n° 02/2009Edição 31 - Petrobras em Ações - n° 02/2009
Edição 31 - Petrobras em Ações - n° 02/2009Petrobras
 
Formulario de Referência
Formulario de ReferênciaFormulario de Referência
Formulario de ReferênciaPetrobras
 
FORM_20F_2010_PETROBRAS_PORTUGUÊS
FORM_20F_2010_PETROBRAS_PORTUGUÊSFORM_20F_2010_PETROBRAS_PORTUGUÊS
FORM_20F_2010_PETROBRAS_PORTUGUÊSPetrobras
 
Fact sheet 1_h11_inglês
Fact sheet 1_h11_inglêsFact sheet 1_h11_inglês
Fact sheet 1_h11_inglêsPetrobras
 
Webcast4 t06port2
Webcast4 t06port2Webcast4 t06port2
Webcast4 t06port2Petrobras
 
Relatório anual 2008_esp
Relatório anual 2008_espRelatório anual 2008_esp
Relatório anual 2008_espPetrobras
 

Andere mochten auch (20)

Social 2006 ing
Social 2006 ingSocial 2006 ing
Social 2006 ing
 
Balanço social 2006
Balanço social 2006Balanço social 2006
Balanço social 2006
 
Análise financeira 2008 esp
Análise financeira 2008 espAnálise financeira 2008 esp
Análise financeira 2008 esp
 
Relatório de sustentabilidade_2010_espanhol
Relatório de sustentabilidade_2010_espanholRelatório de sustentabilidade_2010_espanhol
Relatório de sustentabilidade_2010_espanhol
 
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊSAnnual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
 
Edição 39 - Petrobras em Ações - Setembro de 2013
Edição 39 - Petrobras em Ações - Setembro de 2013Edição 39 - Petrobras em Ações - Setembro de 2013
Edição 39 - Petrobras em Ações - Setembro de 2013
 
FORM_20F_2010_PETROBRAS_ESPANHOL
FORM_20F_2010_PETROBRAS_ESPANHOLFORM_20F_2010_PETROBRAS_ESPANHOL
FORM_20F_2010_PETROBRAS_ESPANHOL
 
Financial analysis 2008
Financial analysis 2008Financial analysis 2008
Financial analysis 2008
 
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊSAnnual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
Annual_Report_FORM_20F_2010_PETROBRAS_INGLÊS
 
Webcast - Pre-salt and Strategic Areas - 2009
Webcast - Pre-salt and Strategic Areas - 2009Webcast - Pre-salt and Strategic Areas - 2009
Webcast - Pre-salt and Strategic Areas - 2009
 
Social 2006 ing
Social 2006 ingSocial 2006 ing
Social 2006 ing
 
Transcricao 3 t09
Transcricao 3 t09Transcricao 3 t09
Transcricao 3 t09
 
Balanço social 2008 esp
Balanço social 2008 espBalanço social 2008 esp
Balanço social 2008 esp
 
18 11-2008 Mitsubishi UFJ Securities - Brazil Day Conference 2008 no Japão (s...
18 11-2008 Mitsubishi UFJ Securities - Brazil Day Conference 2008 no Japão (s...18 11-2008 Mitsubishi UFJ Securities - Brazil Day Conference 2008 no Japão (s...
18 11-2008 Mitsubishi UFJ Securities - Brazil Day Conference 2008 no Japão (s...
 
Edição 31 - Petrobras em Ações - n° 02/2009
Edição 31 - Petrobras em Ações - n° 02/2009Edição 31 - Petrobras em Ações - n° 02/2009
Edição 31 - Petrobras em Ações - n° 02/2009
 
Formulario de Referência
Formulario de ReferênciaFormulario de Referência
Formulario de Referência
 
FORM_20F_2010_PETROBRAS_PORTUGUÊS
FORM_20F_2010_PETROBRAS_PORTUGUÊSFORM_20F_2010_PETROBRAS_PORTUGUÊS
FORM_20F_2010_PETROBRAS_PORTUGUÊS
 
Fact sheet 1_h11_inglês
Fact sheet 1_h11_inglêsFact sheet 1_h11_inglês
Fact sheet 1_h11_inglês
 
Webcast4 t06port2
Webcast4 t06port2Webcast4 t06port2
Webcast4 t06port2
 
Relatório anual 2008_esp
Relatório anual 2008_espRelatório anual 2008_esp
Relatório anual 2008_esp
 

Ähnlich wie Petrobras Success-Case

Petrobras Contingent
Petrobras ContingentPetrobras Contingent
Petrobras ContingentPetrobras
 
17.11.2009 Presentation of General Manager for E&P Hugo Repsold Junior in Ba...
17.11.2009  Presentation of General Manager for E&P Hugo Repsold Junior in Ba...17.11.2009  Presentation of General Manager for E&P Hugo Repsold Junior in Ba...
17.11.2009 Presentation of General Manager for E&P Hugo Repsold Junior in Ba...Petrobras
 
el paso Intro_MacroOutlook
el paso  Intro_MacroOutlookel paso  Intro_MacroOutlook
el paso Intro_MacroOutlookfinance49
 
el paso Intro_MacroOutlook
el paso  Intro_MacroOutlookel paso  Intro_MacroOutlook
el paso Intro_MacroOutlookfinance49
 
PVA Capital One Southcoast Investor Presentation
PVA Capital One Southcoast Investor PresentationPVA Capital One Southcoast Investor Presentation
PVA Capital One Southcoast Investor PresentationPennVirginiaCorp
 
PVA Jefferies Investor Presentation
PVA Jefferies Investor PresentationPVA Jefferies Investor Presentation
PVA Jefferies Investor PresentationPennVirginiaCorp
 
PVA Jefferies Investor Presentation
PVA Jefferies Investor PresentationPVA Jefferies Investor Presentation
PVA Jefferies Investor PresentationPennVirginiaCorp
 
PVA Investor Presentation November 2011
PVA Investor Presentation November 2011PVA Investor Presentation November 2011
PVA Investor Presentation November 2011PennVirginiaCorp
 
EP_10_07Smolik_IPAAOGIS(Web)
EP_10_07Smolik_IPAAOGIS(Web)EP_10_07Smolik_IPAAOGIS(Web)
EP_10_07Smolik_IPAAOGIS(Web)finance49
 
EP_10_07Smolik_IPAAOGIS(Web)
EP_10_07Smolik_IPAAOGIS(Web)EP_10_07Smolik_IPAAOGIS(Web)
EP_10_07Smolik_IPAAOGIS(Web)finance49
 
RNEST - Refinaria Abreu Lima, Ipojuca - PE
RNEST - Refinaria Abreu Lima, Ipojuca - PERNEST - Refinaria Abreu Lima, Ipojuca - PE
RNEST - Refinaria Abreu Lima, Ipojuca - PEFrau Soares
 
08.10.2009 Presentation of President José Sergio Gabrielli de Azevedo about ...
08.10.2009  Presentation of President José Sergio Gabrielli de Azevedo about ...08.10.2009  Presentation of President José Sergio Gabrielli de Azevedo about ...
08.10.2009 Presentation of President José Sergio Gabrielli de Azevedo about ...Petrobras
 
apresentacao_bdIS4kgJd7
apresentacao_bdIS4kgJd7apresentacao_bdIS4kgJd7
apresentacao_bdIS4kgJd7FatoseDados
 

Ähnlich wie Petrobras Success-Case (20)

Petrobras Contingent
Petrobras ContingentPetrobras Contingent
Petrobras Contingent
 
Americas petrogas presentation_october_15_2013
Americas petrogas presentation_october_15_2013Americas petrogas presentation_october_15_2013
Americas petrogas presentation_october_15_2013
 
Nzec presentation september2012
Nzec presentation september2012Nzec presentation september2012
Nzec presentation september2012
 
17.11.2009 Presentation of General Manager for E&P Hugo Repsold Junior in Ba...
17.11.2009  Presentation of General Manager for E&P Hugo Repsold Junior in Ba...17.11.2009  Presentation of General Manager for E&P Hugo Repsold Junior in Ba...
17.11.2009 Presentation of General Manager for E&P Hugo Repsold Junior in Ba...
 
el paso Intro_MacroOutlook
el paso  Intro_MacroOutlookel paso  Intro_MacroOutlook
el paso Intro_MacroOutlook
 
el paso Intro_MacroOutlook
el paso  Intro_MacroOutlookel paso  Intro_MacroOutlook
el paso Intro_MacroOutlook
 
PVA Capital One Southcoast Investor Presentation
PVA Capital One Southcoast Investor PresentationPVA Capital One Southcoast Investor Presentation
PVA Capital One Southcoast Investor Presentation
 
PVA Jefferies Investor Presentation
PVA Jefferies Investor PresentationPVA Jefferies Investor Presentation
PVA Jefferies Investor Presentation
 
PVA Jefferies Investor Presentation
PVA Jefferies Investor PresentationPVA Jefferies Investor Presentation
PVA Jefferies Investor Presentation
 
PVA Investor Presentation November 2011
PVA Investor Presentation November 2011PVA Investor Presentation November 2011
PVA Investor Presentation November 2011
 
New Zealand Energy Corporate Presentation
New Zealand Energy Corporate PresentationNew Zealand Energy Corporate Presentation
New Zealand Energy Corporate Presentation
 
New Zealand Energy Corporate Presentation
New Zealand Energy Corporate PresentationNew Zealand Energy Corporate Presentation
New Zealand Energy Corporate Presentation
 
Nzecppt 201411 05
Nzecppt 201411 05Nzecppt 201411 05
Nzecppt 201411 05
 
EP_10_07Smolik_IPAAOGIS(Web)
EP_10_07Smolik_IPAAOGIS(Web)EP_10_07Smolik_IPAAOGIS(Web)
EP_10_07Smolik_IPAAOGIS(Web)
 
EP_10_07Smolik_IPAAOGIS(Web)
EP_10_07Smolik_IPAAOGIS(Web)EP_10_07Smolik_IPAAOGIS(Web)
EP_10_07Smolik_IPAAOGIS(Web)
 
New Zealand Energy Corporate Presentation
New Zealand Energy Corporate PresentationNew Zealand Energy Corporate Presentation
New Zealand Energy Corporate Presentation
 
RNEST - Refinaria Abreu Lima, Ipojuca - PE
RNEST - Refinaria Abreu Lima, Ipojuca - PERNEST - Refinaria Abreu Lima, Ipojuca - PE
RNEST - Refinaria Abreu Lima, Ipojuca - PE
 
08.10.2009 Presentation of President José Sergio Gabrielli de Azevedo about ...
08.10.2009  Presentation of President José Sergio Gabrielli de Azevedo about ...08.10.2009  Presentation of President José Sergio Gabrielli de Azevedo about ...
08.10.2009 Presentation of President José Sergio Gabrielli de Azevedo about ...
 
New Zealand Energy Corporate Presentation
New Zealand Energy Corporate PresentationNew Zealand Energy Corporate Presentation
New Zealand Energy Corporate Presentation
 
apresentacao_bdIS4kgJd7
apresentacao_bdIS4kgJd7apresentacao_bdIS4kgJd7
apresentacao_bdIS4kgJd7
 

Mehr von Petrobras

Strategic Plan 2040 || Business and Management Plan 2019-2023
Strategic Plan 2040 || Business and Management Plan 2019-2023Strategic Plan 2040 || Business and Management Plan 2019-2023
Strategic Plan 2040 || Business and Management Plan 2019-2023Petrobras
 
Plano Estratégico 2040 || Plano de Negócios e Gestão 2019-2023
Plano Estratégico 2040 || Plano de Negócios e Gestão 2019-2023Plano Estratégico 2040 || Plano de Negócios e Gestão 2019-2023
Plano Estratégico 2040 || Plano de Negócios e Gestão 2019-2023Petrobras
 
Petrobras Overview - September 2018
Petrobras Overview - September 2018Petrobras Overview - September 2018
Petrobras Overview - September 2018Petrobras
 
Apresentação Investor Day, São Paulo, 2018
Apresentação Investor Day, São Paulo, 2018Apresentação Investor Day, São Paulo, 2018
Apresentação Investor Day, São Paulo, 2018Petrobras
 
Petrobras Investor Day - London 2018
Petrobras Investor Day - London 2018Petrobras Investor Day - London 2018
Petrobras Investor Day - London 2018Petrobras
 
Sustentabilidade 2017
Sustentabilidade 2017Sustentabilidade 2017
Sustentabilidade 2017Petrobras
 
Apresentacao png-2018-2022-webcast-ingles
Apresentacao png-2018-2022-webcast-inglesApresentacao png-2018-2022-webcast-ingles
Apresentacao png-2018-2022-webcast-inglesPetrobras
 
Apresentação PNG 2018-2022
Apresentação PNG 2018-2022Apresentação PNG 2018-2022
Apresentação PNG 2018-2022Petrobras
 
Apresentação de Pedro Parente no Investor Day Nova York
Apresentação de Pedro Parente no Investor Day Nova YorkApresentação de Pedro Parente no Investor Day Nova York
Apresentação de Pedro Parente no Investor Day Nova YorkPetrobras
 
Apresentação de Pedro Parente no Investor Day Londres
Apresentação de Pedro Parente no Investor Day LondresApresentação de Pedro Parente no Investor Day Londres
Apresentação de Pedro Parente no Investor Day LondresPetrobras
 
Apresentação de Pedro Parente no Investor Day São Paulo
Apresentação de Pedro Parente no Investor Day São PauloApresentação de Pedro Parente no Investor Day São Paulo
Apresentação de Pedro Parente no Investor Day São PauloPetrobras
 
Visão Geral 2017 fevereiro
Visão Geral   2017 fevereiro Visão Geral   2017 fevereiro
Visão Geral 2017 fevereiro Petrobras
 
Petrobras General Overview
Petrobras General OverviewPetrobras General Overview
Petrobras General OverviewPetrobras
 
Petrobras at a Glance
Petrobras at a GlancePetrobras at a Glance
Petrobras at a GlancePetrobras
 
Visão Geral Petrobras
Visão Geral PetrobrasVisão Geral Petrobras
Visão Geral PetrobrasPetrobras
 
Strategic Plan and 2017-2021 Business & Management Plan
Strategic Plan and 2017-2021 Business & Management PlanStrategic Plan and 2017-2021 Business & Management Plan
Strategic Plan and 2017-2021 Business & Management PlanPetrobras
 
Plano Estratégico e Plano de Negócios e Gestão 2017-2021
Plano Estratégico e Plano de Negócios e Gestão 2017-2021Plano Estratégico e Plano de Negócios e Gestão 2017-2021
Plano Estratégico e Plano de Negócios e Gestão 2017-2021Petrobras
 
Plano de Negócios e Gestão 2015 – 2019
Plano de Negócios e Gestão 2015 – 2019 Plano de Negócios e Gestão 2015 – 2019
Plano de Negócios e Gestão 2015 – 2019 Petrobras
 
Webcast 1T16
Webcast 1T16Webcast 1T16
Webcast 1T16Petrobras
 
Webcast 1Q16
Webcast 1Q16Webcast 1Q16
Webcast 1Q16Petrobras
 

Mehr von Petrobras (20)

Strategic Plan 2040 || Business and Management Plan 2019-2023
Strategic Plan 2040 || Business and Management Plan 2019-2023Strategic Plan 2040 || Business and Management Plan 2019-2023
Strategic Plan 2040 || Business and Management Plan 2019-2023
 
Plano Estratégico 2040 || Plano de Negócios e Gestão 2019-2023
Plano Estratégico 2040 || Plano de Negócios e Gestão 2019-2023Plano Estratégico 2040 || Plano de Negócios e Gestão 2019-2023
Plano Estratégico 2040 || Plano de Negócios e Gestão 2019-2023
 
Petrobras Overview - September 2018
Petrobras Overview - September 2018Petrobras Overview - September 2018
Petrobras Overview - September 2018
 
Apresentação Investor Day, São Paulo, 2018
Apresentação Investor Day, São Paulo, 2018Apresentação Investor Day, São Paulo, 2018
Apresentação Investor Day, São Paulo, 2018
 
Petrobras Investor Day - London 2018
Petrobras Investor Day - London 2018Petrobras Investor Day - London 2018
Petrobras Investor Day - London 2018
 
Sustentabilidade 2017
Sustentabilidade 2017Sustentabilidade 2017
Sustentabilidade 2017
 
Apresentacao png-2018-2022-webcast-ingles
Apresentacao png-2018-2022-webcast-inglesApresentacao png-2018-2022-webcast-ingles
Apresentacao png-2018-2022-webcast-ingles
 
Apresentação PNG 2018-2022
Apresentação PNG 2018-2022Apresentação PNG 2018-2022
Apresentação PNG 2018-2022
 
Apresentação de Pedro Parente no Investor Day Nova York
Apresentação de Pedro Parente no Investor Day Nova YorkApresentação de Pedro Parente no Investor Day Nova York
Apresentação de Pedro Parente no Investor Day Nova York
 
Apresentação de Pedro Parente no Investor Day Londres
Apresentação de Pedro Parente no Investor Day LondresApresentação de Pedro Parente no Investor Day Londres
Apresentação de Pedro Parente no Investor Day Londres
 
Apresentação de Pedro Parente no Investor Day São Paulo
Apresentação de Pedro Parente no Investor Day São PauloApresentação de Pedro Parente no Investor Day São Paulo
Apresentação de Pedro Parente no Investor Day São Paulo
 
Visão Geral 2017 fevereiro
Visão Geral   2017 fevereiro Visão Geral   2017 fevereiro
Visão Geral 2017 fevereiro
 
Petrobras General Overview
Petrobras General OverviewPetrobras General Overview
Petrobras General Overview
 
Petrobras at a Glance
Petrobras at a GlancePetrobras at a Glance
Petrobras at a Glance
 
Visão Geral Petrobras
Visão Geral PetrobrasVisão Geral Petrobras
Visão Geral Petrobras
 
Strategic Plan and 2017-2021 Business & Management Plan
Strategic Plan and 2017-2021 Business & Management PlanStrategic Plan and 2017-2021 Business & Management Plan
Strategic Plan and 2017-2021 Business & Management Plan
 
Plano Estratégico e Plano de Negócios e Gestão 2017-2021
Plano Estratégico e Plano de Negócios e Gestão 2017-2021Plano Estratégico e Plano de Negócios e Gestão 2017-2021
Plano Estratégico e Plano de Negócios e Gestão 2017-2021
 
Plano de Negócios e Gestão 2015 – 2019
Plano de Negócios e Gestão 2015 – 2019 Plano de Negócios e Gestão 2015 – 2019
Plano de Negócios e Gestão 2015 – 2019
 
Webcast 1T16
Webcast 1T16Webcast 1T16
Webcast 1T16
 
Webcast 1Q16
Webcast 1Q16Webcast 1Q16
Webcast 1Q16
 

Kürzlich hochgeladen

Introducing the Analogic framework for business planning applications
Introducing the Analogic framework for business planning applicationsIntroducing the Analogic framework for business planning applications
Introducing the Analogic framework for business planning applicationsKnowledgeSeed
 
Guide Complete Set of Residential Architectural Drawings PDF
Guide Complete Set of Residential Architectural Drawings PDFGuide Complete Set of Residential Architectural Drawings PDF
Guide Complete Set of Residential Architectural Drawings PDFChandresh Chudasama
 
WSMM Technology February.March Newsletter_vF.pdf
WSMM Technology February.March Newsletter_vF.pdfWSMM Technology February.March Newsletter_vF.pdf
WSMM Technology February.March Newsletter_vF.pdfJamesConcepcion7
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationAnamaria Contreras
 
Entrepreneurship lessons in Philippines
Entrepreneurship lessons in  PhilippinesEntrepreneurship lessons in  Philippines
Entrepreneurship lessons in PhilippinesDavidSamuel525586
 
Supercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebsSupercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebsGOKUL JS
 
Excvation Safety for safety officers reference
Excvation Safety for safety officers referenceExcvation Safety for safety officers reference
Excvation Safety for safety officers referencessuser2c065e
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdfShaun Heinrichs
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesDoe Paoro
 
Appkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxAppkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxappkodes
 
The McKinsey 7S Framework: A Holistic Approach to Harmonizing All Parts of th...
The McKinsey 7S Framework: A Holistic Approach to Harmonizing All Parts of th...The McKinsey 7S Framework: A Holistic Approach to Harmonizing All Parts of th...
The McKinsey 7S Framework: A Holistic Approach to Harmonizing All Parts of th...Operational Excellence Consulting
 
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxThe-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxmbikashkanyari
 
Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Peter Ward
 
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...ssuserf63bd7
 
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...SOFTTECHHUB
 
Onemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
Onemonitar Android Spy App Features: Explore Advanced Monitoring CapabilitiesOnemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
Onemonitar Android Spy App Features: Explore Advanced Monitoring CapabilitiesOne Monitar
 
Darshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdfDarshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdfShashank Mehta
 
TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024Adnet Communications
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdfShaun Heinrichs
 
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...Hector Del Castillo, CPM, CPMM
 

Kürzlich hochgeladen (20)

Introducing the Analogic framework for business planning applications
Introducing the Analogic framework for business planning applicationsIntroducing the Analogic framework for business planning applications
Introducing the Analogic framework for business planning applications
 
Guide Complete Set of Residential Architectural Drawings PDF
Guide Complete Set of Residential Architectural Drawings PDFGuide Complete Set of Residential Architectural Drawings PDF
Guide Complete Set of Residential Architectural Drawings PDF
 
WSMM Technology February.March Newsletter_vF.pdf
WSMM Technology February.March Newsletter_vF.pdfWSMM Technology February.March Newsletter_vF.pdf
WSMM Technology February.March Newsletter_vF.pdf
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement Presentation
 
Entrepreneurship lessons in Philippines
Entrepreneurship lessons in  PhilippinesEntrepreneurship lessons in  Philippines
Entrepreneurship lessons in Philippines
 
Supercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebsSupercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebs
 
Excvation Safety for safety officers reference
Excvation Safety for safety officers referenceExcvation Safety for safety officers reference
Excvation Safety for safety officers reference
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic Experiences
 
Appkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxAppkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptx
 
The McKinsey 7S Framework: A Holistic Approach to Harmonizing All Parts of th...
The McKinsey 7S Framework: A Holistic Approach to Harmonizing All Parts of th...The McKinsey 7S Framework: A Holistic Approach to Harmonizing All Parts of th...
The McKinsey 7S Framework: A Holistic Approach to Harmonizing All Parts of th...
 
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxThe-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
 
Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...
 
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
 
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
 
Onemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
Onemonitar Android Spy App Features: Explore Advanced Monitoring CapabilitiesOnemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
Onemonitar Android Spy App Features: Explore Advanced Monitoring Capabilities
 
Darshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdfDarshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdf
 
TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf
 
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
 

Petrobras Success-Case

  • 1. DeGolyer and MacNaughton 5001 Spring Valley Road Suite 800 East Dallas, Texas 75244 This is a digital representation of a DeGolyer and MacNaughton report. This file is intended to be a manifestation of certain data in the subject report and as such are subject to the same conditions thereof. The information and data contained in this file may be subject to misinterpretation; therefore, the signed and bound copy of this report should be considered the only authoritative source of such information.
  • 2. DeGolyer and MacNaughton 5001 Spr ing Valley Road Suite 800 East Dallas, Texas 75244 August 31, 2010 Petróleo Brasileiro S.A. Av. República de Chile 65 Sala 1702C Rio de Janeiro-RJ-Brazil CEP 20035-900 Gentlemen: Pursuant to your request, we have conducted an economic evaluation of the potential present worth of potential future net revenues of certain prospective and contingent resources located in the Santos Basin, offshore from Brazil. The details of the prospective resources evaluation are contained in our report entitled “Report as of July 1, 2010 on the Prospective Resources of Certain Prospects located Offshore Brazil” (the Prospective Resources Report). The contingent resources evaluation is detailed in our report entitled “Report as of July 1, 2010 on the Contingent Resources of Certain Properties located Offshore Brazil” (the Contingent Resources Report). This letter report has been prepared considering the provisions of the process known as transfer of rights with compensation. This process involves the transfer of rights by the Government of Brazil to Petróleo Brasileiro S.A. (Petrobras) to produce up to 5 billion barrels of oil equivalent (boe) in pre-salt reservoirs located in certain non-licensed areas in the Santos Basin. In compensation for this transfer of rights, Petrobras has represented that it will pay the Government of Brazil an amount based upon a negotiated price per boe of the potentially recoverable volumes. The prospects included in the original portfolio studied included in the Prospective Resouces Report were the following: 1. Tupi Northeast 2. Tupi South 3. Guara East 4. Peroba
  • 3. 2 DeGolyer and MacNaughton 5. Florim 6. Libra 7. Pau Brasil 8. Southwest Jupiter For the prospective resources, the Prospective Resources Report documents the estimates of prospective resources and corresponding potential present worth of potential future net revenues in each area should such resources be successfully discovered and developed. For the Prospective Resources Report at Petrobras’ request, the Libra, Pau Brasil, and Southwest Jupiter areas have been removed from the portfolio. For the contingent resources, the Contingent Resources Report documents the estimates of contingent resources and corresponding potential present worth of potential future net revenues in the following areas should such resources be successfully developed: 1. Franco 2. Iara Offblock Petrobras requested that we prepare a summary table showing the results of potential future net revenue calculations for the “success case,” derived from the development and production of the truncated and TEFS-adjusted mean volumes estimated in the Prospective Resources Report. The success case scenario is based on a deterministic development scenario that was not adjusted for the probability of geologic risk (Pg) nor the probability of economic risk (Pe), and is thus an unlikely outcome. This scenario has been evaluated based upon Petrobras’ representation that the terms and conditions of the “transfer of rights with compensation” contract (herein termed “the Contract”) being negotiated with the Government of Brazil contains revision and reallocation clauses that guarantee the volume being contracted. According to such terms and conditions, in the event a prospect or area under the Contract does not produce the volume contracted, such volume may be reallocated to another prospect or area under the same Contract. In the event the reallocation procedure does not generate sufficient volumes equal to the contracted volume, the Government of Brazil will reimburse Petrobras for the amount equivalent to the volume not produced. In addition, Petrobras requested that we prepare a summary table showing the results of potential future net revenue calculations for the success case derived
  • 4. 3 DeGolyer and MacNaughton from the development and production of the 1C, 2C, and 3C contingent resources estimated in the Contingent Resources Report. Oil and gas prices used in this evaluation were provided by Petrobras. A Brent marker crude price of U.S.$79.23 per barrel was used and held constant for the life of the forecast. A discount of 7.92 percent was applied to the marker price to account for crude gravity differential and transportation. A fixed wellhead sales gas price of U.S.$4.27 per thousand cubic feet was used in the evaluation. Estimated capital and operating expenditures potentially required for development of the estimated prospective and contingent resources identified have not been escalated or adjusted for possible inflation. In this study, potential present worth values were estimated using a discount rate of 10 percent. Table 1 attached shows the results of the success case evaluation for the prospective resources. The success case mean potential present worth per boe is reported in Table P1 of the Prospective Resources Report. The estimates of potential present worth presented in Table 1 attached are predicated on the small chance that all of the prospects are geologic successes and can be economically developed. Table 2 attached shows the results of the success case evaluation for the contingent resources in the Franco and Iara Offblock areas. A possibility exists that none of the prospects will result in successful discoveries and development, in which case there would be no potential present worth. There is no certainty that any portion of the prospective resources estimated herein will be discovered. If discovered, there is no certainty that it will be commercially viable to produce any portion of the prospective resources evaluated. Prospective resources quantities estimates should not be confused with those quantities that are associated with contingent resources or reserves due to the additional risks involved. Contingent resources quantities estimates should not be confused with those quantities that are associated with reserves due to the additional risks involved. The estimated potential present worth of potential future net revenue for the prospective resources cannot be compared directly to, equated with, or aggregated with the potential present worth estimates that could be realized from contingent
  • 5.
  • 6. TABLE 1 ESTIMATION of SUCCESS CASE POTENTIAL VALUE of the PROSPECTIVE RESOURCES of CERTAIN AREAS in BRAZIL as of JULY 1, 2010 Gross Truncated Success Case TEFS Adjusted Mean Potential Success Case P Mean Success Case Present Worth Mean Potential Prospective Resources Potential per Barrel of Oil Present Worth Barrels of Oil Present Worth Equivalent per Barrel of Oil Equivalent Value @ 10% 6 Prospect (U.S.$/boe) (U.S.$/bbl) (10 boe) (106 U.S. $) Florim 7.07 7.98 467 3,301 NE Tupi 6.24 7.25 428 2,668 Guara East 5.18 5.85 319 1,651 Tupi South 6.12 6.87 128 784 Peroba 6.99 7.99 1,796 12,556 Note: 1. Potential present worth of potential future net revenue is shown using a discount rate of 10 percent. 2. Gas was converted to barrels of oil equivalent by applying a ratio of 6,000 standard cubic feet per barrel of oil.
  • 7. TABLE 2 ESTIMATION of SUCCESS CASE POTENTIAL VALUE of the CONTINGENT RESOURCES of CERTAIN AREAS in BRAZIL as of JULY 1, 2010 Success Case Gross Potential Success Case Contingent Success Case Present Worth Potential Resources Potential per Barrel of Oil Present Worth Barrels of Oil Present Worth Equivalent per Barrel of Oil Equivalent Value @ 10% 6 Area (U.S.$/boe) (U.S.$/bbl) (10 boe) (106 U.S. $) 1C Contingent Resources Franco 8.14 9.19 439 3,571 2C Contingent Resources Iara Offblock 3.73 4.11 91 341 Franco 7.43 8.39 2,040 15,160 3C Contingent Resources Iara Offblock 4.18 4.60 1,088 4,548 Franco 5.34 6.03 6,056 32,340 Note: 1. Potential present worth of potential future net revenue is shown using a discount rate of 10 percent. 2. Gas was converted to barrels of oil equivalent by applying a ratio of 6,000 standard cubic feet per barrel of oil.
  • 8. DeGolyer and MacNaughton GLOSSARY of TERMS 1C – Denotes low estimate scenario of contingent resources. 2C – Denotes best estimate scenario of contingent resources. 3C – Denotes high estimate scenario of contingent resources. Contingent Resources – Those quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations by application of development projects, but which are not currently considered to be commercially recoverable due to one or more contingencies. Mean Estimate – In accordance with petroleum industry standards, the mean estimate is the probability-weighted average, which typically has a probability in the P45 to P15 range, depending on the variance of prospective resources volume or associated value. Therefore, the probability of a prospect or accumulation containing the probability weighted average volume or greater is usually between 45 and 15 percent. The mean estimate is the preferred probabilistic estimate of resources volumes. Potential Future Gross Revenue – Potential future gross revenue is that revenue which will accrue to Petrobras from the potential production and sale of the estimated potentially recoverable quantities should such quantities be successfully discovered and/or developed. Potential Future Net Revenue – Potential future net revenue is calculated by deducting estimated royalties, operating expenses, capital costs, abandonment costs, and income taxes from the potential future gross revenue. Potential Present Worth of Future Net Revenue – Potential present worth of potential future net revenue is defined as potential future net revenue discounted at a specified arbitrary rate compounded monthly over the expected period of realization. In this appraisal, potential present worth values were estimated using a discount rate of 10 percent.
  • 9. DeGolyer and MacNaughton Probability of Economic Success – The probability of economic success (Pe) is defined as the probability that a given discovery will be economically viable. It takes into account Pg, PTEFS, TEFS, capital costs, operating expenses, the proposed development plan, the economic model (discounted cash flow analyses), and other business and economic factors. Pe is calculated as follows: Pe = Pg  PTEFS Probability of Geologic Success – The probability of geologic success (Pg) is defined as the probability of discovering reservoirs that flow petroleum at a measurable rate. Pg is estimated by quantifying with a probability each of the following individual geologic chance factors: trap, source, reservoir, and migration. The product of the probabilities of these four chance factors is Pg. Probability of TEFS – The probability of threshold economic field size (PTEFS) is defined as the probability of discovering an accumulation that is large enough to be economically viable. PTEFS is estimated by using the prospective resources recoverable volumes distribution in conjunction with the TEFS. The probability associated with the TEFS can be determined graphically from the prospective gross recoverable volumes distribution. Prospect – A prospect is a potential accumulation that is sufficiently well defined to be a viable drilling target. For a prospect, sufficient data and analyses exist to identify and quantify the technical uncertainties, to determine reasonable ranges of geologic chance factors and engineering and petrophysical parameters, and to estimate prospective resources. In addition, a viable drilling target requires that 70 percent of the median potential production area be located within the block or license area of interest. Prospective Resources – Those quantities of petroleum that are estimated, as of a given date, to be potentially recoverable from undiscovered accumulations by application of future development projects. Threshold Economic Field Size – The threshold economic field size (TEFS) is the minimum amount of the producible petroleum required to recover the total capital and operating expenditure used to establish the potential accumulation as having a potential present worth equal to zero.
  • 10. DeGolyer and MacNaughton Truncated Mean Estimate – The truncated mean estimate is the resulting expected value calculated from the truncation of the resources distribution by the threshold economic field size. This truncated distribution produces a new set of statistical metrics.