SlideShare ist ein Scribd-Unternehmen logo
1 von 70
Downloaden Sie, um offline zu lesen
Chapter 6
Financial Statement
Analysis
6.1

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
After Studying Chapter 6,
you should be able to:
1.

Understand the purpose of basic financial statements and their contents.

2.

Understand what is meant by “convergence” in accounting standards.

3.

Explain why financial statement analysis is important to the firm and to
outside suppliers of capital.

4.

Define, calculate, and categorize (according to liquidity, financial leverage,
coverage, activity, and profitability) the major financial ratios and
understand what they can tell us about the firm.

5.

Define, calculate, and discuss a firm’s operating cycle and cash cycle.

6.

Use ratios to analyze a firm's health and then recommend reasonable
alternative courses of action to improve the health of the firm.

7.

Analyze a firm’s return on investment (i.e., “earning power”) and return on
equity using a DuPont approach.

8.

Understand the limitations of financial ratio analysis.

9.

Use trend analysis, common-size analysis, and index analysis to gain
additional insights into a firm's performance.

6.2

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Financial
Statement Analysis
•
•

A Possible Framework for Analysis

•

Balance Sheet Ratios

•

Income Statement and Income/Balance
Sheet Ratios

•

Trend Analysis

•
6.3

Financial Statements

Common-Size and Index Analysis
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Examples of External Uses
of Statement Analysis
•

Trade Creditors – Focus on the
liquidity of the firm.

•

Bondholders – Focus on the
long-term cash flow of the firm.

•

Shareholders – Focus on the
profitability and long-term health of
the firm.

6.4

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Examples of Internal Uses
of Statement Analysis
•

Plan – Focus on assessing the current
financial position and evaluating
potential firm opportunities.

•

Control – Focus on return on investment
for various assets and asset efficiency.

•

Understand – Focus on understanding
how suppliers of funds analyze the firm.

6.5

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Global Accounting Standards
Convergence of Accounting Standards: Aims to
Standards

•

narrow or remove differences so that investors can
better understand financial statements prepared under
different accounting frameworks
•

•

IFRS – International Financial Reporting Standards (EU
countries adopted)

•

US GAAP – US Generally Accepted Accounting Principles
determined by FASB

•

6.6

IASB – International Accounting Standards Board has the
responsibility of IFRS

FASB – Financial Accounting Standards Board determines
accounting standards for financial statements
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Primary Types of
Financial Statements
Balance Sheet
• A summary of a firm’s financial position on
a given date that shows total assets = total
liabilities + owners’ equity.

Income Statement
•

6.7

A summary of a firm’s revenues and
expenses over a specified period, ending
with net income or loss for the period.
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Basket Wonders’ Balance
Sheet (Asset Side)
Basket Wonders Balance Sheet (thousands) Dec. 31, 2007 a

Cash
Acct. Rec.c
Inventories
Prepaid Exp d
Accum Tax Prepay

90 a. How the firm stands on
394
a specific date.
696 b. What BW owned.
5 c. Amounts owed by
10
customers.
d. Future expense items
Current Assetse $1,195
already paid.
Fixed Assets (@Cost)f 1030 e. Cash/likely convertible
Less: Acc. Depr. g
(329)
to cash within 1 year.
Net Fix. Assets $ 701 f. Original amount paid.
Investment, LT
50 g. Acc. deductions for
Other Assets, LT
223
wear and tear.
Total Assets b $2,169

6.8

$

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Basket Wonders’ Balance
Sheet (Liability Side)
Basket Wonders Balance Sheet (thousands) Dec. 31, 2007

Notes Payable
$ 290
Acct. Payablec
94
Accrued Taxes d
16
Other Accrued Liab. d
100
Current Liab. e $
500 Long-Term Debt f
530 Shareholders’
Equity
Com. Stock ($1
par) g 200 Add Pd in Capital g
729 Retained
Earnings h
210
Total
Equity
$1,139
Total Liab/Equitya,b $2,169

6.9

a. Note, Assets =
Liabilities + Equity.
b. What BW owed and
ownership position.
c. Owed to suppliers for
goods and services.
d. Unpaid wages,
salaries, etc.
e. Debts payable < 1 year.
f. Debts payable > 1 year.
g. Original investment.
h. Earnings reinvested.

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Basket Wonders’
Income Statement
Basket Wonders Statement of Earnings (in thousands)
for Year Ending December 31, 2007a
Net Sales
$ 2,211 a. Measures profitability
over a time period.
Cost of Goods Sold b 1,599
Gross Profit $
612 b. Received, or receivable,
SG&A Expenses c
402
from customers.
EBITd
$ c. Sales comm., adv.,
210 Interest Expensee
officers’ salaries, etc.
59
EBT f
$
d. Operating income.
151 Income Taxes
60 e. Cost of borrowed funds.
EATg
$
91 f. Taxable income.
Cash Dividends
38 g. Amount earned for
Increase in RE
$
53
shareholders.
6.10

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Framework for
Financial Analysis
Trend/Seasonal Component
How much funding will be
required in the future?
1. Analysis of the funds
needs of the firm.

Is there a seasonal
component?

Analytical Tools Used
Sources and Uses Statement
Statement of Cash Flows
Cash Budgets
6.11

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Framework for
Financial Analysis
Health of a Firm
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial
condition and profitability
of the firm.

6.12

Financial Ratios
1.
2.
3.
4.

Individually
Over time
In combination
In comparison

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Framework for
Financial Analysis
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
3. Analysis of the business
risk of the firm.

Business risk relates to
the risk inherent in the
operations of the firm.
Examples:
Volatility in sales
Volatility in costs
Proximity to break-even
point

6.13

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Framework for
Financial Analysis
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
3. Analysis of the business
risk of the firm.

6.14

Determining
the
financing
needs of
the firm.

A Financial
Manager
must
consider all
three jointly
when
determining
the
financing
needs of the
firm.

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Framework for
Financial Analysis
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
3. Analysis of the business
risk of the firm.

6.15

Determining
the
financing
needs of
the firm.

Negotiations
with
suppliers of
capital.

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Use of Financial Ratios
A Financial Ratio is
an index that relates
two accounting
numbers and is
obtained by dividing
one number by the
other.
6.16

Types of
Comparisons
Internal
Comparisons
External
Comparisons

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
External Comparisons and
Sources of Industry Ratios
This involves
comparing the ratios
of one firm with those
of similar firms or with
industry averages.

Examples:
Risk Management
Association

Similarity is important
as one should
compare “apples to
apples.”

Almanac of
Business and
Industrial
Financial Ratios

6.17

Dun & Bradstreet

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Liquidity Ratios
Balance Sheet Ratios

Current

Liquidity Ratios

Current Assets
Current Liabilities

Shows a firm’s
ability to cover its
current liabilities
with its current
assets.
6.18

For Basket Wonders
December 31, 2007
$1,195 = 2.39
$500

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Liquidity Ratio
Comparisons
Current Ratio
Year

BW

Industry

2007

2.39

2.15

2006

2.26

2.09

2005

1.91

2.01

Ratio is stronger than the industry average.
6.19

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Liquidity Ratios
Balance Sheet Ratios

Acid-Test (Quick)

Liquidity Ratios

Current Assets - Inv
Current Liabilities

Shows a firm’s
ability to meet
current liabilities
with its most liquid
assets.
6.20

For Basket Wonders
December 31, 2007
$1,195 – $696 = 1.00
$500

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Liquidity Ratio
Comparisons
Acid-Test Ratio
Year

BW

Industry

2007

1.00

1.25

2006

1.04

1.23

2005

1.11

1.25

Ratio is weaker than the industry average.
6.21

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of the Liquidity
Ratio Comparisons
Ratio
Current
Acid-Test

BW
2.39
1.00

Industry
2.15
1.25

•

Strong current ratio and weak acid-test
ratio indicates a potential problem in
the inventories account.

•

Note that this industry has a relatively
high level of inventories.

6.22

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Current Ratio – Trend
Analysis Comparison
Trend Analysis of Current Ratio

Ratio Value

2.5
2.3
2.1

BW
Industry

1.9
1.7
1.5
2005

2006

2007

Analysis Year
6.23

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Acid-Test Ratio – Trend
Analysis Comparison
Trend Analysis of Acid-Test Ratio

Ratio Value

1.5
1.3
BW
Industry

1.0
0.8
0.5
2005

2006

2007

Analysis Year
6.24

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of the Liquidity
Trend Analyses
• The current ratio for BW has been rising
at the same time the acid-test ratio has
been declining.
•

The current ratio for the industry has
been rising slowly at the same time the
acid-test ratio has been relatively
stable.

•

This indicates that inventories are a
significant problem for BW.
BW

6.25

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Financial Leverage Ratios
Balance Sheet Ratios
Financial Leverage
Ratios

Shows the extent to
which the firm is
financed by debt.
6.26

Debt-to-Equity
Total Debt
Shareholders’ Equity
For Basket Wonders
December 31, 2007
$1,030 = 0.90
$1,139

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Financial Leverage
Ratio Comparisons
Debt-to-Equity Ratio
Year

BW

Industry

2007

0.90

0.90

2006

0.88

0.90

2005

0.81

0.89

BW has average debt utilization
relative to the industry average.
6.27

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Financial Leverage Ratios
Balance Sheet Ratios
Financial Leverage
Ratios

Shows the
percentage of the
firm’s assets that are
supported by debt
financing.
6.28

Debt-to-Total-Assets
Total Debt
Total Assets
For Basket Wonders
December 31, 2007
$1,030 = 0.47
$2,169

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Financial Leverage
Ratio Comparisons
Debt-to-Total-Asset Ratio
Year

BW

Industry

2007

0.47

0.47

2006

0.47

0.47

2005

0.45

0.47

BW has average debt utilization
relative to the industry average.
6.29

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Financial Leverage Ratios
Balance Sheet Ratios
Financial Leverage
Ratios
Shows the relative
importance of long-term
debt to the long-term
financing of the firm.
6.30

Total Capitalization
(i.e., LT-Debt + Equity)

Total Debt
Total Capitalization
For Basket Wonders
December 31, 2007
$1,030 = 0.62
$1,669

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Financial Leverage
Ratio Comparisons
Total Capitalization Ratio
Year

BW

Industry

2007

0.62

0.60

2006

0.62

0.61

2005

0.67

0.62

BW has average long-term debt utilization
relative to the industry average.
6.31

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Coverage Ratios
Income Statement
Ratios
Coverage Ratios

Indicates a firm’s
ability to cover
interest charges.
6.32

Interest Coverage
EBIT
Interest Charges
For Basket Wonders
December 31, 2007
$210 = 3.56
$59

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Coverage
Ratio Comparisons
Interest Coverage Ratio
Year

BW

Industry

2007

3.56

5.19

2006

4.35

5.02

2005

10.30

4.66

BW has below average interest coverage
relative to the industry average.
6.33

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Coverage Ratio – Trend
Analysis Comparison
Trend Analysis of Interest Coverage Ratio

Ratio Value

11.0
9.0
7.0

BW
Industry

5.0
3.0
2005

2006

2007

Analysis Year
6.34

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of the Coverage
Trend Analysis
• The interest coverage ratio for BW has
been falling since 2005. It has been
below industry averages for the past
two years.
•

This indicates that low earnings (EBIT)
may be a potential problem for BW.
BW

•

Note, we know that debt levels are in
line with the industry averages.

6.35

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity Ratios
Income Statement/
Balance Sheet
Ratios
Activity Ratios
Indicates quality of
receivables and how
successful the firm is in
its collections.
6.36

Receivable Turnover
(Assume all sales are credit sales.)

Annual Net Credit Sales
Receivables
For Basket Wonders
December 31, 2007
$2,211 = 5.61
$394

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity Ratios
Income Statement/
Balance Sheet
Ratios
Activity Ratios
Average number of days
that receivables are
outstanding.
(or RT in days)
6.37

Avg Collection Period
Days in the Year
Receivable Turnover
For Basket Wonders
December 31, 2007
365
5.61

= 65 days

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity
Ratio Comparisons
Average Collection Period
Year

BW

Industry

2007

65.0

65.7

2006

71.1

66.3

2005

83.6

69.2

BW has improved the average collection
period to that of the industry average.
6.38

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity Ratios
Income Statement/
Balance Sheet
Ratios
Activity Ratios
Indicates the
promptness of payment
to suppliers by the firm.
6.39

Payable Turnover (PT)
(Assume annual credit
purchases = $1,551.)

Annual Credit Purchases
Accounts Payable
For Basket Wonders
December 31, 2007
$1551
= 16.5
$94

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity Ratios
Income Statement/
Balance Sheet
Ratios
Activity Ratios
Average number of days
that payables are
outstanding.
6.40

PT in Days
Days in the Year
Payable Turnover
For Basket Wonders
December 31, 2007
365
16.5

= 22.1 days

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity
Ratio Comparisons
Payable Turnover in Days
Year

BW

Industry

2007

22.1

46.7

2006

25.4

51.1

2005

43.5

48.5

BW has improved the PT in Days.

Is this good?
6.41

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity Ratios
Income Statement/
Balance Sheet
Ratios
Activity Ratios
Indicates the
effectiveness of the
inventory management
practices of the firm.
6.42

Inventory Turnover
Cost of Goods Sold
Inventory
For Basket Wonders
December 31, 2007
$1,599 = 2.30
$696

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity
Ratio Comparisons
Inventory Turnover Ratio
Year

BW

Industry

2007

2.30

3.45

2006

2.44

3.76

2005

2.64

3.69

BW has a very poor inventory turnover ratio.
6.43

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Inventory Turnover Ratio –
Trend Analysis Comparison
Trend Analysis of Inventory Turnover Ratio

Ratio Value

4.0
3.5
3.0

BW
Industry

2.5
2.0
2005

2006

2007

Analysis Year
6.44

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity Ratios
Income Statement/
Balance Sheet
Ratios
Activity Ratios
Indicates the overall
effectiveness of the firm
in utilizing its assets to
generate sales.
6.45

Total Asset Turnover
Net Sales
Total Assets
For Basket Wonders
December 31, 2007
$2,211 = 1.02
$2,169

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Activity
Ratio Comparisons
Total Asset Turnover Ratio
Year

BW

Industry

2007

1.02

1.17

2006

1.03

1.14

2005

1.01

1.13

BW has a weak total asset turnover ratio.

Why is this ratio considered weak?
6.46

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Profitability Ratios
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
Indicates the efficiency
of operations and firm
pricing policies.
6.47

Gross Profit Margin
Gross Profit
Net Sales
For Basket Wonders
December 31, 2007
$612 = 0.277
$2,211

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Profitability
Ratio Comparisons
Gross Profit Margin
Year

BW

2007

27.7%

31.1%

2006

28.7

30.8

2005

31.3

27.6

Industry

BW has a weak Gross Profit Margin.
6.48

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Gross Profit Margin –
Trend Analysis Comparison
Trend Analysis of Gross Profit Margin

Ratio Value (%)

35.0
32.5
30.0

BW
Industry

27.5
25.0
2005

2006

2007

Analysis Year
6.49

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Profitability Ratios
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
Indicates the firm’s
profitability after taking
account of all expenses
and income taxes.
6.50

Net Profit Margin
Net Profit after Taxes
Net Sales
For Basket Wonders
December 31, 2007
$91 = 0.041
$2,211

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Profitability
Ratio Comparisons
Net Profit Margin
Year

BW

2007

4.1%

8.2%

2006

4.9

8.1

2005

9.0

7.6

Industry

BW has a poor Net Profit Margin.
6.51

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Net Profit Margin –
Trend Analysis Comparison
Trend Analysis of Net Profit Margin
Ratio Value (%)

10
9
8
7

BW
Industry

6
5
4
2005

2006

2007

Analysis Year
6.52

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Profitability Ratios
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
Indicates the
profitability on the
assets of the firm (after
all expenses and taxes).
6.53

Return on Investment
Net Profit after Taxes
Total Assets
For Basket Wonders
December 31, 2007
$91 = 0.042
$2,160

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Profitability
Ratio Comparisons
Return on Investment
Year

BW

2007

4.2%

9.6%

2006

5.0

9.1

2005

9.1

10.8

Industry

BW has a poor Return on Investment.
6.54

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Return on Investment –
Trend Analysis Comparison
Trend Analysis of Return on Investment

Ratio Value (%)

12
10
8

BW
Industry

6
4
2005

2006

2007

Analysis Year
6.55

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Profitability Ratios
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
Indicates the profitability
to the shareholders of
the firm (after all
expenses and taxes).
6.56

Return on Equity
Net Profit after Taxes
Shareholders’ Equity
For Basket Wonders
December 31, 2007
$91 = 0.08
$1,139

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Profitability
Ratio Comparisons
Return on Equity
Year

BW

2007

8.0%

18.0%

2006

9.4

17.2

2005

16.6

20.4

Industry

BW has a poor Return on Equity.
6.57

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Return on Equity –
Trend Analysis Comparison
Trend Analysis of Return on Equity
Ratio Value (%)

21.0
17.5
14.0

BW
Industry

10.5
7.0
2005

2006

2007

Analysis Year
6.58

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Return on Investment and
the Du Pont Approach
Earning Power = Sales profitability ×
Asset efficiency
ROI = Net profit margin ×
Total asset turnover
ROI2007

= 0.041 × 1.02 = 0.042 or 4.2%

ROIIndustry = 0.082 × 1.17 = 0.096 or 9.6%
(Note: values are rounded)
6.59

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Return on Equity and
the Du Pont Approach
Return On Equity = Net profit margin X
Total asset turnover X
Equity Multiplier
Total Assets
Equity Multiplier =
Shareholders’ Equity

ROE2007

= 0.041 × 1.02 × 1.90 = 0.080

ROEIndustry = 0.082 × 1.17 × 1.88 = 0.180
6.60

(Note: values are rounded)

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of the Profitability
Trend Analyses
•

The profitability ratios for BW have ALL
been falling since 2005. Each has been
below the industry averages for the past
three years.

•

This indicates that COGS and
administrative costs may both be too
high and a potential problem for BW.
BW

•

Note, this result is consistent with the
low interest coverage ratio.

6.61

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of Ratio Analyses
•
•

May be paying off creditors
(accounts payable) too soon.

•

COGS may be too high.

•

6.62

Inventories are too high.

Selling, general, and
administrative costs may be too
high.
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Common-Size Analysis
An analysis of percentage
financial statements where all
balance sheet items are divided
by total assets and all income
statement items are divided by
net sales or revenues.

6.63

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Basket Wonders’ Common
Size Balance Sheets
Regular (thousands of $)
Assets

2005

2006

2007

Common-Size (%)
2005

2006

2007

Cash
AR
Inv
Other CA

148
283
322
10

100
410
616
14

90
394
696
15

12.10
23.14
26.33
0.82

4.89
20.06
30.14
0.68

4.15
18.17
32.09
0.69

Tot CA
Net FA
LT Inv
Other LT

763
349
0
111

1,140
631
50
223

1,195
701
50
223

62.39
28.54
0.00
9.08

55.77
30.87
2.45
10.91

55.09
32.32
2.31
10.28

1,223

2,044

2,169

100.0

100.0

100.0

Tot Assets
6.64

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Basket Wonders’ CommonSize Balance Sheets
Regular (thousands of $)
Liab+Equity

2005

2006

2007

Common-Size (%)
2005

2006

2007

Note Pay
Acct Pay
Accr Tax
Other Accr

295
94
16
100

290
94
16
100

23.71
6.62
1.06
1.23

14.43
4.60
0.78
4.89

13.37
4.33
0.74
4.61

Tot CL
LT Debt
Equity

399
150
674

505
453
1,086

500
530
1,139

32.62
12.26
55.11

24.71
22.16
53.13

23.05
24.44
52.51

Tot L+E

6.65

290
81
13
15

1,223

2,044

2,169

100.0

100.0

100.0

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Basket Wonders’ CommonSize Income Statements
Regular (thousands of $)
2005
Net Sales
COGS

2006

2007

Common-Size (%)
2005

2006

2007

2,106
1,501

2,211
1,599

100.0
68.7

100.0
71.3

100.0
72.3

Gross Profit
Adm.

386
180

605
383

612
402

31.3
14.6

28.7
18.2

27.7
18.2

EBIT
Int Exp

206
20

222
51

210
59

16.7
1.6

10.5
2.4

9.5
2.7

EBT

186

171

151

15.1

8.1

6.8

EAT

112

103

91

9.1

4.9

4.1

Cash Div
6.66

1,235
849

50

50

50

4.0

2.4

2.3

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Index Analyses
An analysis of percentage financial
statements where all balance sheet
or income statement figures for a
base year equal 100.0 (percent) and
subsequent financial statement
items are expressed as percentages
of their values in the base year.
6.67

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Basket Wonders’
Indexed Balance Sheets
Regular (thousands of $)
Assets

2005

2006

2007

Indexed (%)
2005

2006

2007

Cash
AR
Inv
Other CA

148
283
322
10

100
410
616
14

90
394
696
15

100.0
100.0
100.0
100.0

67.6
144.9
191.3
140.0

60.8
139.2
216.1
150.0

Tot CA
Net FA
LT Inv
Other LT

763
349
0
111

1,140
631
50
223

1,195
701
50
223

100.0
100.0
100.0
100.0

149.4
180.8
inf.
200.9

156.6
200.9
inf.
200.9

1,223

2,044

2,169

100.0

167.1

177.4

Tot Assets
6.68

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Basket Wonders’
Indexed Balance Sheets
Regular (thousands of $)
Liab+Equity

2005

2006

2007

2005

2006

2007

100.0
100.0
100.0
100.0

101.7
116.0
123.1
666.7

100.0
116.0
123.1
666.7

Note Pay
Acct Pay
Accr Tax
Other Accr

290
81
13
15

295
94
16
100

Tot CL
LT Debt
Equity

399
150
674

505
453
1,086

500 100.0
530 100.0
1,139 100.0

126.6
302.0
161.1

125.3
353.3
169.0

Tot L+E

6.69

290
94
16
100

Indexed (%)

1,223

2,044

2,169 100.0

167.1

177.4

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Basket Wonders’ Indexed
Income Statements
Regular (thousands of $)
2005
Net Sales
COGS

2006

2007

Indexed (%)
2005

2006

2007

2,106
1,501

2,211
1,599

100.0
100.0

170.5
176.8

179.0
188.3

Gross Profit
Adm.

386
180

605
383

612
402

100.0
100.0

156.7
212.8

158.5
223.3

EBIT
Int Exp

206
20

222
51

210
59

100.0
100.0

107.8
255.0

101.9
295.0

EBT

186

171

151

100.0

91.9

81.2

EAT

112

103

91

100.0

92.0

81.3

Cash Div
6.70

1,235
849

50

50

50

100.0

100.0

100.0

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Weitere ähnliche Inhalte

Was ist angesagt?

Chapter 3 - Time Value of Money
Chapter 3 - Time Value of MoneyChapter 3 - Time Value of Money
Chapter 3 - Time Value of Moneyumarhnasution
 
Van Horn Chapter 2.ppt
Van Horn Chapter 2.pptVan Horn Chapter 2.ppt
Van Horn Chapter 2.pptZSMusic
 
Financial Management Slides Ch 20
Financial Management Slides Ch 20Financial Management Slides Ch 20
Financial Management Slides Ch 20Sayyed Naveed Ali
 
502331 capital budgeting and estimating cash flows
502331 capital budgeting and estimating cash flows502331 capital budgeting and estimating cash flows
502331 capital budgeting and estimating cash flowsZahoor Khan
 
Chapter 2 - The Business, Tax, and Financial Environments
Chapter 2 - The Business, Tax, and Financial EnvironmentsChapter 2 - The Business, Tax, and Financial Environments
Chapter 2 - The Business, Tax, and Financial Environmentsumarhnasution
 
Chapter 1 - the role of financial management
Chapter 1  - the role of financial managementChapter 1  - the role of financial management
Chapter 1 - the role of financial managementPrafulla Tekriwal
 
Fundamentals of Financial Management.
Fundamentals of Financial Management.Fundamentals of Financial Management.
Fundamentals of Financial Management.IIUI
 
time value of money.ppt
time value of money.ppttime value of money.ppt
time value of money.pptZSMusic
 
Financial Management Slides Ch 10
Financial Management Slides Ch 10Financial Management Slides Ch 10
Financial Management Slides Ch 10Sayyed Naveed Ali
 

Was ist angesagt? (20)

Chapter 3 - Time Value of Money
Chapter 3 - Time Value of MoneyChapter 3 - Time Value of Money
Chapter 3 - Time Value of Money
 
9780273713654 pp12
9780273713654 pp129780273713654 pp12
9780273713654 pp12
 
9780273713654 pp08
9780273713654 pp089780273713654 pp08
9780273713654 pp08
 
Van Horn Chapter 2.ppt
Van Horn Chapter 2.pptVan Horn Chapter 2.ppt
Van Horn Chapter 2.ppt
 
9780273713654 pp05
9780273713654 pp059780273713654 pp05
9780273713654 pp05
 
Overview of Working Capital Management
Overview of Working Capital ManagementOverview of Working Capital Management
Overview of Working Capital Management
 
Financial Management Slides Ch 20
Financial Management Slides Ch 20Financial Management Slides Ch 20
Financial Management Slides Ch 20
 
Financial Management Ch 06
Financial Management Ch 06Financial Management Ch 06
Financial Management Ch 06
 
9780273713654 pp02
9780273713654 pp029780273713654 pp02
9780273713654 pp02
 
9780273713654 pp07
9780273713654 pp079780273713654 pp07
9780273713654 pp07
 
502331 capital budgeting and estimating cash flows
502331 capital budgeting and estimating cash flows502331 capital budgeting and estimating cash flows
502331 capital budgeting and estimating cash flows
 
9780273713654 pp09
9780273713654 pp099780273713654 pp09
9780273713654 pp09
 
Chapter 2 - The Business, Tax, and Financial Environments
Chapter 2 - The Business, Tax, and Financial EnvironmentsChapter 2 - The Business, Tax, and Financial Environments
Chapter 2 - The Business, Tax, and Financial Environments
 
Risk and return
Risk and returnRisk and return
Risk and return
 
Chapter 1 - the role of financial management
Chapter 1  - the role of financial managementChapter 1  - the role of financial management
Chapter 1 - the role of financial management
 
Fundamentals of Financial Management.
Fundamentals of Financial Management.Fundamentals of Financial Management.
Fundamentals of Financial Management.
 
time value of money.ppt
time value of money.ppttime value of money.ppt
time value of money.ppt
 
chapter 03
chapter 03chapter 03
chapter 03
 
Financial Assets
Financial AssetsFinancial Assets
Financial Assets
 
Financial Management Slides Ch 10
Financial Management Slides Ch 10Financial Management Slides Ch 10
Financial Management Slides Ch 10
 

Andere mochten auch

Construction Training Program LFUCG, Bluegrass Airport January 25 2011
Construction Training Program LFUCG, Bluegrass Airport January 25 2011Construction Training Program LFUCG, Bluegrass Airport January 25 2011
Construction Training Program LFUCG, Bluegrass Airport January 25 2011Irma_Miller_11344
 
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...Maxim Eingorn
 
Financial statement analysis (1)
Financial statement analysis (1)Financial statement analysis (1)
Financial statement analysis (1)Nikesh Patra
 
Financial Statement Analysis
Financial Statement AnalysisFinancial Statement Analysis
Financial Statement Analysisnristreet
 
Financial Statements and Credit Analysis
Financial Statements and Credit AnalysisFinancial Statements and Credit Analysis
Financial Statements and Credit AnalysisUttam Satapathy
 

Andere mochten auch (6)

Construction Training Program LFUCG, Bluegrass Airport January 25 2011
Construction Training Program LFUCG, Bluegrass Airport January 25 2011Construction Training Program LFUCG, Bluegrass Airport January 25 2011
Construction Training Program LFUCG, Bluegrass Airport January 25 2011
 
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
 
Financial statement analysis (1)
Financial statement analysis (1)Financial statement analysis (1)
Financial statement analysis (1)
 
Financial Statement Analysis
Financial Statement AnalysisFinancial Statement Analysis
Financial Statement Analysis
 
Financial Statements and Credit Analysis
Financial Statements and Credit AnalysisFinancial Statements and Credit Analysis
Financial Statements and Credit Analysis
 
Presentation @ Matchpoint
Presentation @ MatchpointPresentation @ Matchpoint
Presentation @ Matchpoint
 

Ähnlich wie financial statement analysis

Lecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.pptLecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.pptkennedy785289
 
Financial Research Report Essay
Financial Research Report EssayFinancial Research Report Essay
Financial Research Report EssaySamantha Caldwell
 
A Report On Financial Management Principles
A Report On Financial Management PrinciplesA Report On Financial Management Principles
A Report On Financial Management PrinciplesRobin Anderson
 
9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.ppt9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.pptVbsReddy2
 
Corporate Social Responsibility And Access Of Finance
Corporate Social Responsibility And Access Of FinanceCorporate Social Responsibility And Access Of Finance
Corporate Social Responsibility And Access Of FinanceKristi Anderson
 
Managing A Firm Based On Past Oriented Financial Statements
Managing A Firm Based On Past Oriented Financial StatementsManaging A Firm Based On Past Oriented Financial Statements
Managing A Firm Based On Past Oriented Financial StatementsBeth Hernandez
 
common size trend analysis of financial st of pharma co
common size  trend analysis  of financial st  of pharma  cocommon size  trend analysis  of financial st  of pharma  co
common size trend analysis of financial st of pharma coUtsav Randev
 
The Analysis Of Financial Statements
The Analysis Of Financial StatementsThe Analysis Of Financial Statements
The Analysis Of Financial StatementsKayla Miller
 
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;FComparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;FCrystal Williams
 
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docx
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docxCHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docx
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docxHome
 
University Of Phoenix Corporate Finance Syllabus
University Of Phoenix Corporate Finance SyllabusUniversity Of Phoenix Corporate Finance Syllabus
University Of Phoenix Corporate Finance SyllabusApril Wbnd
 
CFA-EBook.pdf
CFA-EBook.pdfCFA-EBook.pdf
CFA-EBook.pdfjohnElis1
 
Financial Report On John Deer
Financial Report On John DeerFinancial Report On John Deer
Financial Report On John DeerSarah Robinson
 
Chapter 4.Financial Statement Analysis
Chapter 4.Financial Statement AnalysisChapter 4.Financial Statement Analysis
Chapter 4.Financial Statement AnalysisZahraMirzayeva
 

Ähnlich wie financial statement analysis (20)

Chap 6.ppt
Chap 6.pptChap 6.ppt
Chap 6.ppt
 
Ratios
RatiosRatios
Ratios
 
Lecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.pptLecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.ppt
 
Financial Research Report Essay
Financial Research Report EssayFinancial Research Report Essay
Financial Research Report Essay
 
Financial Analysis
Financial AnalysisFinancial Analysis
Financial Analysis
 
A Report On Financial Management Principles
A Report On Financial Management PrinciplesA Report On Financial Management Principles
A Report On Financial Management Principles
 
9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.ppt9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.ppt
 
Corporate Social Responsibility And Access Of Finance
Corporate Social Responsibility And Access Of FinanceCorporate Social Responsibility And Access Of Finance
Corporate Social Responsibility And Access Of Finance
 
Managing A Firm Based On Past Oriented Financial Statements
Managing A Firm Based On Past Oriented Financial StatementsManaging A Firm Based On Past Oriented Financial Statements
Managing A Firm Based On Past Oriented Financial Statements
 
common size trend analysis of financial st of pharma co
common size  trend analysis  of financial st  of pharma  cocommon size  trend analysis  of financial st  of pharma  co
common size trend analysis of financial st of pharma co
 
ch06-180315073218.pdf
ch06-180315073218.pdfch06-180315073218.pdf
ch06-180315073218.pdf
 
The Analysis Of Financial Statements
The Analysis Of Financial StatementsThe Analysis Of Financial Statements
The Analysis Of Financial Statements
 
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;FComparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
 
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docx
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docxCHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docx
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docx
 
UST CASE STUDY
UST CASE STUDYUST CASE STUDY
UST CASE STUDY
 
University Of Phoenix Corporate Finance Syllabus
University Of Phoenix Corporate Finance SyllabusUniversity Of Phoenix Corporate Finance Syllabus
University Of Phoenix Corporate Finance Syllabus
 
CFA-EBook.pdf
CFA-EBook.pdfCFA-EBook.pdf
CFA-EBook.pdf
 
working capital management
 working capital management working capital management
working capital management
 
Financial Report On John Deer
Financial Report On John DeerFinancial Report On John Deer
Financial Report On John Deer
 
Chapter 4.Financial Statement Analysis
Chapter 4.Financial Statement AnalysisChapter 4.Financial Statement Analysis
Chapter 4.Financial Statement Analysis
 

Mehr von Nikesh Patra

Social media trends
Social media trends Social media trends
Social media trends Nikesh Patra
 
electronic payment system
electronic payment systemelectronic payment system
electronic payment systemNikesh Patra
 
Tata mahindra(ob) (2)
Tata mahindra(ob) (2)Tata mahindra(ob) (2)
Tata mahindra(ob) (2)Nikesh Patra
 

Mehr von Nikesh Patra (6)

Social media trends
Social media trends Social media trends
Social media trends
 
Outliers
OutliersOutliers
Outliers
 
Equity markets -
Equity markets - Equity markets -
Equity markets -
 
electronic payment system
electronic payment systemelectronic payment system
electronic payment system
 
Harsad metha scam
Harsad metha scamHarsad metha scam
Harsad metha scam
 
Tata mahindra(ob) (2)
Tata mahindra(ob) (2)Tata mahindra(ob) (2)
Tata mahindra(ob) (2)
 

Kürzlich hochgeladen

Work and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB fundingWork and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB fundingHenry Tapper
 
Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024Guillaume Ⓥ Sarlat
 
Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707harshan90
 
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptxSlideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptxOffice for National Statistics
 
The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...Antonis Zairis
 
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismTaipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismBrian Lin
 
India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023SkillCircle
 
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
20240314 Calibre March 2024 Investor Presentation (FINAL).pdfAdnet Communications
 
Stock Market Brief Deck for 3/22/2024.pdf
Stock Market Brief Deck for 3/22/2024.pdfStock Market Brief Deck for 3/22/2024.pdf
Stock Market Brief Deck for 3/22/2024.pdfMichael Silva
 
ACCOUNTING FOR BUSINESS.II BRANCH ACCOUNTS NOTES
ACCOUNTING FOR BUSINESS.II BRANCH ACCOUNTS NOTESACCOUNTING FOR BUSINESS.II BRANCH ACCOUNTS NOTES
ACCOUNTING FOR BUSINESS.II BRANCH ACCOUNTS NOTESKumarJayaraman3
 
LIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptxLIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptxsonamyadav7097
 
2024.03 Strategic Resources Presentation
2024.03 Strategic Resources Presentation2024.03 Strategic Resources Presentation
2024.03 Strategic Resources PresentationAdnet Communications
 
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...Matthews Bantsijang
 
MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.Arifa Saeed
 
The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?Stephen Perrenod
 
Hungarys economy made by Robert Miklos
Hungarys economy   made by Robert MiklosHungarys economy   made by Robert Miklos
Hungarys economy made by Robert Miklosbeduinpower135
 
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdfLundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdfAdnet Communications
 

Kürzlich hochgeladen (20)

Work and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB fundingWork and Pensions report into UK corporate DB funding
Work and Pensions report into UK corporate DB funding
 
Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024
 
Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707Mphasis - Schwab Newsletter PDF - Sample 8707
Mphasis - Schwab Newsletter PDF - Sample 8707
 
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptxSlideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
Slideshare - ONS Economic Forum Slidepack - 18 March 2024.pptx
 
The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...
 
Monthly Economic Monitoring of Ukraine No.230, March 2024
Monthly Economic Monitoring of Ukraine No.230, March 2024Monthly Economic Monitoring of Ukraine No.230, March 2024
Monthly Economic Monitoring of Ukraine No.230, March 2024
 
New Monthly Enterprises Survey. Issue 21. (01.2024) Ukrainian Business in War...
New Monthly Enterprises Survey. Issue 21. (01.2024) Ukrainian Business in War...New Monthly Enterprises Survey. Issue 21. (01.2024) Ukrainian Business in War...
New Monthly Enterprises Survey. Issue 21. (01.2024) Ukrainian Business in War...
 
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismTaipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
 
India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023
 
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
20240314 Calibre March 2024 Investor Presentation (FINAL).pdf
 
Stock Market Brief Deck for 3/22/2024.pdf
Stock Market Brief Deck for 3/22/2024.pdfStock Market Brief Deck for 3/22/2024.pdf
Stock Market Brief Deck for 3/22/2024.pdf
 
ACCOUNTING FOR BUSINESS.II BRANCH ACCOUNTS NOTES
ACCOUNTING FOR BUSINESS.II BRANCH ACCOUNTS NOTESACCOUNTING FOR BUSINESS.II BRANCH ACCOUNTS NOTES
ACCOUNTING FOR BUSINESS.II BRANCH ACCOUNTS NOTES
 
LIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptxLIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptx
 
2024.03 Strategic Resources Presentation
2024.03 Strategic Resources Presentation2024.03 Strategic Resources Presentation
2024.03 Strategic Resources Presentation
 
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
Remembering my Totem _Unity is Strength_ growing in Bophuthatswana_Matthews B...
 
MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.MARKET FAILURE SITUATION IN THE ECONOMY.
MARKET FAILURE SITUATION IN THE ECONOMY.
 
The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?
 
Hungarys economy made by Robert Miklos
Hungarys economy   made by Robert MiklosHungarys economy   made by Robert Miklos
Hungarys economy made by Robert Miklos
 
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdfLundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
 
Effects & Policies Of Bank Consolidation
Effects & Policies Of Bank ConsolidationEffects & Policies Of Bank Consolidation
Effects & Policies Of Bank Consolidation
 

financial statement analysis

  • 1. Chapter 6 Financial Statement Analysis 6.1 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 2. After Studying Chapter 6, you should be able to: 1. Understand the purpose of basic financial statements and their contents. 2. Understand what is meant by “convergence” in accounting standards. 3. Explain why financial statement analysis is important to the firm and to outside suppliers of capital. 4. Define, calculate, and categorize (according to liquidity, financial leverage, coverage, activity, and profitability) the major financial ratios and understand what they can tell us about the firm. 5. Define, calculate, and discuss a firm’s operating cycle and cash cycle. 6. Use ratios to analyze a firm's health and then recommend reasonable alternative courses of action to improve the health of the firm. 7. Analyze a firm’s return on investment (i.e., “earning power”) and return on equity using a DuPont approach. 8. Understand the limitations of financial ratio analysis. 9. Use trend analysis, common-size analysis, and index analysis to gain additional insights into a firm's performance. 6.2 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 3. Financial Statement Analysis • • A Possible Framework for Analysis • Balance Sheet Ratios • Income Statement and Income/Balance Sheet Ratios • Trend Analysis • 6.3 Financial Statements Common-Size and Index Analysis Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 4. Examples of External Uses of Statement Analysis • Trade Creditors – Focus on the liquidity of the firm. • Bondholders – Focus on the long-term cash flow of the firm. • Shareholders – Focus on the profitability and long-term health of the firm. 6.4 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 5. Examples of Internal Uses of Statement Analysis • Plan – Focus on assessing the current financial position and evaluating potential firm opportunities. • Control – Focus on return on investment for various assets and asset efficiency. • Understand – Focus on understanding how suppliers of funds analyze the firm. 6.5 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 6. Global Accounting Standards Convergence of Accounting Standards: Aims to Standards • narrow or remove differences so that investors can better understand financial statements prepared under different accounting frameworks • • IFRS – International Financial Reporting Standards (EU countries adopted) • US GAAP – US Generally Accepted Accounting Principles determined by FASB • 6.6 IASB – International Accounting Standards Board has the responsibility of IFRS FASB – Financial Accounting Standards Board determines accounting standards for financial statements Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 7. Primary Types of Financial Statements Balance Sheet • A summary of a firm’s financial position on a given date that shows total assets = total liabilities + owners’ equity. Income Statement • 6.7 A summary of a firm’s revenues and expenses over a specified period, ending with net income or loss for the period. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 8. Basket Wonders’ Balance Sheet (Asset Side) Basket Wonders Balance Sheet (thousands) Dec. 31, 2007 a Cash Acct. Rec.c Inventories Prepaid Exp d Accum Tax Prepay 90 a. How the firm stands on 394 a specific date. 696 b. What BW owned. 5 c. Amounts owed by 10 customers. d. Future expense items Current Assetse $1,195 already paid. Fixed Assets (@Cost)f 1030 e. Cash/likely convertible Less: Acc. Depr. g (329) to cash within 1 year. Net Fix. Assets $ 701 f. Original amount paid. Investment, LT 50 g. Acc. deductions for Other Assets, LT 223 wear and tear. Total Assets b $2,169 6.8 $ Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 9. Basket Wonders’ Balance Sheet (Liability Side) Basket Wonders Balance Sheet (thousands) Dec. 31, 2007 Notes Payable $ 290 Acct. Payablec 94 Accrued Taxes d 16 Other Accrued Liab. d 100 Current Liab. e $ 500 Long-Term Debt f 530 Shareholders’ Equity Com. Stock ($1 par) g 200 Add Pd in Capital g 729 Retained Earnings h 210 Total Equity $1,139 Total Liab/Equitya,b $2,169 6.9 a. Note, Assets = Liabilities + Equity. b. What BW owed and ownership position. c. Owed to suppliers for goods and services. d. Unpaid wages, salaries, etc. e. Debts payable < 1 year. f. Debts payable > 1 year. g. Original investment. h. Earnings reinvested. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 10. Basket Wonders’ Income Statement Basket Wonders Statement of Earnings (in thousands) for Year Ending December 31, 2007a Net Sales $ 2,211 a. Measures profitability over a time period. Cost of Goods Sold b 1,599 Gross Profit $ 612 b. Received, or receivable, SG&A Expenses c 402 from customers. EBITd $ c. Sales comm., adv., 210 Interest Expensee officers’ salaries, etc. 59 EBT f $ d. Operating income. 151 Income Taxes 60 e. Cost of borrowed funds. EATg $ 91 f. Taxable income. Cash Dividends 38 g. Amount earned for Increase in RE $ 53 shareholders. 6.10 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 11. Framework for Financial Analysis Trend/Seasonal Component How much funding will be required in the future? 1. Analysis of the funds needs of the firm. Is there a seasonal component? Analytical Tools Used Sources and Uses Statement Statement of Cash Flows Cash Budgets 6.11 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 12. Framework for Financial Analysis Health of a Firm 1. Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 6.12 Financial Ratios 1. 2. 3. 4. Individually Over time In combination In comparison Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 13. Framework for Financial Analysis 1. Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 3. Analysis of the business risk of the firm. Business risk relates to the risk inherent in the operations of the firm. Examples: Volatility in sales Volatility in costs Proximity to break-even point 6.13 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 14. Framework for Financial Analysis 1. Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 3. Analysis of the business risk of the firm. 6.14 Determining the financing needs of the firm. A Financial Manager must consider all three jointly when determining the financing needs of the firm. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 15. Framework for Financial Analysis 1. Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 3. Analysis of the business risk of the firm. 6.15 Determining the financing needs of the firm. Negotiations with suppliers of capital. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 16. Use of Financial Ratios A Financial Ratio is an index that relates two accounting numbers and is obtained by dividing one number by the other. 6.16 Types of Comparisons Internal Comparisons External Comparisons Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 17. External Comparisons and Sources of Industry Ratios This involves comparing the ratios of one firm with those of similar firms or with industry averages. Examples: Risk Management Association Similarity is important as one should compare “apples to apples.” Almanac of Business and Industrial Financial Ratios 6.17 Dun & Bradstreet Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 18. Liquidity Ratios Balance Sheet Ratios Current Liquidity Ratios Current Assets Current Liabilities Shows a firm’s ability to cover its current liabilities with its current assets. 6.18 For Basket Wonders December 31, 2007 $1,195 = 2.39 $500 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 19. Liquidity Ratio Comparisons Current Ratio Year BW Industry 2007 2.39 2.15 2006 2.26 2.09 2005 1.91 2.01 Ratio is stronger than the industry average. 6.19 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 20. Liquidity Ratios Balance Sheet Ratios Acid-Test (Quick) Liquidity Ratios Current Assets - Inv Current Liabilities Shows a firm’s ability to meet current liabilities with its most liquid assets. 6.20 For Basket Wonders December 31, 2007 $1,195 – $696 = 1.00 $500 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 21. Liquidity Ratio Comparisons Acid-Test Ratio Year BW Industry 2007 1.00 1.25 2006 1.04 1.23 2005 1.11 1.25 Ratio is weaker than the industry average. 6.21 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 22. Summary of the Liquidity Ratio Comparisons Ratio Current Acid-Test BW 2.39 1.00 Industry 2.15 1.25 • Strong current ratio and weak acid-test ratio indicates a potential problem in the inventories account. • Note that this industry has a relatively high level of inventories. 6.22 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 23. Current Ratio – Trend Analysis Comparison Trend Analysis of Current Ratio Ratio Value 2.5 2.3 2.1 BW Industry 1.9 1.7 1.5 2005 2006 2007 Analysis Year 6.23 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 24. Acid-Test Ratio – Trend Analysis Comparison Trend Analysis of Acid-Test Ratio Ratio Value 1.5 1.3 BW Industry 1.0 0.8 0.5 2005 2006 2007 Analysis Year 6.24 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 25. Summary of the Liquidity Trend Analyses • The current ratio for BW has been rising at the same time the acid-test ratio has been declining. • The current ratio for the industry has been rising slowly at the same time the acid-test ratio has been relatively stable. • This indicates that inventories are a significant problem for BW. BW 6.25 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 26. Financial Leverage Ratios Balance Sheet Ratios Financial Leverage Ratios Shows the extent to which the firm is financed by debt. 6.26 Debt-to-Equity Total Debt Shareholders’ Equity For Basket Wonders December 31, 2007 $1,030 = 0.90 $1,139 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 27. Financial Leverage Ratio Comparisons Debt-to-Equity Ratio Year BW Industry 2007 0.90 0.90 2006 0.88 0.90 2005 0.81 0.89 BW has average debt utilization relative to the industry average. 6.27 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 28. Financial Leverage Ratios Balance Sheet Ratios Financial Leverage Ratios Shows the percentage of the firm’s assets that are supported by debt financing. 6.28 Debt-to-Total-Assets Total Debt Total Assets For Basket Wonders December 31, 2007 $1,030 = 0.47 $2,169 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 29. Financial Leverage Ratio Comparisons Debt-to-Total-Asset Ratio Year BW Industry 2007 0.47 0.47 2006 0.47 0.47 2005 0.45 0.47 BW has average debt utilization relative to the industry average. 6.29 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 30. Financial Leverage Ratios Balance Sheet Ratios Financial Leverage Ratios Shows the relative importance of long-term debt to the long-term financing of the firm. 6.30 Total Capitalization (i.e., LT-Debt + Equity) Total Debt Total Capitalization For Basket Wonders December 31, 2007 $1,030 = 0.62 $1,669 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 31. Financial Leverage Ratio Comparisons Total Capitalization Ratio Year BW Industry 2007 0.62 0.60 2006 0.62 0.61 2005 0.67 0.62 BW has average long-term debt utilization relative to the industry average. 6.31 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 32. Coverage Ratios Income Statement Ratios Coverage Ratios Indicates a firm’s ability to cover interest charges. 6.32 Interest Coverage EBIT Interest Charges For Basket Wonders December 31, 2007 $210 = 3.56 $59 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 33. Coverage Ratio Comparisons Interest Coverage Ratio Year BW Industry 2007 3.56 5.19 2006 4.35 5.02 2005 10.30 4.66 BW has below average interest coverage relative to the industry average. 6.33 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 34. Coverage Ratio – Trend Analysis Comparison Trend Analysis of Interest Coverage Ratio Ratio Value 11.0 9.0 7.0 BW Industry 5.0 3.0 2005 2006 2007 Analysis Year 6.34 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 35. Summary of the Coverage Trend Analysis • The interest coverage ratio for BW has been falling since 2005. It has been below industry averages for the past two years. • This indicates that low earnings (EBIT) may be a potential problem for BW. BW • Note, we know that debt levels are in line with the industry averages. 6.35 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 36. Activity Ratios Income Statement/ Balance Sheet Ratios Activity Ratios Indicates quality of receivables and how successful the firm is in its collections. 6.36 Receivable Turnover (Assume all sales are credit sales.) Annual Net Credit Sales Receivables For Basket Wonders December 31, 2007 $2,211 = 5.61 $394 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 37. Activity Ratios Income Statement/ Balance Sheet Ratios Activity Ratios Average number of days that receivables are outstanding. (or RT in days) 6.37 Avg Collection Period Days in the Year Receivable Turnover For Basket Wonders December 31, 2007 365 5.61 = 65 days Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 38. Activity Ratio Comparisons Average Collection Period Year BW Industry 2007 65.0 65.7 2006 71.1 66.3 2005 83.6 69.2 BW has improved the average collection period to that of the industry average. 6.38 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 39. Activity Ratios Income Statement/ Balance Sheet Ratios Activity Ratios Indicates the promptness of payment to suppliers by the firm. 6.39 Payable Turnover (PT) (Assume annual credit purchases = $1,551.) Annual Credit Purchases Accounts Payable For Basket Wonders December 31, 2007 $1551 = 16.5 $94 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 40. Activity Ratios Income Statement/ Balance Sheet Ratios Activity Ratios Average number of days that payables are outstanding. 6.40 PT in Days Days in the Year Payable Turnover For Basket Wonders December 31, 2007 365 16.5 = 22.1 days Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 41. Activity Ratio Comparisons Payable Turnover in Days Year BW Industry 2007 22.1 46.7 2006 25.4 51.1 2005 43.5 48.5 BW has improved the PT in Days. Is this good? 6.41 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 42. Activity Ratios Income Statement/ Balance Sheet Ratios Activity Ratios Indicates the effectiveness of the inventory management practices of the firm. 6.42 Inventory Turnover Cost of Goods Sold Inventory For Basket Wonders December 31, 2007 $1,599 = 2.30 $696 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 43. Activity Ratio Comparisons Inventory Turnover Ratio Year BW Industry 2007 2.30 3.45 2006 2.44 3.76 2005 2.64 3.69 BW has a very poor inventory turnover ratio. 6.43 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 44. Inventory Turnover Ratio – Trend Analysis Comparison Trend Analysis of Inventory Turnover Ratio Ratio Value 4.0 3.5 3.0 BW Industry 2.5 2.0 2005 2006 2007 Analysis Year 6.44 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 45. Activity Ratios Income Statement/ Balance Sheet Ratios Activity Ratios Indicates the overall effectiveness of the firm in utilizing its assets to generate sales. 6.45 Total Asset Turnover Net Sales Total Assets For Basket Wonders December 31, 2007 $2,211 = 1.02 $2,169 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 46. Activity Ratio Comparisons Total Asset Turnover Ratio Year BW Industry 2007 1.02 1.17 2006 1.03 1.14 2005 1.01 1.13 BW has a weak total asset turnover ratio. Why is this ratio considered weak? 6.46 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 47. Profitability Ratios Income Statement/ Balance Sheet Ratios Profitability Ratios Indicates the efficiency of operations and firm pricing policies. 6.47 Gross Profit Margin Gross Profit Net Sales For Basket Wonders December 31, 2007 $612 = 0.277 $2,211 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 48. Profitability Ratio Comparisons Gross Profit Margin Year BW 2007 27.7% 31.1% 2006 28.7 30.8 2005 31.3 27.6 Industry BW has a weak Gross Profit Margin. 6.48 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 49. Gross Profit Margin – Trend Analysis Comparison Trend Analysis of Gross Profit Margin Ratio Value (%) 35.0 32.5 30.0 BW Industry 27.5 25.0 2005 2006 2007 Analysis Year 6.49 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 50. Profitability Ratios Income Statement/ Balance Sheet Ratios Profitability Ratios Indicates the firm’s profitability after taking account of all expenses and income taxes. 6.50 Net Profit Margin Net Profit after Taxes Net Sales For Basket Wonders December 31, 2007 $91 = 0.041 $2,211 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 51. Profitability Ratio Comparisons Net Profit Margin Year BW 2007 4.1% 8.2% 2006 4.9 8.1 2005 9.0 7.6 Industry BW has a poor Net Profit Margin. 6.51 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 52. Net Profit Margin – Trend Analysis Comparison Trend Analysis of Net Profit Margin Ratio Value (%) 10 9 8 7 BW Industry 6 5 4 2005 2006 2007 Analysis Year 6.52 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 53. Profitability Ratios Income Statement/ Balance Sheet Ratios Profitability Ratios Indicates the profitability on the assets of the firm (after all expenses and taxes). 6.53 Return on Investment Net Profit after Taxes Total Assets For Basket Wonders December 31, 2007 $91 = 0.042 $2,160 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 54. Profitability Ratio Comparisons Return on Investment Year BW 2007 4.2% 9.6% 2006 5.0 9.1 2005 9.1 10.8 Industry BW has a poor Return on Investment. 6.54 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 55. Return on Investment – Trend Analysis Comparison Trend Analysis of Return on Investment Ratio Value (%) 12 10 8 BW Industry 6 4 2005 2006 2007 Analysis Year 6.55 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 56. Profitability Ratios Income Statement/ Balance Sheet Ratios Profitability Ratios Indicates the profitability to the shareholders of the firm (after all expenses and taxes). 6.56 Return on Equity Net Profit after Taxes Shareholders’ Equity For Basket Wonders December 31, 2007 $91 = 0.08 $1,139 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 57. Profitability Ratio Comparisons Return on Equity Year BW 2007 8.0% 18.0% 2006 9.4 17.2 2005 16.6 20.4 Industry BW has a poor Return on Equity. 6.57 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 58. Return on Equity – Trend Analysis Comparison Trend Analysis of Return on Equity Ratio Value (%) 21.0 17.5 14.0 BW Industry 10.5 7.0 2005 2006 2007 Analysis Year 6.58 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 59. Return on Investment and the Du Pont Approach Earning Power = Sales profitability × Asset efficiency ROI = Net profit margin × Total asset turnover ROI2007 = 0.041 × 1.02 = 0.042 or 4.2% ROIIndustry = 0.082 × 1.17 = 0.096 or 9.6% (Note: values are rounded) 6.59 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 60. Return on Equity and the Du Pont Approach Return On Equity = Net profit margin X Total asset turnover X Equity Multiplier Total Assets Equity Multiplier = Shareholders’ Equity ROE2007 = 0.041 × 1.02 × 1.90 = 0.080 ROEIndustry = 0.082 × 1.17 × 1.88 = 0.180 6.60 (Note: values are rounded) Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 61. Summary of the Profitability Trend Analyses • The profitability ratios for BW have ALL been falling since 2005. Each has been below the industry averages for the past three years. • This indicates that COGS and administrative costs may both be too high and a potential problem for BW. BW • Note, this result is consistent with the low interest coverage ratio. 6.61 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 62. Summary of Ratio Analyses • • May be paying off creditors (accounts payable) too soon. • COGS may be too high. • 6.62 Inventories are too high. Selling, general, and administrative costs may be too high. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 63. Common-Size Analysis An analysis of percentage financial statements where all balance sheet items are divided by total assets and all income statement items are divided by net sales or revenues. 6.63 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 64. Basket Wonders’ Common Size Balance Sheets Regular (thousands of $) Assets 2005 2006 2007 Common-Size (%) 2005 2006 2007 Cash AR Inv Other CA 148 283 322 10 100 410 616 14 90 394 696 15 12.10 23.14 26.33 0.82 4.89 20.06 30.14 0.68 4.15 18.17 32.09 0.69 Tot CA Net FA LT Inv Other LT 763 349 0 111 1,140 631 50 223 1,195 701 50 223 62.39 28.54 0.00 9.08 55.77 30.87 2.45 10.91 55.09 32.32 2.31 10.28 1,223 2,044 2,169 100.0 100.0 100.0 Tot Assets 6.64 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 65. Basket Wonders’ CommonSize Balance Sheets Regular (thousands of $) Liab+Equity 2005 2006 2007 Common-Size (%) 2005 2006 2007 Note Pay Acct Pay Accr Tax Other Accr 295 94 16 100 290 94 16 100 23.71 6.62 1.06 1.23 14.43 4.60 0.78 4.89 13.37 4.33 0.74 4.61 Tot CL LT Debt Equity 399 150 674 505 453 1,086 500 530 1,139 32.62 12.26 55.11 24.71 22.16 53.13 23.05 24.44 52.51 Tot L+E 6.65 290 81 13 15 1,223 2,044 2,169 100.0 100.0 100.0 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 66. Basket Wonders’ CommonSize Income Statements Regular (thousands of $) 2005 Net Sales COGS 2006 2007 Common-Size (%) 2005 2006 2007 2,106 1,501 2,211 1,599 100.0 68.7 100.0 71.3 100.0 72.3 Gross Profit Adm. 386 180 605 383 612 402 31.3 14.6 28.7 18.2 27.7 18.2 EBIT Int Exp 206 20 222 51 210 59 16.7 1.6 10.5 2.4 9.5 2.7 EBT 186 171 151 15.1 8.1 6.8 EAT 112 103 91 9.1 4.9 4.1 Cash Div 6.66 1,235 849 50 50 50 4.0 2.4 2.3 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 67. Index Analyses An analysis of percentage financial statements where all balance sheet or income statement figures for a base year equal 100.0 (percent) and subsequent financial statement items are expressed as percentages of their values in the base year. 6.67 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 68. Basket Wonders’ Indexed Balance Sheets Regular (thousands of $) Assets 2005 2006 2007 Indexed (%) 2005 2006 2007 Cash AR Inv Other CA 148 283 322 10 100 410 616 14 90 394 696 15 100.0 100.0 100.0 100.0 67.6 144.9 191.3 140.0 60.8 139.2 216.1 150.0 Tot CA Net FA LT Inv Other LT 763 349 0 111 1,140 631 50 223 1,195 701 50 223 100.0 100.0 100.0 100.0 149.4 180.8 inf. 200.9 156.6 200.9 inf. 200.9 1,223 2,044 2,169 100.0 167.1 177.4 Tot Assets 6.68 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 69. Basket Wonders’ Indexed Balance Sheets Regular (thousands of $) Liab+Equity 2005 2006 2007 2005 2006 2007 100.0 100.0 100.0 100.0 101.7 116.0 123.1 666.7 100.0 116.0 123.1 666.7 Note Pay Acct Pay Accr Tax Other Accr 290 81 13 15 295 94 16 100 Tot CL LT Debt Equity 399 150 674 505 453 1,086 500 100.0 530 100.0 1,139 100.0 126.6 302.0 161.1 125.3 353.3 169.0 Tot L+E 6.69 290 94 16 100 Indexed (%) 1,223 2,044 2,169 100.0 167.1 177.4 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
  • 70. Basket Wonders’ Indexed Income Statements Regular (thousands of $) 2005 Net Sales COGS 2006 2007 Indexed (%) 2005 2006 2007 2,106 1,501 2,211 1,599 100.0 100.0 170.5 176.8 179.0 188.3 Gross Profit Adm. 386 180 605 383 612 402 100.0 100.0 156.7 212.8 158.5 223.3 EBIT Int Exp 206 20 222 51 210 59 100.0 100.0 107.8 255.0 101.9 295.0 EBT 186 171 151 100.0 91.9 81.2 EAT 112 103 91 100.0 92.0 81.3 Cash Div 6.70 1,235 849 50 50 50 100.0 100.0 100.0 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.