SlideShare ist ein Scribd-Unternehmen logo
1 von 12
Conference Call on Patrimóvel Acquisition and Lopes’ Geographic Expansion [email_address] www.lopes.com.br/ir   Francisco Lopes – CEO Roberto Amatuzzi – CFO and IRO
Forward Looking Statement This presentation does not constitute an offer, or invitation, or solicitation of an offer to subscribe for or purchase any securities neither does this presentation nor anything contained herein form the basis to any contract or commitment whatsoever. The material that follows contains general business information about Lopes – LPS Brasil Consultoria de Imóveis S.A and its subsidiaries (“Lopes”) related to the acquisition of  Patrimóvel Consultoria Imobiliária S/A. and RVI Empreendimentos Imobiliários S.A. ( jointly , “Patrimóvel”) and Royal Empreendimentos Imobiliários Ltda. (“Royal”). It is not intended to be relied upon as advice to potential investors. The information does not purport to be complete and is in summary form. No reliance should be placed on the accuracy, fairness, or completeness of the information presented herein and no representation or warranty, express or implied, is made concerning the accuracy, fairness, or completeness of the information presented herein. This presentation contains statements that are forward-looking and are only predictions, not guarantees of future performance. Investors are warned that these forward-looking statements are and will be subject to many risks, uncertainties, and factors related to the operations and business environments of Lopes such as competitive pressures, the performance of the Brazilian economy and the industry, changes on market conditions, among other factors disclosed in Lopes filed disclosure documents. Such risks may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements. Lopes believes that based on information currently available to Lopes management, the expectations and assumptions reflected in the forward-looking statements are reasonable. Lastly, Lopes expressly refuses any duty to update any of the forward-looking statements contained herein.
Acquisition of  Patrimóvel
LOPES and PATRIMÓVEL: Synergies in the Rio de Janeiro Market RJ Number of  Brokers Contracted Sales 1 2007    2008 Business  Unit 2,000 MM 1,500 MM 1,064 700 500 MM 364 + 1  Sales expectation in million of reais. 2,500 MM 1,800 MM 700 MM In 2008, the volume of Lopes’ operations in the state of Rio de Janeiro will be  close to that posted in the full year of 2006 1 . LOPES  acquires 100% of  Patrimóvel, the largest real estate brokerage and consultancy in the state of Rio de Janeiro. Lopes will operate under the Patrimóvel and LCI brands, totally separated, but operating processes concentrated in one single back office, generating synergies estimated at R$30 million in NPV.
Transaction Summary Largest M&A transaction in the real estate brokerage business Base Case Valuation of R$ 210 million for the acquisition of 100% of Patrimóvel Accretion Fixed Payment Earn Out Estimated at 35% - P/E 2008 of the transaction estimated at 12.5x against Lopes estimated P/E of 19.3x 1   Fixed installments amounting to R$175 MM cash and other R$35 MM in Lopes’ shares (LPSB3) ,[object Object],[object Object],1  Market Consensus
Value Creation Potential 1 Walk of Lopes’ value creation 1,248 2 210 - 250 52 - 62 30 1,583 – 1,639 LOPES (Market cap) Acquisition  Value Goodwill Fiscal Gain Potential Synergies Multiple Accretion 43 - 49 R$(MM) Acquisition of 100% of Patrimóvel Patrimóvel value based on 85% of Lopes’ P/E in 2008 (19.3x) 3 Goodwill creation between R$200 and 240 million 3 Synergies 3 LOPES (Including value added by the transaction) 3 1  This information shall not be understood as guarantee of future performance. 2  Reference date: November 28, 2007. 3  Expectations based on Itaú BBA surveys.
Royal  Acquisition
ROYAL: Sales Leader in the Federal District 1  Managerial Studies 2  Royal’s Expectations LOPES acquires 51% of Royal, the largest real estate brokerage  and consultancy in the Federal District 1 . ,[object Object],[object Object],[object Object]
Federal District’s Market 1  Managerial Studies 2  Royal’s Expectations Federal District is considered the third largest real estate market in Brazil. For 2007, Contracted Sales is estimated at R$1.45 billion 1 .  2007E 450 2 630 2 40% 2008E Contracted Sales - Royal (R$MM) With Royal’s acquisition, Lopes consolidates its national  leading position and is now present in 10 Brazilian states and in the Federal District 1 .
Transaction Summary Lopes’ largest acquisition Base Case Valuation of R$ 60 million, considering 100% of Royal Accretion Fixed Payment Earn Out Initial payment divided into installments totaling R$12 MM Variable payment tied to the adjusted Net Income accumulated in 2008, 2009 and 2010, with a R$37 million cap. 11.0x P/E 2008 9.0x P/E 2008 Royal’s acquisition includes a non-compete agreement and a “call/put” mechanism that aligns the interests of the Company, its shareholders and management.
Geographic Position of Lopes
–  Presence in 10 Brazilian states and in the Federal District –  Consolidated position as the largest real estate brokerage and consultancy in Brazil –  Sales team of more than 3,600 independent brokers –  Leadership in the 5 largest real estate Markets in Brazil: São Paulo, Rio de Janeiro,  Federal District, Campinas Metropolitan Region and Southern Region. Lopes’ Map – Geographic Expansion PE SC MG PA DF BA RS PR SP RJ ES

Weitere ähnliche Inhalte

Ähnlich wie Lopes Conference Call on Acquisitions and Geographic Expansion

Apres Resultados 4 T07 Eng Final
Apres Resultados 4 T07 Eng FinalApres Resultados 4 T07 Eng Final
Apres Resultados 4 T07 Eng Finalp.correa
 
Apresentação Institucional English 20080408
Apresentação Institucional English 20080408Apresentação Institucional English 20080408
Apresentação Institucional English 20080408p.correa
 

Ähnlich wie Lopes Conference Call on Acquisitions and Geographic Expansion (20)

Apresenta%E7%E3o Poah V11 Eng
Apresenta%E7%E3o Poah V11 EngApresenta%E7%E3o Poah V11 Eng
Apresenta%E7%E3o Poah V11 Eng
 
Apresenta%E7%E3o S Miranda V6 Ingl%E As
Apresenta%E7%E3o   S  Miranda V6 Ingl%E AsApresenta%E7%E3o   S  Miranda V6 Ingl%E As
Apresenta%E7%E3o S Miranda V6 Ingl%E As
 
Apresentação Institucional Inglês 14.05.2009 1T09
Apresentação Institucional Inglês 14.05.2009 1T09Apresentação Institucional Inglês 14.05.2009 1T09
Apresentação Institucional Inglês 14.05.2009 1T09
 
Apres Resultados 3 T07 Final Eng
Apres Resultados 3 T07 Final EngApres Resultados 3 T07 Final Eng
Apres Resultados 3 T07 Final Eng
 
Apres Resultados 3T08 Eng
Apres Resultados 3T08 EngApres Resultados 3T08 Eng
Apres Resultados 3T08 Eng
 
Apresentação institucional inglês 11.11.2010
Apresentação institucional inglês 11.11.2010Apresentação institucional inglês 11.11.2010
Apresentação institucional inglês 11.11.2010
 
Apresentao imvela-eng-111121140040-phpapp01
Apresentao imvela-eng-111121140040-phpapp01Apresentao imvela-eng-111121140040-phpapp01
Apresentao imvela-eng-111121140040-phpapp01
 
Apresentação Resultados 4 T08 E N G F I N A L ERRATA
Apresentação  Resultados 4 T08  E N G  F I N A L ERRATAApresentação  Resultados 4 T08  E N G  F I N A L ERRATA
Apresentação Resultados 4 T08 E N G F I N A L ERRATA
 
Apresentação Resultados 4T08 Eng Final
Apresentação Resultados 4T08 Eng FinalApresentação Resultados 4T08 Eng Final
Apresentação Resultados 4T08 Eng Final
 
Apresentação Expansão Goiás - Eng
Apresentação Expansão Goiás - EngApresentação Expansão Goiás - Eng
Apresentação Expansão Goiás - Eng
 
Apresentação Institucional Inglês 2T09
Apresentação Institucional Inglês 2T09Apresentação Institucional Inglês 2T09
Apresentação Institucional Inglês 2T09
 
Apres Resultados 4 T07 Eng Final
Apres Resultados 4 T07 Eng FinalApres Resultados 4 T07 Eng Final
Apres Resultados 4 T07 Eng Final
 
Apres Resultados 4 T07 Eng Final
Apres Resultados 4 T07 Eng FinalApres Resultados 4 T07 Eng Final
Apres Resultados 4 T07 Eng Final
 
4Q07 Results
4Q07 Results4Q07 Results
4Q07 Results
 
Apresentação Institucional English
Apresentação Institucional EnglishApresentação Institucional English
Apresentação Institucional English
 
Institutional Presentation
Institutional PresentationInstitutional Presentation
Institutional Presentation
 
Apresentação Institucional English 20080408
Apresentação Institucional English 20080408Apresentação Institucional English 20080408
Apresentação Institucional English 20080408
 
ApresentaçãO Institucional English Vsite 20080514
ApresentaçãO Institucional English Vsite 20080514ApresentaçãO Institucional English Vsite 20080514
ApresentaçãO Institucional English Vsite 20080514
 
Apresentação Institucional Inglês 20081111
Apresentação Institucional Inglês 20081111Apresentação Institucional Inglês 20081111
Apresentação Institucional Inglês 20081111
 
ApresentaçãO Institucional InglêS 20080807
ApresentaçãO Institucional InglêS 20080807ApresentaçãO Institucional InglêS 20080807
ApresentaçãO Institucional InglêS 20080807
 

Mehr von LPS Brasil - Consultoria de Imóveis S.A.

Mehr von LPS Brasil - Consultoria de Imóveis S.A. (20)

Results presentation 1 q14_eng_vfinal
Results presentation 1 q14_eng_vfinalResults presentation 1 q14_eng_vfinal
Results presentation 1 q14_eng_vfinal
 
Apresentação de resultados 1 t14_vfinal
Apresentação de resultados 1 t14_vfinalApresentação de resultados 1 t14_vfinal
Apresentação de resultados 1 t14_vfinal
 
Apresentação institucional 4 t13 eng
Apresentação institucional 4 t13 engApresentação institucional 4 t13 eng
Apresentação institucional 4 t13 eng
 
Apresentação institucional 4 t13 port
Apresentação institucional 4 t13 portApresentação institucional 4 t13 port
Apresentação institucional 4 t13 port
 
Results presentation 4 q13_2013_eng_vfinal1
Results presentation 4 q13_2013_eng_vfinal1Results presentation 4 q13_2013_eng_vfinal1
Results presentation 4 q13_2013_eng_vfinal1
 
Apresentação de resultados 2013 4_t13_vfinal1
Apresentação de resultados 2013 4_t13_vfinal1Apresentação de resultados 2013 4_t13_vfinal1
Apresentação de resultados 2013 4_t13_vfinal1
 
Results presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinalResults presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinal
 
Apresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinalApresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinal
 
Apresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinalApresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinal
 
Results presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinalResults presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinal
 
Apresentação de resultados 2013 4_t13_vfinal (1)
Apresentação de resultados 2013 4_t13_vfinal (1)Apresentação de resultados 2013 4_t13_vfinal (1)
Apresentação de resultados 2013 4_t13_vfinal (1)
 
Apresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinalApresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinal
 
Apresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinalApresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinal
 
Apresentação institucional 2 t13 pt
Apresentação institucional 2 t13 ptApresentação institucional 2 t13 pt
Apresentação institucional 2 t13 pt
 
Apresentação institucional 2 t13 en
Apresentação institucional 2 t13 enApresentação institucional 2 t13 en
Apresentação institucional 2 t13 en
 
Apresentação institucional 3 t13 pt
Apresentação institucional 3 t13 ptApresentação institucional 3 t13 pt
Apresentação institucional 3 t13 pt
 
Apresentação institucional 1 t13 pt
Apresentação institucional 1 t13 ptApresentação institucional 1 t13 pt
Apresentação institucional 1 t13 pt
 
Apresentação institucional 1 t13 en
Apresentação institucional 1 t13 enApresentação institucional 1 t13 en
Apresentação institucional 1 t13 en
 
Apresentação institucional 3 t13 eng
Apresentação institucional 3 t13 engApresentação institucional 3 t13 eng
Apresentação institucional 3 t13 eng
 
Apresentação institucional 3 t13 pt
Apresentação institucional 3 t13 ptApresentação institucional 3 t13 pt
Apresentação institucional 3 t13 pt
 

Kürzlich hochgeladen

Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03DallasHaselhorst
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...ssuserf63bd7
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Anamaria Contreras
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCRashishs7044
 
TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024Adnet Communications
 
APRIL2024_UKRAINE_xml_0000000000000 .pdf
APRIL2024_UKRAINE_xml_0000000000000 .pdfAPRIL2024_UKRAINE_xml_0000000000000 .pdf
APRIL2024_UKRAINE_xml_0000000000000 .pdfRbc Rbcua
 
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxThe-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxmbikashkanyari
 
8447779800, Low rate Call girls in Saket Delhi NCR
8447779800, Low rate Call girls in Saket Delhi NCR8447779800, Low rate Call girls in Saket Delhi NCR
8447779800, Low rate Call girls in Saket Delhi NCRashishs7044
 
Entrepreneurship lessons in Philippines
Entrepreneurship lessons in  PhilippinesEntrepreneurship lessons in  Philippines
Entrepreneurship lessons in PhilippinesDavidSamuel525586
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessSeta Wicaksana
 
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Servicecallgirls2057
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?Olivia Kresic
 
Guide Complete Set of Residential Architectural Drawings PDF
Guide Complete Set of Residential Architectural Drawings PDFGuide Complete Set of Residential Architectural Drawings PDF
Guide Complete Set of Residential Architectural Drawings PDFChandresh Chudasama
 
Call Girls Contact Number Andheri 9920874524
Call Girls Contact Number Andheri 9920874524Call Girls Contact Number Andheri 9920874524
Call Girls Contact Number Andheri 9920874524najka9823
 
Chapter 9 PPT 4th edition.pdf internal audit
Chapter 9 PPT 4th edition.pdf internal auditChapter 9 PPT 4th edition.pdf internal audit
Chapter 9 PPT 4th edition.pdf internal auditNhtLNguyn9
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdfKhaled Al Awadi
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationAnamaria Contreras
 
Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyotictsugar
 

Kürzlich hochgeladen (20)

Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
 
TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024
 
APRIL2024_UKRAINE_xml_0000000000000 .pdf
APRIL2024_UKRAINE_xml_0000000000000 .pdfAPRIL2024_UKRAINE_xml_0000000000000 .pdf
APRIL2024_UKRAINE_xml_0000000000000 .pdf
 
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxThe-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
 
8447779800, Low rate Call girls in Saket Delhi NCR
8447779800, Low rate Call girls in Saket Delhi NCR8447779800, Low rate Call girls in Saket Delhi NCR
8447779800, Low rate Call girls in Saket Delhi NCR
 
Entrepreneurship lessons in Philippines
Entrepreneurship lessons in  PhilippinesEntrepreneurship lessons in  Philippines
Entrepreneurship lessons in Philippines
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful Business
 
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?
 
Guide Complete Set of Residential Architectural Drawings PDF
Guide Complete Set of Residential Architectural Drawings PDFGuide Complete Set of Residential Architectural Drawings PDF
Guide Complete Set of Residential Architectural Drawings PDF
 
Call Girls Contact Number Andheri 9920874524
Call Girls Contact Number Andheri 9920874524Call Girls Contact Number Andheri 9920874524
Call Girls Contact Number Andheri 9920874524
 
Chapter 9 PPT 4th edition.pdf internal audit
Chapter 9 PPT 4th edition.pdf internal auditChapter 9 PPT 4th edition.pdf internal audit
Chapter 9 PPT 4th edition.pdf internal audit
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
Call Us ➥9319373153▻Call Girls In North Goa
Call Us ➥9319373153▻Call Girls In North GoaCall Us ➥9319373153▻Call Girls In North Goa
Call Us ➥9319373153▻Call Girls In North Goa
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement Presentation
 
Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyot
 

Lopes Conference Call on Acquisitions and Geographic Expansion

  • 1. Conference Call on Patrimóvel Acquisition and Lopes’ Geographic Expansion [email_address] www.lopes.com.br/ir Francisco Lopes – CEO Roberto Amatuzzi – CFO and IRO
  • 2. Forward Looking Statement This presentation does not constitute an offer, or invitation, or solicitation of an offer to subscribe for or purchase any securities neither does this presentation nor anything contained herein form the basis to any contract or commitment whatsoever. The material that follows contains general business information about Lopes – LPS Brasil Consultoria de Imóveis S.A and its subsidiaries (“Lopes”) related to the acquisition of Patrimóvel Consultoria Imobiliária S/A. and RVI Empreendimentos Imobiliários S.A. ( jointly , “Patrimóvel”) and Royal Empreendimentos Imobiliários Ltda. (“Royal”). It is not intended to be relied upon as advice to potential investors. The information does not purport to be complete and is in summary form. No reliance should be placed on the accuracy, fairness, or completeness of the information presented herein and no representation or warranty, express or implied, is made concerning the accuracy, fairness, or completeness of the information presented herein. This presentation contains statements that are forward-looking and are only predictions, not guarantees of future performance. Investors are warned that these forward-looking statements are and will be subject to many risks, uncertainties, and factors related to the operations and business environments of Lopes such as competitive pressures, the performance of the Brazilian economy and the industry, changes on market conditions, among other factors disclosed in Lopes filed disclosure documents. Such risks may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements. Lopes believes that based on information currently available to Lopes management, the expectations and assumptions reflected in the forward-looking statements are reasonable. Lastly, Lopes expressly refuses any duty to update any of the forward-looking statements contained herein.
  • 3. Acquisition of Patrimóvel
  • 4. LOPES and PATRIMÓVEL: Synergies in the Rio de Janeiro Market RJ Number of Brokers Contracted Sales 1 2007 2008 Business Unit 2,000 MM 1,500 MM 1,064 700 500 MM 364 + 1 Sales expectation in million of reais. 2,500 MM 1,800 MM 700 MM In 2008, the volume of Lopes’ operations in the state of Rio de Janeiro will be close to that posted in the full year of 2006 1 . LOPES acquires 100% of Patrimóvel, the largest real estate brokerage and consultancy in the state of Rio de Janeiro. Lopes will operate under the Patrimóvel and LCI brands, totally separated, but operating processes concentrated in one single back office, generating synergies estimated at R$30 million in NPV.
  • 5.
  • 6. Value Creation Potential 1 Walk of Lopes’ value creation 1,248 2 210 - 250 52 - 62 30 1,583 – 1,639 LOPES (Market cap) Acquisition Value Goodwill Fiscal Gain Potential Synergies Multiple Accretion 43 - 49 R$(MM) Acquisition of 100% of Patrimóvel Patrimóvel value based on 85% of Lopes’ P/E in 2008 (19.3x) 3 Goodwill creation between R$200 and 240 million 3 Synergies 3 LOPES (Including value added by the transaction) 3 1 This information shall not be understood as guarantee of future performance. 2 Reference date: November 28, 2007. 3 Expectations based on Itaú BBA surveys.
  • 8.
  • 9. Federal District’s Market 1 Managerial Studies 2 Royal’s Expectations Federal District is considered the third largest real estate market in Brazil. For 2007, Contracted Sales is estimated at R$1.45 billion 1 . 2007E 450 2 630 2 40% 2008E Contracted Sales - Royal (R$MM) With Royal’s acquisition, Lopes consolidates its national leading position and is now present in 10 Brazilian states and in the Federal District 1 .
  • 10. Transaction Summary Lopes’ largest acquisition Base Case Valuation of R$ 60 million, considering 100% of Royal Accretion Fixed Payment Earn Out Initial payment divided into installments totaling R$12 MM Variable payment tied to the adjusted Net Income accumulated in 2008, 2009 and 2010, with a R$37 million cap. 11.0x P/E 2008 9.0x P/E 2008 Royal’s acquisition includes a non-compete agreement and a “call/put” mechanism that aligns the interests of the Company, its shareholders and management.
  • 12. – Presence in 10 Brazilian states and in the Federal District – Consolidated position as the largest real estate brokerage and consultancy in Brazil – Sales team of more than 3,600 independent brokers – Leadership in the 5 largest real estate Markets in Brazil: São Paulo, Rio de Janeiro, Federal District, Campinas Metropolitan Region and Southern Region. Lopes’ Map – Geographic Expansion PE SC MG PA DF BA RS PR SP RJ ES