SlideShare a Scribd company logo

Personal Budged Lm

•Download as XLSX, PDF•
•
Luis A Murillo Garcia
Luis A Murillo Garcia
1 of 2
Personal budget - Luis M Jan Feb March April May June July Aug Sept Oct Nov Dec Year INCOME Wages 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 6,000,000.00 Interest/dividends 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Income totals 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 6,000,000.00 EXPENSES Home Mortgage/rent 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 1,200,000.00 Utilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home telephone 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 120,000.00 Cellular telephone 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Home repairs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home improvement 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home security 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 120,000.00 Garden supplies 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home totals 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 1,680,000.00 Daily living Groceries 75,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 75,000.00 Dining out 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Daily living totals 95,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 315,000.00 Transportation Gas/fuel 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Transportation totals 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Entertainment Cable TV 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Entertainment totals 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Health Health totals #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Jan Feb March April May June July Aug Sept Oct Nov Dec Year Vacations Accommodations 100,000.00 100,000.00 200,000.00 Vacations totals 0.00 0.00 0.00 0.00 0.00 100,000.00 0.00 0.00 0.00 0.00 0.00 100,000.00 200,000.00 Recreation Gym fees 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sports equipment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Team dues 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Toys/child gear 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Recreation totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Personal Clothing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,000.00 100,000.00 Gifts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Salon/barber 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Books 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Music (CDs, etc.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Personal totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,000.00 100,000.00 Financial obligations Credit card payments 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Income tax (additional) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Financial obligation totals 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Misc. payments Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Misc. payments totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total expenses 280,000.00 205,000.00 205,000.00 205,000.00 205,000.00 305,000.00 205,000.00 205,000.00 205,000.00 205,000.00 205,000.00 405,000.00 2,835,000.00 Cash short/extra 220,000.00 295,000.00 295,000.00 295,000.00 295,000.00 195,000.00 295,000.00 295,000.00 295,000.00 295,000.00 295,000.00 95,000.00 3,165,000.00

Recommended

Presupuesto Paula Garro
Presupuesto Paula GarroPresupuesto Paula Garro
Presupuesto Paula GarroPGarro
 
Presupuesto Personal
Presupuesto PersonalPresupuesto Personal
Presupuesto PersonalKevin
 
Personal Budge
Personal BudgePersonal Budge
Personal BudgeMaría Fernanda Torres
 
Presupuesto Personal
Presupuesto PersonalPresupuesto Personal
Presupuesto PersonalVero
 
Presupuesto Personal
Presupuesto PersonalPresupuesto Personal
Presupuesto PersonalVeronica S
 
Personal budge portafolio
Personal budge portafolioPersonal budge portafolio
Personal budge portafolioMarianela Solano
 
Personal Budge
Personal BudgePersonal Budge
Personal Budgejimena vega
 
Personal Budge
Personal BudgePersonal Budge
Personal Budge7887carolpena
 

Recommended

Presupuesto Paula Garro
Presupuesto Paula GarroPresupuesto Paula Garro
Presupuesto Paula GarroPGarro
 
Presupuesto Personal
Presupuesto PersonalPresupuesto Personal
Presupuesto PersonalKevin
 
Personal Budge
Personal BudgePersonal Budge
Personal BudgeMaría Fernanda Torres
 
Presupuesto Personal
Presupuesto PersonalPresupuesto Personal
Presupuesto PersonalVero
 
Presupuesto Personal
Presupuesto PersonalPresupuesto Personal
Presupuesto PersonalVeronica S
 
Personal budge portafolio
Personal budge portafolioPersonal budge portafolio
Personal budge portafolioMarianela Solano
 
Personal Budge
Personal BudgePersonal Budge
Personal Budgejimena vega
 
Personal Budge
Personal BudgePersonal Budge
Personal Budge7887carolpena
 
Engg div trail_pl_trading_mis_working (1)
Engg div trail_pl_trading_mis_working (1)Engg div trail_pl_trading_mis_working (1)
Engg div trail_pl_trading_mis_working (1)ra16dhi
 
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUBBSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUBOsa Okundaye Odmd
 
Trading summary template
Trading summary templateTrading summary template
Trading summary templatephanquoccuong
 
Lucagbo 1 sheet1
Lucagbo 1 sheet1Lucagbo 1 sheet1
Lucagbo 1 sheet1Guevarra Institute of Technology
 
Coffee dispenser projection 50 cups eng
Coffee dispenser projection 50 cups engCoffee dispenser projection 50 cups eng
Coffee dispenser projection 50 cups engmbarlow939
 
Mafia Wars Expense Guide
Mafia Wars Expense GuideMafia Wars Expense Guide
Mafia Wars Expense Guideguest26cede
 
Bsb sky-city-texas-usa
Bsb sky-city-texas-usaBsb sky-city-texas-usa
Bsb sky-city-texas-usaOsa Okundaye Odmd
 
Ts0011725632
Ts0011725632Ts0011725632
Ts0011725632Confidential
 
Replay Board Presentation
Replay Board PresentationReplay Board Presentation
Replay Board PresentationStacey Boltz
 
Analysis Coversheet Final
Analysis Coversheet FinalAnalysis Coversheet Final
Analysis Coversheet FinalJohn_Nuckel1
 
August 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached HomesAugust 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached Homeschipwags
 
Writing changedmylife.com automated ms excel invoice
Writing changedmylife.com automated ms excel invoiceWriting changedmylife.com automated ms excel invoice
Writing changedmylife.com automated ms excel invoicedfreelancer
 
Bms 9to5 worksched1
Bms 9to5 worksched1Bms 9to5 worksched1
Bms 9to5 worksched1Confidential
 
Chicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 AttachedChicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 Attachedchipwags
 
Chapter v
Chapter vChapter v
Chapter vArthurMallavo
 
A08 walk rock
A08 walk rockA08 walk rock
A08 walk rockcarolbillingcwi
 
Budget Report
Budget ReportBudget Report
Budget ReportLuisMarciaga
 
Financial Projection Restoran
Financial Projection RestoranFinancial Projection Restoran
Financial Projection Restorannabelot
 
"INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO"
"INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO""INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO"
"INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO"presslima
 
Accruals 16.02.09
Accruals 16.02.09Accruals 16.02.09
Accruals 16.02.09elasuyabatmaz
 
Blog
BlogBlog
BlogMaria José Herrera Viñas
 
Sarjin Enp7
Sarjin Enp7Sarjin Enp7
Sarjin Enp7MediatecaCele
 

More Related Content

What's hot

Engg div trail_pl_trading_mis_working (1)
Engg div trail_pl_trading_mis_working (1)Engg div trail_pl_trading_mis_working (1)
Engg div trail_pl_trading_mis_working (1)ra16dhi
 
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUBBSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUBOsa Okundaye Odmd
 
Trading summary template
Trading summary templateTrading summary template
Trading summary templatephanquoccuong
 
Coffee dispenser projection 50 cups eng
Coffee dispenser projection 50 cups engCoffee dispenser projection 50 cups eng
Coffee dispenser projection 50 cups engmbarlow939
 
Mafia Wars Expense Guide
Mafia Wars Expense GuideMafia Wars Expense Guide
Mafia Wars Expense Guideguest26cede
 
Replay Board Presentation
Replay Board PresentationReplay Board Presentation
Replay Board PresentationStacey Boltz
 
Analysis Coversheet Final
Analysis Coversheet FinalAnalysis Coversheet Final
Analysis Coversheet FinalJohn_Nuckel1
 
August 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached HomesAugust 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached Homeschipwags
 
Writing changedmylife.com automated ms excel invoice
Writing changedmylife.com automated ms excel invoiceWriting changedmylife.com automated ms excel invoice
Writing changedmylife.com automated ms excel invoicedfreelancer
 
Bms 9to5 worksched1
Bms 9to5 worksched1Bms 9to5 worksched1
Bms 9to5 worksched1Confidential
 
Chicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 AttachedChicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 Attachedchipwags
 
Financial Projection Restoran
Financial Projection RestoranFinancial Projection Restoran
Financial Projection Restorannabelot
 
"INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO"
"INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO""INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO"
"INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO"presslima
 

What's hot (20)

Engg div trail_pl_trading_mis_working (1)
Engg div trail_pl_trading_mis_working (1)Engg div trail_pl_trading_mis_working (1)
Engg div trail_pl_trading_mis_working (1)
 
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUBBSB SKY CITY NIGERIA DEVELOPMENT CLUB
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
 
Trading summary template
Trading summary templateTrading summary template
Trading summary template
 
Lucagbo 1 sheet1
Lucagbo 1 sheet1Lucagbo 1 sheet1
Lucagbo 1 sheet1
 
Coffee dispenser projection 50 cups eng
Coffee dispenser projection 50 cups engCoffee dispenser projection 50 cups eng
Coffee dispenser projection 50 cups eng
 
Mafia Wars Expense Guide
Mafia Wars Expense GuideMafia Wars Expense Guide
Mafia Wars Expense Guide
 
Bsb sky-city-texas-usa
Bsb sky-city-texas-usaBsb sky-city-texas-usa
Bsb sky-city-texas-usa
 
Ts0011725632
Ts0011725632Ts0011725632
Ts0011725632
 
Replay Board Presentation
Replay Board PresentationReplay Board Presentation
Replay Board Presentation
 
Analysis Coversheet Final
Analysis Coversheet FinalAnalysis Coversheet Final
Analysis Coversheet Final
 
August 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached HomesAugust 2011 Market Pulse - Attached Homes
August 2011 Market Pulse - Attached Homes
 
Writing changedmylife.com automated ms excel invoice
Writing changedmylife.com automated ms excel invoiceWriting changedmylife.com automated ms excel invoice
Writing changedmylife.com automated ms excel invoice
 
Bms 9to5 worksched1
Bms 9to5 worksched1Bms 9to5 worksched1
Bms 9to5 worksched1
 
Chicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 AttachedChicagoland Monthly Maket Pulse -Feb 2010 Attached
Chicagoland Monthly Maket Pulse -Feb 2010 Attached
 
Chapter v
Chapter vChapter v
Chapter v
 
A08 walk rock
A08 walk rockA08 walk rock
A08 walk rock
 
Budget Report
Budget ReportBudget Report
Budget Report
 
Financial Projection Restoran
Financial Projection RestoranFinancial Projection Restoran
Financial Projection Restoran
 
"INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO"
"INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO""INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO"
"INTRODUCCION DE NUEVAS ESPECIES PARA LA PRODUCCION DE FLORES A CAMPO ABIERTO"
 
Accruals 16.02.09
Accruals 16.02.09Accruals 16.02.09
Accruals 16.02.09
 

Viewers also liked

Boletin Ronda Final - Carlos Torre Repetto In Memoriam
Boletin Ronda Final - Carlos Torre Repetto In MemoriamBoletin Ronda Final - Carlos Torre Repetto In Memoriam
Boletin Ronda Final - Carlos Torre Repetto In Memoriamradarvinotinto
 
F E L I Z N A V I D A D
F E L I Z N A V I D A DF E L I Z N A V I D A D
F E L I Z N A V I D A Djuan_j_condolo
 
Spelling%20list%202%20period%202[1]
Spelling%20list%202%20period%202[1]Spelling%20list%202%20period%202[1]
Spelling%20list%202%20period%202[1]monicaramirezmtz
 
Ar mhaith leat bheith i do mhilliúnaí?
Ar mhaith leat bheith i do mhilliúnaí?Ar mhaith leat bheith i do mhilliúnaí?
Ar mhaith leat bheith i do mhilliúnaí?brenos100
 
Reglamento gran dt
Reglamento gran dtReglamento gran dt
Reglamento gran dtProagroSA
 
Spelling list 3 1st period
Spelling list 3 1st periodSpelling list 3 1st period
Spelling list 3 1st periodmonicaramirezmtz
 
Informe general de proyecto imes
Informe general de proyecto imesInforme general de proyecto imes
Informe general de proyecto imesimes2011
 
Filipino 1-ang-pangungusap (2)
Filipino 1-ang-pangungusap (2)Filipino 1-ang-pangungusap (2)
Filipino 1-ang-pangungusap (2)Helen Barrieta
 
Simple present vs present continuous
Simple present vs present continuousSimple present vs present continuous
Simple present vs present continuoussmenjivarm
 
Realidad virtual
Realidad virtualRealidad virtual
Realidad virtualMibzar
 

Viewers also liked (20)

Blog
BlogBlog
Blog
 
Sarjin Enp7
Sarjin Enp7Sarjin Enp7
Sarjin Enp7
 
Clase I
Clase IClase I
Clase I
 
Boletin Ronda Final - Carlos Torre Repetto In Memoriam
Boletin Ronda Final - Carlos Torre Repetto In MemoriamBoletin Ronda Final - Carlos Torre Repetto In Memoriam
Boletin Ronda Final - Carlos Torre Repetto In Memoriam
 
F E L I Z N A V I D A D
F E L I Z N A V I D A DF E L I Z N A V I D A D
F E L I Z N A V I D A D
 
Spelling%20list%202%20period%202[1]
Spelling%20list%202%20period%202[1]Spelling%20list%202%20period%202[1]
Spelling%20list%202%20period%202[1]
 
Ar mhaith leat bheith i do mhilliúnaí?
Ar mhaith leat bheith i do mhilliúnaí?Ar mhaith leat bheith i do mhilliúnaí?
Ar mhaith leat bheith i do mhilliúnaí?
 
2 Grammar
2 Grammar2 Grammar
2 Grammar
 
Reglamento gran dt
Reglamento gran dtReglamento gran dt
Reglamento gran dt
 
Present perfect and simple past
Present perfect and simple pastPresent perfect and simple past
Present perfect and simple past
 
Spelling list 3 1st period
Spelling list 3 1st periodSpelling list 3 1st period
Spelling list 3 1st period
 
Informe general de proyecto imes
Informe general de proyecto imesInforme general de proyecto imes
Informe general de proyecto imes
 
Filipino 1-ang-pangungusap (2)
Filipino 1-ang-pangungusap (2)Filipino 1-ang-pangungusap (2)
Filipino 1-ang-pangungusap (2)
 
Arte conceputalpwp}
Arte conceputalpwp}Arte conceputalpwp}
Arte conceputalpwp}
 
Lt2 gp2 2012_review
Lt2 gp2 2012_reviewLt2 gp2 2012_review
Lt2 gp2 2012_review
 
Simple present vs present continuous
Simple present vs present continuousSimple present vs present continuous
Simple present vs present continuous
 
Sociedad
SociedadSociedad
Sociedad
 
Realidad virtual
Realidad virtualRealidad virtual
Realidad virtual
 
Common mistakes exam
Common mistakes examCommon mistakes exam
Common mistakes exam
 
1.cümlede anlam soru
1.cümlede anlam soru1.cümlede anlam soru
1.cümlede anlam soru
 

Similar to Personal Budged Lm

Presupuesto personal
Presupuesto personalPresupuesto personal
Presupuesto personalajimenezt
 
Daily Books - Spreadsheet
Daily Books - SpreadsheetDaily Books - Spreadsheet
Daily Books - SpreadsheetStephany Horn
 
Stars company customers cashflow 2017 2020
Stars company customers cashflow 2017 2020Stars company customers cashflow 2017 2020
Stars company customers cashflow 2017 2020Colyns Ehys
 
Whitehead, Khahary Pro forma
Whitehead, Khahary Pro formaWhitehead, Khahary Pro forma
Whitehead, Khahary Pro formaKhaharyWhitehead
 
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...misssarahj
 
Social Media Marketing Budget Template
Social Media Marketing Budget TemplateSocial Media Marketing Budget Template
Social Media Marketing Budget TemplateDemand Metric
 
Pamper world cashflow statement form
Pamper world cashflow statement formPamper world cashflow statement form
Pamper world cashflow statement formjoanmworthington
 
Finding the Needle in the IP Stack
Finding the Needle in the IP StackFinding the Needle in the IP Stack
Finding the Needle in the IP StackSven Krasser
 
Ejemplo de un presupuesto de ingresos y gastos personal
Ejemplo de un presupuesto de ingresos y gastos personalEjemplo de un presupuesto de ingresos y gastos personal
Ejemplo de un presupuesto de ingresos y gastos personalOSCAR IVAN TIUSO HERNANDEZ
 
Petr Krajíček (FirmCare) - Muster finančního plánu
Petr Krajíček (FirmCare) - Muster finančního plánuPetr Krajíček (FirmCare) - Muster finančního plánu
Petr Krajíček (FirmCare) - Muster finančního plánuStartupYard
 
Variance Reporting Tool
Variance Reporting ToolVariance Reporting Tool
Variance Reporting ToolBrian Johnston
 
Project Npv
Project NpvProject Npv
Project Npvwrdiehl
 
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:152 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15Wren Viltz
 
C fub gab-definitivo_005_5
C fub gab-definitivo_005_5C fub gab-definitivo_005_5
C fub gab-definitivo_005_5Igornoliveira
 
Prova ANP 2012 Gabarito conhecimentos básicos
Prova ANP 2012 Gabarito conhecimentos básicosProva ANP 2012 Gabarito conhecimentos básicos
Prova ANP 2012 Gabarito conhecimentos básicosStephanie Negri
 
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minarCespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minarCanal Dos Concursos
 
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)Canal Dos Concursos
 

Similar to Personal Budged Lm (20)

Presupuesto personal
Presupuesto personalPresupuesto personal
Presupuesto personal
 
Daily Books - Spreadsheet
Daily Books - SpreadsheetDaily Books - Spreadsheet
Daily Books - Spreadsheet
 
Presupuesto mensual
Presupuesto mensualPresupuesto mensual
Presupuesto mensual
 
Presupuesto mensual
Presupuesto mensualPresupuesto mensual
Presupuesto mensual
 
Stars company customers cashflow 2017 2020
Stars company customers cashflow 2017 2020Stars company customers cashflow 2017 2020
Stars company customers cashflow 2017 2020
 
Whitehead, Khahary Pro forma
Whitehead, Khahary Pro formaWhitehead, Khahary Pro forma
Whitehead, Khahary Pro forma
 
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
Wilkins Kennedy - Business Recovery: Early signs a business is in financial t...
 
Social Media Marketing Budget Template
Social Media Marketing Budget TemplateSocial Media Marketing Budget Template
Social Media Marketing Budget Template
 
Pamper world cashflow statement form
Pamper world cashflow statement formPamper world cashflow statement form
Pamper world cashflow statement form
 
Finding the Needle in the IP Stack
Finding the Needle in the IP StackFinding the Needle in the IP Stack
Finding the Needle in the IP Stack
 
Ejemplo de un presupuesto de ingresos y gastos personal
Ejemplo de un presupuesto de ingresos y gastos personalEjemplo de un presupuesto de ingresos y gastos personal
Ejemplo de un presupuesto de ingresos y gastos personal
 
Petr Krajíček (FirmCare) - Muster finančního plánu
Petr Krajíček (FirmCare) - Muster finančního plánuPetr Krajíček (FirmCare) - Muster finančního plánu
Petr Krajíček (FirmCare) - Muster finančního plánu
 
Cash Flow Projection
Cash Flow ProjectionCash Flow Projection
Cash Flow Projection
 
Variance Reporting Tool
Variance Reporting ToolVariance Reporting Tool
Variance Reporting Tool
 
Project Npv
Project NpvProject Npv
Project Npv
 
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:152 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15
2 of 2 UCB Income Statement Projections BUS 63 Viltz, Wren 12:10:15
 
C fub gab-definitivo_005_5
C fub gab-definitivo_005_5C fub gab-definitivo_005_5
C fub gab-definitivo_005_5
 
Prova ANP 2012 Gabarito conhecimentos básicos
Prova ANP 2012 Gabarito conhecimentos básicosProva ANP 2012 Gabarito conhecimentos básicos
Prova ANP 2012 Gabarito conhecimentos básicos
 
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minarCespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar
 
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
Cespe 2013 --inpi_-_nível_intermediário_-_gabarito_preli minar (1)
 

More from Luis A Murillo Garcia

Actividad Co Curricular De Tecnicas De Comunicacion Efectiva
Actividad Co Curricular De Tecnicas De Comunicacion EfectivaActividad Co Curricular De Tecnicas De Comunicacion Efectiva
Actividad Co Curricular De Tecnicas De Comunicacion EfectivaLuis A Murillo Garcia
 
Pintando La Escuela De Rincon Grande – Pavas
Pintando La Escuela De Rincon Grande – PavasPintando La Escuela De Rincon Grande – Pavas
Pintando La Escuela De Rincon Grande – PavasLuis A Murillo Garcia
 
Ulacit Freshman Seminar Luis M Habistos De Vida Saludable
Ulacit Freshman Seminar Luis M Habistos De Vida SaludableUlacit Freshman Seminar Luis M Habistos De Vida Saludable
Ulacit Freshman Seminar Luis M Habistos De Vida SaludableLuis A Murillo Garcia
 
Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009Luis A Murillo Garcia
 
Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009Luis A Murillo Garcia
 
Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009Luis A Murillo Garcia
 

More from Luis A Murillo Garcia (13)

Irregular verbs list
Irregular verbs listIrregular verbs list
Irregular verbs list
 
English class
English classEnglish class
English class
 
Actividad Co Curricular De Tecnicas De Comunicacion Efectiva
Actividad Co Curricular De Tecnicas De Comunicacion EfectivaActividad Co Curricular De Tecnicas De Comunicacion Efectiva
Actividad Co Curricular De Tecnicas De Comunicacion Efectiva
 
Mis Metas
Mis MetasMis Metas
Mis Metas
 
Toma De Notas Efectiva
Toma De Notas EfectivaToma De Notas Efectiva
Toma De Notas Efectiva
 
Pintando La Escuela De Rincon Grande – Pavas
Pintando La Escuela De Rincon Grande – PavasPintando La Escuela De Rincon Grande – Pavas
Pintando La Escuela De Rincon Grande – Pavas
 
Ensayo Nfpa 101 Cap 14
Ensayo Nfpa 101 Cap 14Ensayo Nfpa 101 Cap 14
Ensayo Nfpa 101 Cap 14
 
Estrategia Empresarial
Estrategia EmpresarialEstrategia Empresarial
Estrategia Empresarial
 
Ulacit Freshman Seminar Luis M Habistos De Vida Saludable
Ulacit Freshman Seminar Luis M Habistos De Vida SaludableUlacit Freshman Seminar Luis M Habistos De Vida Saludable
Ulacit Freshman Seminar Luis M Habistos De Vida Saludable
 
Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009
 
Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009
 
Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009Fresh Luis Murillo Garcia Resume 2009
Fresh Luis Murillo Garcia Resume 2009
 
Ulacit Freshman Seminar Luis M 1
Ulacit Freshman Seminar Luis M 1Ulacit Freshman Seminar Luis M 1
Ulacit Freshman Seminar Luis M 1
 

Personal Budged Lm

  • 1. Personal budget - Luis M Jan Feb March April May June July Aug Sept Oct Nov Dec Year INCOME Wages 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 6,000,000.00 Interest/dividends 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Income totals 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 6,000,000.00 EXPENSES Home Mortgage/rent 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 1,200,000.00 Utilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home telephone 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 120,000.00 Cellular telephone 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Home repairs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home improvement 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home security 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 120,000.00 Garden supplies 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home totals 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 1,680,000.00 Daily living Groceries 75,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 75,000.00 Dining out 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Daily living totals 95,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 315,000.00 Transportation Gas/fuel 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Transportation totals 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Entertainment Cable TV 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Entertainment totals 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Health Health totals #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
  • 2. Jan Feb March April May June July Aug Sept Oct Nov Dec Year Vacations Accommodations 100,000.00 100,000.00 200,000.00 Vacations totals 0.00 0.00 0.00 0.00 0.00 100,000.00 0.00 0.00 0.00 0.00 0.00 100,000.00 200,000.00 Recreation Gym fees 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sports equipment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Team dues 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Toys/child gear 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Recreation totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Personal Clothing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,000.00 100,000.00 Gifts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Salon/barber 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Books 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Music (CDs, etc.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Personal totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,000.00 100,000.00 Financial obligations Credit card payments 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Income tax (additional) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Financial obligation totals 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 240,000.00 Misc. payments Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Misc. payments totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total expenses 280,000.00 205,000.00 205,000.00 205,000.00 205,000.00 305,000.00 205,000.00 205,000.00 205,000.00 205,000.00 205,000.00 405,000.00 2,835,000.00 Cash short/extra 220,000.00 295,000.00 295,000.00 295,000.00 295,000.00 195,000.00 295,000.00 295,000.00 295,000.00 295,000.00 295,000.00 95,000.00 3,165,000.00