5. Income Statement
“A financial statement that measures a
company’s financial performance over a specific
accounting period.” - investopedia
Also known as a “profit & loss statement” (P&L)
Revenue - Expenses = Net Income
5
6. Income Statement
Revenue (Sales, Income) $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Net Income (Net Margin, Net
Profit)
$5
Lemonade Stand, Inc. May 2013 Income Statement
6
9. Income Statement
Sales Revenue $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Net Income (Net Margin, Net
Profit)
$5
9
10. INcome Statement
Cost of Goods Sold (COGS) (Product Costs):
Each glass of lemonade costs 20¢ per glass of
lemonade (cups, lemons, sugar)
100 glasses sold
100 * 20¢ = $20
10
11. Income Statement
Sales Revenue $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Net Income (Net Margin, Net
Profit)
$5
11
12. INcome Statement
Gross Profit (Gross Margin) - the amount of
income you have left after product costs to cover
remaining expenses
12
13. Income Statement
Sales Revenue $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Net Income (Net Margin, Net
Profit)
$5
13
15. Income Statement
Sales Revenue $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Net Income (Net Margin, Net
Profit)
$5
15
16. INcome Statement
Net Income (Net Margin, Net Profit) -
Company’s total earnings (profit)
Net Income does not necessarily mean your
ending cash balance
Income Statement is not a Cash Flow Statement
16
17. Income Statement
Sales Revenue $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Net Income (Net Margin, Net
Profit)
$5
17
19. Income Statement
Sales Revenue $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Earnings before taxes (EBT) $5
Tax Expense ($1.75)
Net Income (Net Margin, Net Profit) $3.25
19
20. INcome Statement
Earnings before taxes (EBT) - Just as it says, the
amount of income after product costs and
operating expenses, before taxes are factored
20
21. Income Statement
Sales Revenue $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Earnings before taxes (EBT) $5
Tax Expense ($1.75)
Net Income (Net Margin, Net Profit) $3.25
21
25. Income Statement
Sales Revenue $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Earnings before taxes (EBT) $5
Tax Expense ($1.75)
Net Income (Net Margin, Net
Profit)
$3.25
Gross Margin % =
Gross Profit / Revenue
or:
(Revenue - COGS) /
Revenue
$30/$50 = 60%
or
($50-$20) / $50 = 60%
25
26. Income Statement
Sales Revenue $50
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30
Operating Expenses ($25)
Earnings before taxes (EBT) $5
Tax Expense ($1.75)
Net Income (Net Margin, Net
Profit)
$3.25
Profit Margin % =
Net Income / Revenue
or:
(Revenue - COGS -
Expenses) / Revenue
$3.25/$50 = 6.5%
or
($50-$20-$25-$1.75) / $50
= 6.5%
26
27. Income Statement
Sales Revenue $50 100%
Cost of Goods Sold (COGS) ($20)
Gross Profit (Gross Margin) $30 60%
Operating Expenses ($25)
Earnings before taxes (EBT) $5 10%
Tax Expense ($1.75)
Net Income (Net Margin, Net
Profit)
$3.25 6.5%
27
28. INcome Statement
Lemonade Stand, Inc. decides to expand for June to 3 locations:
Increases prices each lemonade glass to 75¢ each
Cost per glass of lemonade 18¢
Cost per table $10 (3 tables) = $30
Cost per chair $2 (3 chairs) = $6
Cost of decorations $15
Cost per pitcher $1 (3 pitchers) = $3
Employees (Sister & Friend) $30
35% tax rate
Sold 195 glasses of lemonade
28
30. Income Statement
Sales Revenue 100%
Cost of Goods Sold (COGS)
Gross Profit (Gross Margin)
Operating Expenses
Earnings before taxes (EBT)
Tax Expense
Net Income (Net Margin, Net
Profit)
30
31. Income Statement
Sales Revenue $146.25 100%
Cost of Goods Sold (COGS) ($35.10)
Gross Profit (Gross Margin) $111.15 76%
Operating Expenses ($84.00)
Earnings before taxes (EBT) $27.15 19%
Tax Expense ($9.50)
Net Income (Net Margin, Net
Profit)
$17.65 12.1%
31
33. INcome Statement
But what if Lemonade Stand, Inc. took out a loan
of $100 from Parents, Inc. that charged a 10%
interest rate for the expansion?
33
34. Income Statement
Sales Revenue $146.25 100%
Cost of Goods Sold (COGS) ($35.10)
Gross Profit (Gross Margin) $111.15 76%
Operating Expenses ($84.00)
Earnings before interest & taxes (EBIT) $27.15 19%
Interest Expense ($10)
Earnings before taxes (EBT) $17.15 12%
Tax Expense ($6.00)
Net Income (Net Margin, Net Profit) $11.15 7.6%
34