SlideShare a Scribd company logo
1 of 5
Download to read offline
Page 1 of 5

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP
financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in
prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business
because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP
financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables below for supplemental financial
data and corresponding reconciliations to GAAP financial measures for the three months ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures
should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.


                                                                          THE COCA-COLA COMPANY AND SUBSIDIARIES
                                                                       Reconciliation of GAAP and Non-GAAP Financial Measures
                                                                                                     (UNAUDITED)
                                                                                          (In millions except per share data)


                                                                                           Three Months Ended December 31, 2008
                                                                                               Items Impacting Comparability                                                                       % Change -
                                                                                                                                                                                                       After
                                                                                                                                                                  After
                                                                          Asset                                                                                                 % Change -         Considering
                                                                                                                                                              Considering
                                                                       Impairments/      Productivity       Equity          Transaction       Certain Tax                        Reported             Items
                                                       Reported                                                                                                  Items
                                                                       Restructuring      Initiatives     Investees            Gains          Matters (1)                         (GAAP)           (Non-GAAP)
                                                        (GAAP)                                                                                                (Non-GAAP)
Net Operating Revenues                                      $7,126                                                                                                 $7,126          (3)       (2)       (3)
Cost of goods sold                                           2,568                                                                                                  2,568          (3)                 (3)
Gross Profit                                                 4,558                                                                                                  4,558          (3)                 (3)
Selling, general and administrative expenses                 2,744                                                                                                  2,744          (10)               (10)
Other operating charges                                        108              ($77)            ($31)                                                                -             --                 --
Operating Income                                             1,706                77               31                                                               1,814          12                  10        (3)
Interest income                                                 94                                                                                                     94           9                  9
Interest expense                                               121                                                                                                    121          (22)               (22)
Equity income (loss) - net                                    (440)                                               $556                                                116           --                (36)
Other income (loss) - net                                       (89)              84                                                ($1)                                  (6)       --                 --
Income Before Income Taxes                                   1,150               161               31              556                  (1)                         1,897          (29)                9
Income taxes                                                   155                23               12              197              -                 $31             418          (62)                9
Net Income                                                    $995              $138              $19             $359              ($1)             ($31)          $1,479         (18)                9
Diluted Net Income Per Share                                 $0.43             $0.06            $0.01            $0.15            $0.00             ($0.01)         $0.64          (17)                10
Average Shares Outstanding - Diluted                         2,321             2,321            2,321            2,321            2,321             2,321           2,321

Gross Margin                                                 64.0%                                                                                                  64.0%
Operating Margin                                             23.9%                                                                                                  25.5%
Effective Tax Rate                                           13.5%                                                                                                  22.0%




                                                                                 Three Months Ended December 31, 2007
                                                                                        Items Impacting Comparability
                                                                                                                                                  After
                                                                          Asset                            Gains on                           Considering
                                                                       Impairments/         Equity         Sales of         Certain Tax
                                                       Reported                                                                                  Items
                                                                       Restructuring      Investees         Assets          Matters (1)
                                                        (GAAP)                                                                                (Non-GAAP)
Net Operating Revenues                                      $7,331                                                                                 $7,331
Cost of goods sold                                           2,641               ($1)                                                               2,640
Gross Profit                                                 4,690                 1                                                                4,691
Selling, general and administrative expenses                 3,039                                                                                  3,039
Other operating charges                                        125              (125)                                                                  -
Operating Income                                             1,526               126                                                                1,652
Interest income                                                 86                                                                                     86
Interest expense                                               156                                                                                    156
Equity income - net                                            171                                 $9                                                 180
Other income (loss) - net                                        (4)                                              ($18)                                (22)
Income Before Income Taxes                                   1,623               126                  9             (18)                            1,740
Income taxes                                                   409                19                  2               (7)          ($40)              383
Net Income                                                  $1,214              $107               $7             ($11)             $40            $1,357
Diluted Net Income Per Share                                 $0.52             $0.05            $0.00            $0.00            $0.02             $0.58 (4)
Average Shares Outstanding - Diluted                         2,347             2,347            2,347            2,347            2,347             2,347

Gross Margin                                                 64.0%                                                                                  64.0%
Operating Margin                                             20.8%                                                                                  22.5%
Effective Tax Rate                                           25.2%                                                                                  22.0%

Note: Items to consider for comparability include primarily charges, gains, and accounting changes. Charges and accounting changes negatively impacting net income
     are reflected as increases to reported net income. Gains and accounting changes positively impacting net income are reflected as deductions to reported net income.

(1) Primarily related to changes in reserves related to certain tax matters.
(2) Net operating revenues excluding structural changes:
                                                                                 2008             2007       % Change
    Reported net operating revenues                                            $7,126           $7,331             (3)
    Structural changes                                                            -              (262)              --
    Net operating revenues excluding structural changes                        $7,126           $7,069              1
(3) Operating income after considering items impacting comparability for the three months ended December 31, 2008 includes a negative currency impact of approximately 9%.
    Currency neutral operating income growth after considering items impacting comparability is 19%.
(4) Per share amounts do not add due to rounding.
Page 2 of 5

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP
financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in
prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business
because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP
financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables below for supplemental financial
data and corresponding reconciliations to GAAP financial measures for the years ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should
be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.


                                                                          THE COCA-COLA COMPANY AND SUBSIDIARIES
                                                                       Reconciliation of GAAP and Non-GAAP Financial Measures
                                                                                                      (UNAUDITED)
                                                                                           (In millions except per share data)


                                                                                                Year Ended December 31, 2008
                                                                                                Items Impacting Comparability                                                                   % Change -
                                                                                                                                                                                                    After
                                                                                                                                                               After
                                                                          Asset                                                                                              % Change -         Considering
                                                                                                                                                           Considering
                                                                       Impairments/       Productivity       Equity        Transaction      Certain Tax                       Reported             Items
                                                       Reported                                                                                               Items
                                                                       Restructuring       Initiatives     Investees          Gains         Matters (1)                        (GAAP)           (Non-GAAP)
                                                        (GAAP)                                                                                             (Non-GAAP)
Net Operating Revenues                                     $31,944                                                                                             $31,944          11        (2)       11
Cost of goods sold                                          11,374                                                                                              11,374           9                  9
Gross Profit                                                20,570                                                                                              20,570          11                  11
Selling, general and administrative expenses                11,774                                                                                              11,774           8                  8
Other operating charges                                        350              ($295)            ($55)                                                            -             --                 --
Operating Income                                             8,446                295               55                                                           8,796          16                  17        (3)
Interest income                                                333                                                                                                 333          41                  41
Interest expense                                               438                                                                                                 438          (4)                 (4)
Equity income (loss) - net                                    (874)                                              $1,686                                            812           --                 (1)
Other income (loss) - net                                       (28)               84                                             ($119)                           (63)          --                 --
Income Before Income Taxes                                   7,439                379               55            1,686            (119)                         9,440          (6)                 17
Income taxes                                                 1,632                 66               21              392              (29)           ($5)         2,077          (14)                17
Net Income                                                  $5,807               $313              $34           $1,294            ($90)             $5          $7,363         (3)                 17
Diluted Net Income Per Share                                 $2.49              $0.13            $0.01            $0.55           ($0.04)         $0.00          $3.15 (4)      (3)                 17
Average Shares Outstanding - Diluted                         2,336              2,336            2,336            2,336           2,336           2,336          2,336

Gross Margin                                                 64.4%                                                                                               64.4%
Operating Margin                                             26.4%                                                                                               27.5%
Effective Tax Rate                                           21.9%                                                                                               22.0%




                                                                                         Year Ended December 31, 2007
                                                                                         Items Impacting Comparability
                                                                                                                                                After
                                                                          Asset                             Gains on                        Considering
                                                                       Impairments/          Equity         Sales of        Certain Tax
                                                       Reported                                                                                Items
                                                                       Restructuring       Investees         Assets         Matters (1)
                                                        (GAAP)                                                                              (Non-GAAP)
Net Operating Revenues                                     $28,857                                                                              $28,857
Cost of goods sold                                          10,406               ($14)                                                           10,392
Gross Profit                                                18,451                 14                                                            18,465
Selling, general and administrative expenses                10,945                                                                               10,945
Other operating charges                                        254               (254)                                                              -
Operating Income                                             7,252                268                                                             7,520
Interest income                                                236                                                                                  236
Interest expense                                               456                                                                                  456
Equity income - net                                            668                                $150                                              818
Other income (loss) - net                                      173                                                ($227)                            (54)
Income Before Income Taxes                                   7,873                268              150             (227)                          8,064
Income taxes                                                 1,892                 49               21             (111)           ($77)          1,774
Net Income                                                  $5,981               $219             $129            ($116)            $77           $6,290
Diluted Net Income Per Share                                 $2.57              $0.09            $0.06           ($0.05)          $0.03           $2.70
Average Shares Outstanding - Diluted                         2,331              2,331            2,331            2,331           2,331           2,331

Gross Margin                                                 63.9%                                                                                64.0%
Operating Margin                                             25.1%                                                                                26.1%
Effective Tax Rate                                           24.0%                                                                                22.0%

Note: Items to consider for comparability include primarily charges, gains, and accounting changes. Charges and accounting changes negatively impacting net income
     are reflected as increases to reported net income. Gains and accounting changes positively impacting net income are reflected as deductions to reported net income.

(1) Primarily related to changes in reserves related to certain tax matters.
(2) Net operating revenues excluding structural changes:
                                                                                  2008            2007        % Change
    Reported net operating revenues                                            $31,944         $28,857             11
    Structural changes                                                           (912)           (816)              --
    Net operating revenues excluding structural changes                        $31,032         $28,041             11

(3) Operating income after considering items impacting comparability for the year ended December 31, 2008 includes a positive currency impact of approximately 6%.
    Currency neutral operating income growth after considering items impacting comparability is 11%.
(4) Per share amounts do not add due to rounding.
Page 3 of 5
The Company reports its financial results in accordance with U. S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial
measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating
periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a
comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial,
operating and planning decisions and in evaluating the Company's performance. See the Table below for supplemental financial data and corresponding reconciliations to GAAP
financial measures for the three months ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should be viewed in addition to, and not as an alternative
for, the Company’s reported results prepared in accordance with GAAP.




                                                              THE COCA-COLA COMPANY AND SUBSIDIARIES
                                                          Reconciliation of GAAP and Non-GAAP Financial Measures
                                                                     Operating Income (Loss) by Segment
                                                                                (UNAUDITED)
                                                                                 (In millions)

                                      Three Months Ended December 31, 2008                    Three Months Ended December 31, 2007
                                                                                                             Items
                                                                                                           Impacting
                                                                                                         Comparability
                                        Items Impacting Comparability
                                                                                                                                                                   % Favorable
                                                                                                                                                                  (Unfavorable) -
                                                                                                                                               % Favorable             After
                                                                               After                                             After
                                                                                                                                              (Unfavorable) -      Considering
                                                                           Considering                                       Considering
                                           Asset                                                                Asset
                                                                                                                                                Reported
                                        Impairments/     Productivity                                        Impairments/                                             Items
                         Reported                                             Items            Reported                         Items
                                                                                                                                                 (GAAP)
                                        Restructuring     Initiatives                                        Restructuring                                         (Non-GAAP)
                          (GAAP)                                           (Non-GAAP)           (GAAP)                       (Non-GAAP)


Eurasia & Africa              $158                 $1                               $159            $188                $2          $190           (16)                 (16)
Europe                          628                                                   628            549                21            570           14                  10
Latin America                   503                                                   503            491                 1            492           2                    2
North America                   411                44                                 455            402                10            412           2                   10
Pacific                         375                                                   375            393                 2            395           (5)                 (5)
Bottling Investments             25                21                                  46              22                4             26           14                  77
Corporate                      (394)               11              $31               (352)           (519)              86           (433)          24                  19
Consolidated                 $1,706               $77              $31             $1,814         $1,526             $126          $1,652           12                  10
Page 4 of 5
The Company reports its financial results in accordance with U. S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial
measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating
periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a
comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial,
operating and planning decisions and in evaluating the Company's performance. See the Table below for supplemental financial data and corresponding reconciliations to GAAP
financial measures for the years ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the
Company’s reported results prepared in accordance with GAAP.




                                                              THE COCA-COLA COMPANY AND SUBSIDIARIES
                                                          Reconciliation of GAAP and Non-GAAP Financial Measures
                                                                     Operating Income (Loss) by Segment
                                                                                (UNAUDITED)
                                                                                 (In millions)

                                         Year Ended December 31, 2008                              Year Ended December 31, 2007
                                                                                                              Items
                                                                                                            Impacting
                                                                                                          Comparability
                                       Items Impacting Comparability
                                                                                                                                                                   % Favorable
                                                                                                                                                                  (Unfavorable) -
                                                                                                                                               % Favorable             After
                                                                               After                                             After
                                                                                                                                              (Unfavorable) -      Considering
                                                                           Considering                                       Considering
                                          Asset                                                                 Asset
                                                                                                                                                Reported
                                       Impairments/      Productivity                                        Impairments/                                             Items
                         Reported                                             Items            Reported                         Items
                                                                                                                                                 (GAAP)
                                       Restructuring      Initiatives                                        Restructuring                                         (Non-GAAP)
                          (GAAP)                                           (Non-GAAP)           (GAAP)                       (Non-GAAP)


Eurasia & Africa              $834                $1                                $835            $667               $37          $704            25                  19
Europe                        3,175                                                 3,175          2,775                33          2,808           14                  13
Latin America                 2,099                 1                               2,100          1,749                 4          1,753           20                  20
North America                 1,584               56                                1,640          1,696                23          1,719           (7)                 (5)
Pacific                       1,858                                                 1,858          1,699                 3          1,702           9                    9
Bottling Investments            264               46                                  310            153                47            200           73                  55
Corporate                    (1,368)             191               $55             (1,122)         (1,487)             121         (1,366)          8                   18
Consolidated                 $8,446             $295               $55              8,796         $7,252             $268          $7,520           16                  17
Page 5 of 5

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the
business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures
can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability.
Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table below for supplemental financial data
and corresponding reconciliations to GAAP financial measures for the years ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should be viewed in addition to, and not as an
alternative for, the Company’s reported results prepared in accordance with GAAP.



                                                                                THE COCA-COLA COMPANY AND SUBSIDIARIES
                                                                             Reconciliation of GAAP and Non-GAAP Financial Measures
                                                                                     Net Cash Provided by Operating Activities
                                                                                                       (UNAUDITED)
                                                                                                        (In Millions)


                                                                   Year Ended December 31, 2008                                           Year Ended December 31, 2007
                                                                   Items Impacting Comparability                                          Items Impacting Comparability                                  % Change -
                                                                          Cash Payments                                                                                                                     After
                                                                                                                  After                                                          After
                                                         Cash Payments      Related to       Cash Payment                                Cash Payments    Cash Benefit                     % Change -   Considering
                                                                                                              Considering                                                    Considering
                                                           Related to      Productivity      Related to Tax                                Related to     Related to Tax                    Reported       Items
                                            Reported                                                             Items       Reported                                           Items
                                                          Restructuring     Initiatives          Matter                                   Restructuring       Matter                         (GAAP)     (Non-GAAP)
                                             (GAAP)                                                           (Non-GAAP)      (GAAP)                                         (Non-GAAP)
Net Cash Provided by Operating Activities       $7,571             $186               $38              $179         $7,974      $7,150              $83             ($154)        $7,079       6             13

More Related Content

More from finance9

hca annual reports2001
hca annual reports2001hca annual reports2001
hca annual reports2001finance9
 
hca annual reports2002
hca annual reports2002hca annual reports2002
hca annual reports2002finance9
 
hca annual reports2003
hca annual reports2003hca annual reports2003
hca annual reports2003finance9
 
hca annual reports2004
hca annual reports2004hca annual reports2004
hca annual reports2004finance9
 
hca annual reports2005
hca annual reports2005hca annual reports2005
hca annual reports2005finance9
 
JP Morgan Presentation 15-Feb-2008
JP Morgan Presentation 15-Feb-2008JP Morgan Presentation 15-Feb-2008
JP Morgan Presentation 15-Feb-2008finance9
 
HCA Presents at Bank of America 2008 Credit Conference 20-Nov-2008
HCA Presents at Bank of America 2008 Credit Conference 20-Nov-2008HCA Presents at Bank of America 2008 Credit Conference 20-Nov-2008
HCA Presents at Bank of America 2008 Credit Conference 20-Nov-2008finance9
 
tyson foods 2007 Sustainability Report
tyson foods  2007 Sustainability Report tyson foods  2007 Sustainability Report
tyson foods 2007 Sustainability Report finance9
 
tyson foods Investor Fact Book
tyson foods Investor Fact Book tyson foods Investor Fact Book
tyson foods Investor Fact Book finance9
 
tyson foods 2008 Annual Report
tyson foods  2008 Annual Report tyson foods  2008 Annual Report
tyson foods 2008 Annual Report finance9
 
general dynamics 2008 Proxy Statement
general dynamics 2008 Proxy Statement	 general dynamics 2008 Proxy Statement
general dynamics 2008 Proxy Statement finance9
 
general dynamics 2007 Annual Report
general dynamics 2007 Annual Report	general dynamics 2007 Annual Report
general dynamics 2007 Annual Report finance9
 
general dynamics Restated Certificate of Incorporation
general dynamics Restated Certificate of Incorporation general dynamics Restated Certificate of Incorporation
general dynamics Restated Certificate of Incorporation finance9
 
general dynamics Amended and Restated Bylaws
general dynamics Amended and Restated Bylawsgeneral dynamics Amended and Restated Bylaws
general dynamics Amended and Restated Bylawsfinance9
 
general dynamicsAnnual Financial Highlights
general dynamicsAnnual Financial Highlightsgeneral dynamicsAnnual Financial Highlights
general dynamicsAnnual Financial Highlightsfinance9
 
general dynamics Annual Reports 2003
general dynamics Annual Reports 2003general dynamics Annual Reports 2003
general dynamics Annual Reports 2003finance9
 
general dynamics Annual Reports 2004
general dynamics Annual Reports 2004general dynamics Annual Reports 2004
general dynamics Annual Reports 2004finance9
 
general dynamics Annual Reports 2005
general dynamics Annual Reports 2005general dynamics Annual Reports 2005
general dynamics Annual Reports 2005finance9
 
general dynamics Annual Reports 2006
general dynamics Annual Reports 2006general dynamics Annual Reports 2006
general dynamics Annual Reports 2006finance9
 
general dynamics Annual Reports 2007
general dynamics Annual Reports 2007 general dynamics Annual Reports 2007
general dynamics Annual Reports 2007 finance9
 

More from finance9 (20)

hca annual reports2001
hca annual reports2001hca annual reports2001
hca annual reports2001
 
hca annual reports2002
hca annual reports2002hca annual reports2002
hca annual reports2002
 
hca annual reports2003
hca annual reports2003hca annual reports2003
hca annual reports2003
 
hca annual reports2004
hca annual reports2004hca annual reports2004
hca annual reports2004
 
hca annual reports2005
hca annual reports2005hca annual reports2005
hca annual reports2005
 
JP Morgan Presentation 15-Feb-2008
JP Morgan Presentation 15-Feb-2008JP Morgan Presentation 15-Feb-2008
JP Morgan Presentation 15-Feb-2008
 
HCA Presents at Bank of America 2008 Credit Conference 20-Nov-2008
HCA Presents at Bank of America 2008 Credit Conference 20-Nov-2008HCA Presents at Bank of America 2008 Credit Conference 20-Nov-2008
HCA Presents at Bank of America 2008 Credit Conference 20-Nov-2008
 
tyson foods 2007 Sustainability Report
tyson foods  2007 Sustainability Report tyson foods  2007 Sustainability Report
tyson foods 2007 Sustainability Report
 
tyson foods Investor Fact Book
tyson foods Investor Fact Book tyson foods Investor Fact Book
tyson foods Investor Fact Book
 
tyson foods 2008 Annual Report
tyson foods  2008 Annual Report tyson foods  2008 Annual Report
tyson foods 2008 Annual Report
 
general dynamics 2008 Proxy Statement
general dynamics 2008 Proxy Statement	 general dynamics 2008 Proxy Statement
general dynamics 2008 Proxy Statement
 
general dynamics 2007 Annual Report
general dynamics 2007 Annual Report	general dynamics 2007 Annual Report
general dynamics 2007 Annual Report
 
general dynamics Restated Certificate of Incorporation
general dynamics Restated Certificate of Incorporation general dynamics Restated Certificate of Incorporation
general dynamics Restated Certificate of Incorporation
 
general dynamics Amended and Restated Bylaws
general dynamics Amended and Restated Bylawsgeneral dynamics Amended and Restated Bylaws
general dynamics Amended and Restated Bylaws
 
general dynamicsAnnual Financial Highlights
general dynamicsAnnual Financial Highlightsgeneral dynamicsAnnual Financial Highlights
general dynamicsAnnual Financial Highlights
 
general dynamics Annual Reports 2003
general dynamics Annual Reports 2003general dynamics Annual Reports 2003
general dynamics Annual Reports 2003
 
general dynamics Annual Reports 2004
general dynamics Annual Reports 2004general dynamics Annual Reports 2004
general dynamics Annual Reports 2004
 
general dynamics Annual Reports 2005
general dynamics Annual Reports 2005general dynamics Annual Reports 2005
general dynamics Annual Reports 2005
 
general dynamics Annual Reports 2006
general dynamics Annual Reports 2006general dynamics Annual Reports 2006
general dynamics Annual Reports 2006
 
general dynamics Annual Reports 2007
general dynamics Annual Reports 2007 general dynamics Annual Reports 2007
general dynamics Annual Reports 2007
 

Recently uploaded

原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfStock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfMichael Silva
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)twfkn8xj
 
Current Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptxCurrent Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptxuzma244191
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfMichael Silva
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证rjrjkk
 
Classical Theory of Macroeconomics by Adam Smith
Classical Theory of Macroeconomics by Adam SmithClassical Theory of Macroeconomics by Adam Smith
Classical Theory of Macroeconomics by Adam SmithAdamYassin2
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGeckoCoinGecko
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Sonam Pathan
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Commonwealth
 
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...Amil Baba Dawood bangali
 
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一S SDS
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarHarsh Kumar
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Sonam Pathan
 
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...Amil baba
 
Quantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector CompaniesQuantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector Companiesprashantbhati354
 
Managing Finances in a Small Business (yes).pdf
Managing Finances  in a Small Business (yes).pdfManaging Finances  in a Small Business (yes).pdf
Managing Finances in a Small Business (yes).pdfmar yame
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfMichael Silva
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfHenry Tapper
 

Recently uploaded (20)

原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfStock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdf
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)
 
Current Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptxCurrent Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptx
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
 
Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024
 
Classical Theory of Macroeconomics by Adam Smith
Classical Theory of Macroeconomics by Adam SmithClassical Theory of Macroeconomics by Adam Smith
Classical Theory of Macroeconomics by Adam Smith
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]
 
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...
 
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh Kumar
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
 
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
 
Quantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector CompaniesQuantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector Companies
 
Managing Finances in a Small Business (yes).pdf
Managing Finances  in a Small Business (yes).pdfManaging Finances  in a Small Business (yes).pdf
Managing Finances in a Small Business (yes).pdf
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdf
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
 

coca cola Reconciliation of Q4 and Full Year 2008 Non-GAAP financial measures

  • 1. Page 1 of 5 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. THE COCA-COLA COMPANY AND SUBSIDIARIES Reconciliation of GAAP and Non-GAAP Financial Measures (UNAUDITED) (In millions except per share data) Three Months Ended December 31, 2008 Items Impacting Comparability % Change - After After Asset % Change - Considering Considering Impairments/ Productivity Equity Transaction Certain Tax Reported Items Reported Items Restructuring Initiatives Investees Gains Matters (1) (GAAP) (Non-GAAP) (GAAP) (Non-GAAP) Net Operating Revenues $7,126 $7,126 (3) (2) (3) Cost of goods sold 2,568 2,568 (3) (3) Gross Profit 4,558 4,558 (3) (3) Selling, general and administrative expenses 2,744 2,744 (10) (10) Other operating charges 108 ($77) ($31) - -- -- Operating Income 1,706 77 31 1,814 12 10 (3) Interest income 94 94 9 9 Interest expense 121 121 (22) (22) Equity income (loss) - net (440) $556 116 -- (36) Other income (loss) - net (89) 84 ($1) (6) -- -- Income Before Income Taxes 1,150 161 31 556 (1) 1,897 (29) 9 Income taxes 155 23 12 197 - $31 418 (62) 9 Net Income $995 $138 $19 $359 ($1) ($31) $1,479 (18) 9 Diluted Net Income Per Share $0.43 $0.06 $0.01 $0.15 $0.00 ($0.01) $0.64 (17) 10 Average Shares Outstanding - Diluted 2,321 2,321 2,321 2,321 2,321 2,321 2,321 Gross Margin 64.0% 64.0% Operating Margin 23.9% 25.5% Effective Tax Rate 13.5% 22.0% Three Months Ended December 31, 2007 Items Impacting Comparability After Asset Gains on Considering Impairments/ Equity Sales of Certain Tax Reported Items Restructuring Investees Assets Matters (1) (GAAP) (Non-GAAP) Net Operating Revenues $7,331 $7,331 Cost of goods sold 2,641 ($1) 2,640 Gross Profit 4,690 1 4,691 Selling, general and administrative expenses 3,039 3,039 Other operating charges 125 (125) - Operating Income 1,526 126 1,652 Interest income 86 86 Interest expense 156 156 Equity income - net 171 $9 180 Other income (loss) - net (4) ($18) (22) Income Before Income Taxes 1,623 126 9 (18) 1,740 Income taxes 409 19 2 (7) ($40) 383 Net Income $1,214 $107 $7 ($11) $40 $1,357 Diluted Net Income Per Share $0.52 $0.05 $0.00 $0.00 $0.02 $0.58 (4) Average Shares Outstanding - Diluted 2,347 2,347 2,347 2,347 2,347 2,347 Gross Margin 64.0% 64.0% Operating Margin 20.8% 22.5% Effective Tax Rate 25.2% 22.0% Note: Items to consider for comparability include primarily charges, gains, and accounting changes. Charges and accounting changes negatively impacting net income are reflected as increases to reported net income. Gains and accounting changes positively impacting net income are reflected as deductions to reported net income. (1) Primarily related to changes in reserves related to certain tax matters. (2) Net operating revenues excluding structural changes: 2008 2007 % Change Reported net operating revenues $7,126 $7,331 (3) Structural changes - (262) -- Net operating revenues excluding structural changes $7,126 $7,069 1 (3) Operating income after considering items impacting comparability for the three months ended December 31, 2008 includes a negative currency impact of approximately 9%. Currency neutral operating income growth after considering items impacting comparability is 19%. (4) Per share amounts do not add due to rounding.
  • 2. Page 2 of 5 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the years ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. THE COCA-COLA COMPANY AND SUBSIDIARIES Reconciliation of GAAP and Non-GAAP Financial Measures (UNAUDITED) (In millions except per share data) Year Ended December 31, 2008 Items Impacting Comparability % Change - After After Asset % Change - Considering Considering Impairments/ Productivity Equity Transaction Certain Tax Reported Items Reported Items Restructuring Initiatives Investees Gains Matters (1) (GAAP) (Non-GAAP) (GAAP) (Non-GAAP) Net Operating Revenues $31,944 $31,944 11 (2) 11 Cost of goods sold 11,374 11,374 9 9 Gross Profit 20,570 20,570 11 11 Selling, general and administrative expenses 11,774 11,774 8 8 Other operating charges 350 ($295) ($55) - -- -- Operating Income 8,446 295 55 8,796 16 17 (3) Interest income 333 333 41 41 Interest expense 438 438 (4) (4) Equity income (loss) - net (874) $1,686 812 -- (1) Other income (loss) - net (28) 84 ($119) (63) -- -- Income Before Income Taxes 7,439 379 55 1,686 (119) 9,440 (6) 17 Income taxes 1,632 66 21 392 (29) ($5) 2,077 (14) 17 Net Income $5,807 $313 $34 $1,294 ($90) $5 $7,363 (3) 17 Diluted Net Income Per Share $2.49 $0.13 $0.01 $0.55 ($0.04) $0.00 $3.15 (4) (3) 17 Average Shares Outstanding - Diluted 2,336 2,336 2,336 2,336 2,336 2,336 2,336 Gross Margin 64.4% 64.4% Operating Margin 26.4% 27.5% Effective Tax Rate 21.9% 22.0% Year Ended December 31, 2007 Items Impacting Comparability After Asset Gains on Considering Impairments/ Equity Sales of Certain Tax Reported Items Restructuring Investees Assets Matters (1) (GAAP) (Non-GAAP) Net Operating Revenues $28,857 $28,857 Cost of goods sold 10,406 ($14) 10,392 Gross Profit 18,451 14 18,465 Selling, general and administrative expenses 10,945 10,945 Other operating charges 254 (254) - Operating Income 7,252 268 7,520 Interest income 236 236 Interest expense 456 456 Equity income - net 668 $150 818 Other income (loss) - net 173 ($227) (54) Income Before Income Taxes 7,873 268 150 (227) 8,064 Income taxes 1,892 49 21 (111) ($77) 1,774 Net Income $5,981 $219 $129 ($116) $77 $6,290 Diluted Net Income Per Share $2.57 $0.09 $0.06 ($0.05) $0.03 $2.70 Average Shares Outstanding - Diluted 2,331 2,331 2,331 2,331 2,331 2,331 Gross Margin 63.9% 64.0% Operating Margin 25.1% 26.1% Effective Tax Rate 24.0% 22.0% Note: Items to consider for comparability include primarily charges, gains, and accounting changes. Charges and accounting changes negatively impacting net income are reflected as increases to reported net income. Gains and accounting changes positively impacting net income are reflected as deductions to reported net income. (1) Primarily related to changes in reserves related to certain tax matters. (2) Net operating revenues excluding structural changes: 2008 2007 % Change Reported net operating revenues $31,944 $28,857 11 Structural changes (912) (816) -- Net operating revenues excluding structural changes $31,032 $28,041 11 (3) Operating income after considering items impacting comparability for the year ended December 31, 2008 includes a positive currency impact of approximately 6%. Currency neutral operating income growth after considering items impacting comparability is 11%. (4) Per share amounts do not add due to rounding.
  • 3. Page 3 of 5 The Company reports its financial results in accordance with U. S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. THE COCA-COLA COMPANY AND SUBSIDIARIES Reconciliation of GAAP and Non-GAAP Financial Measures Operating Income (Loss) by Segment (UNAUDITED) (In millions) Three Months Ended December 31, 2008 Three Months Ended December 31, 2007 Items Impacting Comparability Items Impacting Comparability % Favorable (Unfavorable) - % Favorable After After After (Unfavorable) - Considering Considering Considering Asset Asset Reported Impairments/ Productivity Impairments/ Items Reported Items Reported Items (GAAP) Restructuring Initiatives Restructuring (Non-GAAP) (GAAP) (Non-GAAP) (GAAP) (Non-GAAP) Eurasia & Africa $158 $1 $159 $188 $2 $190 (16) (16) Europe 628 628 549 21 570 14 10 Latin America 503 503 491 1 492 2 2 North America 411 44 455 402 10 412 2 10 Pacific 375 375 393 2 395 (5) (5) Bottling Investments 25 21 46 22 4 26 14 77 Corporate (394) 11 $31 (352) (519) 86 (433) 24 19 Consolidated $1,706 $77 $31 $1,814 $1,526 $126 $1,652 12 10
  • 4. Page 4 of 5 The Company reports its financial results in accordance with U. S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the years ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. THE COCA-COLA COMPANY AND SUBSIDIARIES Reconciliation of GAAP and Non-GAAP Financial Measures Operating Income (Loss) by Segment (UNAUDITED) (In millions) Year Ended December 31, 2008 Year Ended December 31, 2007 Items Impacting Comparability Items Impacting Comparability % Favorable (Unfavorable) - % Favorable After After After (Unfavorable) - Considering Considering Considering Asset Asset Reported Impairments/ Productivity Impairments/ Items Reported Items Reported Items (GAAP) Restructuring Initiatives Restructuring (Non-GAAP) (GAAP) (Non-GAAP) (GAAP) (Non-GAAP) Eurasia & Africa $834 $1 $835 $667 $37 $704 25 19 Europe 3,175 3,175 2,775 33 2,808 14 13 Latin America 2,099 1 2,100 1,749 4 1,753 20 20 North America 1,584 56 1,640 1,696 23 1,719 (7) (5) Pacific 1,858 1,858 1,699 3 1,702 9 9 Bottling Investments 264 46 310 153 47 200 73 55 Corporate (1,368) 191 $55 (1,122) (1,487) 121 (1,366) 8 18 Consolidated $8,446 $295 $55 8,796 $7,252 $268 $7,520 16 17
  • 5. Page 5 of 5 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the years ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. THE COCA-COLA COMPANY AND SUBSIDIARIES Reconciliation of GAAP and Non-GAAP Financial Measures Net Cash Provided by Operating Activities (UNAUDITED) (In Millions) Year Ended December 31, 2008 Year Ended December 31, 2007 Items Impacting Comparability Items Impacting Comparability % Change - Cash Payments After After After Cash Payments Related to Cash Payment Cash Payments Cash Benefit % Change - Considering Considering Considering Related to Productivity Related to Tax Related to Related to Tax Reported Items Reported Items Reported Items Restructuring Initiatives Matter Restructuring Matter (GAAP) (Non-GAAP) (GAAP) (Non-GAAP) (GAAP) (Non-GAAP) Net Cash Provided by Operating Activities $7,571 $186 $38 $179 $7,974 $7,150 $83 ($154) $7,079 6 13