SlideShare ist ein Scribd-Unternehmen logo
1 von 23
Downloaden Sie, um offline zu lesen
Celanese 1Q 2008 Earnings
    Conference Call / Webcast
    Tuesday, April 22, 2008 10:00 a.m. ET




    Dave Weidman, Chairman and CEO
    Steven Sterin, Senior Vice President and CFO




1
Forward Looking Statements, Reconciliation and Use of Non-
    GAAP Measures to U.S. GAAP
    Forward-Looking Statements
    This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing
    needs and other information that is not historical information. When used in this release, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” and variations of
    such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no
    assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-
    looking statements contained in this release. Numerous factors, many of which are beyond the company’s control, could cause actual results to differ materially from those expressed as forward-looking statements.
    Certain of these risk factors are discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company
    undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or
    circumstances.

    Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP
    This presentation reflects five performance measures, operating EBITDA, affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow, as non-U.S. GAAP measures. The most directly
    comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit; for affiliate EBITDA is equity in net earnings of affiliates; for
    adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operations.

    Use of Non-U.S. GAAP Financial Information
    ►Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and
    amortization, and further adjusted for other charges and adjustments. We provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure because a
    forecast of Other Charges and Adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and
    budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a
    measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be
    comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain
    cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants.
    ►Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity
    investments. Affiliate EBITDA, including Celanese Proportional Share of affiliate information on Table 8, is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the
    equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that
    investors should consider affiliate EBITDA when determining the equity investments’ overall value in the company.
    ►Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges
    and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We provide guidance on an adjusted earnings per share basis and are
    unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this non-
    U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP
    information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not
    intended to be considered in isolation or as a substitute for U.S. GAAP financial information.
    ►The tax rate used for adjusted earnings per share is the tax rate based on our original guidance communicated at the company's investor day in December 2007. We adjust this tax rate during the year only if there
    is a substantial change in our underlying operations; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate may differ significantly
    from the tax rate used for U.S. GAAP reporting in any given reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any future period.
    ►Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to
    the company’s capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be
    considered in isolation or as a substitute for U.S. GAAP financial information
    ►Adjusted free cash flow is defined as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges. We believe that
    the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s cash flow. Our management and credit analysts use adjusted free
    cash flow to evaluate the company’s liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information.

    Results Unaudited
    The results presented in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management.
    Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year.



2
Dave Weidman
    Chairman and Chief Executive Officer




3
Celanese Corporation 1Q 2008 Highlights


                                                                                        1st Qtr 2008    1st Qtr 2007
                    in millions (except EPS)

                    Net Sales                                                                                 $1,555
                                                                                               $1,846

                    Operating Profit                                                                            $206
                                                                                                 $234

                    Adjusted EPS                                                                                $0.77
                                                                                                $1.06

                    Operating EBITDA                                                                            $315
                                                                                                 $381




4   Note: All figures exclude results of the discontinued Edmonton Methanol business.
Committed to Delivering Value Creation

                                                          Primary Growth Focus

                                                                                             Balance   Operational    EBITDA
                           Group                Asia   Revitalization Innovation   Organic
                                                                                              Sheet    Excellence     Impact

                           Consumer and
    EPS Operating EBITDA




                           Industrial            X          X            X                                 X         >$100MM
                           Specialties (CIS)
                           Advanced
                           Engineered            X                       X           X                     X         >$100MM
                           Materials (AEM)
                           Acetyl
                                                 X                                   X                     X         >$100MM
                           Intermediates (AI)
                           Celanese                                                                                  Incremental
                                                                                               X           X
                           Corporate                                                                                     EPS




                           $350 – $400 million increased EBITDA profile plus EPS potential by 2010

5
Clear Path to 2010 Growth Objectives


                    Operating EBITDA Growth Objectives

                                 Advanced Engineered Materials
                                                                            AEM: volume growth > 2X GDP
                    400
                                                                        ►
                                 Consumer and Industrial Specialties
                                                                            through further penetration
                                 Acetyl Intermediates


                                                                            CIS: Acetate continues
                                                                        ►
                                                                            execution on revitalization
    $ in millions




                                                                            strategy; Emulsions/PVOH
                    200

                                                                            revitalization commences
                                                                            AI: Nanjing acetic acid plant
                                                                        ►
                                                                            startup leads integrated complex
                     0
                          2007          2008        2009         2010




6
Steven Sterin
    Senior Vice President and CFO




7
Celanese Corporation Financial Highlights

                                                             > Net sales increased 19% from
                                 1st           1st             prior year
                                   Qtr           Qtr
                                 2008          2007
                                                                 > Higher pricing on strong
    in millions (except EPS)
                                                                   demand
    Net Sales                                   $1,555
                                  $1,846
                                                                 > Growth in Asia
    Operating Profit                                 $206        > Favorable currency impacts
                                       $234

                                                     $201 > Operating profit improved 14%
    Net Earnings                       $145
                                                             to $234 as increased sales
                                                             offset increase raw material
    Special Items
                                                             costs and China spending
     Other Charges/Adjustments          $22            $18
                                                           > Adjusted EPS up 38% to
                                                             $1.06/share
    Adjusted EPS                                     $0.77
                                       $1.06
                                                           > Diluted share basis reflects
    Effective Tax Rate                 26%            28%    share repurchase programs
                                                                 > 1.6 million shares repurchased
    Diluted Share Basis                167.3         174.4
                                                                   under current authorization
    Operating EBITDA                                 $315
                                       $381
                                                             > Operating EBITDA increased
                                                               to $381
8
Advanced Engineered Materials

         in millions                     1st Qtr 2008    1st Qtr 2007
         Net Sales                                              $262
                                         $294 up 12%
         Operating EBITDA                                         $67
                                        $60 down 10%


    First Quarter 2008:
    ► Net sales increase driven by volume growth (6%) and positive
       currency effects (8%)
    ► Growth in China continues to drive results
    ► Slight pricing declines due to geographic and product mix
    ► Higher raw material and energy costs continue to pressure margins
    ► Overall lower earnings from equity affiliates contributed to decrease
       in Operating EBITDA


9
Consumer Specialties

         in millions                   1st Qtr 2008   1st Qtr 2007
         Net Sales                                            $269
                                        $282 up 5%
         Operating EBITDA                                      $60
                                         $65 up 8%


     First Quarter 2008:
     ► Net sales increase primarily driven by European acquisition,
        improved pricing on global demand and favorable currency impacts
     ► Pricing more than offset significantly higher energy costs
     ► Operating EBITDA improvement also includes acquisition synergies




10
Industrial Specialties

          in millions                  1st Qtr 2008   1st Qtr 2007
          Net Sales                                           $346
                                        $365 up 5%
          Operating EBITDA                                     $26
                                        $36 up 38%


     First Quarter 2008:
     ► Increase in net sales primarily driven by favorable pricing and foreign
        currency effects
     ► Volumes pressured by continued softness in U.S. housing and
        construction segments
     ► Increased revenues offset raw material cost pressures




11
Acetyl Intermediates

                                       1st Qtr 2008   1st Qtr 2007
         in millions
         Net Sales                                            $839
                                      $1,096 up 31%
         Operating EBITDA                                     $174
                                       $246 up 41%


     First Quarter 2008:
     ► Strong global demand sustained higher pricing levels and drove
        record sales for the quarter
     ► Incremental volumes from the Nanjing plant also contributed to
        increase
     ► Favorable supply/demand environment and increased dividends
        from Ibn Sina more than offset higher raw material and energy
        costs



12
Affiliates Continue to Deliver Value
                  Total affiliate earnings impact improved 15% to $38 million from prior year
     ►

                  Increased dividends from Ibn Sina methanol and MTBE cost affiliate more than offset
     ►
                  performance of AEM affiliates currently pressured by high raw material and energy costs
                  Cash from affiliates increased with higher dividends from Ibn Sina and our equity partners
     ►
                  due to timing
                  Total Operating EBITDA of $381 excludes ~$30 million of proportional Affiliate EBITDA
     ►


                               Income Statement                                             Cash Flow
                  40                                                         80

                  30                                                         60                              28


                                                                $ millions
     $ millions




                              15                      28
                  20                                                         40     15
                                                                                                             43
                  10                                                         20
                              18                                                    30
                                                      10
                                                                             0
                   0
                           1Q 2007                 1Q 2008                        1Q 2007                 1Q 2008
                          Dividends - Cost Investments                             Dividends - Cost Investments
                          Earnings - Equity Investments                            Dividends - Equity Investments


13
Continued Strong Cash Generation


                                                                          Adjusted Free Cash Flow
                                                                                                                                      1st Qtr 2008               1st Qtr 2007
                  in millions
                 Net cash provided by operating activities                                                                                                                $12
                                                                                                                                             $166
                      Adjustments to operating cash for discontinued operations                                                                                           $61
                                                                                                                                               $1
                  Net cash provided by operating activities from continuing operations                                                                                    $73
                                                                                                                                             $167
                 Less: Capital expenditures                                                                                                                               $49
                                                                                                                                              $81
                            Other adjustments1                                                                                                                            $11
                                                                                                                                              $19
                 Adjusted Free Cash Flow                                                                                                      $67                         $13




                     Factors contributing to strong cash generation during 2008:
                     ► Strong operating performance
                     ► Increased dividends from cost and equity affiliates
                     ► Lower cash taxes
                     ► Continued commitment and increased investment in Asia

14   Amounts primarily associated with the cash outflows for purchases of other productive assets that are classified as ‘investing activities’ for U.S. GAAP purposes.
     1
2008 Business Outlook

                       Volume growth >2x GDP across both transportation
                     ►
                       and non-transportation applications
     Advanced
                     ► Continued high energy and raw material costs
     Engineered
                       expected to pressure margins
                                                                    2008 Guidance:
     Materials
                     ► Significant progress expected in Nanjing
                       production capabilities                        Adjusted EPS
                       Synergy capture from APL integration               $3.60 to $3.85
                     ►
     Consumer
                     ► Strong underlying business fundamentals
     Specialties
                                                                        Operating EBITDA
                       High raw material costs continue
                     ►
     Industrial                                                       $1,355 to $1,415 million
                     ► Realize benefits from revitalization efforts
     Specialties
                                                                       Forecasted 2008
                       Continued strong global demand
                     ►
                                                                     adjusted tax rate of
                     ► Incremental acetic acid volume
                                                                            26%
                       associated with China expansion
     Acetyl
                     ► VAM and acetic anhydride production scheduled to
     Intermediates
                       begin in Nanjing
                     ► Prices expected to adjust only modestly in 2008


15
Update to 2008 Guidance

                                                                                      Operating EBITDA
                                                Previous       Current
          in millions
                                                                                       $1,355 - $1,415
          Affiliate Income1                     $175 - $185   $200 - $215
                                                                            > Affiliate Income increased on strong
                                                                              performance of Ibn Sina
          Net Interest2                         $200 - $210   $210 - $220
                                                                            > Net Interest updated to reflect strong
                                                                              Euro translation on foreign debt
          Diluted Share
                                                   169           167
                                                                            > Diluted Share Count updated to reflect
          Count
                                                                              1.6 million shares repurchased in 1Q
          Depreciation and
                                                $300 - $310                 > Depreciation and Amortization
                                                              $310 - $320
          Amortization
                                                                              increased on foreign currency impacts
                                                                            > Cash Taxes expected to be higher
          Cash Taxes                            $100 -$120    $125 - $145
                                                                              primarily as a result of increased
                                                                              earnings outlook
          Capital
                                                $280 - $300   $280 - $300
          Expenditures

          Estimated Adjusted
                                                   26%           26%              Adjusted Free Cash Flow
          Tax Rate for EPS
                                                                              $500 - $550            $550 - $600
                                                                               Previous                Current
     Cost dividends and equity earnings
     1
16   Net interest income and interest expense
     2
Appendix




17
1Q 2008 Other Charges and Other Adjustments
     by Segment
        $ in millions                   AEM       CS       IS       AI       Other       Total
        Employee termination              1            1        1        2       2               7
        benefits
        Plant/office closures                 -        -        2        5           -           7
        Ticona Kelsterbach relocation     2            -        -        -           -           2

           Total other charges            3            1        3        7       2           16
        Business optimization                 -        -        2        -       7               9

        Ticona Kelsterbach relocation    (2)           -        -        -           -       (2)
        Other                                 -        -        -        1      (2)          (1)
           Total other adjustments       (2)           -        2        1       5               6
        Total other charges and           1            1        5        8       7           22
        other adjustments




18
Reg G: Reconciliation of Adjusted EPS
                  Adjusted Earnings Per Share - Reconciliation of a Non-U.S. GAAP Measure

                                                                                                                  Three Months Ended
                                                                                                                       March 31,
                                                                                                                   2008        2007
             (in $ millions, except per share data)
             Earnings from continuing operations
                                                                                                                                              171
               before tax and minority interests                                                                         218
             Non-GAAP Adjustments:
                                                    1
               Other charges and other adjustments                                                                                             18
                                                                                                                          22
                                                                                                                                               (2)
               Refinancing costs                                                                                           -
             Adjusted earnings from continuing operations
                                                                                                                                              187
               before tax and minority interests                                                                         240
                                                       2
             Income tax provision on adjusted earnings                                                                                        (52)
                                                                                                                         (62)
                                                                                                                                                 -
             Minority interests                                                                                            -
             Adjusted earnings from continuing operations                                                                178                  135
             Preferred dividends                                                                                                               (2)
                                                                                                                          (3)
             Adjusted net earnings available to common shareholders                                                      175                  133
             Add back: Preferred dividends                                                                                                      2
                                                                                                                           3
             Adjusted net earnings for adjusted EPS                                                                      178                  135



             Diluted shares (millions)
             Weighted average shares outstanding                                                                                         159.3
                                                                                                                      152.0
             Assumed conversion of Preferred Shares                                                                                       12.0
                                                                                                                       12.0
             Assumed conversion of Restricted Stock                                                                                          -
                                                                                                                        0.5
                                                                                                                                           3.1
             Assumed conversion of stock options                                                                        2.8
             Total diluted shares                                                                                                        174.4
                                                                                                                      167.3
             Adjusted EPS                                                                                        $     1.06        $      0.77
             1
                 See Table 7 for details
             2
                 The adjusted tax rate for the three months ended March 31, 2008 is 26% based on the forecasted adjusted tax rate for 2008.




19
Reg G: Reconciliation of Net Debt



                        Net Debt - Reconciliation of a Non-U.S. GAAP Measure
                                                                            March 31,    December 31,
                                                                              2008           2007
           (in $ millions)
           Short-term borrowings and current
              installments of long-term debt - third party and affiliates                        272
                                                                                   253
           Long-term debt                                                                      3,284
                                                                                 3,351
           Total debt                                                            3,604         3,556
           Less: Cash and cash equivalents                                                       825
                                                                                   763
           Net Debt                                                              2,841         2,731




20
Reg G: Other Charges and Other Adjustments
                                              Other Charges and Other Adjustments
        Other Charges:
                                                                                         Three Months Ended
                                                                                              March 31,
        (in $ millions)                                                                  2008          2007
        Employee termination benefits                                                                         -
                                                                                               7
        Plant/office closures                                                                                 -
                                                                                               7
        Ticona Kelsterbach plant relocation                                                                   -
                                                                                               2
                                                                                                              1
        Other                                                                                  -
           Total                                                                              16              1



        Other Adjustments: 1
                                                                                         Three Months Ended                      Income
                                                                                              March 31,                         Statement
                                                                                                                             Classification
        (in $ millions)                                                                  2008          2007
        Ethylene pipeline exit costs                                                                        10    Other income/expense, net
                                                                                                -
        Business optimization                                                                                2    SG&A
                                                                                               9
        Ticona Kelsterbach plant relocation                                                                  -    Cost of Sales
                                                                                              (2)
        Other                                                                                                5    Various
                                                                                              (1)
                                                                                               6            17
           Total

                                                                                             22            18
        Total other charges and other adjustments
       1
           These items are included in net earnings but not included in other charges.




21
22
     Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA -
      a Non-U.S. GAAP Measure

                                                                                   Three Months Ended
                                                                                        March 31,
     (in $ millions)                                                                2008          2007
     Net Sales
                                                                                          294
      Advanced Engineered Materials                                                                         262
                                                                                          282
      Consumer Specialties                                                                                  269
                                                                                          365
      Industrial Specialties                                                                                346
                                                                                        1,096
      Acetyl Intermediates                                                                                  839
                       1
      Other Activities                                                                      -                 1
                                                                                         (191)
      Intersegment eliminations                                                                            (162)
     Total                                                                              1,846             1,555

     Operating Profit (Loss)
                                                                                           30
      Advanced Engineered Materials                                                                          36
                                                                                           50
      Consumer Specialties                                                                                   48
                                                                                           17
      Industrial Specialties                                                                                 12
                                                                                          177
      Acetyl Intermediates                                                                                  132
                       1
      Other Activities                                                                    (40)              (22)
     Total                                                                                234               206


     Equity Earnings and Other Income/(Expense) 2
                                                                                            9
      Advanced Engineered Materials                                                                          14
                                                                                            -
      Consumer Specialties                                                                                    -
                                                                                            -
      Industrial Specialties                                                                                  -
                                                                                           29
      Acetyl Intermediates                                                                                    5
                       1
      Other Activities                                                                      4                 4
     Total                                                                                 42                23


     Other Charges and Other Adjustments 3
                                                                                            1
      Advanced Engineered Materials                                                                           -
                                                                                            1
      Consumer Specialties                                                                                    1
                                                                                            5
      Industrial Specialties                                                                                  -
                                                                                            8
      Acetyl Intermediates                                                                                   13
                       1
      Other Activities                                                                      7                 4
     Total                                                                                 22                18

     Depreciation and Amortization Expense
                                                                                           20
      Advanced Engineered Materials                                                                          17
                                                                                           14
      Consumer Specialties                                                                                   11
                                                                                           14
      Industrial Specialties                                                                                 14
                                                                                           32
      Acetyl Intermediates                                                                                   24
                       1
      Other Activities                                                                                        2
                                                                                            3
     Total                                                                                 83                68
                                                                                                                                                 Reg G: Reconciliation of Operating EBITDA




     Operating EBITDA
                                                                                           60
      Advanced Engineered Materials                                                                          67
                                                                                           65
      Consumer Specialties                                                                                   60
                                                                                           36
      Industrial Specialties                                                                                 26
                                                                                          246
      Acetyl Intermediates                                                                                  174
                       1
      Other Activities                                                                    (26)              (12)
     Total                                                                                381               315
     1
         Other Activities primarily includes corporate selling, general and administrative expenses and the results from captive insurance companies.
     2
         Includes equity earnings from affiliates, dividends from cost investments and other income/(expense).
     3
         Excludes adjustments to minority interest, net interest, taxes, depreciation, amortization and discontinued operations (See Table 7).
Reg G: Equity Affiliate Preliminary Results and
     Celanese Proportional Share - Unaudited
                                                                                                                                                   Equity Affiliate Preliminary Results - Celanese Proportional Share - Unaudited4
     Equity Affiliate Preliminary Results - Total - Unaudited
                                                                                                                                                                                                      Three Months Ended
                                                                                     Three Months Ended
                                                                                                                                                   (in $ millions)                                         March 31,
     (in $ millions)                                                                          March 31,
                                                                                                                                                                                                    2008                2007
                                                                                  2008                           2007                              Net Sales
     Net Sales                                                                                                                                         Ticona Affiliates                                                        142
                                                                                                                                                                                                            163
         Ticona Affiliates1                                                                                                  307                       Infraserv                                                                120
                                                                                                                                                                                                            176
                                                                                              355
         Infraserv2                                                                                                                                    Total                                                339                 262
                                                                                                                             342
                                                                                              548
         Total                                                                                903                            649                   Operating Profit
                                                                                                                                                       Ticona Affiliates                                                        21
                                                                                                                                                                                                             15
     Operating Profit                                                                                                                                  Infraserv                                                                 5
                                                                                                                                                                                                              6
         Ticona Affiliates                                                                                                     44
                                                                                                33                                                     Total                                                 21                 26
         Infraserv                                                                                                             17
                                                                                                19
                                                                                                                                                   Depreciation and Amortization
         Total                                                                                  52                             61                      Ticona Affiliates                                                         6
                                                                                                                                                                                                             10
                                                                                                                                                       Infraserv                                                                  7
                                                                                                                                                                                                              9
     Depreciation and Amortization
                                                                                                                                                       Total                                                 19                  13
         Ticona Affiliates                                                                                                     14
                                                                                                22
                                                                                                                                                   Affiliate EBITDA3
         Infraserv                                                                                                             19
                                                                                                27
                                                                                                                                                       Ticona Affiliates                                                        27
                                                                                                                                                                                                             25
         Total                                                                                  49                             33
                                                                                                                                                       Infraserv                                                                12
                                                                                                                                                                                                             15
                                                                                                                                                       Total
     Affiliate EBITDA3                                                                                                                                                                                       40                 39

         Ticona Affiliates                                                                                                     58
                                                                                               55                                                  Equity in net earnings of affiliates (as reported on the Income Statement)
                                                                                                                                                       Ticona Affiliates                                                        14
         Infraserv                                                                                                             36                                                                             9
                                                                                               46
                                                                                                                                                       Infraserv                                                                 4
                                                                                                                                                                                                              1
         Total                                                                                101                              94
                                                                                                                                                       Total                                                 10                 18
     Net Income
                                                                                                                                                   Affiliate EBITDA in excess of Equity in net earnings of affiliates5
         Ticona Affiliates                                                                                                     30
                                                                                                19
                                                                                                                                                       Ticona Affiliates                                                        13
                                                                                                                                                                                                             16
         Infraserv                                                                                                             13
                                                                                                38
                                                                                                                                                       Infraserv                                                                  8
                                                                                                                                                                                                             14
         Total                                                                                  57                             43                      Total                                                 30                  21

     Net Debt                                                                                                                                      Net Debt
         Ticona Affiliates                                                                                                   160                       Ticona Affiliates                                                        73
                                                                                              185                                                                                                            85
                                                                                                                                                       Infraserv                                                                (5)
         Infraserv                                                                                                           (14)                                                                           102
                                                                                              325
                                                                                                                                                       Total                                                187                 68
         Total                                                                                510                            146
     1
     Ticona Affiliates includes PolyPlastics (45% ownership), Korean Engineering Plastics (50%) and Fortron Industries(50%)
     2
     Infraserv includes Infraserv Entities valued as equity investments (Infraserv Höchst Group - 31% ownership, Infraserv Gendorf - 39% and Infraserv Knapsack 27%)
     3
     Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization, a non-U.S. GAAP measure
23   4
     Calculated as the product of figures from the above table times Celanese ownership percentage
     5
     Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA

Weitere ähnliche Inhalte

Was ist angesagt?

celanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationcelanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationfinance44
 
celanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationcelanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationfinance44
 
Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 finalCNOServices
 
Inv pres q42012_-_final_(2)
Inv pres q42012_-_final_(2)Inv pres q42012_-_final_(2)
Inv pres q42012_-_final_(2)CNOServices
 
cardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentationcardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentationfinance2
 
ameriprise 2Q06_Release
ameriprise 2Q06_Releaseameriprise 2Q06_Release
ameriprise 2Q06_Releasefinance43
 
Second Quarter Masco Earnings Presentation
Second Quarter Masco Earnings PresentationSecond Quarter Masco Earnings Presentation
Second Quarter Masco Earnings PresentationMasco_Investors
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slidesfinance44
 
Masco Corporation 2012 Fourth Quarter Presentation
Masco Corporation 2012 Fourth Quarter Presentation Masco Corporation 2012 Fourth Quarter Presentation
Masco Corporation 2012 Fourth Quarter Presentation Masco_Investors
 
cardinal health Q2 2007 Earnings Presentation
cardinal health Q2 2007 Earnings Presentationcardinal health Q2 2007 Earnings Presentation
cardinal health Q2 2007 Earnings Presentationfinance2
 
cardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentationcardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentationfinance2
 
LEAR Q407earningsfinal
LEAR Q407earningsfinalLEAR Q407earningsfinal
LEAR Q407earningsfinalfinance16
 

Was ist angesagt? (13)

celanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationcelanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentation
 
celanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationcelanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentation
 
Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 final
 
Inv pres q42012_-_final_(2)
Inv pres q42012_-_final_(2)Inv pres q42012_-_final_(2)
Inv pres q42012_-_final_(2)
 
cardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentationcardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentation
 
The Principal Financial Group 101
The Principal Financial Group 101The Principal Financial Group 101
The Principal Financial Group 101
 
ameriprise 2Q06_Release
ameriprise 2Q06_Releaseameriprise 2Q06_Release
ameriprise 2Q06_Release
 
Second Quarter Masco Earnings Presentation
Second Quarter Masco Earnings PresentationSecond Quarter Masco Earnings Presentation
Second Quarter Masco Earnings Presentation
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slides
 
Masco Corporation 2012 Fourth Quarter Presentation
Masco Corporation 2012 Fourth Quarter Presentation Masco Corporation 2012 Fourth Quarter Presentation
Masco Corporation 2012 Fourth Quarter Presentation
 
cardinal health Q2 2007 Earnings Presentation
cardinal health Q2 2007 Earnings Presentationcardinal health Q2 2007 Earnings Presentation
cardinal health Q2 2007 Earnings Presentation
 
cardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentationcardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentation
 
LEAR Q407earningsfinal
LEAR Q407earningsfinalLEAR Q407earningsfinal
LEAR Q407earningsfinal
 

Ähnlich wie celanese q1_2008_presentation

celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentationfinance44
 
celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentationfinance44
 
celanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationcelanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationfinance44
 
celanese q2_2007_earnings_pres
celanese q2_2007_earnings_prescelanese q2_2007_earnings_pres
celanese q2_2007_earnings_presfinance44
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentationfinance44
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentationfinance44
 
celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2finance44
 
celanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalcelanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalfinance44
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vftribuneIR
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentationfinance44
 
celanese q4_2005_ir_slides
celanese q4_2005_ir_slidescelanese q4_2005_ir_slides
celanese q4_2005_ir_slidesfinance44
 
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINALpublic serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINALfinance20
 
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINALpublic serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINALfinance20
 
celanese 2007_investor_day_-_complete
celanese 2007_investor_day_-_completecelanese 2007_investor_day_-_complete
celanese 2007_investor_day_-_completefinance44
 
public serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slidespublic serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slidesfinance20
 
public serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slidespublic serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slidesfinance20
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irfinance20
 
ibrary.corporate-ir.net
 ibrary.corporate-ir.net ibrary.corporate-ir.net
ibrary.corporate-ir.netfinance20
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irfinance20
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group  library.corporate-irpublic serviceenterprise group  library.corporate-ir
public serviceenterprise group library.corporate-irfinance20
 

Ähnlich wie celanese q1_2008_presentation (20)

celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentation
 
celanese q2_2008_presentation
celanese q2_2008_presentationcelanese q2_2008_presentation
celanese q2_2008_presentation
 
celanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationcelanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentation
 
celanese q2_2007_earnings_pres
celanese q2_2007_earnings_prescelanese q2_2007_earnings_pres
celanese q2_2007_earnings_pres
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
 
celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2
 
celanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalcelanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_final
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vf
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentation
 
celanese q4_2005_ir_slides
celanese q4_2005_ir_slidescelanese q4_2005_ir_slides
celanese q4_2005_ir_slides
 
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINALpublic serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
 
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINALpublic serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
public serviceenterprise group 4Q_2007_Webcast_Slides_FINAL
 
celanese 2007_investor_day_-_complete
celanese 2007_investor_day_-_completecelanese 2007_investor_day_-_complete
celanese 2007_investor_day_-_complete
 
public serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slidespublic serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slides
 
public serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slidespublic serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slides
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-ir
 
ibrary.corporate-ir.net
 ibrary.corporate-ir.net ibrary.corporate-ir.net
ibrary.corporate-ir.net
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-irpublic serviceenterprise group library.corporate-ir
public serviceenterprise group library.corporate-ir
 
public serviceenterprise group library.corporate-ir
public serviceenterprise group  library.corporate-irpublic serviceenterprise group  library.corporate-ir
public serviceenterprise group library.corporate-ir
 

Mehr von finance44

oshkosh Q106_Presentation
oshkosh   Q106_Presentationoshkosh   Q106_Presentation
oshkosh Q106_Presentationfinance44
 
oshkosh Q206_Earnings_Presentation
oshkosh   Q206_Earnings_Presentationoshkosh   Q206_Earnings_Presentation
oshkosh Q206_Earnings_Presentationfinance44
 
oshkosh Q306_Presentation
oshkosh   Q306_Presentationoshkosh   Q306_Presentation
oshkosh Q306_Presentationfinance44
 
oshkosh Q107_Slides
oshkosh   Q107_Slidesoshkosh   Q107_Slides
oshkosh Q107_Slidesfinance44
 
oshkosh Q207_Slides
oshkosh   Q207_Slidesoshkosh   Q207_Slides
oshkosh Q207_Slidesfinance44
 
oshkosh Q32007slides
oshkosh   Q32007slidesoshkosh   Q32007slides
oshkosh Q32007slidesfinance44
 
oshkosh Q407_Earnings
oshkosh   Q407_Earningsoshkosh   Q407_Earnings
oshkosh Q407_Earningsfinance44
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slidesfinance44
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slidesfinance44
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slidesfinance44
 
OSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_SlidesOSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_Slidesfinance44
 
oshkosh Goldman_110508
oshkosh   Goldman_110508oshkosh   Goldman_110508
oshkosh Goldman_110508finance44
 
oshkosh Baird_111208
oshkosh   Baird_111208oshkosh   Baird_111208
oshkosh Baird_111208finance44
 
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509finance44
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slidesfinance44
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slidesfinance44
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slidesfinance44
 
oshkosh OSK_Q4_2008_Earnings_Release_Slides
oshkosh   OSK_Q4_2008_Earnings_Release_Slidesoshkosh   OSK_Q4_2008_Earnings_Release_Slides
oshkosh OSK_Q4_2008_Earnings_Release_Slidesfinance44
 

Mehr von finance44 (20)

oshkosh Q106_Presentation
oshkosh   Q106_Presentationoshkosh   Q106_Presentation
oshkosh Q106_Presentation
 
oshkosh Q206_Earnings_Presentation
oshkosh   Q206_Earnings_Presentationoshkosh   Q206_Earnings_Presentation
oshkosh Q206_Earnings_Presentation
 
oshkosh Q306_Presentation
oshkosh   Q306_Presentationoshkosh   Q306_Presentation
oshkosh Q306_Presentation
 
OSK_101606
OSK_101606OSK_101606
OSK_101606
 
Oshkosh
OshkoshOshkosh
Oshkosh
 
oshkosh Q107_Slides
oshkosh   Q107_Slidesoshkosh   Q107_Slides
oshkosh Q107_Slides
 
oshkosh Q207_Slides
oshkosh   Q207_Slidesoshkosh   Q207_Slides
oshkosh Q207_Slides
 
oshkosh Q32007slides
oshkosh   Q32007slidesoshkosh   Q32007slides
oshkosh Q32007slides
 
oshkosh Q407_Earnings
oshkosh   Q407_Earningsoshkosh   Q407_Earnings
oshkosh Q407_Earnings
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slides
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slides
 
OSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_SlidesOSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_Slides
 
oshkosh Goldman_110508
oshkosh   Goldman_110508oshkosh   Goldman_110508
oshkosh Goldman_110508
 
oshkosh Baird_111208
oshkosh   Baird_111208oshkosh   Baird_111208
oshkosh Baird_111208
 
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slides
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slides
 
oshkosh OSK_Q4_2008_Earnings_Release_Slides
oshkosh   OSK_Q4_2008_Earnings_Release_Slidesoshkosh   OSK_Q4_2008_Earnings_Release_Slides
oshkosh OSK_Q4_2008_Earnings_Release_Slides
 

Kürzlich hochgeladen

Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintSuomen Pankki
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Amil baba
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfshaunmashale756
 
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...Amil baba
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Commonwealth
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfMichael Silva
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfHenry Tapper
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Devarsh Vakil
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.pptAnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.pptPriyankaSharma89719
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)ECTIJ
 
cost of capital questions financial management
cost of capital questions financial managementcost of capital questions financial management
cost of capital questions financial managementtanmayarora23
 
Vp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppVp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppmiss dipika
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...amilabibi1
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Sonam Pathan
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppttadegebreyesus
 
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书rnrncn29
 
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...Amil baba
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...AES International
 
NCDC and NAFED presentation by Paras .pptx
NCDC and NAFED presentation by Paras .pptxNCDC and NAFED presentation by Paras .pptx
NCDC and NAFED presentation by Paras .pptxnaikparas90
 

Kürzlich hochgeladen (20)

Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraint
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdf
 
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
 
Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]Economic Risk Factor Update: April 2024 [SlideShare]
Economic Risk Factor Update: April 2024 [SlideShare]
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.pptAnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
 
cost of capital questions financial management
cost of capital questions financial managementcost of capital questions financial management
cost of capital questions financial management
 
Vp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppVp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsApp
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppt
 
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
『澳洲文凭』买科廷大学毕业证书成绩单办理澳洲Curtin文凭学位证书
 
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...
 
NCDC and NAFED presentation by Paras .pptx
NCDC and NAFED presentation by Paras .pptxNCDC and NAFED presentation by Paras .pptx
NCDC and NAFED presentation by Paras .pptx
 

celanese q1_2008_presentation

  • 1. Celanese 1Q 2008 Earnings Conference Call / Webcast Tuesday, April 22, 2008 10:00 a.m. ET Dave Weidman, Chairman and CEO Steven Sterin, Senior Vice President and CFO 1
  • 2. Forward Looking Statements, Reconciliation and Use of Non- GAAP Measures to U.S. GAAP Forward-Looking Statements This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing needs and other information that is not historical information. When used in this release, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward- looking statements contained in this release. Numerous factors, many of which are beyond the company’s control, could cause actual results to differ materially from those expressed as forward-looking statements. Certain of these risk factors are discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP This presentation reflects five performance measures, operating EBITDA, affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow, as non-U.S. GAAP measures. The most directly comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit; for affiliate EBITDA is equity in net earnings of affiliates; for adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operations. Use of Non-U.S. GAAP Financial Information ►Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and amortization, and further adjusted for other charges and adjustments. We provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure because a forecast of Other Charges and Adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants. ►Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity investments. Affiliate EBITDA, including Celanese Proportional Share of affiliate information on Table 8, is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that investors should consider affiliate EBITDA when determining the equity investments’ overall value in the company. ►Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this non- U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. ►The tax rate used for adjusted earnings per share is the tax rate based on our original guidance communicated at the company's investor day in December 2007. We adjust this tax rate during the year only if there is a substantial change in our underlying operations; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate may differ significantly from the tax rate used for U.S. GAAP reporting in any given reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any future period. ►Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information ►Adjusted free cash flow is defined as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s cash flow. Our management and credit analysts use adjusted free cash flow to evaluate the company’s liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. Results Unaudited The results presented in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management. Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year. 2
  • 3. Dave Weidman Chairman and Chief Executive Officer 3
  • 4. Celanese Corporation 1Q 2008 Highlights 1st Qtr 2008 1st Qtr 2007 in millions (except EPS) Net Sales $1,555 $1,846 Operating Profit $206 $234 Adjusted EPS $0.77 $1.06 Operating EBITDA $315 $381 4 Note: All figures exclude results of the discontinued Edmonton Methanol business.
  • 5. Committed to Delivering Value Creation Primary Growth Focus Balance Operational EBITDA Group Asia Revitalization Innovation Organic Sheet Excellence Impact Consumer and EPS Operating EBITDA Industrial X X X X >$100MM Specialties (CIS) Advanced Engineered X X X X >$100MM Materials (AEM) Acetyl X X X >$100MM Intermediates (AI) Celanese Incremental X X Corporate EPS $350 – $400 million increased EBITDA profile plus EPS potential by 2010 5
  • 6. Clear Path to 2010 Growth Objectives Operating EBITDA Growth Objectives Advanced Engineered Materials AEM: volume growth > 2X GDP 400 ► Consumer and Industrial Specialties through further penetration Acetyl Intermediates CIS: Acetate continues ► execution on revitalization $ in millions strategy; Emulsions/PVOH 200 revitalization commences AI: Nanjing acetic acid plant ► startup leads integrated complex 0 2007 2008 2009 2010 6
  • 7. Steven Sterin Senior Vice President and CFO 7
  • 8. Celanese Corporation Financial Highlights > Net sales increased 19% from 1st 1st prior year Qtr Qtr 2008 2007 > Higher pricing on strong in millions (except EPS) demand Net Sales $1,555 $1,846 > Growth in Asia Operating Profit $206 > Favorable currency impacts $234 $201 > Operating profit improved 14% Net Earnings $145 to $234 as increased sales offset increase raw material Special Items costs and China spending Other Charges/Adjustments $22 $18 > Adjusted EPS up 38% to $1.06/share Adjusted EPS $0.77 $1.06 > Diluted share basis reflects Effective Tax Rate 26% 28% share repurchase programs > 1.6 million shares repurchased Diluted Share Basis 167.3 174.4 under current authorization Operating EBITDA $315 $381 > Operating EBITDA increased to $381 8
  • 9. Advanced Engineered Materials in millions 1st Qtr 2008 1st Qtr 2007 Net Sales $262 $294 up 12% Operating EBITDA $67 $60 down 10% First Quarter 2008: ► Net sales increase driven by volume growth (6%) and positive currency effects (8%) ► Growth in China continues to drive results ► Slight pricing declines due to geographic and product mix ► Higher raw material and energy costs continue to pressure margins ► Overall lower earnings from equity affiliates contributed to decrease in Operating EBITDA 9
  • 10. Consumer Specialties in millions 1st Qtr 2008 1st Qtr 2007 Net Sales $269 $282 up 5% Operating EBITDA $60 $65 up 8% First Quarter 2008: ► Net sales increase primarily driven by European acquisition, improved pricing on global demand and favorable currency impacts ► Pricing more than offset significantly higher energy costs ► Operating EBITDA improvement also includes acquisition synergies 10
  • 11. Industrial Specialties in millions 1st Qtr 2008 1st Qtr 2007 Net Sales $346 $365 up 5% Operating EBITDA $26 $36 up 38% First Quarter 2008: ► Increase in net sales primarily driven by favorable pricing and foreign currency effects ► Volumes pressured by continued softness in U.S. housing and construction segments ► Increased revenues offset raw material cost pressures 11
  • 12. Acetyl Intermediates 1st Qtr 2008 1st Qtr 2007 in millions Net Sales $839 $1,096 up 31% Operating EBITDA $174 $246 up 41% First Quarter 2008: ► Strong global demand sustained higher pricing levels and drove record sales for the quarter ► Incremental volumes from the Nanjing plant also contributed to increase ► Favorable supply/demand environment and increased dividends from Ibn Sina more than offset higher raw material and energy costs 12
  • 13. Affiliates Continue to Deliver Value Total affiliate earnings impact improved 15% to $38 million from prior year ► Increased dividends from Ibn Sina methanol and MTBE cost affiliate more than offset ► performance of AEM affiliates currently pressured by high raw material and energy costs Cash from affiliates increased with higher dividends from Ibn Sina and our equity partners ► due to timing Total Operating EBITDA of $381 excludes ~$30 million of proportional Affiliate EBITDA ► Income Statement Cash Flow 40 80 30 60 28 $ millions $ millions 15 28 20 40 15 43 10 20 18 30 10 0 0 1Q 2007 1Q 2008 1Q 2007 1Q 2008 Dividends - Cost Investments Dividends - Cost Investments Earnings - Equity Investments Dividends - Equity Investments 13
  • 14. Continued Strong Cash Generation Adjusted Free Cash Flow 1st Qtr 2008 1st Qtr 2007 in millions Net cash provided by operating activities $12 $166 Adjustments to operating cash for discontinued operations $61 $1 Net cash provided by operating activities from continuing operations $73 $167 Less: Capital expenditures $49 $81 Other adjustments1 $11 $19 Adjusted Free Cash Flow $67 $13 Factors contributing to strong cash generation during 2008: ► Strong operating performance ► Increased dividends from cost and equity affiliates ► Lower cash taxes ► Continued commitment and increased investment in Asia 14 Amounts primarily associated with the cash outflows for purchases of other productive assets that are classified as ‘investing activities’ for U.S. GAAP purposes. 1
  • 15. 2008 Business Outlook Volume growth >2x GDP across both transportation ► and non-transportation applications Advanced ► Continued high energy and raw material costs Engineered expected to pressure margins 2008 Guidance: Materials ► Significant progress expected in Nanjing production capabilities Adjusted EPS Synergy capture from APL integration $3.60 to $3.85 ► Consumer ► Strong underlying business fundamentals Specialties Operating EBITDA High raw material costs continue ► Industrial $1,355 to $1,415 million ► Realize benefits from revitalization efforts Specialties Forecasted 2008 Continued strong global demand ► adjusted tax rate of ► Incremental acetic acid volume 26% associated with China expansion Acetyl ► VAM and acetic anhydride production scheduled to Intermediates begin in Nanjing ► Prices expected to adjust only modestly in 2008 15
  • 16. Update to 2008 Guidance Operating EBITDA Previous Current in millions $1,355 - $1,415 Affiliate Income1 $175 - $185 $200 - $215 > Affiliate Income increased on strong performance of Ibn Sina Net Interest2 $200 - $210 $210 - $220 > Net Interest updated to reflect strong Euro translation on foreign debt Diluted Share 169 167 > Diluted Share Count updated to reflect Count 1.6 million shares repurchased in 1Q Depreciation and $300 - $310 > Depreciation and Amortization $310 - $320 Amortization increased on foreign currency impacts > Cash Taxes expected to be higher Cash Taxes $100 -$120 $125 - $145 primarily as a result of increased earnings outlook Capital $280 - $300 $280 - $300 Expenditures Estimated Adjusted 26% 26% Adjusted Free Cash Flow Tax Rate for EPS $500 - $550 $550 - $600 Previous Current Cost dividends and equity earnings 1 16 Net interest income and interest expense 2
  • 18. 1Q 2008 Other Charges and Other Adjustments by Segment $ in millions AEM CS IS AI Other Total Employee termination 1 1 1 2 2 7 benefits Plant/office closures - - 2 5 - 7 Ticona Kelsterbach relocation 2 - - - - 2 Total other charges 3 1 3 7 2 16 Business optimization - - 2 - 7 9 Ticona Kelsterbach relocation (2) - - - - (2) Other - - - 1 (2) (1) Total other adjustments (2) - 2 1 5 6 Total other charges and 1 1 5 8 7 22 other adjustments 18
  • 19. Reg G: Reconciliation of Adjusted EPS Adjusted Earnings Per Share - Reconciliation of a Non-U.S. GAAP Measure Three Months Ended March 31, 2008 2007 (in $ millions, except per share data) Earnings from continuing operations 171 before tax and minority interests 218 Non-GAAP Adjustments: 1 Other charges and other adjustments 18 22 (2) Refinancing costs - Adjusted earnings from continuing operations 187 before tax and minority interests 240 2 Income tax provision on adjusted earnings (52) (62) - Minority interests - Adjusted earnings from continuing operations 178 135 Preferred dividends (2) (3) Adjusted net earnings available to common shareholders 175 133 Add back: Preferred dividends 2 3 Adjusted net earnings for adjusted EPS 178 135 Diluted shares (millions) Weighted average shares outstanding 159.3 152.0 Assumed conversion of Preferred Shares 12.0 12.0 Assumed conversion of Restricted Stock - 0.5 3.1 Assumed conversion of stock options 2.8 Total diluted shares 174.4 167.3 Adjusted EPS $ 1.06 $ 0.77 1 See Table 7 for details 2 The adjusted tax rate for the three months ended March 31, 2008 is 26% based on the forecasted adjusted tax rate for 2008. 19
  • 20. Reg G: Reconciliation of Net Debt Net Debt - Reconciliation of a Non-U.S. GAAP Measure March 31, December 31, 2008 2007 (in $ millions) Short-term borrowings and current installments of long-term debt - third party and affiliates 272 253 Long-term debt 3,284 3,351 Total debt 3,604 3,556 Less: Cash and cash equivalents 825 763 Net Debt 2,841 2,731 20
  • 21. Reg G: Other Charges and Other Adjustments Other Charges and Other Adjustments Other Charges: Three Months Ended March 31, (in $ millions) 2008 2007 Employee termination benefits - 7 Plant/office closures - 7 Ticona Kelsterbach plant relocation - 2 1 Other - Total 16 1 Other Adjustments: 1 Three Months Ended Income March 31, Statement Classification (in $ millions) 2008 2007 Ethylene pipeline exit costs 10 Other income/expense, net - Business optimization 2 SG&A 9 Ticona Kelsterbach plant relocation - Cost of Sales (2) Other 5 Various (1) 6 17 Total 22 18 Total other charges and other adjustments 1 These items are included in net earnings but not included in other charges. 21
  • 22. 22 Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA - a Non-U.S. GAAP Measure Three Months Ended March 31, (in $ millions) 2008 2007 Net Sales 294 Advanced Engineered Materials 262 282 Consumer Specialties 269 365 Industrial Specialties 346 1,096 Acetyl Intermediates 839 1 Other Activities - 1 (191) Intersegment eliminations (162) Total 1,846 1,555 Operating Profit (Loss) 30 Advanced Engineered Materials 36 50 Consumer Specialties 48 17 Industrial Specialties 12 177 Acetyl Intermediates 132 1 Other Activities (40) (22) Total 234 206 Equity Earnings and Other Income/(Expense) 2 9 Advanced Engineered Materials 14 - Consumer Specialties - - Industrial Specialties - 29 Acetyl Intermediates 5 1 Other Activities 4 4 Total 42 23 Other Charges and Other Adjustments 3 1 Advanced Engineered Materials - 1 Consumer Specialties 1 5 Industrial Specialties - 8 Acetyl Intermediates 13 1 Other Activities 7 4 Total 22 18 Depreciation and Amortization Expense 20 Advanced Engineered Materials 17 14 Consumer Specialties 11 14 Industrial Specialties 14 32 Acetyl Intermediates 24 1 Other Activities 2 3 Total 83 68 Reg G: Reconciliation of Operating EBITDA Operating EBITDA 60 Advanced Engineered Materials 67 65 Consumer Specialties 60 36 Industrial Specialties 26 246 Acetyl Intermediates 174 1 Other Activities (26) (12) Total 381 315 1 Other Activities primarily includes corporate selling, general and administrative expenses and the results from captive insurance companies. 2 Includes equity earnings from affiliates, dividends from cost investments and other income/(expense). 3 Excludes adjustments to minority interest, net interest, taxes, depreciation, amortization and discontinued operations (See Table 7).
  • 23. Reg G: Equity Affiliate Preliminary Results and Celanese Proportional Share - Unaudited Equity Affiliate Preliminary Results - Celanese Proportional Share - Unaudited4 Equity Affiliate Preliminary Results - Total - Unaudited Three Months Ended Three Months Ended (in $ millions) March 31, (in $ millions) March 31, 2008 2007 2008 2007 Net Sales Net Sales Ticona Affiliates 142 163 Ticona Affiliates1 307 Infraserv 120 176 355 Infraserv2 Total 339 262 342 548 Total 903 649 Operating Profit Ticona Affiliates 21 15 Operating Profit Infraserv 5 6 Ticona Affiliates 44 33 Total 21 26 Infraserv 17 19 Depreciation and Amortization Total 52 61 Ticona Affiliates 6 10 Infraserv 7 9 Depreciation and Amortization Total 19 13 Ticona Affiliates 14 22 Affiliate EBITDA3 Infraserv 19 27 Ticona Affiliates 27 25 Total 49 33 Infraserv 12 15 Total Affiliate EBITDA3 40 39 Ticona Affiliates 58 55 Equity in net earnings of affiliates (as reported on the Income Statement) Ticona Affiliates 14 Infraserv 36 9 46 Infraserv 4 1 Total 101 94 Total 10 18 Net Income Affiliate EBITDA in excess of Equity in net earnings of affiliates5 Ticona Affiliates 30 19 Ticona Affiliates 13 16 Infraserv 13 38 Infraserv 8 14 Total 57 43 Total 30 21 Net Debt Net Debt Ticona Affiliates 160 Ticona Affiliates 73 185 85 Infraserv (5) Infraserv (14) 102 325 Total 187 68 Total 510 146 1 Ticona Affiliates includes PolyPlastics (45% ownership), Korean Engineering Plastics (50%) and Fortron Industries(50%) 2 Infraserv includes Infraserv Entities valued as equity investments (Infraserv Höchst Group - 31% ownership, Infraserv Gendorf - 39% and Infraserv Knapsack 27%) 3 Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization, a non-U.S. GAAP measure 23 4 Calculated as the product of figures from the above table times Celanese ownership percentage 5 Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA