SlideShare a Scribd company logo
1 of 40
Download to read offline
Credit Suisse Chemical Conference

March 25, 2008
Forward-Looking Statements

 Certain information in this presentation may be considered forward-looking information
 within the meaning of the Private Securities Litigation Reform Act of 1995. This information
 is based on the Company's current expectations and actual results could vary materially
 depending on risks and uncertainties that may affect the Company's operations, markets,
 services, prices and other factors as discussed in filings with the Securities and Exchange
 Commission. These risks and uncertainties include, but are not limited to, industry and
 economic conditions, competitive, legal, governmental and technological factors. There is
 no assurance that the Company's expectations will be realized. The Company assumes
 no obligation to update any forward-looking information contained in this presentation
 should circumstances change, except as otherwise required by securities and other
 applicable laws.
 This presentation contains non-GAAP financial measures. A reconciliation to the
 nearest U.S. GAAP financial measures is included at the end of the presentation.




                                                                                                2
Today’s Presenters


         Craig O. Morrison                        William Carter
         Chairman, President &                Executive Vice President &
         Chief Executive Officer                Chief Financial Officer
 Joined Hexion in March 2002 as         Joined Hexion in April 1995 as CFO of
 President and CEO of Borden Chemical   Borden Inc.
 Previous roles include:                Key member of Borden restructuring
                                        team
   President & GM, Alcan
   Pharmaceutical and Cosmetic          Previous roles include:
   Packaging
                                          20 years at Pricewaterhouse LLP,
   President and COO, Paxar               including role as Engagement Partner
                                          for Borden
   President and GM, Van Leer
   Containers, Inc.
   Manager, General Electric Plastics
   Consultant, Bain & Company




                                                                                 3
Hexion Overview
Craig O. Morrison
Chairman, President & Chief Executive Officer
2007 Results Continue to Validate Hexion’s
      Strategy as the Global Thermoset Resins Leader

               Strong top line growth of 12% versus FY06
               Operating income reached $302 million, a 22% percent increase
               compared to FY06, net of divestitures
               Segment EBITDA of $611 million, an increase of 17%, versus $524
               million in prior year (1)
               Adjusted EBITDA of $707 million resulting in an interest coverage ratio
               of 2.58
               The Arkema forest products transaction – completed in Q407 –
               continues our accretive bolt-on acquisition strategy in the high-growth
               east German region
               Announced Huntsman merger provides an opportunity for
               transformational growth as a leading global specialty chemical
               company (2)
                                            Hexion Posted Strong Year-over-Year Performance
(1)    Segment EBITDA and Adjusted EBITDA are non-GAAP financial measures. The closest GAAP financial measure is Net Income (Loss). A table that reconciles these two measures is at the end of this
       presentation. Management believes that Adjusted EBITDA is meaningful to investors because the Company is required to have an Adjusted EBITDA to Fixed Charges ratio of greater than 2.0 to 1.0 to incur
       additional indebtedness under its indenture for the Second Priority Senior Secured Notes. As of December 31, 2007, the Company was able to satisfy this covenant and incur additional indebtedness under its
       indentures. December 31, 2007 Adjusted EBITDA includes $55 million of in-process Hexion synergies and $38 million of acquisition adjustments.
(2)    Transaction remains subject to various conditions, including expiration or termination of applicable waiting periods under the Hart-Scott-Rodino Act, review by foreign jurisdictions and other customary closing
                                                                                                                                                                                                                           5
       conditions.
Hexion Historical Summary

         Hexion Pro Forma Revenue                                                                                            Hexion EBITDA
                               ($ millions)                                                                                        ($ millions)
                                                                       $5,810                                                                                      $707 (3)
                                                  $5,205
                                                                                                                                                $611
                                      (1)
                          $4,717
                                                                                                                                     $524
      $4,105                                                                                                                 (1)
                                                                                                                   $480

                                                                                                  $364




                                                                                                  2004              2005             2006         2007           Adj PF
      2004                   2005                  2006                  2007
                                                                                                                                                                  2007
                        Revenue CAGR: 12 %                                                                         EBITDA CAGR: 19 %


(1)   Includes the acquisition of Bakelite in April 2005 as if it occurred on January 1, 2005.
(2)   2007 Adjusted EBITDA includes $55 million of in-process Hexion synergies and $38 million of acquisition adjustments.

      Note: 2004 Pro Forma Revenue and Pro Forma Adjusted EBITDA consists of the combined results of Borden, RPP, RSM, and Bakelite, as if Hexion had been formed on
      January 1, 2003. Resolutions Specialty Materials and Resolution Performance Products owned by affiliates of Apollo Management L.P. prior to formation of Hexion.

                                                                                                                                                                              6
Raw Material Volatility continues into 2008                                               Value
                                                                                         Creation



  55% increase over past two years
  Negative lead/lag impact of $16 million in Q407
  Hexion Composite Raw Material Index at December 2007 increased 30% compared
  to Q307
  Ongoing focus on pricing actions to compensate for the rapid rise in raw materials

                   Hexion Composite Raw Material Index
      1.6

      1.5
      1.4

      1.3

      1.2

      1.1
      1.0

              Q1      Q2          Q3   Q4   Q1     Q2          Q3   Q4
                           2006                         2007
                                                                                Source: CMAI data.

            Key Raw Materials at or near Historical Highs as of Year-end 2007
                                                                                                     7
Hexion’s Diversification Offsets Segment
  Cyclicality and Provides Growth Opportunities
                                                           2007 Revenue: $5.8 billion
                        End Use Markets (1)                                                 2007 Geographies
              Food & Beverage
                                          Ot her
                     2%
                                           5%
                                                                                   Asia Pacific
             Archit ect ural
                  4%
                                                                                   & ROW
                                                     Indust rial/ Marine
         Const ruct ion                                      18%
                                                                                           16%                 United
              4%
   Oil Field E&P
                                                                                                               States
         4%
        Elect ronics
                                                                                                               42%
            6%                                                     Consumer/
                                                                  Durable Goods
                                                                       14%
Civil Engineering
        6%

    Repair/ Remodel
                                                                                  Europe
           7%
                                                         New Home
                                                                                        42%
                                                        Const ruct ion
                 Graphic Art s
                                                            12%
                                      Aut omot ive
                     7%
                                          11%




             Stable and Diversified Revenue Base: Largest Customer < 3% of 2007 Sales
                              Top Ten Customers: ≈15% of 2007 Sales                                                     8
  (1)        Based on 2006 results.
Diversified Product Portfolio Drives Across-the-
                                                                    Value
  Board Segment Growth                                             Creation




               Revenue                           Segment EBITDA
               FY07 vs. FY06                       FY07 vs. FY06

    Epoxy &
                           13%
    Phenolic
                                                            24%
     Resins


    Forest &
                            15%                  6%
Formaldehyde
    Products


    Coatings
                 6%                              6%
      & Inks



 Performance
                      9%                                     26%
    Products




                 Improving Segment EBITDA Margins in FY07

                                                                              9
Hexion’s Value Creation Levers Fuel                                          Global
Top and Bottom Line Growth                                                 Thermoset
                                                                             Leader



                            Core Business Processes
                            •Six Sigma
Experienced                 •SAP
                                                                  Achieving
Management                  •Sourcing
                                                                  Synergies
Team




                                         Value
                                        Creation


                                                                    Global
 Accretive
                                                                   Footprint
 Acquisitions


                                        Growth
                                        Initiatives
          Hexion Continues to Execute its Strategic and Operational Plan               10
Six Sigma Savings Exceeded $44 million in 2007                                                   Core
                                                                                               Business
                                                                                               Processes




                                                                        Six Sigma Focused on
          2007 Six Sigma Savings
                                                                        Continuous Improvement
                       ($ in millions)
 $20
                                                                      Wide range of projects, including:
            $15                                                          Volume: Capacity creation
                                                                         Raw Materials: yield
                                                                         improvement
                            $7
                                                                         Operational cost efficiencies
                                            $5
                                                                         Distribution: freight savings
                                                        $2
                                                                      Approximately 275 active Six
                                                                      Sigma projects anticipated in FY08
           Margin                                      Distribution
                         Processing
Volume/                                  Inventories
           Over                                        and Other
                           Costs
Growth
           Materials




                                                                                                           11
Synergies Remain an Ongoing Focus of
                                                                                         Synergy
Senior Management                                                                      Achievement




     Hexion Synergy Run Rate              Summary
              ($ millions)
                                             $150 million run rate achieved in 2007
                                             All Phase II actions expected to be taken in
                                             2008
                              $175
                                             SG&A as a percentage of sales improved to
               $150                          7.1% in FY07 vs. 7.4% in FY06

    $70                                           Total Synergy Program Targets


                                                         SG&A



                                                            $37 mm              Sourcing

                                                                       $72 mm
    FY06        FY07          FY08
                                                              $66 mm
   Sourcing   Manufacturing     SG&A
                                                  Manufacturing




                  Hexion Continues to Achieve Targeted Synergies
                                                                                                     12
Synergy Actions Designed to Strategically                                                                                                                                                   Synergy
Optimize Manufacturing Footprint                                                                                                                                                          Achievement




Site actions related to Hexion’s synergy programs
include:

        Hernani, Spain                                       (Phenolic Resins)
        Santo Varao, Portugal                                (Inks)
                                                     (1)
        Pleasant Prairie, Wisconsin                          (Inks)
        Lynwood, California (1)                              (Coatings)
        Clayton, U.K.                                        (Coatings)
        Hamburg, Germany                                     (Coatings)
        Molndal, Sweden                                      (Coatings)
        LaVal, Quebec                                        (Forest Products)
        Virginia, Minnesota                                  (Forest Products)
        Vancouver, British Columbia                          (Forest Products)
        High Point, North Carolina                           (Forest Products)




                                                 Productivity and Synergy Programs Continue
  (1)       Sites operational; actions included stopping production of heatset ink vehicles at Pleasant Prairie location and solvent-based coatings at our Lynwood California facility.
                                                                                                                                                                                                        13
Our Broad Geographic Footprint Allows Hexion                                                                 Global
 to Serve Customers Around the Globe                                                                         Footprint




                                                                Europe: 32 Mfg. Sites
North America: 41 Mfg. Sites




                                                                               Asia Pacific: 20 Mfg. Sites
           Latin America: 6 Mfg. Sites




                  Hexion’s Existing Footprint Provides a Significant Growth Platform
                                                                                                                         14
  (1)   Reflects manufacturing facilities as of Dec. 31, 2007
Hexion Continues to Focus on Key Growth Initiatives                      Growth
                                                                        Initiatives




                                            Global
                        Technology
                                          Expansion
                       Reformulation



                                Technology
                                  Cross
                                Fertilization




          Hexion’s Product Portfolio Provide a Strong Base for Growth
                                                                                      15
New Product Development: Customer-Driven
                                                                                           Growth
Solutions                                                                                 Initiatives




                                                  Product Description
                              Adhesive technologies designed to provide engineered wood
                              materials with structural fire performance equal to solid
                              lumber. www.hexitherm.com


                              Ultra-low emitting resin technologies for wood product
                              manufacturers ( urea formaldehyde- based or utilize
                              alternative chemistries). www.ecobind.com




                              Family of oilfield technology products designed for high-
                              pressure, high-temperature (HPHT) wells



                              Non-radioactive, resin-coated proppant with “tracer materials”
                              to track proppant location within wells


550 Scientists Globally and Strong Technical Field Staff Deliver Customer Solutions
            Aimed at Improving Plant Yields and Reducing Fixed Costs
                                                                                                        16
Six Opportunistic Bolt-On Acquisitions in FY06-’07    Successful
                                                      Acquisitions




Acquisitions


 Rhodia
 Coatings


 Akzo Nobel
 Coatings & Inks


 Rohm and
 Haas Wax
 Assets


 Orica Resins


 Wright Chemical


 Arkema GmbH
                                                                     17
Experienced Management Team Provides The
Capability and Capacity to Successfully Lead                                     Experienced
                                                                                 Management

Hexion                                                                              Team



                                         Chairman & CEO
                                          Craig Morrison                     CFO
                                                                          Bill Carter

                                                                      Human Resources
  President               President                  President          Judy Sonnett
  Epoxy &                 Phenolic &               Performance
                                                                    Environmental Health
   Coating              Forest Product            Products & Inks
                                                                          & Safety
   Resins                   Resins                    Resins
                                                                         Rick Monty
 Kees Verhaar           Jody Bevilaqua              Sarah Coffin
                                                                     Chief Technology
                                                                           Officer
 Divisions structured to optimize assets and                             Rich Myers
 market alignment                                                   Business Development
                                                                         Elliot Fullen
 Functional leaders selected for industry leading expertise
                                                                              IT
 Division Presidents:                                                   Kevin McGuire
   Average 25 years in chemical and resin industry experience            Sourcing
                                                                        Nathan Fisher
   Strong track record of merger integration and growth
                                                                         Six Sigma
 Management ownership of approximately 7%                               Dalchand Laljit

                                                                           Legal
                                                                     Mary Ann Jorgenson
                                                                                               18
Financial Review
William Carter
Executive Vice President & Chief Financial
Officer
Financial Highlights


  Highly diversified revenue base
       Customers, end markets, geographies
       Stable primary end market demand
  Strong free cash flow characteristics
       Low capital expenditures
            Low annual total capex requirements
                   Maintenance capex requirement of $65 million or 1-2% of sales
            Opportunity to optimize manufacturing footprint, reducing capex
            requirements in longer-term
       Low working capital requirements with opportunities for continued
       improvement
       Favorable tax attributes due to NOLs and tax efficient structuring will minimize
       cash taxes going forward
       SAP “Single Global Instance” system: as of Dec. 31, 2007, locations that
       comprise 90% of our revenue are on the new system
  Significant cross-selling opportunities and cost reduction initiatives will enhance
  Hexion revenue and EBITDA over the long-term


                                                                                          20
Epoxy and Phenolic Resins
Fiscal Year 2007 Segment Highlights



                                                      Strong revenue and EBITDA
                     Year Ended December 31
                                                      growth reflects favorable
                                                      product mix and positive
                                               ∆
                      2007        2006
  ($ in millions)                                     demand from a variety of
                                                      applications, including wind
                                              ↑ 13%   energy, electronics,
  Revenue           $2,424     $2,152
                                                      aerospace and international
                                                      construction
  Segment
                                              ↑ 24%
                     $337        $271
  EBITDA




                                                                                 21
Formaldehyde and Forest Products Resins
Fiscal Year 2007 Segment Highlights



                                                      International markets drove
                     Year Ended December 31
                                                      revenue and Segment
                                                      EBITDA gains despite rapid
                                               ∆
                      2007        2006
  ($ in millions)                                     rise in raw materials and
                                                      slowdown in North American
                                              ↑ 15%   housing
  Revenue           $1,663     $1,440

  Segment
                                              ↑ 6%
                     $165        $156
  EBITDA




                                                                                    22
Coatings and Inks
Fiscal Year 2007 Segment Highlights



                                                     Focused cost control
                     Year Ended December 31
                                                     programs, coupled
                                                     with site rationalizations,
                                              ∆      significantly improved
                      2007        2006
  ($ in millions)
                                                     cost structure
                                              ↑ 6%
  Revenue           $1,330     $1,254

  Segment
                                              ↑ 6%
                      $86         $81
  EBITDA




                                                                                   23
Performance Products
Fiscal Year 2007 Segment Highlights



                                                      Robust demand for oilfield
                    Year Ended December 31
                                                      products, combined with
                                                      Asia Pacific regional growth,
                                                 ∆
                     2007        2006                 contributed to strong
  ($ in millions)
                                                      revenue and Segment
                                             ↑        EBITDA gains
  Revenue           $ 393      $ 359             9%

  Segment
                                             ↑ 26%
                     $ 77       $ 61
  EBITDA




                                                                                      24
Pro Forma Free Cash Flow


($ millions)                  PF Adj.
                              12/31/07                                Comment
Pro Forma Adj. EBITDA              $707 Includes $55mm effect of in process synergies and $38mm of
                                        acquisitions/divestitures
Less: Cash Taxes                    (40) Highly favorable tax situation due to NOLs, structuring

Less: Cash Interest Expense        (300)

Less: Capital Expenditures         (125) $125mm normalized annual target; 2008E capital expense
                                         target reflects additional growth projects
Change in Working Capital                -- Significant reduction opportunity over the next two years
                                            offsets growth impacts

Other                               (25) Pension, OPEB, and other cash costs


PF Free Cash Flow               ~ $220




                                                                                                        25
Low Capital Intensity

                                                                   Capital Expenditures
                                                                                                                                  % of Sales
                 ($ millions)
                                                                                                                   $125
                                                                                                                           $123
                                                                 $122
                     $125                                                                                                             3.5%
                                        $115

                                         3.3%
                                                                                                                                      3.0%
                                                                                          $111
                                                                 3.0%

                                                                                                                                      2.5%
                     $100
                                                                                           2.3%
                                                                                                                                      2.0%
                                                                                                                   2.4%
                                                                                                                           2.1%       1.5%

                       $75
                                                                                                                                      1.0%


                                                                                                                                      0.5%


                       $50                                                                                                            0.0%
                                         2003                    2004                      2005                    2006    2007

                                              Capital Expenditures                                         Capex as % of Sales

       Hexion targeting $150 million of annual capex in 2008 (1)
                  $55 - $60 million for maintenance projects in 2008

                                                                                                                                               26
 (1)     2008 targeted capital expenditures excludes any Huntsman merger-related activities and synergy-related projects
Balance Sheet Update


 Hexion generated $174 million in cash from operations in 2007

 In FY07, Hexion funded $130 million for the acquisitions of
 Orica and Arkema GmbH and $100 million for Huntsman
 acquisition costs

 Strong liquidity position: cash plus borrowing availability of
 $485 million at December 31, 2007

 Ongoing focus on working capital improvements in 2008 and
 maintaining a disciplined approach to capital spending



                                                                  27
Long Dated Debt Maturity Profile


                                                                      Debt Maturities

                                          $2,400
                                          $2,200
                                          $2,000
                                          $1,800
                                          $1,600
                       ($ in m illions)




                                          $1,400
                                          $1,200
                                          $1,000
                                           $800
                                           $600
                                           $400
                                           $200
                                             $0
                                                   2006 2007 2008 2009 2010 2011 2012 2013 2014 2015+
  Note:   Debt maturity graphs exclude capital leases, other debt, and Borden foreign bank debt.




                                                                                                        28
Hexion Capitalization (12/31/07)

       ($ millions)
                                                                                                                         Multiple of PF
                                                                                     12/31/07                            Adj. EBITDA (1)
       Cash                                                                           $199

       Revolver                                                                        $0
       Bank Debt                                                                    2,282                                         3.2
       Net Total 1st Lien Senior Secured Debt                                      $2,282                                         3.2x

       Second-Priority Senior Secured Notes                                           825                                         4.4
       Net Senior Secured Debt                                                     $3,107                                         4.4x

       Sinking Fund Debentures due 2016                                                78                                         4.5
       Debentures due 2021                                                            115                                         4.7
       Debentures due 2023                                                            247                                         5.0
       Other Debt                                                                     173                                         5.3
       Net Debt                                                                    $3,520                                         5.0x

       Adj. EBITDA                                                                                                            $707



(1)     December 31, 2007 Adjusted EBITDA includes $55 million of Hexion in-process synergies and $38 million of acquisition adjustments.


                                                                                                                                            29
Transaction Update
Craig O. Morrison
Hexion & Huntsman: Creating a Global Leader

                                 Pro forma Revenues = $15.5 billion
      Combined Company Revenues                                                   (3)
                                                                Revenue by Region
        by Reportable Segments (1) (2)
                                  Huntsman
                            Perf. Produts
                      Pigments 15%                            Materials &
                          7%                                   Effects                                                                                     North
                                                                                                             ROW
       Hexion Perf.                                                16%                                                                                    America
                                                                                                              9%
         Products
                                                                                                                                                              40%
              2%

Coatings & Inks
         8%

      Form. & Forest
                                                                                                 Asia Pacific
         Products                                                                                                                                            Europe
                                                                                                       14%
           11%
                                                                                                                                                              37%
                                                          Polyurethanes
                      Epoxy &
                                                                 25%
                   Phenolic Resins
                        16%

                                            “Newco” Establishes an Industry Leader with
                                            Strong Top and Bottom Line Growth Potential
(1)       Reflects Huntsman 2007 Revenue of $9.650.8 billion as presented in Huntsman’s Fourth Quarter 2007 earnings release. Huntsman revenue pro forma for butadiene/MTBE,
          U.S. and European Base Chemicals and Polymers divestitures as disclosed in release. Hexion revenue reflects 2007 sales of $5.810 billion as presented in Hexion’s Form 10-K
          filing.
(2)       While Hexion and Huntsman each have divisions referred to as “Performance Products,” both the products and end-markets served in these segments are different and unique
          from each other.
(3)       Reflects Huntsman’s Q3 2007 YTD differentiated revenues, including Polyurethanes, Materials & Effects, Performance Products and Pigments, as presented at the Merrill
                                                                                                                                                                                        31
          Lynch Leveraged Finance Conference (November 2007.) Hexion revenue reflects 2007 sales by geography of $5.8 billion as presented in Hexion’s Form 10-K filing.
Pending Transaction Provides Strong Growth
Potential in Asia Pacific Region


Hexion’s Asia Pacific Footprint                                                                                                     (1)
                                                                                   “New Huntsman” in Asia
      Asia Pacific region has 20                                                          56 sites
      manufacturing sites spread across                                                   $1.5 billion (17%) of Global Differentiated
      China, Malaysia, Thailand, Korea,                                                   Revenue (2006PF)
      New Zealand and Australia
      FY07 ROW sales: $1.4 B




(1)     Reflects 2006 PF Differentiated Revenue Distribution. Source of Huntsman map: February 2007 Analyst Day Presentation.
                                                                                                                                          32
        Pro forma 2006 revenues to include Polyurethanes, Advanced Materials, Textile Effects, Performance Products and Pigments.
Summary
Hexion - Summary


         FY07 sales increased 12% and Segment EBITDA
         increased 17% compared to prior year

         Ongoing focus on pricing actions to compensate for the
         rapid rise in raw materials

         Diversified technology and global footprint provide an
         ongoing basis for growth

         On track to meet our $175 million synergy commitment

         The announced merger with Huntsman, subject to
         regulatory review and other customary closing conditions,
         will create one of the world’s largest specialty chemical
                     (1)
         companies
                          Hexion Continues to Execute its Strategic and Operational Plan
(1)    Transaction remains subject to various conditions, including expiration or termination of applicable waiting periods under the Hart-Scott-Rodino Act, review by foreign jurisdictions and other customary closing
                                                                                                                                                                                                                           34
       conditions.
Appendices
Reconciliation of Non-GAAP Financial Measures
 ($ millions)                                                                     Fiscal Year ended Dec. 31
                                                    Three months ended Dec. 31,
                                                                         2006                         2006
                                                      2007                        2007
 Segment EBITDA:
    Epoxy and Phenolic Resins                             62                66      337                  271
    Formaldehyde and Forest Product Resins                39                43      165                  156
    Coatings and Inks                                     17                11       86                   81
    Performance Products                                  20                14       77                   61
    Corporate and Other                                 (13)              (11)      (54)                 (45)
                               Total                     125               123      611                  524
 Reconciliation:
 Items not included in Segment EBITDA
                                                                                     (1)
                                                             --
    Transaction costs                                                        1                           (20)
    Integration costs                                   (10)              (12)      (38)                 (57)
    Non-cash charges                                    (37)                (9)     (54)                 (22)
 Unusual items:
                                                                                         8
                                                             --
    Gain on sale of business                                                (1)                           39
                                                                                     (1)
                                                         (1)
    Purchase accounting effects/inventory step-up                            --                           (3)
                                                                             --                          (14)
    Discontinued operations                                  --                          --
    Business realignments                                (5)                 6      (21)                      2
    Other                                                (8)                (2)     (17)                 (10)
 Total unusual items                                    (14)                 3      (31)                  14
                Total adjustments                       (61)              (17)     (124)                 (85)
 Interest expense, net                                  (73)              (71)     (310)                (242)
 Loss on extinguishment of debt                              --           (69)           --             (121)
 Income tax benefit (expense)                            (1)                27      (44)                 (14)
 Depreciation and amortization                          (53)              (48)     (198)                (171)
 Net income (loss)                                      (63)              (55)      (65)                (109)     36
Fixed Charge Covenant Calculations

                                                    Year Ended
                                                   Dec. 31, 2007
      Reconciliation of Net Loss to Adj. EBIT DA
      Net loss                                              (65)
                                                       $
      Income taxes                                          44
      Interest expense, net                                310
      Depreciation and amortization expense                198
        EBITDA                                             487
      Adjustments to EBIT DA
        Acquisitions EBITDA (1)                             38
        Transaction costs                                     1
        Integration costs (2)                               38
        Non-cash charges (3)                                54
      Unusual items:
        Gain on divestiture of business                      (8)
        Purchase accounting/inventory step-up                 1
        Business realignments                               21
                                      (4)

        Other (5)                                           20
      Total unusual items                                   34


      In process Synergies                                  55
                                (6)

      Adjusted EBITDA                                      707
                                                   $
                          (7)

      Fixed Charges (8)                                    274
      Ratio of Adj. EBITDA to Fixed Charges                2.58


                                                                   37
Fixed Charge Covenant Calculations cont.


 Footnotes

1)   Represents the incremental EBITDA impact for the Orica Acquisition and the Arkema acquisition as if they had taken place at the
     beginning of the period. Also includes the impact of in-process synergies related to the Coatings and Inks acquisitions.

2)   Represents redundancy and incremental administrative costs from integration programs. Also includes costs related to implementation
     of a single, company-wide management information and accounting system.

3)   Includes non-cash charges for fixed asset impairments, stock based compensation, and unrealized foreign exchange and derivative
     activity.

4)   Represents plant rationalization, headcount reduction and other costs associated with business realignments.

5)   Includes the impact of the announced divestiture of the European solvent coating resins business as if it had taken place at the
     beginning of the period, management fees, costs to settle a lawsuit, realized foreign currency activity, and costs for unplanned plant
     outages.

6)   Represents estimated net unrealized synergy savings from the Hexion Formation.

7)   The charges reflect pro forma interest expense at March 3, 2008 as if the Orica A&R acquisition, the Arkema acquisition, and the
     amendment of our senior secured credit facilities had taken place at the beginning of the period.

8)   Company is required to maintain an Adjusted EBITDA to Fixed Charges ratio of greater than 2.0 to 1.0 to incur additional indebtedness
     under its indenture for the Second Priority Senior Secured Notes. As of December 31, 2007, the Company was able to satisfy this
     covenant and incur additional indebtedness under this indenture.




                                                                                                                                              38
Debt at December 31, 2007

    ($ in millions)

                                                                            12/31/2007   12/31/2006
    Senior Secured Credit Facilities:
         Floating rate term loans due 2013                                    $ 2,282      $ 1,995

         Revolving credit facilities due 2011                                       --          23
    Senior Secured Notes:
         9.75% Second-priority senior secured notes due 2014                      625          625
         Floating rate second-priority senior secured notes due 2014              200          200
    Debentures:
         9.2% debentures due 2021                                                 115          115
         7.875% debentures 2023                                                   247          247
         Sinking fund debentures: 8.375% due 2016                                  78           78
    Other Borrowings:
         Australian Multi-Currency Term/Working Capital Facility due 2012          69            --
         Industrial Revenue Bonds due 2009                                         34           34
         Capital Leases                                                            12           11
         Other                                                                     58           64
    Total debt                                                                $ 3,720      $ 3,392



                                                                                                      39
Hexion CSFBConferenceMarch2008Final

More Related Content

What's hot

ARC Resources - December 2012 Investor Presentation
ARC Resources - December 2012 Investor PresentationARC Resources - December 2012 Investor Presentation
ARC Resources - December 2012 Investor PresentationARC Resources
 
BottomLineStat June 2012
BottomLineStat June 2012BottomLineStat June 2012
BottomLineStat June 2012Justin Kray
 
AES 2Q 08 Review
AES 2Q 08 ReviewAES 2Q 08 Review
AES 2Q 08 Reviewfinance19
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1finance21
 
celanese q208earning srelease_july_21_2008
celanese q208earning srelease_july_21_2008celanese q208earning srelease_july_21_2008
celanese q208earning srelease_july_21_2008finance44
 
Conference call presentation 4 q08 results
Conference call presentation   4 q08 resultsConference call presentation   4 q08 results
Conference call presentation 4 q08 resultsBraskem_RI
 
.schering-plough Income-Statement-and-Product-Sales-Highlights
.schering-plough Income-Statement-and-Product-Sales-Highlights.schering-plough Income-Statement-and-Product-Sales-Highlights
.schering-plough Income-Statement-and-Product-Sales-Highlightsfinance22
 
PEG_MorganStanley
PEG_MorganStanleyPEG_MorganStanley
PEG_MorganStanleyfinance20
 
celanese q4_2008_report_e
celanese q4_2008_report_ecelanese q4_2008_report_e
celanese q4_2008_report_efinance44
 
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...finance36
 

What's hot (14)

AES 4Q 06
AES  4Q 06AES  4Q 06
AES 4Q 06
 
ARC Resources - December 2012 Investor Presentation
ARC Resources - December 2012 Investor PresentationARC Resources - December 2012 Investor Presentation
ARC Resources - December 2012 Investor Presentation
 
BottomLineStat June 2012
BottomLineStat June 2012BottomLineStat June 2012
BottomLineStat June 2012
 
AES 2Q 08 Review
AES 2Q 08 ReviewAES 2Q 08 Review
AES 2Q 08 Review
 
Wockhardt ltd result update
Wockhardt ltd result updateWockhardt ltd result update
Wockhardt ltd result update
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1
 
celanese q208earning srelease_july_21_2008
celanese q208earning srelease_july_21_2008celanese q208earning srelease_july_21_2008
celanese q208earning srelease_july_21_2008
 
Conference call presentation 4 q08 results
Conference call presentation   4 q08 resultsConference call presentation   4 q08 results
Conference call presentation 4 q08 results
 
.schering-plough Income-Statement-and-Product-Sales-Highlights
.schering-plough Income-Statement-and-Product-Sales-Highlights.schering-plough Income-Statement-and-Product-Sales-Highlights
.schering-plough Income-Statement-and-Product-Sales-Highlights
 
PEG_MorganStanley
PEG_MorganStanleyPEG_MorganStanley
PEG_MorganStanley
 
Bp
BpBp
Bp
 
celanese q4_2008_report_e
celanese q4_2008_report_ecelanese q4_2008_report_e
celanese q4_2008_report_e
 
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
 
August 2012 Matziwin Update
August 2012 Matziwin UpdateAugust 2012 Matziwin Update
August 2012 Matziwin Update
 

Similar to Hexion CSFBConferenceMarch2008Final

shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...finance36
 
monsanto 10-10-07
monsanto 10-10-07monsanto 10-10-07
monsanto 10-10-07finance28
 
.monsanto 10-10-07
.monsanto 10-10-07.monsanto 10-10-07
.monsanto 10-10-07finance28
 
Monsanto Q4 2007 Financial Results
Monsanto Q4 2007 Financial ResultsMonsanto Q4 2007 Financial Results
Monsanto Q4 2007 Financial Resultsearningsreport
 
Morgan Stanley Global Industrials CEOs Unplugged Conference
	Morgan Stanley Global Industrials CEOs Unplugged Conference	Morgan Stanley Global Industrials CEOs Unplugged Conference
Morgan Stanley Global Industrials CEOs Unplugged Conferencefinance10
 
Hexion FinalQ407
Hexion FinalQ407Hexion FinalQ407
Hexion FinalQ407finance36
 
Hexion FinalQ407
Hexion FinalQ407Hexion FinalQ407
Hexion FinalQ407finance36
 
el paso 2Q2007EarningsFINAL(B&WPrint)
el paso  2Q2007EarningsFINAL(B&WPrint)el paso  2Q2007EarningsFINAL(B&WPrint)
el paso 2Q2007EarningsFINAL(B&WPrint)finance49
 
el paso 2Q2007EarningsFINAL(B&WPrint)
el paso  2Q2007EarningsFINAL(B&WPrint)el paso  2Q2007EarningsFINAL(B&WPrint)
el paso 2Q2007EarningsFINAL(B&WPrint)finance49
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_updatefinance37
 
Credit Suisse 16th Annual Chemical Conference
	Credit Suisse 16th Annual Chemical Conference 	Credit Suisse 16th Annual Chemical Conference
Credit Suisse 16th Annual Chemical Conference finance10
 
Raytheon Reports 2004 Fourth Quarter Results
	Raytheon Reports 2004 Fourth Quarter Results	Raytheon Reports 2004 Fourth Quarter Results
Raytheon Reports 2004 Fourth Quarter Resultsfinance12
 
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007finance5
 
EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)finance49
 
EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)finance49
 
Q1 2009 Earning Report of International Paper Company
Q1 2009 Earning Report of International Paper CompanyQ1 2009 Earning Report of International Paper Company
Q1 2009 Earning Report of International Paper Companyearningreport earningreport
 
Morgan Stanley Basic Materials Conference
	Morgan Stanley Basic Materials Conference	Morgan Stanley Basic Materials Conference
Morgan Stanley Basic Materials Conferencefinance10
 
Raytheon Reports 2004 First Quarter Results
	Raytheon Reports 2004 First Quarter Results	Raytheon Reports 2004 First Quarter Results
Raytheon Reports 2004 First Quarter Resultsfinance12
 
goodrich 1Q07Slides
goodrich  1Q07Slidesgoodrich  1Q07Slides
goodrich 1Q07Slidesfinance44
 

Similar to Hexion CSFBConferenceMarch2008Final (20)

shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
shaw group 8C04E297-E3DD-4F1E-8BB2-56C5BB51CEDA_SGR_AnnualShareholdersMeeting...
 
monsanto 10-10-07
monsanto 10-10-07monsanto 10-10-07
monsanto 10-10-07
 
.monsanto 10-10-07
.monsanto 10-10-07.monsanto 10-10-07
.monsanto 10-10-07
 
Monsanto Q4 2007 Financial Results
Monsanto Q4 2007 Financial ResultsMonsanto Q4 2007 Financial Results
Monsanto Q4 2007 Financial Results
 
Morgan Stanley Global Industrials CEOs Unplugged Conference
	Morgan Stanley Global Industrials CEOs Unplugged Conference	Morgan Stanley Global Industrials CEOs Unplugged Conference
Morgan Stanley Global Industrials CEOs Unplugged Conference
 
Hexion FinalQ407
Hexion FinalQ407Hexion FinalQ407
Hexion FinalQ407
 
Hexion FinalQ407
Hexion FinalQ407Hexion FinalQ407
Hexion FinalQ407
 
Hexion
HexionHexion
Hexion
 
el paso 2Q2007EarningsFINAL(B&WPrint)
el paso  2Q2007EarningsFINAL(B&WPrint)el paso  2Q2007EarningsFINAL(B&WPrint)
el paso 2Q2007EarningsFINAL(B&WPrint)
 
el paso 2Q2007EarningsFINAL(B&WPrint)
el paso  2Q2007EarningsFINAL(B&WPrint)el paso  2Q2007EarningsFINAL(B&WPrint)
el paso 2Q2007EarningsFINAL(B&WPrint)
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_update
 
Credit Suisse 16th Annual Chemical Conference
	Credit Suisse 16th Annual Chemical Conference 	Credit Suisse 16th Annual Chemical Conference
Credit Suisse 16th Annual Chemical Conference
 
Raytheon Reports 2004 Fourth Quarter Results
	Raytheon Reports 2004 Fourth Quarter Results	Raytheon Reports 2004 Fourth Quarter Results
Raytheon Reports 2004 Fourth Quarter Results
 
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
 
EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)
 
EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)
 
Q1 2009 Earning Report of International Paper Company
Q1 2009 Earning Report of International Paper CompanyQ1 2009 Earning Report of International Paper Company
Q1 2009 Earning Report of International Paper Company
 
Morgan Stanley Basic Materials Conference
	Morgan Stanley Basic Materials Conference	Morgan Stanley Basic Materials Conference
Morgan Stanley Basic Materials Conference
 
Raytheon Reports 2004 First Quarter Results
	Raytheon Reports 2004 First Quarter Results	Raytheon Reports 2004 First Quarter Results
Raytheon Reports 2004 First Quarter Results
 
goodrich 1Q07Slides
goodrich  1Q07Slidesgoodrich  1Q07Slides
goodrich 1Q07Slides
 

More from finance36

unisys 2001_1Q_10Q
unisys 2001_1Q_10Qunisys 2001_1Q_10Q
unisys 2001_1Q_10Qfinance36
 
unisys 2001_2Q_10Q
unisys 2001_2Q_10Qunisys 2001_2Q_10Q
unisys 2001_2Q_10Qfinance36
 
unisys 2001_3Q_10Q
unisys 2001_3Q_10Qunisys 2001_3Q_10Q
unisys 2001_3Q_10Qfinance36
 
unisys 2001_10K
unisys 2001_10Kunisys 2001_10K
unisys 2001_10Kfinance36
 
unisys 2002_1Q_10Q
unisys 2002_1Q_10Qunisys 2002_1Q_10Q
unisys 2002_1Q_10Qfinance36
 
unisys 2002_2Q_10Q
unisys 2002_2Q_10Qunisys 2002_2Q_10Q
unisys 2002_2Q_10Qfinance36
 
unisys 2002_3Q_10Q
unisys 2002_3Q_10Qunisys 2002_3Q_10Q
unisys 2002_3Q_10Qfinance36
 
unisys 2002_10K
unisys 2002_10Kunisys 2002_10K
unisys 2002_10Kfinance36
 
unisys 2003_1Q_10Q
unisys 2003_1Q_10Qunisys 2003_1Q_10Q
unisys 2003_1Q_10Qfinance36
 
unisys 2003_2Q_10Q
unisys 2003_2Q_10Qunisys 2003_2Q_10Q
unisys 2003_2Q_10Qfinance36
 
unisys 2003_3Q_10Q
unisys 2003_3Q_10Qunisys 2003_3Q_10Q
unisys 2003_3Q_10Qfinance36
 
unisys 2003_4Q_10K
unisys 2003_4Q_10Kunisys 2003_4Q_10K
unisys 2003_4Q_10Kfinance36
 
unisys 1Q04_10Q
unisys 1Q04_10Qunisys 1Q04_10Q
unisys 1Q04_10Qfinance36
 
unisys 1Q04_SPR
unisys 1Q04_SPRunisys 1Q04_SPR
unisys 1Q04_SPRfinance36
 
unisys 2Q04_10Q
unisys 2Q04_10Qunisys 2Q04_10Q
unisys 2Q04_10Qfinance36
 
unisys 2Q04_SPR
unisys 2Q04_SPRunisys 2Q04_SPR
unisys 2Q04_SPRfinance36
 
unisys 3Q04_10Q
unisys 3Q04_10Qunisys 3Q04_10Q
unisys 3Q04_10Qfinance36
 
unisys 3Q04_SPR
unisys 3Q04_SPRunisys 3Q04_SPR
unisys 3Q04_SPRfinance36
 
unisys 2004_4Q_10K
unisys 2004_4Q_10Kunisys 2004_4Q_10K
unisys 2004_4Q_10Kfinance36
 
unisys 4Q04_SPR
unisys 4Q04_SPRunisys 4Q04_SPR
unisys 4Q04_SPRfinance36
 

More from finance36 (20)

unisys 2001_1Q_10Q
unisys 2001_1Q_10Qunisys 2001_1Q_10Q
unisys 2001_1Q_10Q
 
unisys 2001_2Q_10Q
unisys 2001_2Q_10Qunisys 2001_2Q_10Q
unisys 2001_2Q_10Q
 
unisys 2001_3Q_10Q
unisys 2001_3Q_10Qunisys 2001_3Q_10Q
unisys 2001_3Q_10Q
 
unisys 2001_10K
unisys 2001_10Kunisys 2001_10K
unisys 2001_10K
 
unisys 2002_1Q_10Q
unisys 2002_1Q_10Qunisys 2002_1Q_10Q
unisys 2002_1Q_10Q
 
unisys 2002_2Q_10Q
unisys 2002_2Q_10Qunisys 2002_2Q_10Q
unisys 2002_2Q_10Q
 
unisys 2002_3Q_10Q
unisys 2002_3Q_10Qunisys 2002_3Q_10Q
unisys 2002_3Q_10Q
 
unisys 2002_10K
unisys 2002_10Kunisys 2002_10K
unisys 2002_10K
 
unisys 2003_1Q_10Q
unisys 2003_1Q_10Qunisys 2003_1Q_10Q
unisys 2003_1Q_10Q
 
unisys 2003_2Q_10Q
unisys 2003_2Q_10Qunisys 2003_2Q_10Q
unisys 2003_2Q_10Q
 
unisys 2003_3Q_10Q
unisys 2003_3Q_10Qunisys 2003_3Q_10Q
unisys 2003_3Q_10Q
 
unisys 2003_4Q_10K
unisys 2003_4Q_10Kunisys 2003_4Q_10K
unisys 2003_4Q_10K
 
unisys 1Q04_10Q
unisys 1Q04_10Qunisys 1Q04_10Q
unisys 1Q04_10Q
 
unisys 1Q04_SPR
unisys 1Q04_SPRunisys 1Q04_SPR
unisys 1Q04_SPR
 
unisys 2Q04_10Q
unisys 2Q04_10Qunisys 2Q04_10Q
unisys 2Q04_10Q
 
unisys 2Q04_SPR
unisys 2Q04_SPRunisys 2Q04_SPR
unisys 2Q04_SPR
 
unisys 3Q04_10Q
unisys 3Q04_10Qunisys 3Q04_10Q
unisys 3Q04_10Q
 
unisys 3Q04_SPR
unisys 3Q04_SPRunisys 3Q04_SPR
unisys 3Q04_SPR
 
unisys 2004_4Q_10K
unisys 2004_4Q_10Kunisys 2004_4Q_10K
unisys 2004_4Q_10K
 
unisys 4Q04_SPR
unisys 4Q04_SPRunisys 4Q04_SPR
unisys 4Q04_SPR
 

Recently uploaded

Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...Delhi Call girls
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfSaviRakhecha1
 
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...priyasharma62062
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Call Girls in Nagpur High Profile
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaipriyasharma62062
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Vinodha Devi
 
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...Call Girls in Nagpur High Profile
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Call Girls in Nagpur High Profile
 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Call Girls in Nagpur High Profile
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...Call Girls in Nagpur High Profile
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...roshnidevijkn ( Why You Choose Us? ) Escorts
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Pooja Nehwal
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...priyasharma62062
 

Recently uploaded (20)

Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.
 
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
 

Hexion CSFBConferenceMarch2008Final

  • 1. Credit Suisse Chemical Conference March 25, 2008
  • 2. Forward-Looking Statements Certain information in this presentation may be considered forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995. This information is based on the Company's current expectations and actual results could vary materially depending on risks and uncertainties that may affect the Company's operations, markets, services, prices and other factors as discussed in filings with the Securities and Exchange Commission. These risks and uncertainties include, but are not limited to, industry and economic conditions, competitive, legal, governmental and technological factors. There is no assurance that the Company's expectations will be realized. The Company assumes no obligation to update any forward-looking information contained in this presentation should circumstances change, except as otherwise required by securities and other applicable laws. This presentation contains non-GAAP financial measures. A reconciliation to the nearest U.S. GAAP financial measures is included at the end of the presentation. 2
  • 3. Today’s Presenters Craig O. Morrison William Carter Chairman, President & Executive Vice President & Chief Executive Officer Chief Financial Officer Joined Hexion in March 2002 as Joined Hexion in April 1995 as CFO of President and CEO of Borden Chemical Borden Inc. Previous roles include: Key member of Borden restructuring team President & GM, Alcan Pharmaceutical and Cosmetic Previous roles include: Packaging 20 years at Pricewaterhouse LLP, President and COO, Paxar including role as Engagement Partner for Borden President and GM, Van Leer Containers, Inc. Manager, General Electric Plastics Consultant, Bain & Company 3
  • 4. Hexion Overview Craig O. Morrison Chairman, President & Chief Executive Officer
  • 5. 2007 Results Continue to Validate Hexion’s Strategy as the Global Thermoset Resins Leader Strong top line growth of 12% versus FY06 Operating income reached $302 million, a 22% percent increase compared to FY06, net of divestitures Segment EBITDA of $611 million, an increase of 17%, versus $524 million in prior year (1) Adjusted EBITDA of $707 million resulting in an interest coverage ratio of 2.58 The Arkema forest products transaction – completed in Q407 – continues our accretive bolt-on acquisition strategy in the high-growth east German region Announced Huntsman merger provides an opportunity for transformational growth as a leading global specialty chemical company (2) Hexion Posted Strong Year-over-Year Performance (1) Segment EBITDA and Adjusted EBITDA are non-GAAP financial measures. The closest GAAP financial measure is Net Income (Loss). A table that reconciles these two measures is at the end of this presentation. Management believes that Adjusted EBITDA is meaningful to investors because the Company is required to have an Adjusted EBITDA to Fixed Charges ratio of greater than 2.0 to 1.0 to incur additional indebtedness under its indenture for the Second Priority Senior Secured Notes. As of December 31, 2007, the Company was able to satisfy this covenant and incur additional indebtedness under its indentures. December 31, 2007 Adjusted EBITDA includes $55 million of in-process Hexion synergies and $38 million of acquisition adjustments. (2) Transaction remains subject to various conditions, including expiration or termination of applicable waiting periods under the Hart-Scott-Rodino Act, review by foreign jurisdictions and other customary closing 5 conditions.
  • 6. Hexion Historical Summary Hexion Pro Forma Revenue Hexion EBITDA ($ millions) ($ millions) $5,810 $707 (3) $5,205 $611 (1) $4,717 $524 $4,105 (1) $480 $364 2004 2005 2006 2007 Adj PF 2004 2005 2006 2007 2007 Revenue CAGR: 12 % EBITDA CAGR: 19 % (1) Includes the acquisition of Bakelite in April 2005 as if it occurred on January 1, 2005. (2) 2007 Adjusted EBITDA includes $55 million of in-process Hexion synergies and $38 million of acquisition adjustments. Note: 2004 Pro Forma Revenue and Pro Forma Adjusted EBITDA consists of the combined results of Borden, RPP, RSM, and Bakelite, as if Hexion had been formed on January 1, 2003. Resolutions Specialty Materials and Resolution Performance Products owned by affiliates of Apollo Management L.P. prior to formation of Hexion. 6
  • 7. Raw Material Volatility continues into 2008 Value Creation 55% increase over past two years Negative lead/lag impact of $16 million in Q407 Hexion Composite Raw Material Index at December 2007 increased 30% compared to Q307 Ongoing focus on pricing actions to compensate for the rapid rise in raw materials Hexion Composite Raw Material Index 1.6 1.5 1.4 1.3 1.2 1.1 1.0 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 2006 2007 Source: CMAI data. Key Raw Materials at or near Historical Highs as of Year-end 2007 7
  • 8. Hexion’s Diversification Offsets Segment Cyclicality and Provides Growth Opportunities 2007 Revenue: $5.8 billion End Use Markets (1) 2007 Geographies Food & Beverage Ot her 2% 5% Asia Pacific Archit ect ural 4% & ROW Indust rial/ Marine Const ruct ion 18% 16% United 4% Oil Field E&P States 4% Elect ronics 42% 6% Consumer/ Durable Goods 14% Civil Engineering 6% Repair/ Remodel Europe 7% New Home 42% Const ruct ion Graphic Art s 12% Aut omot ive 7% 11% Stable and Diversified Revenue Base: Largest Customer < 3% of 2007 Sales Top Ten Customers: ≈15% of 2007 Sales 8 (1) Based on 2006 results.
  • 9. Diversified Product Portfolio Drives Across-the- Value Board Segment Growth Creation Revenue Segment EBITDA FY07 vs. FY06 FY07 vs. FY06 Epoxy & 13% Phenolic 24% Resins Forest & 15% 6% Formaldehyde Products Coatings 6% 6% & Inks Performance 9% 26% Products Improving Segment EBITDA Margins in FY07 9
  • 10. Hexion’s Value Creation Levers Fuel Global Top and Bottom Line Growth Thermoset Leader Core Business Processes •Six Sigma Experienced •SAP Achieving Management •Sourcing Synergies Team Value Creation Global Accretive Footprint Acquisitions Growth Initiatives Hexion Continues to Execute its Strategic and Operational Plan 10
  • 11. Six Sigma Savings Exceeded $44 million in 2007 Core Business Processes Six Sigma Focused on 2007 Six Sigma Savings Continuous Improvement ($ in millions) $20 Wide range of projects, including: $15 Volume: Capacity creation Raw Materials: yield improvement $7 Operational cost efficiencies $5 Distribution: freight savings $2 Approximately 275 active Six Sigma projects anticipated in FY08 Margin Distribution Processing Volume/ Inventories Over and Other Costs Growth Materials 11
  • 12. Synergies Remain an Ongoing Focus of Synergy Senior Management Achievement Hexion Synergy Run Rate Summary ($ millions) $150 million run rate achieved in 2007 All Phase II actions expected to be taken in 2008 $175 SG&A as a percentage of sales improved to $150 7.1% in FY07 vs. 7.4% in FY06 $70 Total Synergy Program Targets SG&A $37 mm Sourcing $72 mm FY06 FY07 FY08 $66 mm Sourcing Manufacturing SG&A Manufacturing Hexion Continues to Achieve Targeted Synergies 12
  • 13. Synergy Actions Designed to Strategically Synergy Optimize Manufacturing Footprint Achievement Site actions related to Hexion’s synergy programs include: Hernani, Spain (Phenolic Resins) Santo Varao, Portugal (Inks) (1) Pleasant Prairie, Wisconsin (Inks) Lynwood, California (1) (Coatings) Clayton, U.K. (Coatings) Hamburg, Germany (Coatings) Molndal, Sweden (Coatings) LaVal, Quebec (Forest Products) Virginia, Minnesota (Forest Products) Vancouver, British Columbia (Forest Products) High Point, North Carolina (Forest Products) Productivity and Synergy Programs Continue (1) Sites operational; actions included stopping production of heatset ink vehicles at Pleasant Prairie location and solvent-based coatings at our Lynwood California facility. 13
  • 14. Our Broad Geographic Footprint Allows Hexion Global to Serve Customers Around the Globe Footprint Europe: 32 Mfg. Sites North America: 41 Mfg. Sites Asia Pacific: 20 Mfg. Sites Latin America: 6 Mfg. Sites Hexion’s Existing Footprint Provides a Significant Growth Platform 14 (1) Reflects manufacturing facilities as of Dec. 31, 2007
  • 15. Hexion Continues to Focus on Key Growth Initiatives Growth Initiatives Global Technology Expansion Reformulation Technology Cross Fertilization Hexion’s Product Portfolio Provide a Strong Base for Growth 15
  • 16. New Product Development: Customer-Driven Growth Solutions Initiatives Product Description Adhesive technologies designed to provide engineered wood materials with structural fire performance equal to solid lumber. www.hexitherm.com Ultra-low emitting resin technologies for wood product manufacturers ( urea formaldehyde- based or utilize alternative chemistries). www.ecobind.com Family of oilfield technology products designed for high- pressure, high-temperature (HPHT) wells Non-radioactive, resin-coated proppant with “tracer materials” to track proppant location within wells 550 Scientists Globally and Strong Technical Field Staff Deliver Customer Solutions Aimed at Improving Plant Yields and Reducing Fixed Costs 16
  • 17. Six Opportunistic Bolt-On Acquisitions in FY06-’07 Successful Acquisitions Acquisitions Rhodia Coatings Akzo Nobel Coatings & Inks Rohm and Haas Wax Assets Orica Resins Wright Chemical Arkema GmbH 17
  • 18. Experienced Management Team Provides The Capability and Capacity to Successfully Lead Experienced Management Hexion Team Chairman & CEO Craig Morrison CFO Bill Carter Human Resources President President President Judy Sonnett Epoxy & Phenolic & Performance Environmental Health Coating Forest Product Products & Inks & Safety Resins Resins Resins Rick Monty Kees Verhaar Jody Bevilaqua Sarah Coffin Chief Technology Officer Divisions structured to optimize assets and Rich Myers market alignment Business Development Elliot Fullen Functional leaders selected for industry leading expertise IT Division Presidents: Kevin McGuire Average 25 years in chemical and resin industry experience Sourcing Nathan Fisher Strong track record of merger integration and growth Six Sigma Management ownership of approximately 7% Dalchand Laljit Legal Mary Ann Jorgenson 18
  • 19. Financial Review William Carter Executive Vice President & Chief Financial Officer
  • 20. Financial Highlights Highly diversified revenue base Customers, end markets, geographies Stable primary end market demand Strong free cash flow characteristics Low capital expenditures Low annual total capex requirements Maintenance capex requirement of $65 million or 1-2% of sales Opportunity to optimize manufacturing footprint, reducing capex requirements in longer-term Low working capital requirements with opportunities for continued improvement Favorable tax attributes due to NOLs and tax efficient structuring will minimize cash taxes going forward SAP “Single Global Instance” system: as of Dec. 31, 2007, locations that comprise 90% of our revenue are on the new system Significant cross-selling opportunities and cost reduction initiatives will enhance Hexion revenue and EBITDA over the long-term 20
  • 21. Epoxy and Phenolic Resins Fiscal Year 2007 Segment Highlights Strong revenue and EBITDA Year Ended December 31 growth reflects favorable product mix and positive ∆ 2007 2006 ($ in millions) demand from a variety of applications, including wind ↑ 13% energy, electronics, Revenue $2,424 $2,152 aerospace and international construction Segment ↑ 24% $337 $271 EBITDA 21
  • 22. Formaldehyde and Forest Products Resins Fiscal Year 2007 Segment Highlights International markets drove Year Ended December 31 revenue and Segment EBITDA gains despite rapid ∆ 2007 2006 ($ in millions) rise in raw materials and slowdown in North American ↑ 15% housing Revenue $1,663 $1,440 Segment ↑ 6% $165 $156 EBITDA 22
  • 23. Coatings and Inks Fiscal Year 2007 Segment Highlights Focused cost control Year Ended December 31 programs, coupled with site rationalizations, ∆ significantly improved 2007 2006 ($ in millions) cost structure ↑ 6% Revenue $1,330 $1,254 Segment ↑ 6% $86 $81 EBITDA 23
  • 24. Performance Products Fiscal Year 2007 Segment Highlights Robust demand for oilfield Year Ended December 31 products, combined with Asia Pacific regional growth, ∆ 2007 2006 contributed to strong ($ in millions) revenue and Segment ↑ EBITDA gains Revenue $ 393 $ 359 9% Segment ↑ 26% $ 77 $ 61 EBITDA 24
  • 25. Pro Forma Free Cash Flow ($ millions) PF Adj. 12/31/07 Comment Pro Forma Adj. EBITDA $707 Includes $55mm effect of in process synergies and $38mm of acquisitions/divestitures Less: Cash Taxes (40) Highly favorable tax situation due to NOLs, structuring Less: Cash Interest Expense (300) Less: Capital Expenditures (125) $125mm normalized annual target; 2008E capital expense target reflects additional growth projects Change in Working Capital -- Significant reduction opportunity over the next two years offsets growth impacts Other (25) Pension, OPEB, and other cash costs PF Free Cash Flow ~ $220 25
  • 26. Low Capital Intensity Capital Expenditures % of Sales ($ millions) $125 $123 $122 $125 3.5% $115 3.3% 3.0% $111 3.0% 2.5% $100 2.3% 2.0% 2.4% 2.1% 1.5% $75 1.0% 0.5% $50 0.0% 2003 2004 2005 2006 2007 Capital Expenditures Capex as % of Sales Hexion targeting $150 million of annual capex in 2008 (1) $55 - $60 million for maintenance projects in 2008 26 (1) 2008 targeted capital expenditures excludes any Huntsman merger-related activities and synergy-related projects
  • 27. Balance Sheet Update Hexion generated $174 million in cash from operations in 2007 In FY07, Hexion funded $130 million for the acquisitions of Orica and Arkema GmbH and $100 million for Huntsman acquisition costs Strong liquidity position: cash plus borrowing availability of $485 million at December 31, 2007 Ongoing focus on working capital improvements in 2008 and maintaining a disciplined approach to capital spending 27
  • 28. Long Dated Debt Maturity Profile Debt Maturities $2,400 $2,200 $2,000 $1,800 $1,600 ($ in m illions) $1,400 $1,200 $1,000 $800 $600 $400 $200 $0 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015+ Note: Debt maturity graphs exclude capital leases, other debt, and Borden foreign bank debt. 28
  • 29. Hexion Capitalization (12/31/07) ($ millions) Multiple of PF 12/31/07 Adj. EBITDA (1) Cash $199 Revolver $0 Bank Debt 2,282 3.2 Net Total 1st Lien Senior Secured Debt $2,282 3.2x Second-Priority Senior Secured Notes 825 4.4 Net Senior Secured Debt $3,107 4.4x Sinking Fund Debentures due 2016 78 4.5 Debentures due 2021 115 4.7 Debentures due 2023 247 5.0 Other Debt 173 5.3 Net Debt $3,520 5.0x Adj. EBITDA $707 (1) December 31, 2007 Adjusted EBITDA includes $55 million of Hexion in-process synergies and $38 million of acquisition adjustments. 29
  • 31. Hexion & Huntsman: Creating a Global Leader Pro forma Revenues = $15.5 billion Combined Company Revenues (3) Revenue by Region by Reportable Segments (1) (2) Huntsman Perf. Produts Pigments 15% Materials & 7% Effects North ROW Hexion Perf. 16% America 9% Products 40% 2% Coatings & Inks 8% Form. & Forest Asia Pacific Products Europe 14% 11% 37% Polyurethanes Epoxy & 25% Phenolic Resins 16% “Newco” Establishes an Industry Leader with Strong Top and Bottom Line Growth Potential (1) Reflects Huntsman 2007 Revenue of $9.650.8 billion as presented in Huntsman’s Fourth Quarter 2007 earnings release. Huntsman revenue pro forma for butadiene/MTBE, U.S. and European Base Chemicals and Polymers divestitures as disclosed in release. Hexion revenue reflects 2007 sales of $5.810 billion as presented in Hexion’s Form 10-K filing. (2) While Hexion and Huntsman each have divisions referred to as “Performance Products,” both the products and end-markets served in these segments are different and unique from each other. (3) Reflects Huntsman’s Q3 2007 YTD differentiated revenues, including Polyurethanes, Materials & Effects, Performance Products and Pigments, as presented at the Merrill 31 Lynch Leveraged Finance Conference (November 2007.) Hexion revenue reflects 2007 sales by geography of $5.8 billion as presented in Hexion’s Form 10-K filing.
  • 32. Pending Transaction Provides Strong Growth Potential in Asia Pacific Region Hexion’s Asia Pacific Footprint (1) “New Huntsman” in Asia Asia Pacific region has 20 56 sites manufacturing sites spread across $1.5 billion (17%) of Global Differentiated China, Malaysia, Thailand, Korea, Revenue (2006PF) New Zealand and Australia FY07 ROW sales: $1.4 B (1) Reflects 2006 PF Differentiated Revenue Distribution. Source of Huntsman map: February 2007 Analyst Day Presentation. 32 Pro forma 2006 revenues to include Polyurethanes, Advanced Materials, Textile Effects, Performance Products and Pigments.
  • 34. Hexion - Summary FY07 sales increased 12% and Segment EBITDA increased 17% compared to prior year Ongoing focus on pricing actions to compensate for the rapid rise in raw materials Diversified technology and global footprint provide an ongoing basis for growth On track to meet our $175 million synergy commitment The announced merger with Huntsman, subject to regulatory review and other customary closing conditions, will create one of the world’s largest specialty chemical (1) companies Hexion Continues to Execute its Strategic and Operational Plan (1) Transaction remains subject to various conditions, including expiration or termination of applicable waiting periods under the Hart-Scott-Rodino Act, review by foreign jurisdictions and other customary closing 34 conditions.
  • 36. Reconciliation of Non-GAAP Financial Measures ($ millions) Fiscal Year ended Dec. 31 Three months ended Dec. 31, 2006 2006 2007 2007 Segment EBITDA: Epoxy and Phenolic Resins 62 66 337 271 Formaldehyde and Forest Product Resins 39 43 165 156 Coatings and Inks 17 11 86 81 Performance Products 20 14 77 61 Corporate and Other (13) (11) (54) (45) Total 125 123 611 524 Reconciliation: Items not included in Segment EBITDA (1) -- Transaction costs 1 (20) Integration costs (10) (12) (38) (57) Non-cash charges (37) (9) (54) (22) Unusual items: 8 -- Gain on sale of business (1) 39 (1) (1) Purchase accounting effects/inventory step-up -- (3) -- (14) Discontinued operations -- -- Business realignments (5) 6 (21) 2 Other (8) (2) (17) (10) Total unusual items (14) 3 (31) 14 Total adjustments (61) (17) (124) (85) Interest expense, net (73) (71) (310) (242) Loss on extinguishment of debt -- (69) -- (121) Income tax benefit (expense) (1) 27 (44) (14) Depreciation and amortization (53) (48) (198) (171) Net income (loss) (63) (55) (65) (109) 36
  • 37. Fixed Charge Covenant Calculations Year Ended Dec. 31, 2007 Reconciliation of Net Loss to Adj. EBIT DA Net loss (65) $ Income taxes 44 Interest expense, net 310 Depreciation and amortization expense 198 EBITDA 487 Adjustments to EBIT DA Acquisitions EBITDA (1) 38 Transaction costs 1 Integration costs (2) 38 Non-cash charges (3) 54 Unusual items: Gain on divestiture of business (8) Purchase accounting/inventory step-up 1 Business realignments 21 (4) Other (5) 20 Total unusual items 34 In process Synergies 55 (6) Adjusted EBITDA 707 $ (7) Fixed Charges (8) 274 Ratio of Adj. EBITDA to Fixed Charges 2.58 37
  • 38. Fixed Charge Covenant Calculations cont. Footnotes 1) Represents the incremental EBITDA impact for the Orica Acquisition and the Arkema acquisition as if they had taken place at the beginning of the period. Also includes the impact of in-process synergies related to the Coatings and Inks acquisitions. 2) Represents redundancy and incremental administrative costs from integration programs. Also includes costs related to implementation of a single, company-wide management information and accounting system. 3) Includes non-cash charges for fixed asset impairments, stock based compensation, and unrealized foreign exchange and derivative activity. 4) Represents plant rationalization, headcount reduction and other costs associated with business realignments. 5) Includes the impact of the announced divestiture of the European solvent coating resins business as if it had taken place at the beginning of the period, management fees, costs to settle a lawsuit, realized foreign currency activity, and costs for unplanned plant outages. 6) Represents estimated net unrealized synergy savings from the Hexion Formation. 7) The charges reflect pro forma interest expense at March 3, 2008 as if the Orica A&R acquisition, the Arkema acquisition, and the amendment of our senior secured credit facilities had taken place at the beginning of the period. 8) Company is required to maintain an Adjusted EBITDA to Fixed Charges ratio of greater than 2.0 to 1.0 to incur additional indebtedness under its indenture for the Second Priority Senior Secured Notes. As of December 31, 2007, the Company was able to satisfy this covenant and incur additional indebtedness under this indenture. 38
  • 39. Debt at December 31, 2007 ($ in millions) 12/31/2007 12/31/2006 Senior Secured Credit Facilities: Floating rate term loans due 2013 $ 2,282 $ 1,995 Revolving credit facilities due 2011 -- 23 Senior Secured Notes: 9.75% Second-priority senior secured notes due 2014 625 625 Floating rate second-priority senior secured notes due 2014 200 200 Debentures: 9.2% debentures due 2021 115 115 7.875% debentures 2023 247 247 Sinking fund debentures: 8.375% due 2016 78 78 Other Borrowings: Australian Multi-Currency Term/Working Capital Facility due 2012 69 -- Industrial Revenue Bonds due 2009 34 34 Capital Leases 12 11 Other 58 64 Total debt $ 3,720 $ 3,392 39