SlideShare ist ein Scribd-Unternehmen logo
1 von 4
Downloaden Sie, um offline zu lesen
APPENDIX

                      Reconciliation of Non-GAAP Financial Measures
                     to the Most Directly Comparable GAAP Measures

In Kodak’s August 1, 2006 earnings call, the Company’s Chief Executive Officer, Antonio Perez, and
Chief Financial Officer, Bob Brust, referenced certain financial measures that are deemed to be non-GAAP
financial measures, including: (1) Projected Investable Cash Flow, (2) Projected Digital Earnings, (3)
Projected Digital Revenue Growth, (4) Digital Revenue Growth, (5) Traditional Revenue Decline, (6) R&D
Decline Excluding Prior Year In-Process R&D and Acquisition-Related R&D Costs (7) GCG Digital
Revenue Growth, (8) Health Digital Revenue Decline, (9) Consolidated Second Quarter Digital Earnings
from Operations, (10) Health Group Digital Earnings, (11) G CG Digital Earnings, (12) GCG Digital
Operating Margins (13) Traditional Earnings and (14) Second Quarter Investable Cash Flow.

Kodak has prepared the following Appendix in order to provide investors with a reconciliation of these
non-GAAP measures to the most directly comparable GAAP measures in accordance with Regulation G.

The Company believes that these non-GAAP measures represent important internal measures of
performance. Accordingly, where they are provided, it is to give investors the same financial data
management uses with the belief that this information will assist the investment community in properly
assessing the underlying performance of the Company, its financial condition, results of operations and
cash flow on a year-over-year basis.

The following reconciliations are provided with respect to terms used in the presentations of Kodak’s Chief
Executive Officer, Antonio Perez, and Chief Financial Officer, Bob Brust.


Projected Investable Cash Flow:
(amounts in millions)
                                                                    2006
                                                                    Plan

Projected investable cash flow, as presented                     $400-$600
Additions to properties, net proceeds from sales of
  businesses/assets, distributions from/(investments
  in) unconsolidated affiliates and dividends                        400
Net cash provided by continuing operations
  (GAAP basis)                                                  $800-$1,000


Projected Digital Earnings:
(amounts in millions)
                                                                    2006
                                                                    Plan

Projected digital earnings, as presented                         $350-$450
Traditional earnings, new technologies
  earnings, restructuring costs and other discrete items       (1,200)-(950)
Total consolidated loss from continuing operations
 before interest, other income(charges), net and income
 statements (GAAP basis)                                       $(850)-$(500)
Projected Digital Revenue Growth:
                                                                          Previous         Revised
                                                                          Forecast         Forecast

Projected digital revenue growth (including New Technologies),
 as presented                                                              16%-22%           10%
Traditional revenue decline                                               (22)%-(16)%       (22)%
Total Company revenue (decline) growth (GAAP basis)                         (2)%-4%           (3)%


Digital Revenue Growth:
                                                                                             Year over
                                                             Q2 2006           Q2 2005      Year Change

Digital revenue growth, as presented                             $1,829         $1,720              6%
Traditional revenue decline, as presented                         1,522          1,950            (22)%
New Technologies revenue decline                                      9             16            (44)%
Total consolidated net sales decline (GAAP basis)                $3,360         $3,686              (9)%


R&D Decline Excluding Prior Year In-Process R&D and Acquisition-Related R&D Costs:
(amounts in millions)
                                                                   Q2 2006 vs.
                                                                     Q2 2005
R&D Decline Excluding Prior Year In-Process R&D and
 Acquisition-Related R&D Costs, as presented                           $(32)
Acquisition-Related R&D Costs, as presented                              11
Prior Year In-Process R&D, as presented                                 (64)
R&D Expense Decline (GAAP basis)                                       $(85)


GCG Digital Revenue Growth:
                                                                          Year over Year Change

GCG digital revenue growth, as presented                                         26%
GCG traditional revenue decline                                                 (24)%
Total GCG revenue growth (GAAP basis)                                            14%


Health Digital Revenue Decline:
                                                                          Year over Year Change

Health digital revenue decline, as presented                                      (2)%
Health traditional revenue decline                                              (13)%
Total Health revenue decline (GAAP basis)                                        (6)%
Consolidated Second Quarter Digital Earnings from Operations:
(amounts in millions)
                                                                          Q2 2006    Q2 2005

Consolidated second quarter digital earnings (loss) from
 operations, as presented                                                   $4       $ (25)
Traditional earnings, as presented                                          131       283
New Technologies loss                                                       (52)       (56)
Legal settlement                                                             (4)         -
Restructuring costs and other                                              (246)     (339)
Loss from continuing operations before interest, other
 income (charges), net and income taxes (GAAP basis)                      $(167)     $(137)


Health Group Digital Earnings:
(amounts in millions)
                                                                           Q2 2006   Q2 2005

Health group digital earnings, as presented                                 $ 42       $ 53
Health group traditional earnings                                             36         56
Total Health group earnings from continuing operations before interest,
 other income(charges), net and income taxes (GAAP basis)                   $ 78      $109


GCG Digital Earnings:
(amounts in millions)
                                                                           Q2 2006   Q2 2005

GCG digital earnings (loss), as presented                                    $ 39      $(26)
GCG traditional loss                                                         (17)       (16)
Total GCG earnings (loss) from continuing operations before interest,
 other income/(charges), net and income taxes (GAAP basis)                   $22       $(42)


GCG Digital Operating Margins:
                                                                           Q2 2006

GCG digital operating margins, as presented                                  5.1%
GCG traditional operating margins                                          (10.5)
Total GCG operating margins (GAAP basis)                                     2.6%
Second Quarter Investable Cash Flow:

(amounts in millions)                          2006    2005
Net cash provided by (used in) continuing
operations relating to operating activities:   $80    ($207)
Additions to properties                        (91)    (111)
Free Cash Flow (continuing operations)         (11)    (318)
Net proceeds from sales of businesses/assets    27       21
Investments in unconsolidated affiliates        (1)       0
Acquisitions, net of cash acquired               0     (940)
Debt assumed through acquisitions                0     (541)
Dividends                                        0        0
Operating Cash Flow (continuing operations)     15    (1,778)
Acquisitions, net of cash acquired               0      940
Debt assumed through acquisitions                0      541
Investable Cash Flow (continuing operations)   $15    ($297)

Weitere Àhnliche Inhalte

Was ist angesagt?

2nd Quarter 2015 Earnings Release Conference Call
2nd Quarter 2015 Earnings Release Conference Call2nd Quarter 2015 Earnings Release Conference Call
2nd Quarter 2015 Earnings Release Conference Call
Beldenincc
 
yahoo Q4FY08PressReleaseFinal
yahoo Q4FY08PressReleaseFinalyahoo Q4FY08PressReleaseFinal
yahoo Q4FY08PressReleaseFinal
finance32
 
æ™ș慧䟆è‡Ș煩惱
æ™ș慧䟆è‡Ș煩惱æ™ș慧䟆è‡Ș煩惱
æ™ș慧䟆è‡Ș煩惱
honan4108
 
clearchannel 39
clearchannel 39clearchannel 39
clearchannel 39
finance31
 
goodrich 20041Q04E_1
goodrich  20041Q04E_1goodrich  20041Q04E_1
goodrich 20041Q04E_1
finance44
 
Webcast 2 q12 eng
Webcast 2 q12 engWebcast 2 q12 eng
Webcast 2 q12 eng
EquatorialRI
 
sprint nextel Quarterly Results 2006 4th
sprint nextel Quarterly Results 2006 4thsprint nextel Quarterly Results 2006 4th
sprint nextel Quarterly Results 2006 4th
finance6
 

Was ist angesagt? (19)

2nd Quarter 2015 Earnings Release Conference Call
2nd Quarter 2015 Earnings Release Conference Call2nd Quarter 2015 Earnings Release Conference Call
2nd Quarter 2015 Earnings Release Conference Call
 
yahoo Q4FY08PressReleaseFinal
yahoo Q4FY08PressReleaseFinalyahoo Q4FY08PressReleaseFinal
yahoo Q4FY08PressReleaseFinal
 
Q317 Earnings Presentation
Q317 Earnings PresentationQ317 Earnings Presentation
Q317 Earnings Presentation
 
Q318 earnings slides final
Q318 earnings slides finalQ318 earnings slides final
Q318 earnings slides final
 
1 q 2018 final
1 q 2018 final1 q 2018 final
1 q 2018 final
 
æ™ș慧䟆è‡Ș煩惱
æ™ș慧䟆è‡Ș煩惱æ™ș慧䟆è‡Ș煩惱
æ™ș慧䟆è‡Ș煩惱
 
Q4 2016 investor deck as final
Q4 2016 investor deck as finalQ4 2016 investor deck as final
Q4 2016 investor deck as final
 
Fy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationFy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentation
 
Data Domain, Inc. Reports Fourth Quarter Financial Results
Data Domain, Inc. Reports Fourth Quarter Financial ResultsData Domain, Inc. Reports Fourth Quarter Financial Results
Data Domain, Inc. Reports Fourth Quarter Financial Results
 
Q118 earnings presentation final 2
Q118 earnings presentation final 2Q118 earnings presentation final 2
Q118 earnings presentation final 2
 
Q1 18 earnings slides final 1 29_18
Q1 18 earnings slides final 1 29_18Q1 18 earnings slides final 1 29_18
Q1 18 earnings slides final 1 29_18
 
20170808 calix q2 2017 financial results presentation webcast final (1)
20170808 calix q2 2017 financial results presentation   webcast final (1)20170808 calix q2 2017 financial results presentation   webcast final (1)
20170808 calix q2 2017 financial results presentation webcast final (1)
 
Rexnord Corporation (RXN) Q3 Fiscal Year 2020 Financial Results
Rexnord Corporation (RXN) Q3 Fiscal Year 2020 Financial ResultsRexnord Corporation (RXN) Q3 Fiscal Year 2020 Financial Results
Rexnord Corporation (RXN) Q3 Fiscal Year 2020 Financial Results
 
clearchannel 39
clearchannel 39clearchannel 39
clearchannel 39
 
goodrich 20041Q04E_1
goodrich  20041Q04E_1goodrich  20041Q04E_1
goodrich 20041Q04E_1
 
Webcast 2 q12 eng
Webcast 2 q12 engWebcast 2 q12 eng
Webcast 2 q12 eng
 
Q118 earnings presentation final
Q118 earnings presentation finalQ118 earnings presentation final
Q118 earnings presentation final
 
sprint nextel Quarterly Results 2006 4th
sprint nextel Quarterly Results 2006 4thsprint nextel Quarterly Results 2006 4th
sprint nextel Quarterly Results 2006 4th
 
Q418 earnings presentation final2
Q418 earnings presentation final2Q418 earnings presentation final2
Q418 earnings presentation final2
 

Andere mochten auch

eastman kodak 01/30_4Q/07_Financial_Discussion
eastman kodak 01/30_4Q/07_Financial_Discussioneastman kodak 01/30_4Q/07_Financial_Discussion
eastman kodak 01/30_4Q/07_Financial_Discussion
finance24
 
GNW Q307_slides
GNW Q307_slidesGNW Q307_slides
GNW Q307_slides
finance24
 
danaher 03-4Qsupp
danaher 03-4Qsuppdanaher 03-4Qsupp
danaher 03-4Qsupp
finance24
 
sempra energy 2003 Annual Report
sempra energy 2003 Annual Reportsempra energy 2003 Annual Report
sempra energy 2003 Annual Report
finance24
 
sempra energy 2002 Financial Report
sempra energy 2002 Financial Reportsempra energy 2002 Financial Report
sempra energy 2002 Financial Report
finance24
 
sempra energy 2005 Financial Report
sempra energy 2005 Financial Reportsempra energy 2005 Financial Report
sempra energy 2005 Financial Report
finance24
 
baxter international Q207PRSchedules
baxter international Q207PRSchedulesbaxter international Q207PRSchedules
baxter international Q207PRSchedules
finance24
 

Andere mochten auch (7)

eastman kodak 01/30_4Q/07_Financial_Discussion
eastman kodak 01/30_4Q/07_Financial_Discussioneastman kodak 01/30_4Q/07_Financial_Discussion
eastman kodak 01/30_4Q/07_Financial_Discussion
 
GNW Q307_slides
GNW Q307_slidesGNW Q307_slides
GNW Q307_slides
 
danaher 03-4Qsupp
danaher 03-4Qsuppdanaher 03-4Qsupp
danaher 03-4Qsupp
 
sempra energy 2003 Annual Report
sempra energy 2003 Annual Reportsempra energy 2003 Annual Report
sempra energy 2003 Annual Report
 
sempra energy 2002 Financial Report
sempra energy 2002 Financial Reportsempra energy 2002 Financial Report
sempra energy 2002 Financial Report
 
sempra energy 2005 Financial Report
sempra energy 2005 Financial Reportsempra energy 2005 Financial Report
sempra energy 2005 Financial Report
 
baxter international Q207PRSchedules
baxter international Q207PRSchedulesbaxter international Q207PRSchedules
baxter international Q207PRSchedules
 

Ähnlich wie eastman kodak q2 06 non gaap1

EP11_063QEarnings_FINAL(Webv3)
EP11_063QEarnings_FINAL(Webv3)EP11_063QEarnings_FINAL(Webv3)
EP11_063QEarnings_FINAL(Webv3)
finance49
 
EP11_063QEarnings_FINAL(Webv3)
EP11_063QEarnings_FINAL(Webv3)EP11_063QEarnings_FINAL(Webv3)
EP11_063QEarnings_FINAL(Webv3)
finance49
 
johnson & johnson Condensed Consolidated Statement of Earnings Q4 2008
johnson & johnson Condensed Consolidated Statement of Earnings Q4 2008johnson & johnson Condensed Consolidated Statement of Earnings Q4 2008
johnson & johnson Condensed Consolidated Statement of Earnings Q4 2008
finance4
 
goodrich Q403ReleaseFinal
goodrich  Q403ReleaseFinalgoodrich  Q403ReleaseFinal
goodrich Q403ReleaseFinal
finance44
 
goodrich Q403ReleaseFinal
goodrich  Q403ReleaseFinalgoodrich  Q403ReleaseFinal
goodrich Q403ReleaseFinal
finance44
 
goodrich 2Q04FinalERTotal
goodrich  2Q04FinalERTotalgoodrich  2Q04FinalERTotal
goodrich 2Q04FinalERTotal
finance44
 
goodrich 2Q04FinalERTotal
goodrich  2Q04FinalERTotalgoodrich  2Q04FinalERTotal
goodrich 2Q04FinalERTotal
finance44
 
goodrich 20041Q04E_1
goodrich  20041Q04E_1goodrich  20041Q04E_1
goodrich 20041Q04E_1
finance44
 
northrop grumman Earnings Announcement 2007 2nd
northrop grumman Earnings Announcement 2007 2ndnorthrop grumman Earnings Announcement 2007 2nd
northrop grumman Earnings Announcement 2007 2nd
finance8
 
northrop grumman Earnings Announcement 2007 4th
northrop grumman Earnings Announcement 2007 4th northrop grumman Earnings Announcement 2007 4th
northrop grumman Earnings Announcement 2007 4th
finance8
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
finance49
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
finance49
 
Q1 2009 Earning Report of Stockeryale Inc.
Q1 2009 Earning Report of Stockeryale Inc.Q1 2009 Earning Report of Stockeryale Inc.
Q1 2009 Earning Report of Stockeryale Inc.
earningreport earningreport
 
Q1 2007 Earnings Release
Q1 2007 Earnings ReleaseQ1 2007 Earnings Release
Q1 2007 Earnings Release
finance7
 
monsanto 11-10-05
monsanto 11-10-05monsanto 11-10-05
monsanto 11-10-05
finance28
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
finance49
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
finance49
 
tribune earnings_q4_02_tables
tribune  earnings_q4_02_tablestribune  earnings_q4_02_tables
tribune earnings_q4_02_tables
finance47
 

Ähnlich wie eastman kodak q2 06 non gaap1 (20)

EP11_063QEarnings_FINAL(Webv3)
EP11_063QEarnings_FINAL(Webv3)EP11_063QEarnings_FINAL(Webv3)
EP11_063QEarnings_FINAL(Webv3)
 
EP11_063QEarnings_FINAL(Webv3)
EP11_063QEarnings_FINAL(Webv3)EP11_063QEarnings_FINAL(Webv3)
EP11_063QEarnings_FINAL(Webv3)
 
johnson & johnson Condensed Consolidated Statement of Earnings Q4 2008
johnson & johnson Condensed Consolidated Statement of Earnings Q4 2008johnson & johnson Condensed Consolidated Statement of Earnings Q4 2008
johnson & johnson Condensed Consolidated Statement of Earnings Q4 2008
 
goodrich Q403ReleaseFinal
goodrich  Q403ReleaseFinalgoodrich  Q403ReleaseFinal
goodrich Q403ReleaseFinal
 
goodrich Q403ReleaseFinal
goodrich  Q403ReleaseFinalgoodrich  Q403ReleaseFinal
goodrich Q403ReleaseFinal
 
goodrich 2Q04FinalERTotal
goodrich  2Q04FinalERTotalgoodrich  2Q04FinalERTotal
goodrich 2Q04FinalERTotal
 
goodrich 2Q04FinalERTotal
goodrich  2Q04FinalERTotalgoodrich  2Q04FinalERTotal
goodrich 2Q04FinalERTotal
 
goodrich 20041Q04E_1
goodrich  20041Q04E_1goodrich  20041Q04E_1
goodrich 20041Q04E_1
 
northrop grumman Earnings Announcement 2007 2nd
northrop grumman Earnings Announcement 2007 2ndnorthrop grumman Earnings Announcement 2007 2nd
northrop grumman Earnings Announcement 2007 2nd
 
northrop grumman Earnings Announcement 2007 4th
northrop grumman Earnings Announcement 2007 4th northrop grumman Earnings Announcement 2007 4th
northrop grumman Earnings Announcement 2007 4th
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
 
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
el paso  02_274Q2006Earnings_FINAL_FINAL_bbel paso  02_274Q2006Earnings_FINAL_FINAL_bb
el paso 02_274Q2006Earnings_FINAL_FINAL_bb
 
Q1 2009 Earning Report of Stockeryale Inc.
Q1 2009 Earning Report of Stockeryale Inc.Q1 2009 Earning Report of Stockeryale Inc.
Q1 2009 Earning Report of Stockeryale Inc.
 
Q1 2007 Earnings Release
Q1 2007 Earnings ReleaseQ1 2007 Earnings Release
Q1 2007 Earnings Release
 
monsanto 11-10-05
monsanto 11-10-05monsanto 11-10-05
monsanto 11-10-05
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
 
Yahoo! Q4 2012 Quarterly Earnings
Yahoo! Q4 2012 Quarterly EarningsYahoo! Q4 2012 Quarterly Earnings
Yahoo! Q4 2012 Quarterly Earnings
 
Yahoo! Q4 2012 Quarterly Earnings
Yahoo! Q4 2012 Quarterly EarningsYahoo! Q4 2012 Quarterly Earnings
Yahoo! Q4 2012 Quarterly Earnings
 
tribune earnings_q4_02_tables
tribune  earnings_q4_02_tablestribune  earnings_q4_02_tables
tribune earnings_q4_02_tables
 

Mehr von finance24

dish network annual reports 1999
dish network annual reports 1999dish network annual reports 1999
dish network annual reports 1999
finance24
 
dish network annual reports 2000
dish network annual reports 2000dish network annual reports 2000
dish network annual reports 2000
finance24
 
dish network annual reports 2001
dish network annual reports 2001dish network annual reports 2001
dish network annual reports 2001
finance24
 
dish network annual reports 2002
dish network annual reports 2002dish network annual reports 2002
dish network annual reports 2002
finance24
 
dish network annual reports 2003
dish network annual reports 2003dish network annual reports 2003
dish network annual reports 2003
finance24
 
dish network annual reports 2004
dish network annual reports 2004dish network annual reports 2004
dish network annual reports 2004
finance24
 
dish network annual reports 2005
dish network annual reports 2005dish network annual reports 2005
dish network annual reports 2005
finance24
 
dish network 2007 Notice and Proxy Statement
dish network  2007 Notice and Proxy Statementdish network  2007 Notice and Proxy Statement
dish network 2007 Notice and Proxy Statement
finance24
 
danaher 01-4qsupp
danaher 01-4qsuppdanaher 01-4qsupp
danaher 01-4qsupp
finance24
 
danaher 01-4qrel
danaher 01-4qreldanaher 01-4qrel
danaher 01-4qrel
finance24
 
danaher 01-3qrel
danaher 01-3qreldanaher 01-3qrel
danaher 01-3qrel
finance24
 
danaher 01-2qrel
danaher 01-2qreldanaher 01-2qrel
danaher 01-2qrel
finance24
 
danaher 01-1qrel
danaher 01-1qreldanaher 01-1qrel
danaher 01-1qrel
finance24
 
danaher 02-4qrel
danaher 02-4qreldanaher 02-4qrel
danaher 02-4qrel
finance24
 
danaher 02-3qrel
danaher 02-3qreldanaher 02-3qrel
danaher 02-3qrel
finance24
 
danaher 02-2qrel
danaher 02-2qreldanaher 02-2qrel
danaher 02-2qrel
finance24
 
danaher 02-1qrel
danaher 02-1qreldanaher 02-1qrel
danaher 02-1qrel
finance24
 
danaher 03-4QREL
danaher 03-4QRELdanaher 03-4QREL
danaher 03-4QREL
finance24
 
danaher 03-3Qsupp
danaher 03-3Qsuppdanaher 03-3Qsupp
danaher 03-3Qsupp
finance24
 
danaher 03-3QREL
danaher 03-3QRELdanaher 03-3QREL
danaher 03-3QREL
finance24
 

Mehr von finance24 (20)

dish network annual reports 1999
dish network annual reports 1999dish network annual reports 1999
dish network annual reports 1999
 
dish network annual reports 2000
dish network annual reports 2000dish network annual reports 2000
dish network annual reports 2000
 
dish network annual reports 2001
dish network annual reports 2001dish network annual reports 2001
dish network annual reports 2001
 
dish network annual reports 2002
dish network annual reports 2002dish network annual reports 2002
dish network annual reports 2002
 
dish network annual reports 2003
dish network annual reports 2003dish network annual reports 2003
dish network annual reports 2003
 
dish network annual reports 2004
dish network annual reports 2004dish network annual reports 2004
dish network annual reports 2004
 
dish network annual reports 2005
dish network annual reports 2005dish network annual reports 2005
dish network annual reports 2005
 
dish network 2007 Notice and Proxy Statement
dish network  2007 Notice and Proxy Statementdish network  2007 Notice and Proxy Statement
dish network 2007 Notice and Proxy Statement
 
danaher 01-4qsupp
danaher 01-4qsuppdanaher 01-4qsupp
danaher 01-4qsupp
 
danaher 01-4qrel
danaher 01-4qreldanaher 01-4qrel
danaher 01-4qrel
 
danaher 01-3qrel
danaher 01-3qreldanaher 01-3qrel
danaher 01-3qrel
 
danaher 01-2qrel
danaher 01-2qreldanaher 01-2qrel
danaher 01-2qrel
 
danaher 01-1qrel
danaher 01-1qreldanaher 01-1qrel
danaher 01-1qrel
 
danaher 02-4qrel
danaher 02-4qreldanaher 02-4qrel
danaher 02-4qrel
 
danaher 02-3qrel
danaher 02-3qreldanaher 02-3qrel
danaher 02-3qrel
 
danaher 02-2qrel
danaher 02-2qreldanaher 02-2qrel
danaher 02-2qrel
 
danaher 02-1qrel
danaher 02-1qreldanaher 02-1qrel
danaher 02-1qrel
 
danaher 03-4QREL
danaher 03-4QRELdanaher 03-4QREL
danaher 03-4QREL
 
danaher 03-3Qsupp
danaher 03-3Qsuppdanaher 03-3Qsupp
danaher 03-3Qsupp
 
danaher 03-3QREL
danaher 03-3QRELdanaher 03-3QREL
danaher 03-3QREL
 

KĂŒrzlich hochgeladen

( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Andheri đŸŒč 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri đŸŒč 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri đŸŒč 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri đŸŒč 9920725232 ( Call Me ) Mumbai Escorts...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

KĂŒrzlich hochgeladen (20)

VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
VIP Independent Call Girls in Andheri đŸŒč 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri đŸŒč 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri đŸŒč 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri đŸŒč 9920725232 ( Call Me ) Mumbai Escorts...
 
Shrambal_Distributors_Newsletter_Apr-2024 (1).pdf
Shrambal_Distributors_Newsletter_Apr-2024 (1).pdfShrambal_Distributors_Newsletter_Apr-2024 (1).pdf
Shrambal_Distributors_Newsletter_Apr-2024 (1).pdf
 

eastman kodak q2 06 non gaap1

  • 1. APPENDIX Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Measures In Kodak’s August 1, 2006 earnings call, the Company’s Chief Executive Officer, Antonio Perez, and Chief Financial Officer, Bob Brust, referenced certain financial measures that are deemed to be non-GAAP financial measures, including: (1) Projected Investable Cash Flow, (2) Projected Digital Earnings, (3) Projected Digital Revenue Growth, (4) Digital Revenue Growth, (5) Traditional Revenue Decline, (6) R&D Decline Excluding Prior Year In-Process R&D and Acquisition-Related R&D Costs (7) GCG Digital Revenue Growth, (8) Health Digital Revenue Decline, (9) Consolidated Second Quarter Digital Earnings from Operations, (10) Health Group Digital Earnings, (11) G CG Digital Earnings, (12) GCG Digital Operating Margins (13) Traditional Earnings and (14) Second Quarter Investable Cash Flow. Kodak has prepared the following Appendix in order to provide investors with a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures in accordance with Regulation G. The Company believes that these non-GAAP measures represent important internal measures of performance. Accordingly, where they are provided, it is to give investors the same financial data management uses with the belief that this information will assist the investment community in properly assessing the underlying performance of the Company, its financial condition, results of operations and cash flow on a year-over-year basis. The following reconciliations are provided with respect to terms used in the presentations of Kodak’s Chief Executive Officer, Antonio Perez, and Chief Financial Officer, Bob Brust. Projected Investable Cash Flow: (amounts in millions) 2006 Plan Projected investable cash flow, as presented $400-$600 Additions to properties, net proceeds from sales of businesses/assets, distributions from/(investments in) unconsolidated affiliates and dividends 400 Net cash provided by continuing operations (GAAP basis) $800-$1,000 Projected Digital Earnings: (amounts in millions) 2006 Plan Projected digital earnings, as presented $350-$450 Traditional earnings, new technologies earnings, restructuring costs and other discrete items (1,200)-(950) Total consolidated loss from continuing operations before interest, other income(charges), net and income statements (GAAP basis) $(850)-$(500)
  • 2. Projected Digital Revenue Growth: Previous Revised Forecast Forecast Projected digital revenue growth (including New Technologies), as presented 16%-22% 10% Traditional revenue decline (22)%-(16)% (22)% Total Company revenue (decline) growth (GAAP basis) (2)%-4% (3)% Digital Revenue Growth: Year over Q2 2006 Q2 2005 Year Change Digital revenue growth, as presented $1,829 $1,720 6% Traditional revenue decline, as presented 1,522 1,950 (22)% New Technologies revenue decline 9 16 (44)% Total consolidated net sales decline (GAAP basis) $3,360 $3,686 (9)% R&D Decline Excluding Prior Year In-Process R&D and Acquisition-Related R&D Costs: (amounts in millions) Q2 2006 vs. Q2 2005 R&D Decline Excluding Prior Year In-Process R&D and Acquisition-Related R&D Costs, as presented $(32) Acquisition-Related R&D Costs, as presented 11 Prior Year In-Process R&D, as presented (64) R&D Expense Decline (GAAP basis) $(85) GCG Digital Revenue Growth: Year over Year Change GCG digital revenue growth, as presented 26% GCG traditional revenue decline (24)% Total GCG revenue growth (GAAP basis) 14% Health Digital Revenue Decline: Year over Year Change Health digital revenue decline, as presented (2)% Health traditional revenue decline (13)% Total Health revenue decline (GAAP basis) (6)%
  • 3. Consolidated Second Quarter Digital Earnings from Operations: (amounts in millions) Q2 2006 Q2 2005 Consolidated second quarter digital earnings (loss) from operations, as presented $4 $ (25) Traditional earnings, as presented 131 283 New Technologies loss (52) (56) Legal settlement (4) - Restructuring costs and other (246) (339) Loss from continuing operations before interest, other income (charges), net and income taxes (GAAP basis) $(167) $(137) Health Group Digital Earnings: (amounts in millions) Q2 2006 Q2 2005 Health group digital earnings, as presented $ 42 $ 53 Health group traditional earnings 36 56 Total Health group earnings from continuing operations before interest, other income(charges), net and income taxes (GAAP basis) $ 78 $109 GCG Digital Earnings: (amounts in millions) Q2 2006 Q2 2005 GCG digital earnings (loss), as presented $ 39 $(26) GCG traditional loss (17) (16) Total GCG earnings (loss) from continuing operations before interest, other income/(charges), net and income taxes (GAAP basis) $22 $(42) GCG Digital Operating Margins: Q2 2006 GCG digital operating margins, as presented 5.1% GCG traditional operating margins (10.5) Total GCG operating margins (GAAP basis) 2.6%
  • 4. Second Quarter Investable Cash Flow: (amounts in millions) 2006 2005 Net cash provided by (used in) continuing operations relating to operating activities: $80 ($207) Additions to properties (91) (111) Free Cash Flow (continuing operations) (11) (318) Net proceeds from sales of businesses/assets 27 21 Investments in unconsolidated affiliates (1) 0 Acquisitions, net of cash acquired 0 (940) Debt assumed through acquisitions 0 (541) Dividends 0 0 Operating Cash Flow (continuing operations) 15 (1,778) Acquisitions, net of cash acquired 0 940 Debt assumed through acquisitions 0 541 Investable Cash Flow (continuing operations) $15 ($297)