SlideShare ist ein Scribd-Unternehmen logo
1 von 7
Downloaden Sie, um offline zu lesen
Q1 FY07 Question & Answer
September 21, 2006
Note: The company considers the amounts in today’s press release preliminary for reasons described on Page
6 of the release.

   1. What were some examples of major brands in the Consumer Foods segment posting sales growth for
      the quarter?

       Banquet
       Chef Boyardee
       DAVID
       Hebrew National
       Hunt’s
       Kid Cuisine
       Marie Callender’s
       Orville Redenbacher’s
       PAM
       Reddi-wip
       Rosarita
       Ro*Tel
       Slim Jim
       Snack Pack

   2. What were some examples of major brands in the Consumer Foods segment posting sales declines for
      the quarter?

       ACT II
       Egg Beaters
       Healthy Choice
       LaChoy
       Manwich
       Parkay
       Swiss Miss
       VanCamp’s
       Wesson

   3. What were unit volume changes for the quarter in the Consumer Foods and Food and Ingredients
      segments?

       Consumer Foods volume increased 1% in the current quarter.

       Food and Ingredients volume increased 2% in the current quarter.


                                                 Page 1 of 7
4. How much was total Depreciation and Amortization from continuing operations for the quarter?

   Approximately $89 million (versus approximately $75 million in Q1 2006)

5. How much were Capital Expenditures from continuing operations for the quarter?

   Approximately $46 million (versus approximately $61 million in Q1 2006)

6. What was the net interest expense for the quarter?

   Approximately $58 million (versus approximately $72 million in Q1 2006)

7. What was Corporate Expense for the quarter?

   Approximately $90 million including approximately $13 million of restructuring charges (versus
   approximately $73 million in Q1 2006)

8. How much did the company pay in dividends during the quarter?

   $93 million

9. What was the weighted average number of diluted shares outstanding for the quarter?

   512 million shares

10. What was the approximate effective tax rate for the quarter (rounded) for continuing operations?

   The effective tax rate for continuing operations for the quarter was 36%.

11. What were the gross margins and operating margins for the quarter ($ amounts in millions, rounded)?

   Gross Margin = Gross Profit* divided by Net Sales
   Gross Margin = $663/$2,689 = 24.7%

   Operating Margin = Segment Operating Profit** divided by Net Sales
   Operating Margin = $316/$2,689 = 11.7%

   * Gross Profit = Net Sales – Costs of Goods Sold ($2,689 – $2,026 = $663)

   **See first-quarter segment operating results for a reconciliation of Operating Profit to Income from
   continuing operations before income taxes and equity method investment earnings (loss). Income from
   continuing operations before income taxes and equity method investment earnings (loss), divided by
   Net Sales = $168/$2,689 = 6.2%.

12. What was the trade working capital position at quarter end, excluding amounts for discontinued
    operations?

   Trade working capital is defined as the net position of Accounts Receivable plus Inventory less
   Current Operating Liabilities (Accounts Payable, Accrued Expenses, and Advances on Sales).


                                              Page 2 of 7
Q1 FY07              Q1 FY06
   Accounts Receivable                              $1,156               $1,252
   Inventory                                        $2,123               $2,296
   Less: Accounts Payable                           $ 892                $ 899
   Less: Accrued Expenses*                          $1,519               $1,522
   Less: Advances on Sales                          $ 108                $ 129
          Net Position                              $ 760                $ 998

   *Accrued expenses = accrued payroll plus accrued liabilities.

13. What is included in the company’s net debt at the end of the quarter (in millions)?

                                                   Q1 FY07              Q1 FY06
   Total Debt*                                      $3,582               $4,473
   Less: Cash On Hand                               $ 695                $ 501
          Net Debt Total                            $2,887               $3,972

   * Total debt = notes payable, current installment of long-term debt, long-term debt, and subordinated
   debt.

14. What is the net debt to total capital ratio at quarter end?

   38% currently and 44% a year ago

   This ratio is defined as net debt divided by the sum of net debt plus shareholder equity. See question
   #13 for the components of net debt.

15. What is the projected effective tax rate for continuing operations for fiscal 2007 (rounded)?

   Approximately 36%

16. What are the projected Capital Expenditures for fiscal 2007?

   Approximately $450 million

17. What is the expected net interest expense for fiscal 2007?

   Approximately $225-$250 million

18. What was the impact of adopting FAS123R during the quarter?

   Expensing of stock options resulted in recognizing increased expense of less than $5 million pretax,
   which approximates half a cent per share EPS impact.

19. Where were the first quarter’s restructuring charges classified?

   Consumer Foods:
   Cost of Goods Sold—approximately $10 million
   SG&A expense—approximately $16 million


                                                 Page 3 of 7
Corporate:
   SG&A expense—approximately $13 million.

20. What was the impact of the change in accounting method for advertising expense in the first quarter of
    fiscal 2007?

   The impact of this method change was less than $5 million pretax of additional expense.

21. How does last week’s announcement of the plant closures fit into the company’s overall restructuring
    program announced last March?

   The company estimates the announced closings will contribute about half of the targeted $100 million
   of annual fixed cost savings by fiscal 2009.

22. As reported in the earnings release and prior releases, what are the major items in the first-quarter
    fiscal 2007 diluted EPS that will affect comparability with first-quarter fiscal 2006 diluted EPS?

    Summary of major items included in diluted EPS of $0.21                 First Quarter
    from continuing operations for the first quarter of fiscal 2007             FY07

    Expense related to restructuring program                                     $0.05

    Summary of major item included in diluted EPS of $0.61 from             First Quarter
    continuing operations for the first quarter of fiscal 2006                  FY06

    Gain on sale of Pilgrim’s Pride Corporation common stock                     $0.40
    Impairment charges related to two joint ventures                             $0.03
    Expense related to plant closure                                             $0.01

23. What are the revised historical segment results resulting from the accounting method and classification
    changes that took place this quarter?

   Please see the attached tables—one shows segment information and the other shows the entire P/L
   information. (Pages 6-7)


Note on Forward-Looking Statements:
This document contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements are based on management’s current views and
assumptions of future events and financial performance and are subject to uncertainty and changes in
circumstances. The company undertakes no responsibility to update these statements. Readers of this
document should understand that these statements are not guarantees of performance or results. Many
factors could affect the company’s actual financial results and cause them to vary materially from the
expectations contained in the forward-looking statements. These factors include, among other things,
future economic circumstances, industry conditions, availability and prices of raw materials, product
pricing, competitive environment and related market conditions, operating efficiencies, the company’s
ability to execute its operating and restructuring plans, access to capital, actions of governments and


                                                Page 4 of 7
regulatory factors affecting the company’s businesses and other risks described in the company’s
reports filed with the Securities and Exchange Commission. The company cautions readers not to place
undue reliance on any forward-looking statements included in this document, which speak only as of
the date made.




                                             Page 5 of 7
ConAgra Foods, Inc.
Segment Operating Results
($USD, in millions)

                                                                                      FY 2006
                                                               Q1          Q2           Q3          Q4
                                                                                                              Total
                                                              FY06        FY06         FY06        FY06
Segment Sales
   Consumer Foods                                            $1,499.5    $1,753.2     $1,644.4    $1,607.3   $6,504.4
   Food and Ingredients                                         770.5       805.3        789.8       823.0    3,188.6
   Trading and Merchandising                                    260.0       288.6        278.3       358.9    1,185.8
   International Foods                                          143.8       154.9        149.3       155.2      603.2
        Total                                                 2,673.8     3,002.0      2,861.8     2,944.4   11,482.0
Segment Operating Profit
   Consumer Foods                                               166.4      244.6         220.2      197.1       828.3
   Food and Ingredients                                          96.4       91.9          80.2       95.1       363.6
   Trading and Merchandising                                     53.5       32.7          60.6       42.0       188.8
   International Foods                                           10.3       14.9          14.3       22.6        62.1
        Total                                                   326.6      384.1         375.3      356.8     1,442.8

Reconciliation of total operating profit to income
   from continuing operations before income taxes
   and equity method investment earnings (loss)

Items excluded from segment operating profit:
    General corporate expense                                   (72.9)    (103.1)       (170.6)    (208.7)    (555.3)
    Gain on sale of Pilgrim's Pride
      Corporation common stock                                  329.4           -             -          -      329.4
    Interest expense, net                                       (72.4)     (68.6)        (68.8)     (62.2)    (272.0)

Income from continuing operations before income
taxes and equity method investment earnings (loss)             $510.7     $212.4        $135.9      $85.9     $944.9




Segment operating profit excludes general corporate expense, gain on sale of Pilgrim's Pride Corporation common stock,
equity method investment earnings (loss) and net interest expense. Management believes such amounts are not directly
associated with segment performance results for the period. Management believes the presentation of total operating
profit for segments facilitates period-to-period comparison of results of segment operations.




                                                                                    Page 6 of 7
ConAgra Foods, Inc.
Income Statement for FY06
($USD, in millions)

                                                                              FY 2006
                                                    Q1            Q2            Q3            Q4
                                                                                                            Total
                                                   FY06          FY06          FY06          FY06
Net sales                                          $2,673.8      $3,002.0     $2,861.8       $2,944.4      $11,482.0
Costs and expenses
  Cost of goods sold                                2,003.1       2,270.6       2,142.4         2,242.5       8,658.6
  SG&A expenses                                       417.0         450.4         514.7           553.8       1,935.9
  Interest expenses, net                               72.4          68.6          68.8            62.2         272.0
Gain on sale of Pilgrim's Pride Corporation
    common stock                                      329.4              -             -              -        329.4
Income from continuing operations before
  income taxes and equity method
                                                      510.7         212.4         135.9            85.9        944.9
  investment earnings (loss)
Income tax expense                                    177.6           79.5         37.6            11.3        306.0
Equity method investment earnings (loss)              (13.9)        (16.7)         (0.6)         (18.4)        (49.6)
Income from continuing operations                     319.2         116.2          97.7           56.2         589.3
Income (loss) from discontinued operations             28.1          36.3       (122.9)            3.0         (55.5)

Net income                                           $347.3        $152.5       $(25.2)          $59.2        $533.8


Earnings per share – diluted
Income from continuing operations 1                    0.61          0.22          0.19           0.11           1.13
Income (loss) from discontinued
           1
                                                       0.06          0.07         (0.24)          0.00         (0.10)
operations

Net income 1                                           0.67          0.29         (0.05)          0.11           1.03

Diluted weighted average shares
                                                      520.5         521.0         520.9          519.1         520.2
outstanding

1
 Basic and diluted earnings per share are calculated independently for each of the quarters presented. Accordingly, the
sum of the quarterly earnings-per-share amounts may not agree with the total year.




                                                                                  Page 7 of 7

Weitere ähnliche Inhalte

Was ist angesagt?

ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05finance21
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1finance21
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2finance21
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slidesfinance44
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
cardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentationcardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentationfinance2
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slidesfinance44
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsfinance26
 
ConAgra%20Foods%20Q1%20FY09%20Q&A
ConAgra%20Foods%20Q1%20FY09%20Q&AConAgra%20Foods%20Q1%20FY09%20Q&A
ConAgra%20Foods%20Q1%20FY09%20Q&Afinance21
 
4Q 2008 EARNINGS SLIDESFINAL
4Q 2008 EARNINGS SLIDESFINAL4Q 2008 EARNINGS SLIDESFINAL
4Q 2008 EARNINGS SLIDESFINALfinance22
 
3Q 06 Earnings Slides
3Q 06 Earnings Slides3Q 06 Earnings Slides
3Q 06 Earnings Slidesfinance22
 
goodrich 3Q06
goodrich  3Q06goodrich  3Q06
goodrich 3Q06finance44
 
Raytheon Reports 2006 Fourth Quarter Results
Raytheon Reports 2006 Fourth Quarter ResultsRaytheon Reports 2006 Fourth Quarter Results
Raytheon Reports 2006 Fourth Quarter Resultsfinance12
 
goodrich 2Q06_Slides
goodrich  2Q06_Slidesgoodrich  2Q06_Slides
goodrich 2Q06_Slidesfinance44
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04finance21
 

Was ist angesagt? (16)

ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slides
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
cardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentationcardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentation
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slides
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earnings
 
ConAgra%20Foods%20Q1%20FY09%20Q&A
ConAgra%20Foods%20Q1%20FY09%20Q&AConAgra%20Foods%20Q1%20FY09%20Q&A
ConAgra%20Foods%20Q1%20FY09%20Q&A
 
4Q 2008 EARNINGS SLIDESFINAL
4Q 2008 EARNINGS SLIDESFINAL4Q 2008 EARNINGS SLIDESFINAL
4Q 2008 EARNINGS SLIDESFINAL
 
3Q 06 Earnings Slides
3Q 06 Earnings Slides3Q 06 Earnings Slides
3Q 06 Earnings Slides
 
goodrich 3Q06
goodrich  3Q06goodrich  3Q06
goodrich 3Q06
 
Raytheon Reports 2006 Fourth Quarter Results
Raytheon Reports 2006 Fourth Quarter ResultsRaytheon Reports 2006 Fourth Quarter Results
Raytheon Reports 2006 Fourth Quarter Results
 
goodrich 2Q06_Slides
goodrich  2Q06_Slidesgoodrich  2Q06_Slides
goodrich 2Q06_Slides
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04
 

Andere mochten auch

ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04finance21
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03finance21
 
CONAGRA proxy 07
CONAGRA proxy 07CONAGRA proxy 07
CONAGRA proxy 07finance21
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04finance21
 
Q3Mar05
Q3Mar05Q3Mar05
Q3Mar05finance21
 
Q3%20FY08%20Q&A%20(Final)
Q3%20FY08%20Q&A%20(Final)Q3%20FY08%20Q&A%20(Final)
Q3%20FY08%20Q&A%20(Final)finance21
 
CONAGRA 10KA-04
CONAGRA 10KA-04CONAGRA 10KA-04
CONAGRA 10KA-04finance21
 
ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&Afinance21
 
Ogsm: desarrollar, desplegar y comunicar la estrategia
Ogsm: desarrollar, desplegar y comunicar la estrategiaOgsm: desarrollar, desplegar y comunicar la estrategia
Ogsm: desarrollar, desplegar y comunicar la estrategiaJuan Olascoaga
 
MBA 503 Financial Analysis Project Presentation
MBA 503 Financial Analysis Project PresentationMBA 503 Financial Analysis Project Presentation
MBA 503 Financial Analysis Project Presentationymslot
 
Using Pinterest strategically to meet brand objectives – How to choose the ri...
Using Pinterest strategically to meet brand objectives – How to choose the ri...Using Pinterest strategically to meet brand objectives – How to choose the ri...
Using Pinterest strategically to meet brand objectives – How to choose the ri...Digital Megaphone
 
CONAGRA 2007_AR
CONAGRA 2007_ARCONAGRA 2007_AR
CONAGRA 2007_ARfinance21
 

Andere mochten auch (12)

ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03
 
CONAGRA proxy 07
CONAGRA proxy 07CONAGRA proxy 07
CONAGRA proxy 07
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04
 
Q3Mar05
Q3Mar05Q3Mar05
Q3Mar05
 
Q3%20FY08%20Q&A%20(Final)
Q3%20FY08%20Q&A%20(Final)Q3%20FY08%20Q&A%20(Final)
Q3%20FY08%20Q&A%20(Final)
 
CONAGRA 10KA-04
CONAGRA 10KA-04CONAGRA 10KA-04
CONAGRA 10KA-04
 
ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&A
 
Ogsm: desarrollar, desplegar y comunicar la estrategia
Ogsm: desarrollar, desplegar y comunicar la estrategiaOgsm: desarrollar, desplegar y comunicar la estrategia
Ogsm: desarrollar, desplegar y comunicar la estrategia
 
MBA 503 Financial Analysis Project Presentation
MBA 503 Financial Analysis Project PresentationMBA 503 Financial Analysis Project Presentation
MBA 503 Financial Analysis Project Presentation
 
Using Pinterest strategically to meet brand objectives – How to choose the ri...
Using Pinterest strategically to meet brand objectives – How to choose the ri...Using Pinterest strategically to meet brand objectives – How to choose the ri...
Using Pinterest strategically to meet brand objectives – How to choose the ri...
 
CONAGRA 2007_AR
CONAGRA 2007_ARCONAGRA 2007_AR
CONAGRA 2007_AR
 

Ă„hnlich wie ConAgra QAFY07Q1

ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04finance21
 
ConAgra Q2%20FY08%20Q&A
ConAgra Q2%20FY08%20Q&AConAgra Q2%20FY08%20Q&A
ConAgra Q2%20FY08%20Q&Afinance21
 
cardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentationcardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentationfinance2
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slidesfinance44
 
cardinal health Conference Call Presentation
cardinal health Conference Call Presentationcardinal health Conference Call Presentation
cardinal health Conference Call Presentationfinance2
 
Progressive 2Q 05 QSR
Progressive 2Q 05 QSRProgressive 2Q 05 QSR
Progressive 2Q 05 QSRfinance18
 
Progressive 2Q 05 QSR
Progressive 2Q 05 QSRProgressive 2Q 05 QSR
Progressive 2Q 05 QSRfinance18
 
Masco Annual Report 2006
Masco Annual Report 2006Masco Annual Report 2006
Masco Annual Report 2006finance23
 
20180509 sauc q1 2018 teleconference slides final
20180509 sauc q1 2018 teleconference slides final20180509 sauc q1 2018 teleconference slides final
20180509 sauc q1 2018 teleconference slides finaldrhincorporated
 
cardinal health Q2 2007 Earnings Presentation
cardinal health Q2 2007 Earnings Presentationcardinal health Q2 2007 Earnings Presentation
cardinal health Q2 2007 Earnings Presentationfinance2
 
ameriprise 2Q06_Release
ameriprise 2Q06_Releaseameriprise 2Q06_Release
ameriprise 2Q06_Releasefinance43
 
Seagate Q2 2009 Financial Results
Seagate Q2 2009 Financial ResultsSeagate Q2 2009 Financial Results
Seagate Q2 2009 Financial Resultsearningsreport
 
u.s.bancorp 1Q 2006 Earnings Release
u.s.bancorp 1Q 2006 Earnings Release  u.s.bancorp 1Q 2006 Earnings Release
u.s.bancorp 1Q 2006 Earnings Release finance13
 
ameriprise NR_042208_1
ameriprise NR_042208_1ameriprise NR_042208_1
ameriprise NR_042208_1finance43
 
unum group 2Q 08_StatisticalSupplement
unum group   2Q 08_StatisticalSupplementunum group   2Q 08_StatisticalSupplement
unum group 2Q 08_StatisticalSupplementfinance26
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentationfinance44
 
raytheonQ1 Earnings Release
raytheonQ1 Earnings ReleaseraytheonQ1 Earnings Release
raytheonQ1 Earnings Releasefinance12
 

Ă„hnlich wie ConAgra QAFY07Q1 (17)

ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04
 
ConAgra Q2%20FY08%20Q&A
ConAgra Q2%20FY08%20Q&AConAgra Q2%20FY08%20Q&A
ConAgra Q2%20FY08%20Q&A
 
cardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentationcardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentation
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slides
 
cardinal health Conference Call Presentation
cardinal health Conference Call Presentationcardinal health Conference Call Presentation
cardinal health Conference Call Presentation
 
Progressive 2Q 05 QSR
Progressive 2Q 05 QSRProgressive 2Q 05 QSR
Progressive 2Q 05 QSR
 
Progressive 2Q 05 QSR
Progressive 2Q 05 QSRProgressive 2Q 05 QSR
Progressive 2Q 05 QSR
 
Masco Annual Report 2006
Masco Annual Report 2006Masco Annual Report 2006
Masco Annual Report 2006
 
20180509 sauc q1 2018 teleconference slides final
20180509 sauc q1 2018 teleconference slides final20180509 sauc q1 2018 teleconference slides final
20180509 sauc q1 2018 teleconference slides final
 
cardinal health Q2 2007 Earnings Presentation
cardinal health Q2 2007 Earnings Presentationcardinal health Q2 2007 Earnings Presentation
cardinal health Q2 2007 Earnings Presentation
 
ameriprise 2Q06_Release
ameriprise 2Q06_Releaseameriprise 2Q06_Release
ameriprise 2Q06_Release
 
Seagate Q2 2009 Financial Results
Seagate Q2 2009 Financial ResultsSeagate Q2 2009 Financial Results
Seagate Q2 2009 Financial Results
 
u.s.bancorp 1Q 2006 Earnings Release
u.s.bancorp 1Q 2006 Earnings Release  u.s.bancorp 1Q 2006 Earnings Release
u.s.bancorp 1Q 2006 Earnings Release
 
ameriprise NR_042208_1
ameriprise NR_042208_1ameriprise NR_042208_1
ameriprise NR_042208_1
 
unum group 2Q 08_StatisticalSupplement
unum group   2Q 08_StatisticalSupplementunum group   2Q 08_StatisticalSupplement
unum group 2Q 08_StatisticalSupplement
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentation
 
raytheonQ1 Earnings Release
raytheonQ1 Earnings ReleaseraytheonQ1 Earnings Release
raytheonQ1 Earnings Release
 

Mehr von finance21

ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03finance21
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03finance21
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03finance21
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03finance21
 
ConAgra%20Foods%20Q2%20FY09%20Q&A
ConAgra%20Foods%20Q2%20FY09%20Q&AConAgra%20Foods%20Q2%20FY09%20Q&A
ConAgra%20Foods%20Q2%20FY09%20Q&Afinance21
 
CONAGRA Proxy 04
CONAGRA Proxy 04CONAGRA Proxy 04
CONAGRA Proxy 04finance21
 
CONAGRA 10KA-04
CONAGRA 10KA-04CONAGRA 10KA-04
CONAGRA 10KA-04finance21
 
CONAGRA Proxy 05
CONAGRA Proxy 05CONAGRA Proxy 05
CONAGRA Proxy 05finance21
 

Mehr von finance21 (8)

ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03
 
ConAgra%20Foods%20Q2%20FY09%20Q&A
ConAgra%20Foods%20Q2%20FY09%20Q&AConAgra%20Foods%20Q2%20FY09%20Q&A
ConAgra%20Foods%20Q2%20FY09%20Q&A
 
CONAGRA Proxy 04
CONAGRA Proxy 04CONAGRA Proxy 04
CONAGRA Proxy 04
 
CONAGRA 10KA-04
CONAGRA 10KA-04CONAGRA 10KA-04
CONAGRA 10KA-04
 
CONAGRA Proxy 05
CONAGRA Proxy 05CONAGRA Proxy 05
CONAGRA Proxy 05
 

KĂĽrzlich hochgeladen

Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesMarketing847413
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Roomdivyansh0kumar0
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfGale Pooley
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Roomdivyansh0kumar0
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdfAdnet Communications
 
Quarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingQuarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingMaristelaRamos12
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfGale Pooley
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfGale Pooley
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfGale Pooley
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfGale Pooley
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfGale Pooley
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 

KĂĽrzlich hochgeladen (20)

Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf
 
Quarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingQuarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of Marketing
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 

ConAgra QAFY07Q1

  • 1. Q1 FY07 Question & Answer September 21, 2006 Note: The company considers the amounts in today’s press release preliminary for reasons described on Page 6 of the release. 1. What were some examples of major brands in the Consumer Foods segment posting sales growth for the quarter? Banquet Chef Boyardee DAVID Hebrew National Hunt’s Kid Cuisine Marie Callender’s Orville Redenbacher’s PAM Reddi-wip Rosarita Ro*Tel Slim Jim Snack Pack 2. What were some examples of major brands in the Consumer Foods segment posting sales declines for the quarter? ACT II Egg Beaters Healthy Choice LaChoy Manwich Parkay Swiss Miss VanCamp’s Wesson 3. What were unit volume changes for the quarter in the Consumer Foods and Food and Ingredients segments? Consumer Foods volume increased 1% in the current quarter. Food and Ingredients volume increased 2% in the current quarter. Page 1 of 7
  • 2. 4. How much was total Depreciation and Amortization from continuing operations for the quarter? Approximately $89 million (versus approximately $75 million in Q1 2006) 5. How much were Capital Expenditures from continuing operations for the quarter? Approximately $46 million (versus approximately $61 million in Q1 2006) 6. What was the net interest expense for the quarter? Approximately $58 million (versus approximately $72 million in Q1 2006) 7. What was Corporate Expense for the quarter? Approximately $90 million including approximately $13 million of restructuring charges (versus approximately $73 million in Q1 2006) 8. How much did the company pay in dividends during the quarter? $93 million 9. What was the weighted average number of diluted shares outstanding for the quarter? 512 million shares 10. What was the approximate effective tax rate for the quarter (rounded) for continuing operations? The effective tax rate for continuing operations for the quarter was 36%. 11. What were the gross margins and operating margins for the quarter ($ amounts in millions, rounded)? Gross Margin = Gross Profit* divided by Net Sales Gross Margin = $663/$2,689 = 24.7% Operating Margin = Segment Operating Profit** divided by Net Sales Operating Margin = $316/$2,689 = 11.7% * Gross Profit = Net Sales – Costs of Goods Sold ($2,689 – $2,026 = $663) **See first-quarter segment operating results for a reconciliation of Operating Profit to Income from continuing operations before income taxes and equity method investment earnings (loss). Income from continuing operations before income taxes and equity method investment earnings (loss), divided by Net Sales = $168/$2,689 = 6.2%. 12. What was the trade working capital position at quarter end, excluding amounts for discontinued operations? Trade working capital is defined as the net position of Accounts Receivable plus Inventory less Current Operating Liabilities (Accounts Payable, Accrued Expenses, and Advances on Sales). Page 2 of 7
  • 3. Q1 FY07 Q1 FY06 Accounts Receivable $1,156 $1,252 Inventory $2,123 $2,296 Less: Accounts Payable $ 892 $ 899 Less: Accrued Expenses* $1,519 $1,522 Less: Advances on Sales $ 108 $ 129 Net Position $ 760 $ 998 *Accrued expenses = accrued payroll plus accrued liabilities. 13. What is included in the company’s net debt at the end of the quarter (in millions)? Q1 FY07 Q1 FY06 Total Debt* $3,582 $4,473 Less: Cash On Hand $ 695 $ 501 Net Debt Total $2,887 $3,972 * Total debt = notes payable, current installment of long-term debt, long-term debt, and subordinated debt. 14. What is the net debt to total capital ratio at quarter end? 38% currently and 44% a year ago This ratio is defined as net debt divided by the sum of net debt plus shareholder equity. See question #13 for the components of net debt. 15. What is the projected effective tax rate for continuing operations for fiscal 2007 (rounded)? Approximately 36% 16. What are the projected Capital Expenditures for fiscal 2007? Approximately $450 million 17. What is the expected net interest expense for fiscal 2007? Approximately $225-$250 million 18. What was the impact of adopting FAS123R during the quarter? Expensing of stock options resulted in recognizing increased expense of less than $5 million pretax, which approximates half a cent per share EPS impact. 19. Where were the first quarter’s restructuring charges classified? Consumer Foods: Cost of Goods Sold—approximately $10 million SG&A expense—approximately $16 million Page 3 of 7
  • 4. Corporate: SG&A expense—approximately $13 million. 20. What was the impact of the change in accounting method for advertising expense in the first quarter of fiscal 2007? The impact of this method change was less than $5 million pretax of additional expense. 21. How does last week’s announcement of the plant closures fit into the company’s overall restructuring program announced last March? The company estimates the announced closings will contribute about half of the targeted $100 million of annual fixed cost savings by fiscal 2009. 22. As reported in the earnings release and prior releases, what are the major items in the first-quarter fiscal 2007 diluted EPS that will affect comparability with first-quarter fiscal 2006 diluted EPS? Summary of major items included in diluted EPS of $0.21 First Quarter from continuing operations for the first quarter of fiscal 2007 FY07 Expense related to restructuring program $0.05 Summary of major item included in diluted EPS of $0.61 from First Quarter continuing operations for the first quarter of fiscal 2006 FY06 Gain on sale of Pilgrim’s Pride Corporation common stock $0.40 Impairment charges related to two joint ventures $0.03 Expense related to plant closure $0.01 23. What are the revised historical segment results resulting from the accounting method and classification changes that took place this quarter? Please see the attached tables—one shows segment information and the other shows the entire P/L information. (Pages 6-7) Note on Forward-Looking Statements: This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current views and assumptions of future events and financial performance and are subject to uncertainty and changes in circumstances. The company undertakes no responsibility to update these statements. Readers of this document should understand that these statements are not guarantees of performance or results. Many factors could affect the company’s actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements. These factors include, among other things, future economic circumstances, industry conditions, availability and prices of raw materials, product pricing, competitive environment and related market conditions, operating efficiencies, the company’s ability to execute its operating and restructuring plans, access to capital, actions of governments and Page 4 of 7
  • 5. regulatory factors affecting the company’s businesses and other risks described in the company’s reports filed with the Securities and Exchange Commission. The company cautions readers not to place undue reliance on any forward-looking statements included in this document, which speak only as of the date made. Page 5 of 7
  • 6. ConAgra Foods, Inc. Segment Operating Results ($USD, in millions) FY 2006 Q1 Q2 Q3 Q4 Total FY06 FY06 FY06 FY06 Segment Sales Consumer Foods $1,499.5 $1,753.2 $1,644.4 $1,607.3 $6,504.4 Food and Ingredients 770.5 805.3 789.8 823.0 3,188.6 Trading and Merchandising 260.0 288.6 278.3 358.9 1,185.8 International Foods 143.8 154.9 149.3 155.2 603.2 Total 2,673.8 3,002.0 2,861.8 2,944.4 11,482.0 Segment Operating Profit Consumer Foods 166.4 244.6 220.2 197.1 828.3 Food and Ingredients 96.4 91.9 80.2 95.1 363.6 Trading and Merchandising 53.5 32.7 60.6 42.0 188.8 International Foods 10.3 14.9 14.3 22.6 62.1 Total 326.6 384.1 375.3 356.8 1,442.8 Reconciliation of total operating profit to income from continuing operations before income taxes and equity method investment earnings (loss) Items excluded from segment operating profit: General corporate expense (72.9) (103.1) (170.6) (208.7) (555.3) Gain on sale of Pilgrim's Pride Corporation common stock 329.4 - - - 329.4 Interest expense, net (72.4) (68.6) (68.8) (62.2) (272.0) Income from continuing operations before income taxes and equity method investment earnings (loss) $510.7 $212.4 $135.9 $85.9 $944.9 Segment operating profit excludes general corporate expense, gain on sale of Pilgrim's Pride Corporation common stock, equity method investment earnings (loss) and net interest expense. Management believes such amounts are not directly associated with segment performance results for the period. Management believes the presentation of total operating profit for segments facilitates period-to-period comparison of results of segment operations. Page 6 of 7
  • 7. ConAgra Foods, Inc. Income Statement for FY06 ($USD, in millions) FY 2006 Q1 Q2 Q3 Q4 Total FY06 FY06 FY06 FY06 Net sales $2,673.8 $3,002.0 $2,861.8 $2,944.4 $11,482.0 Costs and expenses Cost of goods sold 2,003.1 2,270.6 2,142.4 2,242.5 8,658.6 SG&A expenses 417.0 450.4 514.7 553.8 1,935.9 Interest expenses, net 72.4 68.6 68.8 62.2 272.0 Gain on sale of Pilgrim's Pride Corporation common stock 329.4 - - - 329.4 Income from continuing operations before income taxes and equity method 510.7 212.4 135.9 85.9 944.9 investment earnings (loss) Income tax expense 177.6 79.5 37.6 11.3 306.0 Equity method investment earnings (loss) (13.9) (16.7) (0.6) (18.4) (49.6) Income from continuing operations 319.2 116.2 97.7 56.2 589.3 Income (loss) from discontinued operations 28.1 36.3 (122.9) 3.0 (55.5) Net income $347.3 $152.5 $(25.2) $59.2 $533.8 Earnings per share – diluted Income from continuing operations 1 0.61 0.22 0.19 0.11 1.13 Income (loss) from discontinued 1 0.06 0.07 (0.24) 0.00 (0.10) operations Net income 1 0.67 0.29 (0.05) 0.11 1.03 Diluted weighted average shares 520.5 521.0 520.9 519.1 520.2 outstanding 1 Basic and diluted earnings per share are calculated independently for each of the quarters presented. Accordingly, the sum of the quarterly earnings-per-share amounts may not agree with the total year. Page 7 of 7