SlideShare ist ein Scribd-Unternehmen logo
1 von 34
Downloaden Sie, um offline zu lesen
A New Cummins:
Sustainable Performance


Investor Relations Presentation
May 2007
Disclosure Regarding Forward-Looking Statements
& non-GAAP Financial Measures


  This presentation contains certain forward-looking information.
Any forward-looking statement involves risk and uncertainty.
The Company’s future results may be affected by changes in general
economic conditions and by the actions of customers and competitors.
Actual outcomes may differ materially from what is expressed in any
forward-looking statement. A more complete disclosure about forward-
looking statements begins on page 61 of our 2006 Form 10-K, and it applies
to this presentation.

 This presentation contains certain non-GAAP financial measures such as
earnings before interest and taxes (EBIT). Please refer to our website
(www.cummins.com) for the reconciliation of EBIT to GAAP financial
measures.
2006 – The Best Year in Our History
 Revenue                        $11.4B
 EBIT                           $ 1.2B
 Net earnings                   $715M
 EPS                            $ 7.10
 Cash flow                      $840M
 Debt to capital                  22%
 Return on Average Net Assets     31%
 Return on Equity                 26%
Outperforming Peer Group

                                     137% Growing net income
CAGR Since 2003




                                             faster than revenue



                                                           75%      Converting more
                                                                    income into cash

                                           37%
                  22%                                              18%
                        13%


                  Revenue            Net Income         Operating Cash
                                                            Flow

                              CMI   Peer Group Median
2007 and Beyond –
Building on Our Strategic Principles

 Complementary Businesses
 Low Cost Producer
 Create Shareholder Value
 Profitable Growth
 Create the Right Environment
Diversified Global Power Leader

          Four Complementary Businesses




Engines        Power       Distribution   Components
              Generation
Low Cost Producer

 Drive for Productivity
  Manufacturing
  Technical
  Shared Services

 Six Sigma
 Global Sourcing
Creating Shareholder Value
Profitable Growth – Engine Business

                                                       1.4
 Light Duty Diesel in
                                                       1.2




                        Engine Production (Millions)
 U.S. and China                                        1.0

 13- and 11-liter                                      0.8

                                                       0.6
 Engines in China
                                                       0.4

 Market Share Gains                                    0.2

                                                       0.0
 Midrange Engine                                             2006      Organic        New           2010
                                                                       Growth      Platforms
 Capacity
                                                             In 2010, 25% of our engine volume
                                                             will come from new engine platforms.
Profitable Growth – Power Generation

                     35%               Global Generator Set Consumption (Total Output)

 Pursuing market                         Approximate $7 Billion Annual Global Market


                     30%
 leadership in                                         Top 8 regions
                                                        92% of total

 commercial          25%

                                                           Market Leader (# 1 or # 2)

 generators          20%
                                                            Leader in some segments

                                                           Not a market leader
 Expanding into      15%



 adjacent consumer   10%


 markets             5%


                     0%
                            North    Western   China    Middle   India   Southeast Latin    Africa   All Others
                           America   Europe              East              Asia   America
Profitable Growth – Distribution
                                                            2011
                              2006
     2001

    $3.2B                    $5.4B                          $8B



           Joint Venture   Company Owned      Independent


  Revenues through our distribution channel are growing 10% CAGR.
  In 2011, nearly 90% of revenue will flow through fully or partially
  owned distributors.
Profitable Growth – Components

                                                    Evolving Global Emission Standards
 Strategic advantage in                                Accelerates Market Growth for
                                                          Diesel Catalytic Exhaust
 emissions compliance                               $6


 Significant future                                 $5




                          Global Market Size ($B)
 growth in revenue and
                                                    $4
 earnings
                                                    $3
 Multiple new product
 introductions                                      $2
                                                         We have 30% of
 Winning non-CMI                                         the market today
                                                    $1
 business
                                                    $0
                                                             2006           2010
Today’s Business Environment


 Globalization

 OEM Consolidation

 Vertical Integration

 Emission Regulations
Keys to Future Success

 Technology Leadership
 Global Growth
 Low Cost Producer
 Customer Support Excellence
 Create the Right Environment
Appendix
Cummins Inc.
                                     Q1 2007 LTM Revenue by Segment
                                                Components
         Q1 2007 – Great                        Segment 17%
         Quarter
                                                                 Engine
         Strong global demand                                 Segment 54%
                                  Distribution
         for our product         Segment 10%
         Year-over-year
         growth in revenue
         and earnings
         Investing in profitable
         growth opportunities            Power Gen
                                        Segment 19%
Q1 2007 LTM Data
Sales: $11.5 billion
EBIT: $1,167 million
EBIT Margin: 10.1% (Target: 7-10%)
Cummins Inc.
          Q1 2007 LTM Revenue by Marketing Territory
                                               Africa/Middle East
 International revenue                Canada           5%
                                        6%
 is 51% of consolidated
 revenue                    Mexico/Latin
                             America
 International revenue          8%
 was 54% in the first
 quarter
                                                                    United States
 Most international                                                     49%

 areas growing at         Asia/Australia
                              17%
 double digit rate
                                      Europe/CIS
                                         15%
Cummins – Historical Performance

                                  Sales                                                         EBIT
            $14,000                                                          $1,400
                                                       $11,501
                                                                                                           $1,179 $1,167
            $12,000                                                          $1,200
                                                 $11,362

                                        $9,918
            $10,000                                                          $1,000                 $907
                               $8,438
$ Millons




                                                                 $ Millons
             $8,000                                                           $800
                      $6,296
                                                                                             $543
             $6,000                                                           $600

             $4,000                                                           $400

                                                                                      $181
             $2,000                                                           $200

                $0                                                              $0
                       2003     2004     2005     2006 Q1 '07                         2003   2004   2005    2006 Q1 '07
                                                        LTM                                                       LTM
Engine Segment
                                    Q1 2007 LTM Revenue by Product
         Emission regulations                       Parts and
                                                   Service 21%
         create opportunities                                               Midrange
                                                                           (3-9L) 37%
         Aftermarket revenue
         creates stable earnings
         Emerging markets
         Strategic OEM
         partnerships                   High
                                     Horsepower
                                    (19-91L) 15%


Q1 2007 LTM Segment Data
                                                                  Heavy-Duty
Sales: $7.5 billion                                              (10-15L) 27%
EBIT: $682 million
EBIT Margin: 9.1% (Target: 7-10%)
Engine Segment
                      Q1 2007 LTM Revenue by Market Application
         Heavy-duty Truck                               Stationary
                                                        Power 10%
         demand remains strong          Mining/Rail                     Heavy-duty
                                        Govt/O&G                        truck 31%
         Share gains in Medium-         Marine 14%
         duty Truck & Bus
         Off-highway markets
         supported by non-          Construction
         residential construction    & Ag 16%
         and commodity markets
                                                                       Medium-duty
                                                   Light-duty        Truck & bus 13%
Q1 2007 LTM Segment Data
                                                   Automotive
Sales: $7.5 billion                                & RV 16%
EBIT: $682 million
EBIT Margin: 9.1% (Target: 7-10%)
Engines – Historical Performance

                     Sales                                                Segment EBIT
     $8,000                                                 $800
                                       $7,511 $7,455                                     $733
                                                                                                $682
                              $6,657
     $7,000                                                 $700

                                                                                  $582
     $6,000                                                 $600
                     $5,424

     $5,000                                                 $500
$M




                                                       $M
     $4,000 $3,582                                          $400
                                                                           $328
     $3,000                                                 $300

     $2,000                                                 $200

                                                                   $62
     $1,000                                                 $100

        $0                                                    $0
              2003    2004     2005     2006 Q1 '07                2003    2004   2005   2006   Q1 '07
                                              LTM                                                LTM
Power Generation Segment
                                   Q1 2007 LTM Revenue by Product
         Turnaround complete                            Alternators
                                        Commercial
                                                           19%
                                          56%
         Strengthening markets
         Expanding market share                                       Rental
                                                                       2%
         Consumer growth
         opportunities
         Growing project business                                     Consumer
                                                                        13%
         capability
                                                                    Power
                                                                  Electronics
                                                                      6%
Q1 2007 LTM Segment Data                              Energy
Sales: $2.6 billion                                  Solutions
                                                        4%
EBIT: $252 million
EBIT Margin: 9.9% (Target: 7-9%)
Power Generation – Historical Performance

                         Sales                                              Segment EBIT
       $3,000                                                   $300
                                                                                                     $252
                                                  $2,555
                                                                $250
                                         $2,416
       $2,500                                                                                 $220

                                                                $200
                                $1,999
       $2,000          $1,842
                                                                                       $145
                                                                $150
  $M




                                                           $M
       $1,500 $1,329
                                                                $100
                                                                                $60
       $1,000
                                                                 $50

        $500
                                                                  $0

                                                                        ($19)
          $0                                                    ($50)
                2003    2004     2005     2006 Q1 '07                   2003    2004   2005   2006   Q1 '07
                                                LTM                                                   LTM
Components Segment
                                   Q1 2007 LTM Revenue by Product
                                                       Specialty
         Strategic advantage in                        Filtration
                                                          6%
                                       Air Intake
         emissions compliance          Systems
                                                                            Turbocharger
                                          11%
         Significant future growth                                              27%
         in revenue and earnings
         Multiple new product
                                   Acoustic
         introductions             Exhaust
                                    12%
         Winning non-CMI                                                      Fuel
         business                                                           Systems
                                                                             16%
                                           Engine
                                          Filtration
Q1 2007 LTM Segment Data                                        Catalytic
                                            20%
Sales: $2.4 billion                                             Exhaust
EBIT: $100 million                                                8%
EBIT Margin: 4.2% (Target: 7-9%)
Components – Historical Performance

                      Sales                                                 Segment EBIT
                                                              $120
     $3,000
                                                                                          $107
                                                                                                 $100
                                                $2,383        $100
     $2,500
                                       $2,281                                      $89
                                                                     $86    $84
                              $2,000
                                                               $80
     $2,000
                     $1,783




                                                         $M
$M




                                                               $60
     $1,500 $1,292


                                                               $40
     $1,000


                                                               $20
      $500


                                                                $0
        $0
                                                                     2003   2004   2005   2006   Q1 '07
              2003    2004     2005     2006 Q1 '07
                                                                                                  LTM
                                              LTM
Distribution Segment
                                     Q1 2007 LTM Revenue by Product
                                                     Service
         Broadening product                           18%
         offering                                                Engines
                                                                  20%
         Expanding global
         coverage
         Increasing equity
         ownership
         Excelling in customer           Parts,
         support                        Filters, &
                                      Consumables
                                                                Power
                                           37%
                                                               Generation
Q1 2007 LTM Segment Data                                         25%
Sales: $1.4 billion
EBIT: $152 million
EBIT Margin: 11.0% (Target: 8-10%)
Distribution – Historical Performance

                        Sales                                           Segment EBIT
     $1,600                                               $160                               $152
                                                                                      $144
                                     $1,385 $1,377
     $1,400                                               $140
                            $1,191
     $1,200                                               $120
                                                                               $107
                     $973
     $1,000                                               $100
                                                                        $79
$M




                                                     $M
      $800                                                 $80
              $669
      $600                                                 $60   $51

      $400                                                 $40

      $200                                                 $20

        $0                                                  $0
              2003   2004    2005     2006 Q1 '07                2003   2004   2005   2006   Q1 '07
                                            LTM                                               LTM
Non-GAAP
Reconciliations
Non-GAAP Reconciliation – EBIT

                                                                                 Three Months Ended

    Millions                                                          April 1,          April 2,   December 31,
                                                                       2007              2006         2006
    Segment EBIT                                                  $       243       $       255    $    303

    Less: Interest Expense                                        $        16       $        27    $      20

    Earnings before income taxes and minority                     $       227       $       228    $    283
    interests




EBIT = Earnings before interest, taxes, and minority interests.

We use EBIT to assess and measure the performance of our operating segments and also as a component in measuring our
variable compensation programs. The table above reconciles EBIT, a non-GAAP financial measure, to our consolidated
earnings before income taxes and minority interests, for each of the applicable periods.
Non-GAAP Reconciliation – EBITDA

                                                                                   Three Months Ended


  Millions                                                              April 1,          April 2,    December 31,
                                                                         2007              2006          2006
  Segment EBIT                                                      $         243     $         255   $    303
  Depreciation & Amortization                                       $          68     $         74    $     74
  EBITDA                                                            $         311     $         329   $    377




EBITDA = Earnings before interest, taxes, minority interests, depreciation, and amortization.
Non-GAAP Reconciliation – Cash From
       Operations Excluding Pension Contributions


                                                                            Three Months Ended
            Millions                                                   April 1, 2007        April 2, 2006
            Cash provided by operations                               $     (113)           $        18


            Add back: pension contributions                           $        61           $         41


            Cash provided by operations
                                                                      $      (52)           $        59
            excluding pension contributions



We believe cash provided by operations excluding pension contributions is a useful measure of our operating performance for
the periods presented as it illustrates our operating performance without regard to funding decisions. This measure is not in
accordance with, or an alternative for, GAAP and may not be consistent with measures used by other companies. It should
be considered supplemental data.
Non-GAAP Reconciliation – Net
Assets

                                                     April 1,        April 2,
Millions
                                                      2007            2006

Net assets for operating segments                     $ 4,041         $ 3,609

Liabilities deducted in computing net assets             3,516           3,385
Minimum pension liability excluded from net assets               -       (837)
Pension and other postretirement liabilities             (824)                   -
Deferred tax assets not allocated to segments              689             814
Debt-related costs not allocated to segments                    26              26
Total assets                                          $ 7,448         $ 6,997
Non-GAAP Reconciliation – Equity Used for
Return on Equity Calculation


                                               April 1,       April 2,
Millions
                                                2007           2006

Equity used for return on equity calculation    $ 3,480        $ 2,501

less Defined other postretirement benefits                5              -
less Defined benefit pension plans                   538                 -
less Minimum pension liability adjustment                 -         523
Total shareholder’s equity                      $ 2,937        $ 1,978

Weitere ähnliche Inhalte

Was ist angesagt?

Colgate AR_ 2001
Colgate AR_ 2001Colgate AR_ 2001
Colgate AR_ 2001
finance19
 
Q1 2009 Earning Report of Franklin Electric Co., Inc.
Q1 2009 Earning Report of Franklin Electric Co., Inc.Q1 2009 Earning Report of Franklin Electric Co., Inc.
Q1 2009 Earning Report of Franklin Electric Co., Inc.
earningreport earningreport
 
Investor presentation february_2011
Investor presentation february_2011Investor presentation february_2011
Investor presentation february_2011
Intact
 
Investor presentation aug 2012 v001_x28lvi
Investor presentation aug 2012 v001_x28lviInvestor presentation aug 2012 v001_x28lvi
Investor presentation aug 2012 v001_x28lvi
Intact
 
colgate-palmolive ar2000editorial_part1
colgate-palmolive ar2000editorial_part1colgate-palmolive ar2000editorial_part1
colgate-palmolive ar2000editorial_part1
finance19
 
Ko 2020 Marketing Overview
Ko 2020 Marketing OverviewKo 2020 Marketing Overview
Ko 2020 Marketing Overview
Neil Kimberley
 
csx 2007_JP_Morgan_Conference-REF23640
csx  2007_JP_Morgan_Conference-REF23640csx  2007_JP_Morgan_Conference-REF23640
csx 2007_JP_Morgan_Conference-REF23640
finance27
 
Investor presenation november 2012
Investor presenation   november 2012Investor presenation   november 2012
Investor presenation november 2012
Intact
 
meadwestvaco 4Q07_Earnings_Slides
 meadwestvaco 4Q07_Earnings_Slides meadwestvaco 4Q07_Earnings_Slides
meadwestvaco 4Q07_Earnings_Slides
finance33
 
Intact Investor Presentation - June 2010
Intact Investor Presentation - June 2010Intact Investor Presentation - June 2010
Intact Investor Presentation - June 2010
Intact
 
Investor presentation, Nov 2012
Investor presentation, Nov 2012Investor presentation, Nov 2012
Investor presentation, Nov 2012
Newell_Rubbermaid
 

Was ist angesagt? (15)

Colgate AR_ 2001
Colgate AR_ 2001Colgate AR_ 2001
Colgate AR_ 2001
 
Q1 2009 Earning Report of Franklin Electric Co., Inc.
Q1 2009 Earning Report of Franklin Electric Co., Inc.Q1 2009 Earning Report of Franklin Electric Co., Inc.
Q1 2009 Earning Report of Franklin Electric Co., Inc.
 
Investor presentation february_2011
Investor presentation february_2011Investor presentation february_2011
Investor presentation february_2011
 
Investor presentation aug 2012 v001_x28lvi
Investor presentation aug 2012 v001_x28lviInvestor presentation aug 2012 v001_x28lvi
Investor presentation aug 2012 v001_x28lvi
 
colgate-palmolive ar2000editorial_part1
colgate-palmolive ar2000editorial_part1colgate-palmolive ar2000editorial_part1
colgate-palmolive ar2000editorial_part1
 
EXFO Mrk NB Financial - Jan 2013
EXFO Mrk NB Financial - Jan 2013EXFO Mrk NB Financial - Jan 2013
EXFO Mrk NB Financial - Jan 2013
 
Ko 2020 Marketing Overview
Ko 2020 Marketing OverviewKo 2020 Marketing Overview
Ko 2020 Marketing Overview
 
CL King Conference September 2019
CL King Conference   September 2019CL King Conference   September 2019
CL King Conference September 2019
 
csx 2007_JP_Morgan_Conference-REF23640
csx  2007_JP_Morgan_Conference-REF23640csx  2007_JP_Morgan_Conference-REF23640
csx 2007_JP_Morgan_Conference-REF23640
 
CL King Conference Presentation - September 2019
CL King Conference Presentation - September 2019CL King Conference Presentation - September 2019
CL King Conference Presentation - September 2019
 
Investor presenation november 2012
Investor presenation   november 2012Investor presenation   november 2012
Investor presenation november 2012
 
meadwestvaco 4Q07_Earnings_Slides
 meadwestvaco 4Q07_Earnings_Slides meadwestvaco 4Q07_Earnings_Slides
meadwestvaco 4Q07_Earnings_Slides
 
Intact Investor Presentation - June 2010
Intact Investor Presentation - June 2010Intact Investor Presentation - June 2010
Intact Investor Presentation - June 2010
 
Ifc investor-presentation-(august-2016)
Ifc investor-presentation-(august-2016)Ifc investor-presentation-(august-2016)
Ifc investor-presentation-(august-2016)
 
Investor presentation, Nov 2012
Investor presentation, Nov 2012Investor presentation, Nov 2012
Investor presentation, Nov 2012
 

Andere mochten auch

__AnalystPresentation_Nov2008_Webcast_FINAL
__AnalystPresentation_Nov2008_Webcast_FINAL__AnalystPresentation_Nov2008_Webcast_FINAL
__AnalystPresentation_Nov2008_Webcast_FINAL
finance21
 
Cummins Marketing
Cummins MarketingCummins Marketing
Cummins Marketing
Stuart Joy
 
Induction and orientation in HRM
Induction and orientation in HRMInduction and orientation in HRM
Induction and orientation in HRM
Rajath Kashyap
 

Andere mochten auch (12)

Oci Orientation 2013
Oci Orientation 2013Oci Orientation 2013
Oci Orientation 2013
 
EMU First Four Event
EMU First Four EventEMU First Four Event
EMU First Four Event
 
An infly
An inflyAn infly
An infly
 
__AnalystPresentation_Nov2008_Webcast_FINAL
__AnalystPresentation_Nov2008_Webcast_FINAL__AnalystPresentation_Nov2008_Webcast_FINAL
__AnalystPresentation_Nov2008_Webcast_FINAL
 
28.03.2016 cummins – supporting mongolian customers
28.03.2016 cummins – supporting mongolian customers28.03.2016 cummins – supporting mongolian customers
28.03.2016 cummins – supporting mongolian customers
 
Cummins case study
Cummins case studyCummins case study
Cummins case study
 
This is Cummins Power Generation 2011
This is Cummins Power Generation 2011This is Cummins Power Generation 2011
This is Cummins Power Generation 2011
 
Cummins Marketing
Cummins MarketingCummins Marketing
Cummins Marketing
 
New employee orientation For a Company - Human Resource Ppt
New employee orientation For a Company - Human Resource PptNew employee orientation For a Company - Human Resource Ppt
New employee orientation For a Company - Human Resource Ppt
 
Induction and Orientation
Induction and OrientationInduction and Orientation
Induction and Orientation
 
Employee Induction[1]
Employee Induction[1]Employee Induction[1]
Employee Induction[1]
 
Induction and orientation in HRM
Induction and orientation in HRMInduction and orientation in HRM
Induction and orientation in HRM
 

Ähnlich wie cmi_070521

cmi_070612_jpm
cmi_070612_jpmcmi_070612_jpm
cmi_070612_jpm
finance21
 
cmi_070612_jpm
cmi_070612_jpmcmi_070612_jpm
cmi_070612_jpm
finance21
 
Cummins_SIRAN teleconference
Cummins_SIRAN teleconferenceCummins_SIRAN teleconference
Cummins_SIRAN teleconference
finance21
 
Cummins_SIRAN teleconference
Cummins_SIRAN teleconferenceCummins_SIRAN teleconference
Cummins_SIRAN teleconference
finance21
 
cmi_q407_pres
cmi_q407_prescmi_q407_pres
cmi_q407_pres
finance21
 
Cummins_q407_pres
Cummins_q407_presCummins_q407_pres
Cummins_q407_pres
finance21
 
Cummins_I Q3 Pres
Cummins_I Q3 PresCummins_I Q3 Pres
Cummins_I Q3 Pres
finance21
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
finance30
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
finance30
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
finance30
 
textron annual report 2000
textron annual report 2000textron annual report 2000
textron annual report 2000
finance21
 
dover 1Q06_Slides
dover 1Q06_Slidesdover 1Q06_Slides
dover 1Q06_Slides
finance30
 
LEAR Q208 Earnings Slides 1981ydx
LEAR Q208 Earnings Slides 1981ydxLEAR Q208 Earnings Slides 1981ydx
LEAR Q208 Earnings Slides 1981ydx
finance16
 
dover Q208_Slides_knf23f32y
dover Q208_Slides_knf23f32ydover Q208_Slides_knf23f32y
dover Q208_Slides_knf23f32y
finance30
 
dover Q208_Slides_knf23f32y
dover Q208_Slides_knf23f32ydover Q208_Slides_knf23f32y
dover Q208_Slides_knf23f32y
finance30
 

Ähnlich wie cmi_070521 (20)

cmi_070612_jpm
cmi_070612_jpmcmi_070612_jpm
cmi_070612_jpm
 
cmi_070612_jpm
cmi_070612_jpmcmi_070612_jpm
cmi_070612_jpm
 
Cummins_SIRAN teleconference
Cummins_SIRAN teleconferenceCummins_SIRAN teleconference
Cummins_SIRAN teleconference
 
Cummins_SIRAN teleconference
Cummins_SIRAN teleconferenceCummins_SIRAN teleconference
Cummins_SIRAN teleconference
 
cmi_Q108
cmi_Q108cmi_Q108
cmi_Q108
 
cmi_q407_pres
cmi_q407_prescmi_q407_pres
cmi_q407_pres
 
Cummins_q407_pres
Cummins_q407_presCummins_q407_pres
Cummins_q407_pres
 
cmi_070726
cmi_070726cmi_070726
cmi_070726
 
Cummins_I Q3 Pres
Cummins_I Q3 PresCummins_I Q3 Pres
Cummins_I Q3 Pres
 
CMIQ3Pres
CMIQ3PresCMIQ3Pres
CMIQ3Pres
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
 
textron annual report 2000
textron annual report 2000textron annual report 2000
textron annual report 2000
 
csx Q4_2006
csx  Q4_2006csx  Q4_2006
csx Q4_2006
 
csx Q4_2006
csx  Q4_2006csx  Q4_2006
csx Q4_2006
 
dover 1Q06_Slides
dover 1Q06_Slidesdover 1Q06_Slides
dover 1Q06_Slides
 
LEAR Q208 Earnings Slides 1981ydx
LEAR Q208 Earnings Slides 1981ydxLEAR Q208 Earnings Slides 1981ydx
LEAR Q208 Earnings Slides 1981ydx
 
dover Q208_Slides_knf23f32y
dover Q208_Slides_knf23f32ydover Q208_Slides_knf23f32y
dover Q208_Slides_knf23f32y
 
dover Q208_Slides_knf23f32y
dover Q208_Slides_knf23f32ydover Q208_Slides_knf23f32y
dover Q208_Slides_knf23f32y
 

Mehr von finance21

ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&A
finance21
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1
finance21
 
ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03
finance21
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03
finance21
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03
finance21
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03
finance21
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03
finance21
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04
finance21
 
ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04
finance21
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04
finance21
 
ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04
finance21
 
ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05
finance21
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1
finance21
 
ConAgra QAFY06Q2
ConAgra QAFY06Q2ConAgra QAFY06Q2
ConAgra QAFY06Q2
finance21
 
ConAgra QAFY06Q3
ConAgra QAFY06Q3ConAgra QAFY06Q3
ConAgra QAFY06Q3
finance21
 
ConAgra QAFY06Q4
ConAgra QAFY06Q4ConAgra QAFY06Q4
ConAgra QAFY06Q4
finance21
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1
finance21
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2
finance21
 
ConAgra QAFY07Q3
ConAgra QAFY07Q3ConAgra QAFY07Q3
ConAgra QAFY07Q3
finance21
 

Mehr von finance21 (20)

ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&A
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1
 
ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04
 
ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04
 
ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04
 
Q3Mar05
Q3Mar05Q3Mar05
Q3Mar05
 
ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1
 
ConAgra QAFY06Q2
ConAgra QAFY06Q2ConAgra QAFY06Q2
ConAgra QAFY06Q2
 
ConAgra QAFY06Q3
ConAgra QAFY06Q3ConAgra QAFY06Q3
ConAgra QAFY06Q3
 
ConAgra QAFY06Q4
ConAgra QAFY06Q4ConAgra QAFY06Q4
ConAgra QAFY06Q4
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2
 
ConAgra QAFY07Q3
ConAgra QAFY07Q3ConAgra QAFY07Q3
ConAgra QAFY07Q3
 

Kürzlich hochgeladen

VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
roshnidevijkn ( Why You Choose Us? ) Escorts
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Kürzlich hochgeladen (20)

VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech Belgium
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
 
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
 
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
 
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
 
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
VIP Call Girl in Mumbai Central 💧 9920725232 ( Call Me ) Get A New Crush Ever...
 
Business Principles, Tools, and Techniques in Participating in Various Types...
Business Principles, Tools, and Techniques  in Participating in Various Types...Business Principles, Tools, and Techniques  in Participating in Various Types...
Business Principles, Tools, and Techniques in Participating in Various Types...
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...
Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...
Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
 
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
 
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
 

cmi_070521

  • 1. A New Cummins: Sustainable Performance Investor Relations Presentation May 2007
  • 2. Disclosure Regarding Forward-Looking Statements & non-GAAP Financial Measures This presentation contains certain forward-looking information. Any forward-looking statement involves risk and uncertainty. The Company’s future results may be affected by changes in general economic conditions and by the actions of customers and competitors. Actual outcomes may differ materially from what is expressed in any forward-looking statement. A more complete disclosure about forward- looking statements begins on page 61 of our 2006 Form 10-K, and it applies to this presentation. This presentation contains certain non-GAAP financial measures such as earnings before interest and taxes (EBIT). Please refer to our website (www.cummins.com) for the reconciliation of EBIT to GAAP financial measures.
  • 3. 2006 – The Best Year in Our History Revenue $11.4B EBIT $ 1.2B Net earnings $715M EPS $ 7.10 Cash flow $840M Debt to capital 22% Return on Average Net Assets 31% Return on Equity 26%
  • 4. Outperforming Peer Group 137% Growing net income CAGR Since 2003 faster than revenue 75% Converting more income into cash 37% 22% 18% 13% Revenue Net Income Operating Cash Flow CMI Peer Group Median
  • 5. 2007 and Beyond – Building on Our Strategic Principles Complementary Businesses Low Cost Producer Create Shareholder Value Profitable Growth Create the Right Environment
  • 6. Diversified Global Power Leader Four Complementary Businesses Engines Power Distribution Components Generation
  • 7. Low Cost Producer Drive for Productivity Manufacturing Technical Shared Services Six Sigma Global Sourcing
  • 9. Profitable Growth – Engine Business 1.4 Light Duty Diesel in 1.2 Engine Production (Millions) U.S. and China 1.0 13- and 11-liter 0.8 0.6 Engines in China 0.4 Market Share Gains 0.2 0.0 Midrange Engine 2006 Organic New 2010 Growth Platforms Capacity In 2010, 25% of our engine volume will come from new engine platforms.
  • 10. Profitable Growth – Power Generation 35% Global Generator Set Consumption (Total Output) Pursuing market Approximate $7 Billion Annual Global Market 30% leadership in Top 8 regions 92% of total commercial 25% Market Leader (# 1 or # 2) generators 20% Leader in some segments Not a market leader Expanding into 15% adjacent consumer 10% markets 5% 0% North Western China Middle India Southeast Latin Africa All Others America Europe East Asia America
  • 11. Profitable Growth – Distribution 2011 2006 2001 $3.2B $5.4B $8B Joint Venture Company Owned Independent Revenues through our distribution channel are growing 10% CAGR. In 2011, nearly 90% of revenue will flow through fully or partially owned distributors.
  • 12. Profitable Growth – Components Evolving Global Emission Standards Strategic advantage in Accelerates Market Growth for Diesel Catalytic Exhaust emissions compliance $6 Significant future $5 Global Market Size ($B) growth in revenue and $4 earnings $3 Multiple new product introductions $2 We have 30% of Winning non-CMI the market today $1 business $0 2006 2010
  • 13. Today’s Business Environment Globalization OEM Consolidation Vertical Integration Emission Regulations
  • 14. Keys to Future Success Technology Leadership Global Growth Low Cost Producer Customer Support Excellence Create the Right Environment
  • 15.
  • 17. Cummins Inc. Q1 2007 LTM Revenue by Segment Components Q1 2007 – Great Segment 17% Quarter Engine Strong global demand Segment 54% Distribution for our product Segment 10% Year-over-year growth in revenue and earnings Investing in profitable growth opportunities Power Gen Segment 19% Q1 2007 LTM Data Sales: $11.5 billion EBIT: $1,167 million EBIT Margin: 10.1% (Target: 7-10%)
  • 18. Cummins Inc. Q1 2007 LTM Revenue by Marketing Territory Africa/Middle East International revenue Canada 5% 6% is 51% of consolidated revenue Mexico/Latin America International revenue 8% was 54% in the first quarter United States Most international 49% areas growing at Asia/Australia 17% double digit rate Europe/CIS 15%
  • 19. Cummins – Historical Performance Sales EBIT $14,000 $1,400 $11,501 $1,179 $1,167 $12,000 $1,200 $11,362 $9,918 $10,000 $1,000 $907 $8,438 $ Millons $ Millons $8,000 $800 $6,296 $543 $6,000 $600 $4,000 $400 $181 $2,000 $200 $0 $0 2003 2004 2005 2006 Q1 '07 2003 2004 2005 2006 Q1 '07 LTM LTM
  • 20. Engine Segment Q1 2007 LTM Revenue by Product Emission regulations Parts and Service 21% create opportunities Midrange (3-9L) 37% Aftermarket revenue creates stable earnings Emerging markets Strategic OEM partnerships High Horsepower (19-91L) 15% Q1 2007 LTM Segment Data Heavy-Duty Sales: $7.5 billion (10-15L) 27% EBIT: $682 million EBIT Margin: 9.1% (Target: 7-10%)
  • 21. Engine Segment Q1 2007 LTM Revenue by Market Application Heavy-duty Truck Stationary Power 10% demand remains strong Mining/Rail Heavy-duty Govt/O&G truck 31% Share gains in Medium- Marine 14% duty Truck & Bus Off-highway markets supported by non- Construction residential construction & Ag 16% and commodity markets Medium-duty Light-duty Truck & bus 13% Q1 2007 LTM Segment Data Automotive Sales: $7.5 billion & RV 16% EBIT: $682 million EBIT Margin: 9.1% (Target: 7-10%)
  • 22. Engines – Historical Performance Sales Segment EBIT $8,000 $800 $7,511 $7,455 $733 $682 $6,657 $7,000 $700 $582 $6,000 $600 $5,424 $5,000 $500 $M $M $4,000 $3,582 $400 $328 $3,000 $300 $2,000 $200 $62 $1,000 $100 $0 $0 2003 2004 2005 2006 Q1 '07 2003 2004 2005 2006 Q1 '07 LTM LTM
  • 23. Power Generation Segment Q1 2007 LTM Revenue by Product Turnaround complete Alternators Commercial 19% 56% Strengthening markets Expanding market share Rental 2% Consumer growth opportunities Growing project business Consumer 13% capability Power Electronics 6% Q1 2007 LTM Segment Data Energy Sales: $2.6 billion Solutions 4% EBIT: $252 million EBIT Margin: 9.9% (Target: 7-9%)
  • 24. Power Generation – Historical Performance Sales Segment EBIT $3,000 $300 $252 $2,555 $250 $2,416 $2,500 $220 $200 $1,999 $2,000 $1,842 $145 $150 $M $M $1,500 $1,329 $100 $60 $1,000 $50 $500 $0 ($19) $0 ($50) 2003 2004 2005 2006 Q1 '07 2003 2004 2005 2006 Q1 '07 LTM LTM
  • 25. Components Segment Q1 2007 LTM Revenue by Product Specialty Strategic advantage in Filtration 6% Air Intake emissions compliance Systems Turbocharger 11% Significant future growth 27% in revenue and earnings Multiple new product Acoustic introductions Exhaust 12% Winning non-CMI Fuel business Systems 16% Engine Filtration Q1 2007 LTM Segment Data Catalytic 20% Sales: $2.4 billion Exhaust EBIT: $100 million 8% EBIT Margin: 4.2% (Target: 7-9%)
  • 26. Components – Historical Performance Sales Segment EBIT $120 $3,000 $107 $100 $2,383 $100 $2,500 $2,281 $89 $86 $84 $2,000 $80 $2,000 $1,783 $M $M $60 $1,500 $1,292 $40 $1,000 $20 $500 $0 $0 2003 2004 2005 2006 Q1 '07 2003 2004 2005 2006 Q1 '07 LTM LTM
  • 27. Distribution Segment Q1 2007 LTM Revenue by Product Service Broadening product 18% offering Engines 20% Expanding global coverage Increasing equity ownership Excelling in customer Parts, support Filters, & Consumables Power 37% Generation Q1 2007 LTM Segment Data 25% Sales: $1.4 billion EBIT: $152 million EBIT Margin: 11.0% (Target: 8-10%)
  • 28. Distribution – Historical Performance Sales Segment EBIT $1,600 $160 $152 $144 $1,385 $1,377 $1,400 $140 $1,191 $1,200 $120 $107 $973 $1,000 $100 $79 $M $M $800 $80 $669 $600 $60 $51 $400 $40 $200 $20 $0 $0 2003 2004 2005 2006 Q1 '07 2003 2004 2005 2006 Q1 '07 LTM LTM
  • 30. Non-GAAP Reconciliation – EBIT Three Months Ended Millions April 1, April 2, December 31, 2007 2006 2006 Segment EBIT $ 243 $ 255 $ 303 Less: Interest Expense $ 16 $ 27 $ 20 Earnings before income taxes and minority $ 227 $ 228 $ 283 interests EBIT = Earnings before interest, taxes, and minority interests. We use EBIT to assess and measure the performance of our operating segments and also as a component in measuring our variable compensation programs. The table above reconciles EBIT, a non-GAAP financial measure, to our consolidated earnings before income taxes and minority interests, for each of the applicable periods.
  • 31. Non-GAAP Reconciliation – EBITDA Three Months Ended Millions April 1, April 2, December 31, 2007 2006 2006 Segment EBIT $ 243 $ 255 $ 303 Depreciation & Amortization $ 68 $ 74 $ 74 EBITDA $ 311 $ 329 $ 377 EBITDA = Earnings before interest, taxes, minority interests, depreciation, and amortization.
  • 32. Non-GAAP Reconciliation – Cash From Operations Excluding Pension Contributions Three Months Ended Millions April 1, 2007 April 2, 2006 Cash provided by operations $ (113) $ 18 Add back: pension contributions $ 61 $ 41 Cash provided by operations $ (52) $ 59 excluding pension contributions We believe cash provided by operations excluding pension contributions is a useful measure of our operating performance for the periods presented as it illustrates our operating performance without regard to funding decisions. This measure is not in accordance with, or an alternative for, GAAP and may not be consistent with measures used by other companies. It should be considered supplemental data.
  • 33. Non-GAAP Reconciliation – Net Assets April 1, April 2, Millions 2007 2006 Net assets for operating segments $ 4,041 $ 3,609 Liabilities deducted in computing net assets 3,516 3,385 Minimum pension liability excluded from net assets - (837) Pension and other postretirement liabilities (824) - Deferred tax assets not allocated to segments 689 814 Debt-related costs not allocated to segments 26 26 Total assets $ 7,448 $ 6,997
  • 34. Non-GAAP Reconciliation – Equity Used for Return on Equity Calculation April 1, April 2, Millions 2007 2006 Equity used for return on equity calculation $ 3,480 $ 2,501 less Defined other postretirement benefits 5 - less Defined benefit pension plans 538 - less Minimum pension liability adjustment - 523 Total shareholder’s equity $ 2,937 $ 1,978