SlideShare a Scribd company logo
1 of 32
Download to read offline
Produced and issued by: ABN AMRO Bank NV+
Equity | Tech Hardware & Equip | United Kingdom


                                                  7 October 2009




                                                  Change of recommendation
                                                                                                       ARM
                                                  Buy (from Hold)                                      ARM-ed and dangerous
                                                  Target price
                                                  £1.80 (from £1.21)
                                                                                                       We upgrade ARM to Buy with a target price of 180p for two reasons: 1) higher
                                                                                                       EBIT margins for 2009-14F driven by growth in Smartphones and MCU and 2) re-
                                                  Price
                                                  £1.43                                                rating of the stock due to our forecast of market share gains in notebook PCs,
                                                  Short term (0-60 days)                               which could substantially disrupt the Intel/Microsoft model by 2012/13.
                                                  n/a
                                                  Sector relative to market                            Key forecasts
                                                  Underweight
                                                                                                                                                                            FY07A   FY08A   FY09F     FY10F       FY11F
                                                                                                       Revenue (£m)                                                         259.2   299.0   297.5      342.4        382.7
                                                  Price performance                                    EBITDA (£m)                                                          108.2   124.2   111.3      136.7 % 164.8 %
                                                                                                       Reported PTP (£m)                                                    86.70   100.8   85.60      111.2 % 139.6 %
                                                                             (1M)      (3M)    (12M)
                                                                                                       Normalised PTP (£m)                                                  86.70   100.8   85.60      111.2 % 139.6 %
                                                  Price (£)                  1.27       1.19    0.90
                                                                                                       Normalised EPS (p)                                                    4.68    5.64    4.94       6.41 %       7.99 %
                                                  Absolute (%)               12.7       20.4    59.3
                                                  Rel market (%)             11.7        4.5    78.7   Dividend per share (p)                                                2.00    2.20    2.42       2.66         2.93
                                                  Rel sector (%)             11.7        8.4    65.9   Dividend yield (%)                                                    1.40    1.54    1.69       1.86         2.05
                                                                                                       Normalised PE (x)                                                    30.50   25.30   28.90      22.30        17.90
                                                   Oct 06           Oct 07          Oct 08
                                                  1.6                                                  EV/EBITDA (x)                                                        16.50   14.20   15.60      12.40         9.98

                                                  1.4
                                                                                                       EV/invested capital (x)                                               2.63    2.18    2.03       1.88         1.72
                                                                                                       ROIC - WACC (%)                                                       2.31    3.63    2.58       3.92         5.23
                                                  1.2

                                                  1.0                                                  Use of %& indicates that the line item has changed by at least 5%.                           year to Dec, fully diluted
                                                                                                       Accounting standard: US GAAP
                                                  0.8                                                  Source: Company data, ABN AMRO forecasts
                                                  0.6

                                                  0.4                                                  ARM could become a major competitor of Intel
                                                            ARM.L            Europe Technology         Over the next two to three years, we believe ARM could become a viable alternative to Intel
                                                                                                       in the PC market. First, we believe ARM processors will match Intel’s performance while
                                                  Market capitalisation                                beating them on power consumption and possibly cost. Second, we expect PC
                                                  £1.84bn (€2.01bn)
                                                                                                       manufacturers to switch from Intel/Microsoft OS-based platforms to ARM/Chrome OS-based
                                                  Average (12M) daily turnover
                                                                                                       platforms beginning in 2H10 to reduce their dependence on Intel and improve margins. Third,
                                                  £8.03m (€9.18m)
                                                                                                       with ARM-based PCs gaining traction with consumers, we believe ARM could receive
                                                  RIC: ARM.L, ARM LN
                                                  Priced at close of business 6 Oct 2009.              support from Microsoft and port Windows to the ARM architecture. We estimate ARM could
                                                  Source: Bloomberg
                                                                                                       capture 30% of the notebook PC processor market by 2014, creating a major disruption to
                                                                                                       the Intel-Microsoft domination of the PC market.

                                                                                                       Strategic value of ARM could trigger bid speculation, in our view
                                                                                                       We do not expect PC market share gains to give a major boost to ARM’s EPS before 2014,
                                                                                                       but we believe it may lead to a re-rating of the stock as the company could become an
                                                  Analysts                                             acquisition candidate. If ARM were to be acquired by a major player, it would likely cost
                                                  Didier Scemama                                       hundreds of millions of dollars to unify their systems and it would disrupt the long-term
                                                  +44 20 7678 0772                                     roadmap of virtually all handset and consumer electronics OEMs, an unacceptable risk for
                                                  didier.scemama@rbs.com
                                                                                                       the entire electronics industry, in our view. So, we believe a consortium of electronics
                                                  Alexandre Faure                                      companies could pre-emptively bid for all or part of ARM in an effort to guarantee its
                                                  +44 20 7678 7231
                                                  alexandre.faure@rbs.com                              independence.

                                                  Marketing analyst                                    Upgrading ARM to Buy from Hold with a new target price of 180p
                                                  Paraag Amin, CFA
                                                                                                       We raise ARM’s medium-term growth and margin forecasts on growth in smartphones and
                                                  +44 20 7678 7513                                     MCU. We also raise our DCF-based target price from 121p to 180p. Our target price implies
                                                  paraag.amin@rbs.com                                  mid-term EBIT margin of 43% (37.5% previously). At our target, the stock would trade on an
                                                  250 Bishopsgate, London, EC2M 4AA,                   FY10F P/E of 28x, near the top-end of its historical P/E range of 15-29x.
                                                  United Kingdom
                                                                                                       Important disclosures can be found in the Disclosures Appendix.
                                                                                                       +
                                                  http://www.abnamroresearch.com                        ABN AMRO group companies are subsidiary undertakings of The Royal Bank of Scotland Group plc.
The basics

Versus consensus                                 Catalysts for share price performance
                                                 !   Stronger-than-expected shipments of smartphones, as they carry an average 4x ARM-based
EPS (p)          ABN         Cons       % diff
                AMRO                                 chips than an average electronics product;
2009F              4.94          4.80   +3.0%
                                                 !   Continued shift in the mobile phone market from mid-range phones to smartphones: we
2010F              6.41          6.00   +6.9%
                                                     expect smartphones to account for 16% of the overall mobile phone market this year and 20%
2011F              7.99          7.00 +14.2%
                                                     by 2011;
Source: Bloomberg, ABN AMRO forecasts
                                                 !   Further market share gains in the Home and Enterprise segment at major chipmakers such as
                                                     STMicroelectronics, Broadcom and LSI;

                                                 !   Faster adoption of ARM-based MCU in the embedded market;

                                                 !   Major product announcement from ARM licensees indicating their entry into the PC processor
                                                     market;

                                                 !   Microsoft announcing it would port its Windows operating system to the ARM architecture;

                                                 !   Google’s Chrome OS receiving support from major PC OEMs such as Dell, HP, Acer and
Forced ranking*                                      Toshiba; and,

Company                   Rec       Upside /     !   Increased subsidies from mobile operators for netbooks and notebooks based on ARM
                                   Downside
                                                     processors.
Nokia                     Buy           +27%
ARM                       Buy           +26%     Earnings momentum
ASML                      Buy           +23%
                                                 ARM, like all semiconductor companies, should benefit from improving trends in the chip sector
Infineon                  Buy           +18%
                                                 and from the secular growth in the smartphone market. We expect consensus forecasts to
Ericsson                Hold              -8%
Philips                 Hold            -13%
                                                 increase post 3Q09 results.
STMicro                 Hold            -21%
Logitech                  Sell          -22%     Valuation and target price
Wolfson                   Sell          -25%
                                                 At our target price, the stock would trade on FY10/11F P/Es of 28.1x and 22.5x, within its
Alcatel-Lu.               Sell          -51%
                                                 historical forward P/E range of 15-29x. Given our view that ARM is rapidly becoming a strategic
* by difference to target price as at time of
publication. Recommendations may lie
                                                 asset for the electronics industry, we believe it will continue to trade towards the high end of its
outside the structure outlined in the            forward P/E, particularly if the market were to price in a potential full or partial bid for ARM shares.
disclosure page.
Source: ABN AMRO forecasts
                                                 We forecast a 21% EPS CAGR from 2009 (4.94p) to 2014 (13.05p). Discounting this P/E (21x) by
                                                 five years would imply a target P/E of 13.5x on 2014F EPS, which also gives us a fair value of
                                                 177p, similar to our DCF-based analysis. The stock currently trades on FY09/10/11F P/Es of
                                                 28.9x, 22.3x and 17.9x, on our forecasts.

                                                 How we differ from consensus
                                                 We are substantially more positive than Bloomberg consensus for FY10/11F EPS (6.9% and
                                                 14.2% above), as we have a more positive view than the market on the company’s revenue
Key events                                       growth, particularly in terms of royalties, which drive higher gross and EBIT margins.

Date                                    Event    Risks to central scenario
27/10/09                         3Q09 results
                                                 Downside risks to our investment case and target price include: 1) substantially weaker end-
Source: Company
                                                 demand than we model, particularly in the smartphone market; 2) a less successful uptake of
                                                 Google’s operating system (OS) in the PC market, hindering ARM’s progress; 3) inventory build-
                                                 up in the supply chain leading to much weaker-than-expected 2010 semiconductor industry
                                                 growth (our estimate +14.5%), and 4) materially higher GBP/USD rates than our assumption of
                                                 1.65x.




  ARM | The Basics | 7 October 2009                                                                                                                     2
Key assumptions and sensitivities

Table 1 : EPS sensitivity table

                                           Bear                   Base                    Bull            Comments
US$m               2008A     2009F     2010F      2011F   2009F   2010F   2011F   2009F   2010F   2011F
PD                  145.0     118.9    122.5      128.6   123.4   132.0   138.6   130.5   143.6   157.9 Cortex-A9 licensing cycle
YoY growth (%)                -18%         3%      5%     -15%     7%      5%     -10%    10%     10%
PIPD                 44.6     37.5         38.6   38.6    39.0    41.7    43.8    40.1    44.2    47.2    32nm/22nm licensing cycle
YoY growth (%)                -16%         3%      0%     -13%     7%      5%     -10%    10%      7%
Total licensing     189.6     156.4    161.1      167.2   162.4   173.8   182.5   170.6   187.7   205.1
YoY growth (%)                -18%         3%      4%     -14%     7%      5%     -10%    10%      9%
% of total sales    35%       34%          32%    31%     34%     31%     29%     34%     31%     29%
PD royalty units
Mobile              2,616     2,093    2,407      2,647   2,209   2,877   3,355   2,302   3,453   4,247 Smartphone account for 16%/20%25%
YoY growth (%)                -20%         15%    10%     -16%    30%     17%     -12%    50%     23%     of handset market by 2011f
Home                 320       256         274     288     241     270     299     256     300     348    LCD TV/STB market growth
YoY growth (%)                -20%         7%      5%     -25%    12%     11%     -20%    17%     16%     and share gains
Enterprise           506       491         515     536     517     569     614     541     623     697    HDD, printers + WiFi adoption
YoY growth (%)                -3%          5%      4%      2%     10%      8%      7%     15%     12%     in smartphones
Embedded             539       458         595     774     509     764    1,146    565     961    1,634 ARM's share of 16/32-bit MCU reaches
YoY growth (%)                -15%         30%    30%     -5%     50%     50%      5%     70%     70%     12%/16%/20% of market by 2011f
Total PD units      3,981     3,298    3,791      4,245   3,476   4,479   5,414   3,665   5,337   6,927
YoY growth (%)                -17%         15%    12%     -13%    29%     21%     -8%     46%     30%
ASP (c x 100)        5.69     5.75         5.92   5.86    5.71    5.84    5.75    5.58    5.35    5.03    ASPs drop faster if Embedded grows faster
YoY growth (%)                 1%          3%     -1%      0%      2%     -2%     -2%     -4%     -6%
PD royaty sales     226.5     189.5    224.4      248.8   198.5   261.5   311.3   204.4   285.7   348.5
YoY growth (%)                -16%         18%    11%     -12%    32%     19%     -10%    40%     22%
PIPD royalties       40.3     33.9         38.9   41.7    35.2    43.2    47.6    36.3    47.2    54.2    Outsourcing of 45nm and below from IDMs
YoY growth (%)                -16%         15%     7%     -13%    23%     10%     -10%    30%     15%
Total royalty       266.8     223.4    263.4      290.4   233.6   304.8   358.8   240.7   332.9   402.8
revenues
YoY growth (%)                -16%         18%    10%     -12%    30%     18%     -10%    38%     21%
% of total sales    49%       49%          52%    54%     49%     54%     57%     49%     54%     57%
Dev Systems          57.9     50.4         50.4   50.4    51.9    54.5    57.2    53.3    57.0    61.0
YoY growth (%)                -13%         0%      0%     -10%     5%      5%     -8%      7%      7%
Services             31.8     29.9         29.9   29.9    30.7    32.0    33.0    31.2    33.4    35.4
YoY growth (%)                -6%          0%      0%     -4%      4%      3%     -2%      7%      6%
Total revenues      546.1     460.0    504.7      537.9   478.6   565.0   631.5   495.7   610.9   704.3
(US$m)
YoY growth (%)                -16%         10%     7%     -12%    18%     12%     -9%     23%     15%
£/$ assumption       1.83     1.58         1.65   1.65    1.58    1.65    1.65    1.58    1.65    1.65
Revenues (£m)       299.0     291.2    305.9      326.0   297.5   342.4   382.7   313.8   370.3   426.8
YoY growth (%)                -3%          5%      7%      0%     15%     12%      5%     18%     15%
Gross margin (%)    89.4%    89.7%     90.4%      91.0%   91.0%   90.7%   91.3%   91.3%   91.0%   91.6%
R&D                  65.8     88.8         91.6   93.6    88.8    95.2    100.8   88.8    99.1    106.6 R&D grows at 33%, 40% or 50%
% of sales          22.0%    30.5%     30.0%      28.7%   29.8%   27.8%   26.3%   28.3%   26.8%   25.0%   of revenue rate
SG&A                103.8     97.8     101.0      103.2   97.8    105.8   110.9   97.8    109.2   117.5 SG&A grows at 33%, 40% or 50%
% of sales          34.7%    33.6%     33.0%      31.6%   32.9%   30.9%   29.0%   31.2%   29.5%   27.5%   of revenue rate
EBIT                 97.6     74.6         83.9   99.8    84.3    109.7   137.8   99.9    128.7   166.9
EBIT margin (%)     32.6%    25.6%     27.4%      30.6%   28.3%   32.0%   36.0%   31.8%   34.8%   39.1%
Interest income      3.2       1.3         1.4     1.6     1.3     1.6     1.8     1.3     1.8     2.1
PTP                 100.8     75.9         85.3   101.4   85.6    111.2   139.6   101.2   130.5   169.0
Tax rate            28%       26%          27%    27%     26%     27%     27%     26%     27%     27%
Net income           72.7     56.4         62.7   74.0    63.6    81.7    101.9   75.3    95.9    123.3
EPS (p)              5.64     4.39         4.92   5.81    4.94    6.41    7.99    5.85    7.52    9.67
# of shares (m)     1289      1287         1275   1275    1287    1275    1275    1287    1275    1275
Source: Company data, ABN AMRO estimates




ARM | The Basics | 7 October 2009                                                                                                                3
Contents

                               ARM could become a threat to Intel                                                                  5
                               We upgrade ARM from Hold to Buy, as we expect the company to become a real                          5
                               threat to Intel in PCs beginning 2012. We have raised our mid-term EBIT margin
                               forecast from 37.5% to 43%. As a key strategic asset, we believe ARM could
                               generate acquisition interest.

                               Why ARM processors are likely to become successful in PCs                                          10
                               Over the coming two to three years, we believe ARM could become a serious                          10
                               contender in the PC processor market, disrupting Intel’s domination.
                                     Introduction                                                                                 10

                                     ARM processors have caught up with Intel on performance while requiring substantially less   10
                                     power
                                     Quantifying the possible benefit to ARM’s bottom line                                        14

                                     ARM could become an acquisition candidate, in our view                                       16

                               Revisiting our medium-term forecasts; 40% EBIT margin by 2012/13F                                  19
                               We have revised our financial forecasts to reflect three elements: the faster and                  19
                               broader adoption of smartphones, our higher market-share assumptions for ARM in
                               the embedded segment, and initial take-off of ARM’s architecture in notebook PCs
                               from 2011F.

                               Financial statements                                                                               24




ARM | Table of Contents | 7 October 2009                                                                                               4
ARM could become a threat to Intel

                                   We upgrade ARM from Hold to Buy, as we expect the company to become a real threat to
                                   Intel in PCs beginning 2012. We have raised our mid-term EBIT margin forecast from 37.5%
                                   to 43%. As a key strategic asset, we believe ARM could generate acquisition interest.

                                   Why ARM processors are likely to become successful in PCs
The ‘ARM’ world and the ‘Intel’    ARM processors have so far dominated the portable electronics market (handsets, MP3 players
world are on a collision course,   and the like), and we believe they are on the verge of a substantial take-off in the PC market. So
in our view
                                   far, all notebook and desktop PCs have been run on an x86 architecture (coming either from Intel
                                   or AMD), and netbooks, a new class of entry-level portable computers with smaller screens and
                                   size, have seen the first head-to-head battle between ARM and Intel’s architecture.

                                   We believe that, although the market is slowly realising that ARM is becoming a viable alternative
                                   to Intel in the netbook market, it has not understood how much ARM is becoming an alternative to
                                   Intel (and AMD) in the notebook and desktop PC markets.

                                   So how exactly could ARM become successful on Intel’s home turf?

                                   !   ARM processors have caught up with Intel on performance while requiring
                                       substantially less power. In the past, ARM processors have lagged those of Intel, clocking at
                                       600MHz in, for instance, the iPhone 3G S, vs 2GHz for Intel’s mobile Atom processors. ARM
                                       recently announced a new processor based on two Cortex-A9 cores capable of delivering
                                       2GHz of processing speed. Beyond that, we believe ARM processors already outperform
                                       Intel’s on power consumption and size. ARM-based microprocessors combine on a single chip
                                       an applications processor, memory controller and graphics processor, while Intel needs two or
                                       three chips to do the same. On footprint, the Cortex-A9 is a third the size of Intel’s current
                                       Atom chip manufactured on the 45nm process node. A single-chip approach is not only less
                                       costly but also requires substantially less power. A slimmer and lighter form factor enables
                                       entry into new markets and more end-products.

                                   !   ARM-based processors for PCs likely to be announced soon. Several ARM licensees
                                       (Qualcomm, Samsung, Nvidia and Marvell in particular) have already developed system-on-
                                       chips (SoCs) around ARM processors clocking at 1Ghz. So far these chips have been aimed
                                       at the high-end smartphone and the netbook PC markets. With the announcement of a 2Ghz
                                       dual ARM core, we believe these same companies will likely soon launch SoCs that integrate
                                       this new ARM processor with other functionalities, such as graphics processors (GPU), on a
                                       single chip, allowing them to enter new markets such as higher-end notebooks.

                                   !   David against Golliath? While it might appear unlikely that a small company based in
                                       Cambridge, England, can compete effectively with Intel in the PC market, we believe this is
                                       not the most helpful way to look at a possible confrontation. The sum of the revenues over the
                                       last 12 months of the ARM licensees most likely to enter the PC processor market (namely
                                       Qualcomm – chipset division only – Marvell, Nvidia, Broadcom, Texas Instruments and
                                       Freescale, all of which have already announced processors running at 600Mhz or higher)
                                       comes to US$30.2bn, only 10% lower than Intel’s total. The combined R&D budget of these
                                       ARM licensees is US$7.6bn, 1.4x higher than that of Intel. The key element of differentiation in
                                       the next three to five years in the portable PC market is likely to become similar to the key
                                       success factors in the smartphone chip market, namely the ability to integrate different
                                       technologies on a single chip. Supplying a PC processor will not be enough, in our view, to
                                       win in the portable PC market in three to five years; supplying a 3G platform and connectivity
                                       as well as the system software than runs the platform will likely differentiate the winners from
                                       the losers. We believe ARM is well positioned to deliver on this trend.

                                   !   Google’s Chrome OS could open up the PC market to ARM. After releasing the Linux-
                                       based Android OS for smartphones, Google is about to launch the Chrome OS, also based on
                                       Linux but targeting the PC market. Although Linux-based OSs (like Ubuntu) have had little
                                       success so far in the netbook market (consumers prefer to stick with the familiar name of
                                       Windows), we believe this could change if consumers see the Google brand on netbooks.
                                       ARM is a major partner in Google’s Chrome launch. We believe ARM/Chrome will initially be

ARM | Executive Summary | 7 October 2009                                                                                             5
successful in the netbook market and, as ARM-based 2Ghz processors hit the market, we
                                                   believe higher-specification notebooks and perhaps even desktop PCs could be based on
                                                   ARM/Chrome OS by 2011/12.

                                             !     Support from Microsoft would be the cherry on the cake. Clearly, as Windows is only
                                                   available on the x86 processor (ie, those coming from Intel or AMD), PC makers must work
                                                   with Intel or AMD to make Windows-based PCs. While still highly hypothetical, we believe the
                                                   threat from Google’s Chrome OS might push Microsoft into supporting ARM-based processors
                                                   for Windows in the future. If that were to happen, we believe it would further cement ARM as a
                                                   credible alternative in notebook/desktop PCs for consumer and corporate customers (50% of
                                                   the notebook market in units). Clearly, for ARM, winning in the corporate segment would take
                                                   several years as CIOs are typically slow to adopt new technologies for fear of massive
                                                   disruption to their IT systems; however, we believe these companies could embrace ARM-
                                                   based processors once the architecture has been field-proven by consumers.

                                             !     How about AMD? We can not ignore AMD, which still commands 15-20% of the PC
                                                   processor market. While ARM won’t be in direct competition with AMD for some time (AMD is
                                                   not really exposed to the netbook PC market), it is inevitable that ARM and AMD will be in
                                                   competition at some point, if our assumption of ARM taking 30% market share in notebook
                                                   PCs within five years is correct. However we think the trends are better illustrated by focusing
                                                   our analysis on the relationship between ARM and Intel.

                                             !     Where could we be wrong? Clearly, for ARM to be successful in netbooks and notebook
                                                   PCs, Google’s Chrome OS will have to be reasonably successful with consumers. So far,
                                                   Linux-based OSs (such as Google Chrome) have had limited success in the market place
                                                   because consumers are not familiar with them. It is currently unclear how well designed and
                                                   easy to use Google Chrome will be, because it will only be available from 2H10. Secondly, for
                                                   ARM and Google to win a reasonable market share in the PC market, they will have to win
                                                   some business away from the Intel-Microsoft duo, which has been an impossible task for other
                                                   companies in the last 15 years.

                                             Quantifying the benefit to ARM’s bottom line
                                             We provide three scenarios to estimate how much ARM might benefit if it is successful in the PC
                                             market. Overall, we estimate that even reasonable success for ARM in the notebook/netbook PC
                                             market (30% share in notebooks and 35% share in netbooks by 2014F) will not have a material
                                             impact on EPS.

                                             In our scenarios, we have only adjusted the incremental PD units related to the sale of an ARM-
                                             based processor running a netbook or notebook, but have maintained our assumptions regarding
                                             other ARM-based chips (such as a 3G baseband, WiFi, bluetooth or GPS).


Chart 1 : EPS sensitivity                                   Chart 2 : ARM-based PC units                               Chart 3 : % of portable PC with 3G

           14                                                             120                                           45%

           13                                                                                                           40%
                                                                          100
           12
                                                                                                                        35%
           11
                                                                          80                                            30%
           10
 EPS (p)




                                                                                                                        25%
                                                             m of units




           9                                                              60
                                                                                                                        20%
           8
                                                                          40                                            15%
           7

           6                                                                                                            10%
                                                                          20
           5                                                                                                             5%

           4                                                                0                                            0%
                2009F 2010F 2011F 2012F 2013F 2014F                             2009F 2010F 2011F 2012F 2013F 2014F           2009F   2010F   2011F   2012F   2013F   2014F

                Base case     Bear case    Bull case                            Base case    Bear case     Bull case            Base case        Bear case        Bull case


Source: ABN AMRO forecasts                                  Source: ABN AMRO forecasts                                 Source: ABN AMRO forecasts


                                             Bottom line, we estimate ARM’s 2014 EPS will range between 12.8p under our bearish scenario
                                             and 13.4p under our bullish scenario. Under our most bullish scenario, only 6% of ARM’s
                                             Processor division (PD) royalty revenues come from portable PCs (PC processor and/or 3G
                                             baseband), demonstrating that royalties remain substantially more sensitive to growth in the
                                             smartphone market.

ARM | Executive Summary | 7 October 2009                                                                                                                                      6
ARM could become an acquisition candidate, in our view
                              What would be Intel’s response if ARM succeeds in the PC market?

                              !   What could Intel do if ARM were to become a threat in the PC market? The most obvious
                                  option would be to cut prices to hurt ARM-based processor vendors like Qualcomm or
                                  Samsung. While this may hurt ARM licensees, we believe it will only delay the success of
                                  ARM in the PC market, as PC OEMs will most likely jump at any opportunity to diversify away
                                  from Intel. This was probably best demonstrated when Hon Hai, the largest electronics
                                  contract manufacturer, commented publicly on 16 July 2009 that it would make US$200
                                  netbooks based on ARM processors to meet demand from telecom operators. Also, on
                                  September 2009, the Financial Times reported that Dell would soon make netbooks based on
                                  ARM processors. Intel could update product to compete better with ARM-based competitors.
                                  However, the key issue for Intel will be power consumption and die size. It is generally easier
                                  to improve speed/power consumption, as ARM is doing, than to scale down die size, as Intel
                                  would need to do. Third, Intel could capitulate in wireless and refocus on the high-end wired
                                  world, which seems unlikely to us as Intel’s management views wireless computing as the
                                  company’s big growth area based on public comments made by CEO Otellini at the Intel
                                  Developers Conference in September 2009. Intel also recently (29 June 2009) licensed
                                  Nokia’s 3G baseband IP, indicating that it intended to be a major player in the wireless chip
                                  market. Lastly, given the potential damage ARM’s market share gains in the PC processor
                                  market would have on Intel, we cannot rule out that Intel may bid for ARM in order to eliminate
                                  its nascent competitor.

                              !   Why ARM is so valuable to the global electronics value chain? If ARM were to disappear,
                                  it would cost each of its licensees in the semi market US$50m-100m pa (at least) to replace
                                  the ARM processor and develop their own, based on our estimates (a typical leading edge
                                  chip design costs US$40m-50m for instance). Electronics OEMs (such as Nokia, Apple or
                                  Samsung) have hundreds of engineers writing software for designs based on the ARM
                                  architecture. To change these designs to a new architecture would not only be extremely
                                  costly but would also greatly hurt product innovation and time to market (it would take years
                                  before all software code is ported to this new processor architecture with continuing support
                                  for ARM devices already in the market). Finally, foundries (such as TSMC, GlobalFoundries
                                  and UMC) rely not only on ARM IP for their process technology but, more importantly, need
                                  ARM-based SoCs from companies like Qualcomm and TI to load their fabs. Even if a new
                                  architecture emerged from a hypothetical Intel takeover of ARM, it would take months before
                                  these designs could be qualified on major foundry companies’ processes.

                              !   Why ARM could be bid for by a consortium of electronics companies? Given the
                                  importance of ARM for the electronics ecosystem, we believe that companies in various parts
                                  of that system could organise and bid for all or part of ARM. This consortium could then
                                  license out the ARM technology and preserve the product relationship with each consortium
                                  member. With the company’s EV of £1.7bn and scattered shareholding, we believe a takeover
                                  of ARM would be relatively easy to organise since its free float is 100%. Spread over 10 or
                                  more companies that are major users of ARM technology or have a vested interested in
                                  seeing ARM succeed (like Nokia, Apple, Samsung, LG, Sony, Google, Qualcomm, Marvell,
                                  Nvidia, Broadcom, Texas Instruments, TSMC, GlobalFoundries and many others) it would
                                  cost them a limited amount.

                              Revisiting our medium-term forecasts; 40% EBIT margin by 2012/13F
                              We revise our forecasts to reflect: 1) the faster and broader adoption of smartphones, 2) higher
                              market-share assumptions in the embedded segment (mostly microcontrollers and SIM cards),
                              and 3) initial take-off of the ARM architecture in notebook PCs from 2011F onwards. Overall, we
                              raise our FY09/10/11F EPS estimates from 4.77p/5.90p/6.10p to 4.94p/6.41p/7.99p.




ARM | Executive Summary | 7 October 2009                                                                                         7
Table 2 : Summary of estimate changes

                                                                                      2009F                                           2010F                                             2011F
                                                                       Old             New          Change             Old            New         Change                 Old            New         Change
Revenues (£m)                                                         294.5           297.5             1.0%         327.3            342.4        4.6%                 348.7           382.7        9.8%
Gross margin                                                          90.9%           91.0%            +0.1pts       91.2%            90.7%       -0.5pts               91.3%           91.3%           -
EBIT margin                                                           27.6%           28.3%            +0.7pts       30.8%            32.0%       +1.2pts               33.1%           36.0%       +2.9pts
Tax rate (%)                                                          25.6%           25.6%               -          26.5%            26.5%          -                  28.0%           27.0%         -1pt
EPS (p)                                                                4.77            4.94             3.7%          5.90             6.41        8.6%                  6.10            7.99       31.0%
Source: ABN AMRO forecasts


                                                          The major driver of our forecast changes is the growing proportion of royalties in the mix, driven
                                                          primarily by the increased adoption of ARM-based chips in smartphones and embedded markets
                                                          and, to a lesser degree, ARM’s nascent success in netbooks and notebooks (see Charts 4 to 6).


Chart 4 : PD royalty unit shipments                                      Chart 5 : PD royalty revenues                                            Chart 6 : PD ASPs per segment

                9,000                                                                500                                                                       0.25
                8,000                                                                450
                7,000                                                                400                                                                       0.20

                6,000                                                                350
   m of units




                                                                                                                                                               0.15




                                                                                                                                                     US cent
                5,000                                                                300
                                                                              US$m




                4,000                                                                250
                                                                                                                                                               0.10
                3,000                                                                200
                2,000                                                                150                                                                       0.05
                1,000                                                                100
                   0                                                                  50                                                                       0.00
                        2008     2010F       2012F    2014F                            0                                                                              2008      2010F      2012F        2014F
                                                                                            2008        2010F       2012F          2014F
                  Traditional phones   Converged devices                                    Traditional phones    Converged devices                              Traditional phones        Converged devices
                  Netbooks             Notebooks                                            Netbooks              Notebooks                                      Netbooks                  Notebooks
                  Home                 Entreprise                                           Home                  Entreprise                                     Home                      Entreprise
                  Embedded                                                                  Embedded                                                             Embedded


Source: Company data, ABN AMRO forecasts                                 Source: Company data, ABN AMRO forecasts                                 Source: Company data, ABN AMRO forecasts


                                                          We expect royalties to account for 62% of total revenue by 2014 vs 49% this year (Chart 7). Given
                                                          the near-100% gross margin on royalties, the growing proportion of royalties in the mix ought to
                                                          mechanically lift gross and EBIT margins. We raise our mid-term (2011-17) EBIT margin forecast
                                                          from 37.5% to 43% (see Chart 8 for our near-term EBIT margin assumptions).


Chart 7 : ARM revenue split 2008-14F                                                                             Chart 8 : ARM revenue growth vs EBIT margin (%)


                100%                                                                                                        900                                                                    50%

                90%                                                                                                         800                                                                    45%

                80%                                                                                                         700                                                                    40%
                                                                                                                                                                                                   35%
                70%                                                                                                         600
                                                                                                                                                                                                         EBIT margin



                                                                                                                                                                                                   30%
                60%                                                                                                         500
                                                                                                                     US$m




                                                                                                                                                                                                   25%
                50%                                                                                                         400
                                                                                                                                                                                                   20%
                40%                                                                                                         300
                                                                                                                                                                                                   15%
                30%                                                                                                         200                                                                    10%
                20%                                                                                                         100                                                                    5%
                10%                                                                                                            0                                                                   0%
                 0%                                                                                                                2008    2009F 2010F 2011F 2012F 2013F 2014F
                          2008     2009F     2010F    2011F      2012F       2013F         2014F
                                                                                                                                      Licensing                 Royalties               Dev Sys
                                 Licensing    Royalties     Dev Sys    Services                                                       Services                  EBIT margin




Source: Company data, ABN AMRO forecasts                                                                         Source: Company data, ABN AMRO forecasts


                                                          We raise our target price to 180p (from 121p) and upgrade ARM to Buy
                                                          Based on our base case assumptions, we upgrade our recommendation to Buy (from Hold) with a
                                                          new DCF-based target price of 180p. Our DCF valuation is based on a WACC of 9%, which
                                                          assumes a risk-free rate of 5%, beta of 1.0x, market risk premium of 4% and unlevered balance
                                                          sheet. Note that if we were to use the current risk-free rate of 3.6% and five-year equity beta
                                                          average for ARM of 0.9x, WACC would be materially lower at 7.2%, which we estimate would


ARM | Executive Summary | 7 October 2009                                                                                                                                                                               8
boost ARM’s fair value to 227p. We have decided to use more conservative assumptions for beta
                              and risk-free rate to be prudent. That said, ARM has unusual characteristics not only for a
                              technology company (high visibility, recurring revenues, high margins and high free cash flow
                              generation) but for any company (it has limited competition and we forecast its end-markets will
                              grow in excess of 15% for the next five years). Given the nature of ARM’s business (‘annuity-like’
                              in a way), one can understand why such a low WACC would be warranted.

                              At our target price the stock would trade on FY10/11F P/Es of 28.1x and 22.5x, within its historical
                              forward P/E range of 15-29x. Given the increasing potential strategic value of the company, we
                              believe it will continue to trade towards the high-end of its forward P/E, particularly if the market
                              were to price in a potential full or partial bid for ARM shares.

                              We forecast a 21% EPS CAGR from 2009 (4.94p) to 2014 (13.05p). Discounting this P/E (21x) by
                              five years would imply a target P/E of 13.5x on 2014F EPS, which also gives us a fair value of
                              177p, similar to our DCF-based analysis. The stock currently trades on FY09/10/11F P/Es of
                              28.9x, 22.3x and 17.9x, on our forecasts.




ARM | Executive Summary | 7 October 2009                                                                                           9
Why ARM processors are likely to become
                                     successful in PCs

                                     Over the coming two to three years, we believe ARM could become a serious contender in
                                     the PC processor market, disrupting Intel’s domination.



                                     Introduction
ARM will likely challenge Intel in   ARM processors have so far dominated the portable electronics market, particularly in handsets
the PC processor market, in our      where they have over a 96% share. With the launch of the Cortex-A9 processor, ARM vendors
view
                                     can now not only compete in the netbook and notebook markets but, in our view, are positioned to
                                     take off in the PC market. Notebook and desktop PCs have consistently run on the x86
                                     architecture (ie, coming from either Intel or AMD), but with netbooks, a new class of entry-level
                                     portable computers with smaller screens and size, we see a possible battle between ARM and
                                     Intel’s architecture.

                                     ARM’s new Cortex-A9 processor (which can operate in excess of 2GHz) will allow chipmakers to
                                     immediately integrate this dual-core processor into their system on chip designs for low-power,
                                     high-performance applications such as netbooks and notebooks, and later scale up to the wired
                                     world of desktops and servers.

                                     So how exactly could ARM become successful on Intel’s home turf?



                                     ARM processors have caught up with Intel on performance
                                     while requiring substantially less power
ARM processors can beat Intel        ARM has its roots in low-power embedded processing, which quickly found a home in mobile
on a number of performance           devices due to its extremely low power consumption. These first-generation ARM processors
factors
                                     previously operated at lower speeds but are now able to compete with Intel in the notebook
                                     market, in our view.

                                     For instance, the Cortex-A8 ARM core in the iPhone 3GS runs at 600MHz whereas the Intel
                                     mobile Atom processor runs at 2GHz. ARM recently announced its new processor, Osprey, based
                                     on two Cortex-A9 cores, which is capable of delivering 2GHz of processing speed. The Cortex-A9
                                     will be fabbed in TSMC’s 40nm manufacturing process.

                                     The table below shows how the Cortex-A9 measures up against the current Intel solution for
                                     netbooks, the Pine Trail Platform, and the more comparable Medfield chip. The Pine Trail will be
                                     available to netbook manufacturers in early 2010 followed by the Medfield SoC in mid 2011. This
                                     is roughly the same timing as the Cortex-A9


                                     Table 3 : ARM Cortex-A9 versus Intel’s Atom

                                                                    ARM SoC                     Intel Chipset              Intel SoC
                                                                 Cortex-A9 (2011)             Pine Trail (2010)          Medfield (2011)
                                     # of chips                                                        2:
                                                                         1                                                      1
                                                                                           Atom chip & I/O hub chip
                                     SoC                    Cortex-A9, mem ctrl, I/O hub               No             Atom, mem ctrl, I/O hub
                                     # of cores                          2                              1                       1
                                     Speed                            ~2GHz                         ~1.6GHz                 ~2.0GHz
                                     Technology                        45nm                          45nm                     32nm
                                     Price                          US$25-30                       US$20-25                 Unknown
                                     Footprint                        Cortex-A9 1/3 size of the 45nm Atom                   Unknown
                                     Power                                                       2.5W for Atom
                                                                      500mW                                                 Unknown
                                                                                                2.5W for I/O hub
                                     Source: Company data


                                     Few details are available about Medfield in terms of footprint, power consumption and price. Table
                                     3 details the quantum leap Intel has to make to transition from Pine Trail to Medfield to match


ARM | Executive Summary | 7 October 2009                                                                                                        10
Cortex-A9 in these critical areas, which are necessary for mass adoption in netbooks and
                                           smartphones, given Pine Trail consumes 5x more power than the equivalent ARM core.

                                           !   Chipset to SoC: Intel has consistently maintained a two chipset solution in its legacy
                                               architectures but now has to integrate the equally power-hungry southbridge I/O controller hub
                                               into the Atom processor. This is new territory for Intel and provides a serious challenge to
                                               keep the die size at a low enough footprint to compete with ARM. At 45nm the Cortex-A9 is
                                               already a third the size of the Atom, giving SoC vendors a lower-cost per chip or bandwidth to
                                               integrate more functionality for the same price.

                                           !   Power: From Intel and ARM press releases, the Cortex-A9 SoC (500mW) dissipates a fifth of
                                               the current Atom chip at 45nm. Although Medfeld fabbed at 32nm should automatically
                                               consume less power (30-50%), we believe technology shrink alone cannot account for a 2W
                                               reduction in power consumption between the Atom and the Cortex-A9, without even
                                               considering the power impact of the integrated I/O hub chip. In the mobile sector, ARM has
                                               raised the bar to 500mW, which Intel will have to meet or exceed.

                                           !   Price: On raw price Intel looks like it could have an edge over ARM when Medfield hits the
                                               market in 2011. But semiconductor vendors such as Broadcom, Qualcomm, Marvell,
                                               Samsung, Freescale and Nvidia will likely integrate more functionality into the Cortex-A9 SoC,
                                               so it is difficult to draw any conclusions for Medfield from price alone, which will probably be at
                                               about US$20. Even if Intel somehow delivers on power and footprint, integrates 20 years of
                                               legacy code and achieves an adequate form factor for around A$20, it will likely loose market
                                               share because ARM now offers a competitive product in the smartbook/netbook/notebook
                                               space.

                                           David against Goliath?
It's not just ARM vs Intel                 While it might appear unlikely that a small company based in Cambridge, England, is able to
                                           compete effectively with Intel in the PC market, we believe this is not the most helpful way to look
                                           at a possible confrontation. The sum of the revenues over the last 12 months of ARM’s licensees
                                           most likely to enter the PC processor market (namely Qualcomm - chipset division only, Marvell,
                                           Nvidia, Broadcom, Texas Instruments and Freescale, all of which have already designed
                                           processors based on ARM running at speed of 600Mhz or above and are therefore the most likely
                                           to launch products based on ARM Cortex-A9) comes to US$30.2bn, only 10% lower than Intel’s
                                           total. The combined R&D budget of these ARM licensees adds up to US$7.6bn, 1.4x higher than
                                           that of Intel.


Table 4 : Comparing Intel’s skill set to ARM’s leading licensees within the PC and the Mobile & Wireless segments

                                                                                                                   Total ARM
PC chip skill set                          INTC      QCOM       TXN       MRVL       FSL       NVDA      BRCM      licensees      CSR      ATHR
Processor design                           Strong    Strong    Strong     Strong    Strong    Medium     Strong                  Weak      Weak
Leading edge litho design                  Strong   Medium     Medium     Weak      Weak      Strong    Medium                   Weak      Weak
Low power processor design                 Weak      Strong    Strong     Strong   Medium     Strong     Strong                  Strong   Medium
PC OEM/ODM relationships                   Strong    Weak       Weak      Weak      Weak      Strong     Strong                 Medium    Strong


Mobile and Wireless chip skill set
SoC integration                        Medium        Strong    Medium     Strong    Weak       Weak      Strong                  Strong   Medium
3G baseband                            Nokia IP      Strong     Weak      Weak      Weak       Weak     Medium                   Weak      Weak
Mixed signal design                        Weak      Strong    Strong     Strong   Medium      Weak      Strong                 Medium    Medium
RF CMOS                                    Weak      Strong    Medium     Strong    Weak       Weak      Strong                  Strong   Strong
Cellular RF                                Weak      Strong     Weak      Weak     Medium      Weak     Medium                   Weak      Weak
Bluetooth                                  Weak     Medium     Medium     Weak      Weak       Weak      Strong                  Strong    Weak
WiFi                                   Medium        Weak      Medium     Strong    Weak       Weak      Strong                 Medium    Strong
GPS                                        Weak      Strong    Medium     Weak      Weak       Weak      Strong                  Strong   Medium
Wireless system IP                         Weak      Strong    Medium    Medium    Medium      Weak     Medium                  Medium     Weak
Handset OEM/ODM relationships              Weak      Strong    Strong    Medium     Weak       Weak     Medium                  Medium     Weak


LTM sales (US$m)                           33,612    6,197     10,421     2,466     4,013      2,820     4,318       30,235       539       437
% of INTC                                  100%       18%       31%        7%        12%        8%        13%         90%         2%        1%
LTM R&D budget (US$m)                      5,407     2,163      1,693      774      1,024       806      1,144       7,604        142       121
% of INTC                                  100%       40%       31%        14%       19%       15%        21%        141%         3%        2%
Source: Company data, ABN AMRO estimates




ARM | Executive Summary | 7 October 2009                                                                                                          11
Beyond the size argument, we believe several of ARM’s licensees have mobile and wireless
                                    system IP (including 3G platform design and wireless connectivity, as shown in the table above)
                                    that will increasingly differentiate ARM in the portable PC space in the medium term, where Intel
                                    is, in several cases, not even in the market.

                                    We have also added CSR and Atheros to the table comparing Intel’s chip design skills and ARM’s
                                    licensees. Even though we doubt either CSR or Atheros would enter the PC processor market, we
                                    do believe that both companies have interesting and complementary skills that would be valuable
                                    to Intel. We made this point in our last CSR note (SiRFin’ China, published 30 July 2009), but we
                                    believe it is worth re-iterating.

 Portable PCs likely converge       The key element of differentiation in the next three to five years in the portable PC market is likely
 with smartphones; wireless chip    to become similar to the key success factors in the smartphone chip market, namely the ability to
 vendors likely to be more
                                    integrate different technologies on a single chip and on a leading-edge CMOS process. Supplying
 competitive than Intel, in our
 view
                                    a PC processor will not be enough, in our view, to win in the portable PC market in three to five
                                    years; supplying (preferably through an integrated chip with the apps processor) a 3G platform
                                    and connectivity (bluetooth, FM radio, WiFi and GPS) as well as the system software than runs
                                    the platform will likely differentiate the winners from the losers. We believe ARM is well positioned
                                    to deliver on this trend.

                                    Therefore, we believe the playing field for ARM/Intel competition is far more level than is initially evident.

                                    ARM-based processors for PCs likely to be announced soon
 Product announcements from         SoC vendors (Qualcomm, Samsung and Marvell in particular) will now be able to take ARM’s
 ARM licensees are likely to come   Cortex-A9 processor and integrate a graphics processor, memory interface, and baseband all on
 soon
                                    the same piece of silicon. The result is lower chip ASPs and subsequently lower PC prices. For
                                    example, NVIDIA currently buys the unbundled Intel Atom for around US$45 to use in its Ion
                                    netbook platform. However, with Cortex-A9, Nvidia will now have another supplier choice for the
                                    same level of performance as the Intel Atom. By integrating Cortex-A9 into its Tegra platform
                                    (which currently uses an ARM11 + ARM9 pictured in Chart 9) Nvidia could quickly get to market
                                    with a netbook platform at a low cost, which would provide real competition for Intel, most likely
                                    resulting in Intel dramatically reducing its ASP.

 RF and mixed signal chip design
                                    Chart 9 : Nvidia Tegra processor
 skills will become more
 important in PCs




                                    Source: Nvidia



RF and mixed signal chip design     Last week, Broadcom announced the licensing of the Cortex-A9 dual core processor from ARM
skills will become more             for use in mobile and wireless applications. Neither ARM nor Broadcom were specific about the
important in PCs                    exact application, but we think it could be for a netbook platform that would integrate with
                                    Broadcom’s wireless technology (3G baseband, power management, RF transceiver, WiFi,
                                    bluetooth, FM radio, GPS and touch screen IC). This integration factor favours ARM, in our view:
                                    its leading licensees (Qualcomm, Marvell, Broadcom for instance) all have more to offer to PC
                                    vendors than Intel. They already have all or most of the technology necessary to make a 3G
                                    phone and it will be easy for them to re-use this IP in netbooks and notebook PCs. Intel, in
                                    contrast, does not have any RF capability (apart from some WiFi capabilities) or mixed signal
                                    design capabilities (used for power management and touchscreen ICs for instance).

 ARM | Executive Summary | 7 October 2009                                                                                                      12
The handset market is at the leading edge of ARM integration with multiple chip vendors (eg
                                  Qualcomm, Samsung and TI) already producing Cortex-A8 devices. They will likely integrate Cortex-
                                  A9 to capitalise on the additional performance boost, which would allow them to target new markets.

                                  In our view, the OS is the only aspect of the netbook configuration that is missing for seamless
                                  application to notebooks or desktop PCs. The best chip in the world is no good unless it supports
                                  an OS such as Google Chrome OS or Microsoft Windows OS.

                                  Google’s Chrome OS could open the PC market to ARM
Google wants a piece of the PC    Google’s Chrome OS would be the first major OS to support ARM’s architecture and is set to
operating system market           launch in 1H10. Although netbooks running on flavours of the Linux OS (like Ubuntu) are already
                                  available in the market (and are running on ARM processors), they have had only modest success
                                  so far, as consumers are not familiar with the Linux OS. Chrome is Google’s streamlined Linux-
                                  based OS that is designed for the web and will run on ARM’s low-power architecture cores. It is
                                  also included in the netbooks, a move that is directly aimed at Microsoft. Given the broad appeal
                                  of the Google brand to consumers, the ARM/Chrome alliance could prove to be much more
                                  successful in the PC market, in our view. Initially, we believed that ARM/Chrome OS would be
                                  successful in the netbook market. However, as ARM-based processors running at 2Ghz hit the
                                  market, we believe that higher-specification notebooks and perhaps even desktop PCs aimed at
                                  the consumer segment could be based on ARM/Chrome OS by 2011/12.

                                  Support from Microsoft would be the cherry on the cake
Difficult to predict if or when   The final blow to Intel could come from Microsoft. Microsoft and Intel (Wintel) have dominated the
                                  PC value chain for the last 20 years, polarising profits on their respective products (MPU/chipset
                                  for Intel and operating system for Microsoft) and leaving very little profit for the PC makers.

                                  Clearly, the fact that Windows is only available on the x86 processor (ie, those coming from Intel
                                  or AMD) means PC makers use either Intel or AMD to make Windows-based PCs. Although ARM
                                  has some of its people sitting at Microsoft, we have no evidence that Microsoft could evolve to
                                  support ARM-based processors for Windows. However, we believe ARM’s relationship with
                                  Google’s Chrome OS is likely to tip the balance in its favour, because:

                                  !     A free Chrome OS will likely cause a major disruption to Microsoft’s Windows OS software
                                        revenue, which accounted for 26.7% of Microsoft revenue in FY09 with a significant 72%
                                        operating margin (as reported in their 2008 annual report).

                                  !     By comparison Windows’ Server division operates in a much more competitive market with
                                        IBM, Unix and Linux, so attaining only a 35% operating margin. Microsoft’s Windows operating
                                        profit could fall if Google’s Chrome OS provides serious competition.

                                  If Microsoft were to move toward supporting ARM-based processors, we believe it would further
                                  cement ARM as a credible alternative in notebook and desktop PCs, not only for the consumer
                                  segment but also for the corporate segment. If Microsoft extends support for ARM in the latter half
                                  2010, we estimate ARM/Microsoft netbooks could hit the shelves in the latter half of 2011.


                                  Chart 10 : Hypothetical timeline for ARM architecture deployment in portable PCs

                                                                       140m                                                                                Proliferation of low cost
                                                                                                                                                           mobile internet devices

                                                                       120m
                                                                                                                    Microsoft announces
                                      Mobile computing unit forecast




                                                                                                                                                      First Microsoft A9
                                                                       100m                                            ARM support?
                                                                                                                                                      netbooks in stores
                                                                                                       Google Chrome
                                                                       80m                              OS release              First A9 Chrome
                                                                                                                               netbooks in stores

                                                                       60m     Broadcom working on           Release of ARM A9
                                                                                    A9 device                platforms to OEMS

                                                                       40m


                                                                       20m     ARM announces
                                                                                 Cortex-A9

                                                                         m
                                                                              3Q09   4Q09      1Q10   2Q10   3Q10      4Q10    1Q11       2Q11      3Q11   4Q11     1Q12      2Q12



                                  Source: ABN AMRO


ARM | Executive Summary | 7 October 2009                                                                                                                                               13
In our view, ARM could fairly easily take share in the consumer notebook market, but the
                                              enterprise notebook market will be more challenging. Today, the notebook market is split 50/50
                                              between corporate and consumer in terms of units. For ARM to win in the corporate segment
                                              would take several years, as CIOs are typically slow to embrace new technologies, preferring
                                              instead to wait for initial problems to be ironed out and avoid any disruption to IT systems and
                                              legacy support. Also as power consumption becomes more of a pressing issue for CIOs, ARM’s
                                              offering should become more competitive. We believe enterprises could embrace ARM-based
                                              processors once the architecture has been field-proven by consumers.



                                              Quantifying the possible benefit to ARM’s bottom line
Unlikely to have a significant                We provide three scenarios to estimate how much ARM could benefit if it were successful in the
impact for the next five years, in            PC market. Overall, we estimate that even reasonable success for ARM in the notebook/netbook
our view
                                              PC market (30-40% share by 2014) will not have a material impact on EPS.

                                              In our scenarios, we have only taken into account the incremental PD units related to the sale (or
                                              not) of an ARM-based processor running a netbook or notebook. We do not take into account
                                              other ARM-based chips (such as 3G baseband, WiFi, bluetooth or GPS) that are already reflected
                                              in our model.


Chart 11 : EPS sensitivity                                Chart 12 : ARM-based PC units                              Chart 13 : % of portable PC with 3G

           14                                                           120                                           45%

           13                                                                                                         40%
                                                                        100
           12
                                                                                                                      35%
           11
                                                                        80                                            30%
           10
                                                           m of units
 EPS (p)




                                                                                                                      25%
           9                                                            60
                                                                                                                      20%
           8
                                                                        40                                            15%
           7

           6                                                                                                          10%
                                                                        20
           5                                                                                                           5%
           4                                                              0
                                                                                                                       0%
                2009F 2010F 2011F 2012F 2013F 2014F                           2009F 2010F 2011F 2012F 2013F 2014F
                                                                                                                            2009F   2010F   2011F   2012F   2013F   2014F

                Base case     Bear case     Bull case                         Base case    Bear case     Bull case            Base case        Bear case        Bull case


Source: ABN AMRO forecasts                                Source: ABN AMRO forecasts                                 Source: ABN AMRO forecasts


                                              As we explain below, we estimate that ARM’s 2014 EPS would range between 12.8p under our
                                              bearish scenario and 13.4p under our bullish scenario. Under our most bullish scenario only 6% of
                                              ARM’s PD royalty revenues would come from portable PCs (PC processor and/or 3G baseband),
                                              indicating that ARM’s royalties will remain substantially more sensitive to growth in the
                                              smartphone market.




ARM | Executive Summary | 7 October 2009                                                                                                                                14
Table 5 : Bull/Base/Bear scenario analysis

                              Base case                               2009F   2010F   2011F   2012F   2013F   2014F
                              Netbook shipments (m)                      25      33      45      51      59      67
                              3G attach rate (%)                        3%      8%     15%     20%     25%     30%
                              ARM share %                               3%     15%     20%     25%     30%     35%
                              Notebooks shipments (m)                   168     180     192     206     220     236
                              3G attach rate (%)                        3%      8%     15%     20%     25%     30%
                              ARM share %                               0%      1%      3%      5%     10%     15%
                              ARM-based PCs (m)                           1       7      15      23      40      59
                              3G baseband units in PCs (m)                6      17      36      51      70      91
                              Attach rate for 3G in PCs (%)             3%      8%     15%     20%     25%     30%
                              PD royalty units (m)                    3,476   4,479   5,424   6,355   7,325   8,449
                              Incremental units due to PCs            0.2%    0.5%    0.9%    1.2%    1.5%    1.8%
                              Blended ASP (c ) per netbook/notebook    0.00    0.02    0.03    0.04    0.06    0.08
                              PD royalty revenues (US$m)                198     262     312     356     398     455
                              Incremental royalties due to PCs            0       0       2       3       6      11
                              % of total                                0%      0%      0%      1%      2%      3%
                              EPS (p)                                  4.94    6.41    7.99    9.52   11.06   13.05


                              Bear case                               2009F   2010F   2011F   2012F   2013F   2014F
                              Netbook shipments (m)                      25      33      45      51      59      67
                              3G attach rate (%)                        3%      5%      8%     12%     15%     17%
                              ARM share %                               3%      5%      8%     10%     10%     10%
                              Notebooks shipments (m)                   168     180     192     206     220     236
                              3G attach rate (%)                        3%      5%      8%     12%     15%     17%
                              ARM share %                               0%      0%      0%      1%      2%      3%
                              ARM-based PCs (m)                           1       2       4       7      10      14
                              3G baseband units in PCs (m)                6      11      19      31      42      51
                              Attach rate for 3G in PCs (%)             3%      5%      8%     12%     15%     17%
                              PD royalty units (m)                    3,476   4,468   5,397   6,319   7,267   8,365
                              Incremental units due to PCs            0.2%    0.3%    0.4%    0.6%    0.7%    0.8%
                              Blended ASP (c ) per netbook/notebook    0.00    0.01    0.01    0.02    0.02    0.03
                              PD royalty revenues (US$m)                198     261     310     353     393     445
                              Incremental royalties due to PCs            0       0       0       1       1       2
                              % of total                                0%      0%      0%      0%      0%      0%
                              EPS (p)                                  4.94    6.40    7.94    9.46   10.92   12.76


                              Bull case                               2009F   2010F   2011F   2012F   2013F   2014F
                              Netbook shipments (m)                      25      33      45      51      59      67
                              3G attach rate (%)                        3%      8%     15%     25%     33%     42%
                              ARM share %                               3%     15%     23%     30%     35%     40%
                              Notebooks shipments (m)                   168     180     192     206     220     236
                              3G attach rate (%)                        3%      8%     14%     23%     32%     40%
                              ARM share %                               0%      3%      8%     20%     25%     30%
                              ARM-based PCs (m)                           1      10      26      56      76      97
                              3G baseband units in PCs (m)                6      17      34      60      90     122
                              Attach rate for 3G in PCs (%)             3%      8%     14%     23%     32%     40%
                              PD royalty units (m)                    3,476   4,483   5,433   6,397   7,381   8,520
                              Incremental units due to PCs            0.2%    0.6%    1.1%    1.8%    2.2%    2.6%
                              Blended ASP (c ) per netbook/notebook    0.00    0.02    0.04    0.08    0.10    0.12
                              PD royalty revenues (US$m)                198     262     313     362     409     470
                              Incremental revenues due to PCs             0       1       2       9      16      26
                              % of total                                0%      0%      1%      3%      4%      6%
                              EPS (p)                                  4.94    6.41    8.00    9.68   11.33   13.42
                              Source: ABN AMRO estimates




ARM | Executive Summary | 7 October 2009                                                                          15
ARM could become an acquisition candidate, in our view
What if ARM hurts Intel?      What would be Intel’s response if ARM succeeds in the PC market?

                              How might Intel respond to ARM in the PC market?
                              If we are proven correct and ARM becomes a real threat to Intel in the netbook and notebook PC
                              markets, Intel could respond in a number of ways:

                              !   The most obvious response is price cuts. Intel is well positioned in this respect as it
                                  controls both the fabrication and distribution of its chips. Price cuts would hurt ARM-based
                                  processor vendors like Qualcomm, Samsung or Marvell. While this may hurt ARM’s licensees,
                                  we believe it would only delay ARM’s success in the PC market. PC OEMs, who until now
                                  have had Intel as sole supplier, would most likely jump at the opportunity to diversify away
                                  from Intel or, at the very least, create a dual supply strategy. This was probably best
                                  demonstrated when Hon Hai, the large electronics contract manufacturer, said on 16 July
                                  2009 that it would make US$200 netbooks based on ARM processors to meet demand from
                                  telecom operators. Also in September 2009, the Financial Times reported that Dell would soon
                                  make netbooks based on ARM processors. In effect, what this means is a transfer of pricing
                                  power away from Intel and towards the PC OEMs.

                              !   Intel could improve its product and edge out ARM-based competitors on performance.
                                  Intel is not standing still and continues to progress on its System on Chip (SoC) development
                                  path. SoC is a new area for Intel, which has traditionally maintained a chipset approach
                                  fabbed in Intel foundries (eg, Atom processor chip, graphics chip, I/O controller hub chip).
                                  ARM is climbing the performance ladder with its SoC architecture and Intel has changed its
                                  approach and has now begun to manufacture Atom SoC chips at TSMC (Intel/TSMC press
                                  release dated 1 March 2009). As technology moves mainstream to the 32nm node, it would
                                  not be surprising if Intel fabs all future Atom chips at TSMC. This could be a double-edged
                                  sword for Intel, as explained below:

                                           !   Upside: Atom chips have to be low cost (around US$20) to compete with ARM-
                                               based SoCs. Offloading Atom processing to TSMC would free up capacity at Intel
                                               fabs for higher-margin processors targeting desktops, workstations and servers. If
                                               Intel manufactures Atom-based SoCs in Intel fabs, it most likely would not be able
                                               to achieve the same cost per wafer as TSMC due to TSMC’s significant scale in
                                               SoC production. This would put Intel at a notable disadvantage in any price war vs
                                               ARM-based SoCs fabbed by TSMC.

                                           !   Downside: The ongoing story in fabrication is that fabs need to function at
                                               maximum capacity to achieve the lowest cost per wafer. By outsourcing Atom
                                               production to TSMC, Intel would reduce the utilisation of its fabs and most likely
                                               increase the cost of its other processors.

                                               Intel’s Pine Trail (which has an integrated Atom/Graphics chip) is to be fabbed at
                                               TSMC in early 2010, followed by Medfield (an integrated Atom/Graphics/IO
                                               controller on one chip) in 2011. However, the key issue for Intel will be power
                                               consumption and die size. Considering the 20 years of legacy code that Intel has to
                                               support and the power consumption of its existing chips (Atom chip 2.5W, I/O
                                               controller chip 2.5W), it could struggle to compete with ARM (Cortex-A9 500mW)
                                               on size. It is always easier to scale up in terms of speed/power consumption like
                                               ARM is doing, than to scale down in size as Intel urgently needs to.

                              !   Intel could license ARM technology for the portable segment (netbooks, notebooks)
                                  and focus its own x86 architecture on the high-end wired-world processors (servers,
                                  workstations), which are its strength and produce the highest margins. ARM has a long road
                                  ahead before it can scale up and compete in the wired world with incumbent Intel. If Intel were
                                  to license ARM technology for the netbook/notebook space, it would have time to refocus on
                                  improving performance and power consumption in the wired high-end computing space. We
                                  believe that Intel is unlikely to abandon its own x86 core in portable PCs, as it would be an
                                  admission of failure for Intel. Plus, Intel’s management sees the wireless/portable space as
                                  the growth area for the company as indicated by CEO Otellini at Intel Developers Conference
                                  in September 2009. In addition, Intel also recently (29 June 2009) licensed Nokia 3G
                                  baseband IP, indicating that it intended to be a major player in the wireless chip market and
                                  3G-capable portable PCs. However, if Intel were to license ARM technology, it would


ARM | Executive Summary | 7 October 2009                                                                                            16
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous
ARM-ed and dangerous

More Related Content

What's hot

Deutsche EuroShop | Company Presentation | 03/12
Deutsche EuroShop | Company Presentation | 03/12Deutsche EuroShop | Company Presentation | 03/12
Deutsche EuroShop | Company Presentation | 03/12Deutsche EuroShop AG
 
Deutsche EuroShop | Company Presentation | 08/12
Deutsche EuroShop | Company Presentation | 08/12Deutsche EuroShop | Company Presentation | 08/12
Deutsche EuroShop | Company Presentation | 08/12Deutsche EuroShop AG
 
Deutsche EuroShop | Company Presentation | 11/12
Deutsche EuroShop | Company Presentation | 11/12Deutsche EuroShop | Company Presentation | 11/12
Deutsche EuroShop | Company Presentation | 11/12Deutsche EuroShop AG
 
Ambuja ru1 qcy2010-230410
Ambuja ru1 qcy2010-230410Ambuja ru1 qcy2010-230410
Ambuja ru1 qcy2010-230410Angel Broking
 
My cool new Slideshow2!
My cool new Slideshow2!My cool new Slideshow2!
My cool new Slideshow2!penks
 
Geti 2 t10_call_final_english
Geti 2 t10_call_final_englishGeti 2 t10_call_final_english
Geti 2 t10_call_final_englishAES Tietê
 
Geti 1 q10_call_final
Geti 1 q10_call_finalGeti 1 q10_call_final
Geti 1 q10_call_finalAES Tietê
 
Deutsche EuroShop | Company Presentation | 04/12
Deutsche EuroShop | Company Presentation | 04/12Deutsche EuroShop | Company Presentation | 04/12
Deutsche EuroShop | Company Presentation | 04/12Deutsche EuroShop AG
 
SPICE MODEL of D25XB80 (Standard Model) in SPICE PARK
SPICE MODEL of D25XB80 (Standard Model) in SPICE PARKSPICE MODEL of D25XB80 (Standard Model) in SPICE PARK
SPICE MODEL of D25XB80 (Standard Model) in SPICE PARKTsuyoshi Horigome
 
Apresentao Institucional 4 T09 Eng Final 18032010
Apresentao Institucional 4 T09 Eng Final 18032010Apresentao Institucional 4 T09 Eng Final 18032010
Apresentao Institucional 4 T09 Eng Final 18032010AES Eletropaulo
 
Deutsche EuroShop | Company Presentation | 09/10
Deutsche EuroShop | Company Presentation | 09/10 Deutsche EuroShop | Company Presentation | 09/10
Deutsche EuroShop | Company Presentation | 09/10 Deutsche EuroShop AG
 
SPICE MODEL of D3SB80 (Standard Model) in SPICE PARK
SPICE MODEL of D3SB80 (Standard Model) in SPICE PARKSPICE MODEL of D3SB80 (Standard Model) in SPICE PARK
SPICE MODEL of D3SB80 (Standard Model) in SPICE PARKTsuyoshi Horigome
 
Deutsche EuroShop | Company Presentation | 06/11
Deutsche EuroShop | Company Presentation | 06/11Deutsche EuroShop | Company Presentation | 06/11
Deutsche EuroShop | Company Presentation | 06/11Deutsche EuroShop AG
 
Deutsche EuroShop | Company Presentation | 03/13 (Preliminary Results)
Deutsche EuroShop | Company Presentation | 03/13 (Preliminary Results)Deutsche EuroShop | Company Presentation | 03/13 (Preliminary Results)
Deutsche EuroShop | Company Presentation | 03/13 (Preliminary Results)Deutsche EuroShop AG
 
Jmart JMT Oppday Q355
Jmart JMT Oppday Q355 Jmart JMT Oppday Q355
Jmart JMT Oppday Q355 Shaen PD
 
Rollover Report Mar April 2010
Rollover Report Mar April 2010Rollover Report Mar April 2010
Rollover Report Mar April 2010Angel Broking
 
SPICE MODEL of XBS104V14R (Standard Model) in SPICE PARK
SPICE MODEL of XBS104V14R (Standard Model) in SPICE PARKSPICE MODEL of XBS104V14R (Standard Model) in SPICE PARK
SPICE MODEL of XBS104V14R (Standard Model) in SPICE PARKTsuyoshi Horigome
 
Santander - 14th annual latin American CEO Conference
Santander - 14th annual latin American CEO ConferenceSantander - 14th annual latin American CEO Conference
Santander - 14th annual latin American CEO ConferenceAES Tietê
 

What's hot (19)

Deutsche EuroShop | Company Presentation | 03/12
Deutsche EuroShop | Company Presentation | 03/12Deutsche EuroShop | Company Presentation | 03/12
Deutsche EuroShop | Company Presentation | 03/12
 
Deutsche EuroShop | Company Presentation | 08/12
Deutsche EuroShop | Company Presentation | 08/12Deutsche EuroShop | Company Presentation | 08/12
Deutsche EuroShop | Company Presentation | 08/12
 
Deutsche EuroShop | Company Presentation | 11/12
Deutsche EuroShop | Company Presentation | 11/12Deutsche EuroShop | Company Presentation | 11/12
Deutsche EuroShop | Company Presentation | 11/12
 
Tata motors update
Tata motors updateTata motors update
Tata motors update
 
Ambuja ru1 qcy2010-230410
Ambuja ru1 qcy2010-230410Ambuja ru1 qcy2010-230410
Ambuja ru1 qcy2010-230410
 
My cool new Slideshow2!
My cool new Slideshow2!My cool new Slideshow2!
My cool new Slideshow2!
 
Geti 2 t10_call_final_english
Geti 2 t10_call_final_englishGeti 2 t10_call_final_english
Geti 2 t10_call_final_english
 
Geti 1 q10_call_final
Geti 1 q10_call_finalGeti 1 q10_call_final
Geti 1 q10_call_final
 
Deutsche EuroShop | Company Presentation | 04/12
Deutsche EuroShop | Company Presentation | 04/12Deutsche EuroShop | Company Presentation | 04/12
Deutsche EuroShop | Company Presentation | 04/12
 
SPICE MODEL of D25XB80 (Standard Model) in SPICE PARK
SPICE MODEL of D25XB80 (Standard Model) in SPICE PARKSPICE MODEL of D25XB80 (Standard Model) in SPICE PARK
SPICE MODEL of D25XB80 (Standard Model) in SPICE PARK
 
Apresentao Institucional 4 T09 Eng Final 18032010
Apresentao Institucional 4 T09 Eng Final 18032010Apresentao Institucional 4 T09 Eng Final 18032010
Apresentao Institucional 4 T09 Eng Final 18032010
 
Deutsche EuroShop | Company Presentation | 09/10
Deutsche EuroShop | Company Presentation | 09/10 Deutsche EuroShop | Company Presentation | 09/10
Deutsche EuroShop | Company Presentation | 09/10
 
SPICE MODEL of D3SB80 (Standard Model) in SPICE PARK
SPICE MODEL of D3SB80 (Standard Model) in SPICE PARKSPICE MODEL of D3SB80 (Standard Model) in SPICE PARK
SPICE MODEL of D3SB80 (Standard Model) in SPICE PARK
 
Deutsche EuroShop | Company Presentation | 06/11
Deutsche EuroShop | Company Presentation | 06/11Deutsche EuroShop | Company Presentation | 06/11
Deutsche EuroShop | Company Presentation | 06/11
 
Deutsche EuroShop | Company Presentation | 03/13 (Preliminary Results)
Deutsche EuroShop | Company Presentation | 03/13 (Preliminary Results)Deutsche EuroShop | Company Presentation | 03/13 (Preliminary Results)
Deutsche EuroShop | Company Presentation | 03/13 (Preliminary Results)
 
Jmart JMT Oppday Q355
Jmart JMT Oppday Q355 Jmart JMT Oppday Q355
Jmart JMT Oppday Q355
 
Rollover Report Mar April 2010
Rollover Report Mar April 2010Rollover Report Mar April 2010
Rollover Report Mar April 2010
 
SPICE MODEL of XBS104V14R (Standard Model) in SPICE PARK
SPICE MODEL of XBS104V14R (Standard Model) in SPICE PARKSPICE MODEL of XBS104V14R (Standard Model) in SPICE PARK
SPICE MODEL of XBS104V14R (Standard Model) in SPICE PARK
 
Santander - 14th annual latin American CEO Conference
Santander - 14th annual latin American CEO ConferenceSantander - 14th annual latin American CEO Conference
Santander - 14th annual latin American CEO Conference
 

Similar to ARM-ed and dangerous

Similar to ARM-ed and dangerous (20)

Finolex Cables
Finolex CablesFinolex Cables
Finolex Cables
 
Ambuja Cement
Ambuja CementAmbuja Cement
Ambuja Cement
 
L&t ru4 qfy2010-170510
L&t ru4 qfy2010-170510L&t ru4 qfy2010-170510
L&t ru4 qfy2010-170510
 
NTPC
NTPCNTPC
NTPC
 
FAG Bearing
FAG BearingFAG Bearing
FAG Bearing
 
Titan Industries
Titan Industries Titan Industries
Titan Industries
 
Crompton Greaves
Crompton Greaves Crompton Greaves
Crompton Greaves
 
Madras Cements
Madras CementsMadras Cements
Madras Cements
 
Alembic
Alembic Alembic
Alembic
 
Ultratech Cement
Ultratech Cement  Ultratech Cement
Ultratech Cement
 
Ultratech Cement
Ultratech Cement Ultratech Cement
Ultratech Cement
 
Exide
Exide Exide
Exide
 
Concor ru2 qfy2011-201010
Concor ru2 qfy2011-201010Concor ru2 qfy2011-201010
Concor ru2 qfy2011-201010
 
Marico
Marico Marico
Marico
 
Ultratech result update4 qfy2010-060510
Ultratech  result update4 qfy2010-060510Ultratech  result update4 qfy2010-060510
Ultratech result update4 qfy2010-060510
 
All cargo result update 1 qcy2010 050510
All cargo result update 1 qcy2010 050510All cargo result update 1 qcy2010 050510
All cargo result update 1 qcy2010 050510
 
Enel 1 Q 2009 Results May 12 2009
Enel 1 Q 2009 Results   May 12 2009Enel 1 Q 2009 Results   May 12 2009
Enel 1 Q 2009 Results May 12 2009
 
GTPL - Loss Analysis Report
GTPL - Loss Analysis ReportGTPL - Loss Analysis Report
GTPL - Loss Analysis Report
 
Amara Raja Batteries-Management Meet Note
Amara Raja Batteries-Management Meet NoteAmara Raja Batteries-Management Meet Note
Amara Raja Batteries-Management Meet Note
 
Maruti
Maruti Maruti
Maruti
 

ARM-ed and dangerous

  • 1. Produced and issued by: ABN AMRO Bank NV+ Equity | Tech Hardware & Equip | United Kingdom 7 October 2009 Change of recommendation ARM Buy (from Hold) ARM-ed and dangerous Target price £1.80 (from £1.21) We upgrade ARM to Buy with a target price of 180p for two reasons: 1) higher EBIT margins for 2009-14F driven by growth in Smartphones and MCU and 2) re- Price £1.43 rating of the stock due to our forecast of market share gains in notebook PCs, Short term (0-60 days) which could substantially disrupt the Intel/Microsoft model by 2012/13. n/a Sector relative to market Key forecasts Underweight FY07A FY08A FY09F FY10F FY11F Revenue (£m) 259.2 299.0 297.5 342.4 382.7 Price performance EBITDA (£m) 108.2 124.2 111.3 136.7 % 164.8 % Reported PTP (£m) 86.70 100.8 85.60 111.2 % 139.6 % (1M) (3M) (12M) Normalised PTP (£m) 86.70 100.8 85.60 111.2 % 139.6 % Price (£) 1.27 1.19 0.90 Normalised EPS (p) 4.68 5.64 4.94 6.41 % 7.99 % Absolute (%) 12.7 20.4 59.3 Rel market (%) 11.7 4.5 78.7 Dividend per share (p) 2.00 2.20 2.42 2.66 2.93 Rel sector (%) 11.7 8.4 65.9 Dividend yield (%) 1.40 1.54 1.69 1.86 2.05 Normalised PE (x) 30.50 25.30 28.90 22.30 17.90 Oct 06 Oct 07 Oct 08 1.6 EV/EBITDA (x) 16.50 14.20 15.60 12.40 9.98 1.4 EV/invested capital (x) 2.63 2.18 2.03 1.88 1.72 ROIC - WACC (%) 2.31 3.63 2.58 3.92 5.23 1.2 1.0 Use of %& indicates that the line item has changed by at least 5%. year to Dec, fully diluted Accounting standard: US GAAP 0.8 Source: Company data, ABN AMRO forecasts 0.6 0.4 ARM could become a major competitor of Intel ARM.L Europe Technology Over the next two to three years, we believe ARM could become a viable alternative to Intel in the PC market. First, we believe ARM processors will match Intel’s performance while Market capitalisation beating them on power consumption and possibly cost. Second, we expect PC £1.84bn (€2.01bn) manufacturers to switch from Intel/Microsoft OS-based platforms to ARM/Chrome OS-based Average (12M) daily turnover platforms beginning in 2H10 to reduce their dependence on Intel and improve margins. Third, £8.03m (€9.18m) with ARM-based PCs gaining traction with consumers, we believe ARM could receive RIC: ARM.L, ARM LN Priced at close of business 6 Oct 2009. support from Microsoft and port Windows to the ARM architecture. We estimate ARM could Source: Bloomberg capture 30% of the notebook PC processor market by 2014, creating a major disruption to the Intel-Microsoft domination of the PC market. Strategic value of ARM could trigger bid speculation, in our view We do not expect PC market share gains to give a major boost to ARM’s EPS before 2014, but we believe it may lead to a re-rating of the stock as the company could become an Analysts acquisition candidate. If ARM were to be acquired by a major player, it would likely cost Didier Scemama hundreds of millions of dollars to unify their systems and it would disrupt the long-term +44 20 7678 0772 roadmap of virtually all handset and consumer electronics OEMs, an unacceptable risk for didier.scemama@rbs.com the entire electronics industry, in our view. So, we believe a consortium of electronics Alexandre Faure companies could pre-emptively bid for all or part of ARM in an effort to guarantee its +44 20 7678 7231 alexandre.faure@rbs.com independence. Marketing analyst Upgrading ARM to Buy from Hold with a new target price of 180p Paraag Amin, CFA We raise ARM’s medium-term growth and margin forecasts on growth in smartphones and +44 20 7678 7513 MCU. We also raise our DCF-based target price from 121p to 180p. Our target price implies paraag.amin@rbs.com mid-term EBIT margin of 43% (37.5% previously). At our target, the stock would trade on an 250 Bishopsgate, London, EC2M 4AA, FY10F P/E of 28x, near the top-end of its historical P/E range of 15-29x. United Kingdom Important disclosures can be found in the Disclosures Appendix. + http://www.abnamroresearch.com ABN AMRO group companies are subsidiary undertakings of The Royal Bank of Scotland Group plc.
  • 2. The basics Versus consensus Catalysts for share price performance ! Stronger-than-expected shipments of smartphones, as they carry an average 4x ARM-based EPS (p) ABN Cons % diff AMRO chips than an average electronics product; 2009F 4.94 4.80 +3.0% ! Continued shift in the mobile phone market from mid-range phones to smartphones: we 2010F 6.41 6.00 +6.9% expect smartphones to account for 16% of the overall mobile phone market this year and 20% 2011F 7.99 7.00 +14.2% by 2011; Source: Bloomberg, ABN AMRO forecasts ! Further market share gains in the Home and Enterprise segment at major chipmakers such as STMicroelectronics, Broadcom and LSI; ! Faster adoption of ARM-based MCU in the embedded market; ! Major product announcement from ARM licensees indicating their entry into the PC processor market; ! Microsoft announcing it would port its Windows operating system to the ARM architecture; ! Google’s Chrome OS receiving support from major PC OEMs such as Dell, HP, Acer and Forced ranking* Toshiba; and, Company Rec Upside / ! Increased subsidies from mobile operators for netbooks and notebooks based on ARM Downside processors. Nokia Buy +27% ARM Buy +26% Earnings momentum ASML Buy +23% ARM, like all semiconductor companies, should benefit from improving trends in the chip sector Infineon Buy +18% and from the secular growth in the smartphone market. We expect consensus forecasts to Ericsson Hold -8% Philips Hold -13% increase post 3Q09 results. STMicro Hold -21% Logitech Sell -22% Valuation and target price Wolfson Sell -25% At our target price, the stock would trade on FY10/11F P/Es of 28.1x and 22.5x, within its Alcatel-Lu. Sell -51% historical forward P/E range of 15-29x. Given our view that ARM is rapidly becoming a strategic * by difference to target price as at time of publication. Recommendations may lie asset for the electronics industry, we believe it will continue to trade towards the high end of its outside the structure outlined in the forward P/E, particularly if the market were to price in a potential full or partial bid for ARM shares. disclosure page. Source: ABN AMRO forecasts We forecast a 21% EPS CAGR from 2009 (4.94p) to 2014 (13.05p). Discounting this P/E (21x) by five years would imply a target P/E of 13.5x on 2014F EPS, which also gives us a fair value of 177p, similar to our DCF-based analysis. The stock currently trades on FY09/10/11F P/Es of 28.9x, 22.3x and 17.9x, on our forecasts. How we differ from consensus We are substantially more positive than Bloomberg consensus for FY10/11F EPS (6.9% and 14.2% above), as we have a more positive view than the market on the company’s revenue Key events growth, particularly in terms of royalties, which drive higher gross and EBIT margins. Date Event Risks to central scenario 27/10/09 3Q09 results Downside risks to our investment case and target price include: 1) substantially weaker end- Source: Company demand than we model, particularly in the smartphone market; 2) a less successful uptake of Google’s operating system (OS) in the PC market, hindering ARM’s progress; 3) inventory build- up in the supply chain leading to much weaker-than-expected 2010 semiconductor industry growth (our estimate +14.5%), and 4) materially higher GBP/USD rates than our assumption of 1.65x. ARM | The Basics | 7 October 2009 2
  • 3. Key assumptions and sensitivities Table 1 : EPS sensitivity table Bear Base Bull Comments US$m 2008A 2009F 2010F 2011F 2009F 2010F 2011F 2009F 2010F 2011F PD 145.0 118.9 122.5 128.6 123.4 132.0 138.6 130.5 143.6 157.9 Cortex-A9 licensing cycle YoY growth (%) -18% 3% 5% -15% 7% 5% -10% 10% 10% PIPD 44.6 37.5 38.6 38.6 39.0 41.7 43.8 40.1 44.2 47.2 32nm/22nm licensing cycle YoY growth (%) -16% 3% 0% -13% 7% 5% -10% 10% 7% Total licensing 189.6 156.4 161.1 167.2 162.4 173.8 182.5 170.6 187.7 205.1 YoY growth (%) -18% 3% 4% -14% 7% 5% -10% 10% 9% % of total sales 35% 34% 32% 31% 34% 31% 29% 34% 31% 29% PD royalty units Mobile 2,616 2,093 2,407 2,647 2,209 2,877 3,355 2,302 3,453 4,247 Smartphone account for 16%/20%25% YoY growth (%) -20% 15% 10% -16% 30% 17% -12% 50% 23% of handset market by 2011f Home 320 256 274 288 241 270 299 256 300 348 LCD TV/STB market growth YoY growth (%) -20% 7% 5% -25% 12% 11% -20% 17% 16% and share gains Enterprise 506 491 515 536 517 569 614 541 623 697 HDD, printers + WiFi adoption YoY growth (%) -3% 5% 4% 2% 10% 8% 7% 15% 12% in smartphones Embedded 539 458 595 774 509 764 1,146 565 961 1,634 ARM's share of 16/32-bit MCU reaches YoY growth (%) -15% 30% 30% -5% 50% 50% 5% 70% 70% 12%/16%/20% of market by 2011f Total PD units 3,981 3,298 3,791 4,245 3,476 4,479 5,414 3,665 5,337 6,927 YoY growth (%) -17% 15% 12% -13% 29% 21% -8% 46% 30% ASP (c x 100) 5.69 5.75 5.92 5.86 5.71 5.84 5.75 5.58 5.35 5.03 ASPs drop faster if Embedded grows faster YoY growth (%) 1% 3% -1% 0% 2% -2% -2% -4% -6% PD royaty sales 226.5 189.5 224.4 248.8 198.5 261.5 311.3 204.4 285.7 348.5 YoY growth (%) -16% 18% 11% -12% 32% 19% -10% 40% 22% PIPD royalties 40.3 33.9 38.9 41.7 35.2 43.2 47.6 36.3 47.2 54.2 Outsourcing of 45nm and below from IDMs YoY growth (%) -16% 15% 7% -13% 23% 10% -10% 30% 15% Total royalty 266.8 223.4 263.4 290.4 233.6 304.8 358.8 240.7 332.9 402.8 revenues YoY growth (%) -16% 18% 10% -12% 30% 18% -10% 38% 21% % of total sales 49% 49% 52% 54% 49% 54% 57% 49% 54% 57% Dev Systems 57.9 50.4 50.4 50.4 51.9 54.5 57.2 53.3 57.0 61.0 YoY growth (%) -13% 0% 0% -10% 5% 5% -8% 7% 7% Services 31.8 29.9 29.9 29.9 30.7 32.0 33.0 31.2 33.4 35.4 YoY growth (%) -6% 0% 0% -4% 4% 3% -2% 7% 6% Total revenues 546.1 460.0 504.7 537.9 478.6 565.0 631.5 495.7 610.9 704.3 (US$m) YoY growth (%) -16% 10% 7% -12% 18% 12% -9% 23% 15% £/$ assumption 1.83 1.58 1.65 1.65 1.58 1.65 1.65 1.58 1.65 1.65 Revenues (£m) 299.0 291.2 305.9 326.0 297.5 342.4 382.7 313.8 370.3 426.8 YoY growth (%) -3% 5% 7% 0% 15% 12% 5% 18% 15% Gross margin (%) 89.4% 89.7% 90.4% 91.0% 91.0% 90.7% 91.3% 91.3% 91.0% 91.6% R&D 65.8 88.8 91.6 93.6 88.8 95.2 100.8 88.8 99.1 106.6 R&D grows at 33%, 40% or 50% % of sales 22.0% 30.5% 30.0% 28.7% 29.8% 27.8% 26.3% 28.3% 26.8% 25.0% of revenue rate SG&A 103.8 97.8 101.0 103.2 97.8 105.8 110.9 97.8 109.2 117.5 SG&A grows at 33%, 40% or 50% % of sales 34.7% 33.6% 33.0% 31.6% 32.9% 30.9% 29.0% 31.2% 29.5% 27.5% of revenue rate EBIT 97.6 74.6 83.9 99.8 84.3 109.7 137.8 99.9 128.7 166.9 EBIT margin (%) 32.6% 25.6% 27.4% 30.6% 28.3% 32.0% 36.0% 31.8% 34.8% 39.1% Interest income 3.2 1.3 1.4 1.6 1.3 1.6 1.8 1.3 1.8 2.1 PTP 100.8 75.9 85.3 101.4 85.6 111.2 139.6 101.2 130.5 169.0 Tax rate 28% 26% 27% 27% 26% 27% 27% 26% 27% 27% Net income 72.7 56.4 62.7 74.0 63.6 81.7 101.9 75.3 95.9 123.3 EPS (p) 5.64 4.39 4.92 5.81 4.94 6.41 7.99 5.85 7.52 9.67 # of shares (m) 1289 1287 1275 1275 1287 1275 1275 1287 1275 1275 Source: Company data, ABN AMRO estimates ARM | The Basics | 7 October 2009 3
  • 4. Contents ARM could become a threat to Intel 5 We upgrade ARM from Hold to Buy, as we expect the company to become a real 5 threat to Intel in PCs beginning 2012. We have raised our mid-term EBIT margin forecast from 37.5% to 43%. As a key strategic asset, we believe ARM could generate acquisition interest. Why ARM processors are likely to become successful in PCs 10 Over the coming two to three years, we believe ARM could become a serious 10 contender in the PC processor market, disrupting Intel’s domination. Introduction 10 ARM processors have caught up with Intel on performance while requiring substantially less 10 power Quantifying the possible benefit to ARM’s bottom line 14 ARM could become an acquisition candidate, in our view 16 Revisiting our medium-term forecasts; 40% EBIT margin by 2012/13F 19 We have revised our financial forecasts to reflect three elements: the faster and 19 broader adoption of smartphones, our higher market-share assumptions for ARM in the embedded segment, and initial take-off of ARM’s architecture in notebook PCs from 2011F. Financial statements 24 ARM | Table of Contents | 7 October 2009 4
  • 5. ARM could become a threat to Intel We upgrade ARM from Hold to Buy, as we expect the company to become a real threat to Intel in PCs beginning 2012. We have raised our mid-term EBIT margin forecast from 37.5% to 43%. As a key strategic asset, we believe ARM could generate acquisition interest. Why ARM processors are likely to become successful in PCs The ‘ARM’ world and the ‘Intel’ ARM processors have so far dominated the portable electronics market (handsets, MP3 players world are on a collision course, and the like), and we believe they are on the verge of a substantial take-off in the PC market. So in our view far, all notebook and desktop PCs have been run on an x86 architecture (coming either from Intel or AMD), and netbooks, a new class of entry-level portable computers with smaller screens and size, have seen the first head-to-head battle between ARM and Intel’s architecture. We believe that, although the market is slowly realising that ARM is becoming a viable alternative to Intel in the netbook market, it has not understood how much ARM is becoming an alternative to Intel (and AMD) in the notebook and desktop PC markets. So how exactly could ARM become successful on Intel’s home turf? ! ARM processors have caught up with Intel on performance while requiring substantially less power. In the past, ARM processors have lagged those of Intel, clocking at 600MHz in, for instance, the iPhone 3G S, vs 2GHz for Intel’s mobile Atom processors. ARM recently announced a new processor based on two Cortex-A9 cores capable of delivering 2GHz of processing speed. Beyond that, we believe ARM processors already outperform Intel’s on power consumption and size. ARM-based microprocessors combine on a single chip an applications processor, memory controller and graphics processor, while Intel needs two or three chips to do the same. On footprint, the Cortex-A9 is a third the size of Intel’s current Atom chip manufactured on the 45nm process node. A single-chip approach is not only less costly but also requires substantially less power. A slimmer and lighter form factor enables entry into new markets and more end-products. ! ARM-based processors for PCs likely to be announced soon. Several ARM licensees (Qualcomm, Samsung, Nvidia and Marvell in particular) have already developed system-on- chips (SoCs) around ARM processors clocking at 1Ghz. So far these chips have been aimed at the high-end smartphone and the netbook PC markets. With the announcement of a 2Ghz dual ARM core, we believe these same companies will likely soon launch SoCs that integrate this new ARM processor with other functionalities, such as graphics processors (GPU), on a single chip, allowing them to enter new markets such as higher-end notebooks. ! David against Golliath? While it might appear unlikely that a small company based in Cambridge, England, can compete effectively with Intel in the PC market, we believe this is not the most helpful way to look at a possible confrontation. The sum of the revenues over the last 12 months of the ARM licensees most likely to enter the PC processor market (namely Qualcomm – chipset division only – Marvell, Nvidia, Broadcom, Texas Instruments and Freescale, all of which have already announced processors running at 600Mhz or higher) comes to US$30.2bn, only 10% lower than Intel’s total. The combined R&D budget of these ARM licensees is US$7.6bn, 1.4x higher than that of Intel. The key element of differentiation in the next three to five years in the portable PC market is likely to become similar to the key success factors in the smartphone chip market, namely the ability to integrate different technologies on a single chip. Supplying a PC processor will not be enough, in our view, to win in the portable PC market in three to five years; supplying a 3G platform and connectivity as well as the system software than runs the platform will likely differentiate the winners from the losers. We believe ARM is well positioned to deliver on this trend. ! Google’s Chrome OS could open up the PC market to ARM. After releasing the Linux- based Android OS for smartphones, Google is about to launch the Chrome OS, also based on Linux but targeting the PC market. Although Linux-based OSs (like Ubuntu) have had little success so far in the netbook market (consumers prefer to stick with the familiar name of Windows), we believe this could change if consumers see the Google brand on netbooks. ARM is a major partner in Google’s Chrome launch. We believe ARM/Chrome will initially be ARM | Executive Summary | 7 October 2009 5
  • 6. successful in the netbook market and, as ARM-based 2Ghz processors hit the market, we believe higher-specification notebooks and perhaps even desktop PCs could be based on ARM/Chrome OS by 2011/12. ! Support from Microsoft would be the cherry on the cake. Clearly, as Windows is only available on the x86 processor (ie, those coming from Intel or AMD), PC makers must work with Intel or AMD to make Windows-based PCs. While still highly hypothetical, we believe the threat from Google’s Chrome OS might push Microsoft into supporting ARM-based processors for Windows in the future. If that were to happen, we believe it would further cement ARM as a credible alternative in notebook/desktop PCs for consumer and corporate customers (50% of the notebook market in units). Clearly, for ARM, winning in the corporate segment would take several years as CIOs are typically slow to adopt new technologies for fear of massive disruption to their IT systems; however, we believe these companies could embrace ARM- based processors once the architecture has been field-proven by consumers. ! How about AMD? We can not ignore AMD, which still commands 15-20% of the PC processor market. While ARM won’t be in direct competition with AMD for some time (AMD is not really exposed to the netbook PC market), it is inevitable that ARM and AMD will be in competition at some point, if our assumption of ARM taking 30% market share in notebook PCs within five years is correct. However we think the trends are better illustrated by focusing our analysis on the relationship between ARM and Intel. ! Where could we be wrong? Clearly, for ARM to be successful in netbooks and notebook PCs, Google’s Chrome OS will have to be reasonably successful with consumers. So far, Linux-based OSs (such as Google Chrome) have had limited success in the market place because consumers are not familiar with them. It is currently unclear how well designed and easy to use Google Chrome will be, because it will only be available from 2H10. Secondly, for ARM and Google to win a reasonable market share in the PC market, they will have to win some business away from the Intel-Microsoft duo, which has been an impossible task for other companies in the last 15 years. Quantifying the benefit to ARM’s bottom line We provide three scenarios to estimate how much ARM might benefit if it is successful in the PC market. Overall, we estimate that even reasonable success for ARM in the notebook/netbook PC market (30% share in notebooks and 35% share in netbooks by 2014F) will not have a material impact on EPS. In our scenarios, we have only adjusted the incremental PD units related to the sale of an ARM- based processor running a netbook or notebook, but have maintained our assumptions regarding other ARM-based chips (such as a 3G baseband, WiFi, bluetooth or GPS). Chart 1 : EPS sensitivity Chart 2 : ARM-based PC units Chart 3 : % of portable PC with 3G 14 120 45% 13 40% 100 12 35% 11 80 30% 10 EPS (p) 25% m of units 9 60 20% 8 40 15% 7 6 10% 20 5 5% 4 0 0% 2009F 2010F 2011F 2012F 2013F 2014F 2009F 2010F 2011F 2012F 2013F 2014F 2009F 2010F 2011F 2012F 2013F 2014F Base case Bear case Bull case Base case Bear case Bull case Base case Bear case Bull case Source: ABN AMRO forecasts Source: ABN AMRO forecasts Source: ABN AMRO forecasts Bottom line, we estimate ARM’s 2014 EPS will range between 12.8p under our bearish scenario and 13.4p under our bullish scenario. Under our most bullish scenario, only 6% of ARM’s Processor division (PD) royalty revenues come from portable PCs (PC processor and/or 3G baseband), demonstrating that royalties remain substantially more sensitive to growth in the smartphone market. ARM | Executive Summary | 7 October 2009 6
  • 7. ARM could become an acquisition candidate, in our view What would be Intel’s response if ARM succeeds in the PC market? ! What could Intel do if ARM were to become a threat in the PC market? The most obvious option would be to cut prices to hurt ARM-based processor vendors like Qualcomm or Samsung. While this may hurt ARM licensees, we believe it will only delay the success of ARM in the PC market, as PC OEMs will most likely jump at any opportunity to diversify away from Intel. This was probably best demonstrated when Hon Hai, the largest electronics contract manufacturer, commented publicly on 16 July 2009 that it would make US$200 netbooks based on ARM processors to meet demand from telecom operators. Also, on September 2009, the Financial Times reported that Dell would soon make netbooks based on ARM processors. Intel could update product to compete better with ARM-based competitors. However, the key issue for Intel will be power consumption and die size. It is generally easier to improve speed/power consumption, as ARM is doing, than to scale down die size, as Intel would need to do. Third, Intel could capitulate in wireless and refocus on the high-end wired world, which seems unlikely to us as Intel’s management views wireless computing as the company’s big growth area based on public comments made by CEO Otellini at the Intel Developers Conference in September 2009. Intel also recently (29 June 2009) licensed Nokia’s 3G baseband IP, indicating that it intended to be a major player in the wireless chip market. Lastly, given the potential damage ARM’s market share gains in the PC processor market would have on Intel, we cannot rule out that Intel may bid for ARM in order to eliminate its nascent competitor. ! Why ARM is so valuable to the global electronics value chain? If ARM were to disappear, it would cost each of its licensees in the semi market US$50m-100m pa (at least) to replace the ARM processor and develop their own, based on our estimates (a typical leading edge chip design costs US$40m-50m for instance). Electronics OEMs (such as Nokia, Apple or Samsung) have hundreds of engineers writing software for designs based on the ARM architecture. To change these designs to a new architecture would not only be extremely costly but would also greatly hurt product innovation and time to market (it would take years before all software code is ported to this new processor architecture with continuing support for ARM devices already in the market). Finally, foundries (such as TSMC, GlobalFoundries and UMC) rely not only on ARM IP for their process technology but, more importantly, need ARM-based SoCs from companies like Qualcomm and TI to load their fabs. Even if a new architecture emerged from a hypothetical Intel takeover of ARM, it would take months before these designs could be qualified on major foundry companies’ processes. ! Why ARM could be bid for by a consortium of electronics companies? Given the importance of ARM for the electronics ecosystem, we believe that companies in various parts of that system could organise and bid for all or part of ARM. This consortium could then license out the ARM technology and preserve the product relationship with each consortium member. With the company’s EV of £1.7bn and scattered shareholding, we believe a takeover of ARM would be relatively easy to organise since its free float is 100%. Spread over 10 or more companies that are major users of ARM technology or have a vested interested in seeing ARM succeed (like Nokia, Apple, Samsung, LG, Sony, Google, Qualcomm, Marvell, Nvidia, Broadcom, Texas Instruments, TSMC, GlobalFoundries and many others) it would cost them a limited amount. Revisiting our medium-term forecasts; 40% EBIT margin by 2012/13F We revise our forecasts to reflect: 1) the faster and broader adoption of smartphones, 2) higher market-share assumptions in the embedded segment (mostly microcontrollers and SIM cards), and 3) initial take-off of the ARM architecture in notebook PCs from 2011F onwards. Overall, we raise our FY09/10/11F EPS estimates from 4.77p/5.90p/6.10p to 4.94p/6.41p/7.99p. ARM | Executive Summary | 7 October 2009 7
  • 8. Table 2 : Summary of estimate changes 2009F 2010F 2011F Old New Change Old New Change Old New Change Revenues (£m) 294.5 297.5 1.0% 327.3 342.4 4.6% 348.7 382.7 9.8% Gross margin 90.9% 91.0% +0.1pts 91.2% 90.7% -0.5pts 91.3% 91.3% - EBIT margin 27.6% 28.3% +0.7pts 30.8% 32.0% +1.2pts 33.1% 36.0% +2.9pts Tax rate (%) 25.6% 25.6% - 26.5% 26.5% - 28.0% 27.0% -1pt EPS (p) 4.77 4.94 3.7% 5.90 6.41 8.6% 6.10 7.99 31.0% Source: ABN AMRO forecasts The major driver of our forecast changes is the growing proportion of royalties in the mix, driven primarily by the increased adoption of ARM-based chips in smartphones and embedded markets and, to a lesser degree, ARM’s nascent success in netbooks and notebooks (see Charts 4 to 6). Chart 4 : PD royalty unit shipments Chart 5 : PD royalty revenues Chart 6 : PD ASPs per segment 9,000 500 0.25 8,000 450 7,000 400 0.20 6,000 350 m of units 0.15 US cent 5,000 300 US$m 4,000 250 0.10 3,000 200 2,000 150 0.05 1,000 100 0 50 0.00 2008 2010F 2012F 2014F 0 2008 2010F 2012F 2014F 2008 2010F 2012F 2014F Traditional phones Converged devices Traditional phones Converged devices Traditional phones Converged devices Netbooks Notebooks Netbooks Notebooks Netbooks Notebooks Home Entreprise Home Entreprise Home Entreprise Embedded Embedded Embedded Source: Company data, ABN AMRO forecasts Source: Company data, ABN AMRO forecasts Source: Company data, ABN AMRO forecasts We expect royalties to account for 62% of total revenue by 2014 vs 49% this year (Chart 7). Given the near-100% gross margin on royalties, the growing proportion of royalties in the mix ought to mechanically lift gross and EBIT margins. We raise our mid-term (2011-17) EBIT margin forecast from 37.5% to 43% (see Chart 8 for our near-term EBIT margin assumptions). Chart 7 : ARM revenue split 2008-14F Chart 8 : ARM revenue growth vs EBIT margin (%) 100% 900 50% 90% 800 45% 80% 700 40% 35% 70% 600 EBIT margin 30% 60% 500 US$m 25% 50% 400 20% 40% 300 15% 30% 200 10% 20% 100 5% 10% 0 0% 0% 2008 2009F 2010F 2011F 2012F 2013F 2014F 2008 2009F 2010F 2011F 2012F 2013F 2014F Licensing Royalties Dev Sys Licensing Royalties Dev Sys Services Services EBIT margin Source: Company data, ABN AMRO forecasts Source: Company data, ABN AMRO forecasts We raise our target price to 180p (from 121p) and upgrade ARM to Buy Based on our base case assumptions, we upgrade our recommendation to Buy (from Hold) with a new DCF-based target price of 180p. Our DCF valuation is based on a WACC of 9%, which assumes a risk-free rate of 5%, beta of 1.0x, market risk premium of 4% and unlevered balance sheet. Note that if we were to use the current risk-free rate of 3.6% and five-year equity beta average for ARM of 0.9x, WACC would be materially lower at 7.2%, which we estimate would ARM | Executive Summary | 7 October 2009 8
  • 9. boost ARM’s fair value to 227p. We have decided to use more conservative assumptions for beta and risk-free rate to be prudent. That said, ARM has unusual characteristics not only for a technology company (high visibility, recurring revenues, high margins and high free cash flow generation) but for any company (it has limited competition and we forecast its end-markets will grow in excess of 15% for the next five years). Given the nature of ARM’s business (‘annuity-like’ in a way), one can understand why such a low WACC would be warranted. At our target price the stock would trade on FY10/11F P/Es of 28.1x and 22.5x, within its historical forward P/E range of 15-29x. Given the increasing potential strategic value of the company, we believe it will continue to trade towards the high-end of its forward P/E, particularly if the market were to price in a potential full or partial bid for ARM shares. We forecast a 21% EPS CAGR from 2009 (4.94p) to 2014 (13.05p). Discounting this P/E (21x) by five years would imply a target P/E of 13.5x on 2014F EPS, which also gives us a fair value of 177p, similar to our DCF-based analysis. The stock currently trades on FY09/10/11F P/Es of 28.9x, 22.3x and 17.9x, on our forecasts. ARM | Executive Summary | 7 October 2009 9
  • 10. Why ARM processors are likely to become successful in PCs Over the coming two to three years, we believe ARM could become a serious contender in the PC processor market, disrupting Intel’s domination. Introduction ARM will likely challenge Intel in ARM processors have so far dominated the portable electronics market, particularly in handsets the PC processor market, in our where they have over a 96% share. With the launch of the Cortex-A9 processor, ARM vendors view can now not only compete in the netbook and notebook markets but, in our view, are positioned to take off in the PC market. Notebook and desktop PCs have consistently run on the x86 architecture (ie, coming from either Intel or AMD), but with netbooks, a new class of entry-level portable computers with smaller screens and size, we see a possible battle between ARM and Intel’s architecture. ARM’s new Cortex-A9 processor (which can operate in excess of 2GHz) will allow chipmakers to immediately integrate this dual-core processor into their system on chip designs for low-power, high-performance applications such as netbooks and notebooks, and later scale up to the wired world of desktops and servers. So how exactly could ARM become successful on Intel’s home turf? ARM processors have caught up with Intel on performance while requiring substantially less power ARM processors can beat Intel ARM has its roots in low-power embedded processing, which quickly found a home in mobile on a number of performance devices due to its extremely low power consumption. These first-generation ARM processors factors previously operated at lower speeds but are now able to compete with Intel in the notebook market, in our view. For instance, the Cortex-A8 ARM core in the iPhone 3GS runs at 600MHz whereas the Intel mobile Atom processor runs at 2GHz. ARM recently announced its new processor, Osprey, based on two Cortex-A9 cores, which is capable of delivering 2GHz of processing speed. The Cortex-A9 will be fabbed in TSMC’s 40nm manufacturing process. The table below shows how the Cortex-A9 measures up against the current Intel solution for netbooks, the Pine Trail Platform, and the more comparable Medfield chip. The Pine Trail will be available to netbook manufacturers in early 2010 followed by the Medfield SoC in mid 2011. This is roughly the same timing as the Cortex-A9 Table 3 : ARM Cortex-A9 versus Intel’s Atom ARM SoC Intel Chipset Intel SoC Cortex-A9 (2011) Pine Trail (2010) Medfield (2011) # of chips 2: 1 1 Atom chip & I/O hub chip SoC Cortex-A9, mem ctrl, I/O hub No Atom, mem ctrl, I/O hub # of cores 2 1 1 Speed ~2GHz ~1.6GHz ~2.0GHz Technology 45nm 45nm 32nm Price US$25-30 US$20-25 Unknown Footprint Cortex-A9 1/3 size of the 45nm Atom Unknown Power 2.5W for Atom 500mW Unknown 2.5W for I/O hub Source: Company data Few details are available about Medfield in terms of footprint, power consumption and price. Table 3 details the quantum leap Intel has to make to transition from Pine Trail to Medfield to match ARM | Executive Summary | 7 October 2009 10
  • 11. Cortex-A9 in these critical areas, which are necessary for mass adoption in netbooks and smartphones, given Pine Trail consumes 5x more power than the equivalent ARM core. ! Chipset to SoC: Intel has consistently maintained a two chipset solution in its legacy architectures but now has to integrate the equally power-hungry southbridge I/O controller hub into the Atom processor. This is new territory for Intel and provides a serious challenge to keep the die size at a low enough footprint to compete with ARM. At 45nm the Cortex-A9 is already a third the size of the Atom, giving SoC vendors a lower-cost per chip or bandwidth to integrate more functionality for the same price. ! Power: From Intel and ARM press releases, the Cortex-A9 SoC (500mW) dissipates a fifth of the current Atom chip at 45nm. Although Medfeld fabbed at 32nm should automatically consume less power (30-50%), we believe technology shrink alone cannot account for a 2W reduction in power consumption between the Atom and the Cortex-A9, without even considering the power impact of the integrated I/O hub chip. In the mobile sector, ARM has raised the bar to 500mW, which Intel will have to meet or exceed. ! Price: On raw price Intel looks like it could have an edge over ARM when Medfield hits the market in 2011. But semiconductor vendors such as Broadcom, Qualcomm, Marvell, Samsung, Freescale and Nvidia will likely integrate more functionality into the Cortex-A9 SoC, so it is difficult to draw any conclusions for Medfield from price alone, which will probably be at about US$20. Even if Intel somehow delivers on power and footprint, integrates 20 years of legacy code and achieves an adequate form factor for around A$20, it will likely loose market share because ARM now offers a competitive product in the smartbook/netbook/notebook space. David against Goliath? It's not just ARM vs Intel While it might appear unlikely that a small company based in Cambridge, England, is able to compete effectively with Intel in the PC market, we believe this is not the most helpful way to look at a possible confrontation. The sum of the revenues over the last 12 months of ARM’s licensees most likely to enter the PC processor market (namely Qualcomm - chipset division only, Marvell, Nvidia, Broadcom, Texas Instruments and Freescale, all of which have already designed processors based on ARM running at speed of 600Mhz or above and are therefore the most likely to launch products based on ARM Cortex-A9) comes to US$30.2bn, only 10% lower than Intel’s total. The combined R&D budget of these ARM licensees adds up to US$7.6bn, 1.4x higher than that of Intel. Table 4 : Comparing Intel’s skill set to ARM’s leading licensees within the PC and the Mobile & Wireless segments Total ARM PC chip skill set INTC QCOM TXN MRVL FSL NVDA BRCM licensees CSR ATHR Processor design Strong Strong Strong Strong Strong Medium Strong Weak Weak Leading edge litho design Strong Medium Medium Weak Weak Strong Medium Weak Weak Low power processor design Weak Strong Strong Strong Medium Strong Strong Strong Medium PC OEM/ODM relationships Strong Weak Weak Weak Weak Strong Strong Medium Strong Mobile and Wireless chip skill set SoC integration Medium Strong Medium Strong Weak Weak Strong Strong Medium 3G baseband Nokia IP Strong Weak Weak Weak Weak Medium Weak Weak Mixed signal design Weak Strong Strong Strong Medium Weak Strong Medium Medium RF CMOS Weak Strong Medium Strong Weak Weak Strong Strong Strong Cellular RF Weak Strong Weak Weak Medium Weak Medium Weak Weak Bluetooth Weak Medium Medium Weak Weak Weak Strong Strong Weak WiFi Medium Weak Medium Strong Weak Weak Strong Medium Strong GPS Weak Strong Medium Weak Weak Weak Strong Strong Medium Wireless system IP Weak Strong Medium Medium Medium Weak Medium Medium Weak Handset OEM/ODM relationships Weak Strong Strong Medium Weak Weak Medium Medium Weak LTM sales (US$m) 33,612 6,197 10,421 2,466 4,013 2,820 4,318 30,235 539 437 % of INTC 100% 18% 31% 7% 12% 8% 13% 90% 2% 1% LTM R&D budget (US$m) 5,407 2,163 1,693 774 1,024 806 1,144 7,604 142 121 % of INTC 100% 40% 31% 14% 19% 15% 21% 141% 3% 2% Source: Company data, ABN AMRO estimates ARM | Executive Summary | 7 October 2009 11
  • 12. Beyond the size argument, we believe several of ARM’s licensees have mobile and wireless system IP (including 3G platform design and wireless connectivity, as shown in the table above) that will increasingly differentiate ARM in the portable PC space in the medium term, where Intel is, in several cases, not even in the market. We have also added CSR and Atheros to the table comparing Intel’s chip design skills and ARM’s licensees. Even though we doubt either CSR or Atheros would enter the PC processor market, we do believe that both companies have interesting and complementary skills that would be valuable to Intel. We made this point in our last CSR note (SiRFin’ China, published 30 July 2009), but we believe it is worth re-iterating. Portable PCs likely converge The key element of differentiation in the next three to five years in the portable PC market is likely with smartphones; wireless chip to become similar to the key success factors in the smartphone chip market, namely the ability to vendors likely to be more integrate different technologies on a single chip and on a leading-edge CMOS process. Supplying competitive than Intel, in our view a PC processor will not be enough, in our view, to win in the portable PC market in three to five years; supplying (preferably through an integrated chip with the apps processor) a 3G platform and connectivity (bluetooth, FM radio, WiFi and GPS) as well as the system software than runs the platform will likely differentiate the winners from the losers. We believe ARM is well positioned to deliver on this trend. Therefore, we believe the playing field for ARM/Intel competition is far more level than is initially evident. ARM-based processors for PCs likely to be announced soon Product announcements from SoC vendors (Qualcomm, Samsung and Marvell in particular) will now be able to take ARM’s ARM licensees are likely to come Cortex-A9 processor and integrate a graphics processor, memory interface, and baseband all on soon the same piece of silicon. The result is lower chip ASPs and subsequently lower PC prices. For example, NVIDIA currently buys the unbundled Intel Atom for around US$45 to use in its Ion netbook platform. However, with Cortex-A9, Nvidia will now have another supplier choice for the same level of performance as the Intel Atom. By integrating Cortex-A9 into its Tegra platform (which currently uses an ARM11 + ARM9 pictured in Chart 9) Nvidia could quickly get to market with a netbook platform at a low cost, which would provide real competition for Intel, most likely resulting in Intel dramatically reducing its ASP. RF and mixed signal chip design Chart 9 : Nvidia Tegra processor skills will become more important in PCs Source: Nvidia RF and mixed signal chip design Last week, Broadcom announced the licensing of the Cortex-A9 dual core processor from ARM skills will become more for use in mobile and wireless applications. Neither ARM nor Broadcom were specific about the important in PCs exact application, but we think it could be for a netbook platform that would integrate with Broadcom’s wireless technology (3G baseband, power management, RF transceiver, WiFi, bluetooth, FM radio, GPS and touch screen IC). This integration factor favours ARM, in our view: its leading licensees (Qualcomm, Marvell, Broadcom for instance) all have more to offer to PC vendors than Intel. They already have all or most of the technology necessary to make a 3G phone and it will be easy for them to re-use this IP in netbooks and notebook PCs. Intel, in contrast, does not have any RF capability (apart from some WiFi capabilities) or mixed signal design capabilities (used for power management and touchscreen ICs for instance). ARM | Executive Summary | 7 October 2009 12
  • 13. The handset market is at the leading edge of ARM integration with multiple chip vendors (eg Qualcomm, Samsung and TI) already producing Cortex-A8 devices. They will likely integrate Cortex- A9 to capitalise on the additional performance boost, which would allow them to target new markets. In our view, the OS is the only aspect of the netbook configuration that is missing for seamless application to notebooks or desktop PCs. The best chip in the world is no good unless it supports an OS such as Google Chrome OS or Microsoft Windows OS. Google’s Chrome OS could open the PC market to ARM Google wants a piece of the PC Google’s Chrome OS would be the first major OS to support ARM’s architecture and is set to operating system market launch in 1H10. Although netbooks running on flavours of the Linux OS (like Ubuntu) are already available in the market (and are running on ARM processors), they have had only modest success so far, as consumers are not familiar with the Linux OS. Chrome is Google’s streamlined Linux- based OS that is designed for the web and will run on ARM’s low-power architecture cores. It is also included in the netbooks, a move that is directly aimed at Microsoft. Given the broad appeal of the Google brand to consumers, the ARM/Chrome alliance could prove to be much more successful in the PC market, in our view. Initially, we believed that ARM/Chrome OS would be successful in the netbook market. However, as ARM-based processors running at 2Ghz hit the market, we believe that higher-specification notebooks and perhaps even desktop PCs aimed at the consumer segment could be based on ARM/Chrome OS by 2011/12. Support from Microsoft would be the cherry on the cake Difficult to predict if or when The final blow to Intel could come from Microsoft. Microsoft and Intel (Wintel) have dominated the PC value chain for the last 20 years, polarising profits on their respective products (MPU/chipset for Intel and operating system for Microsoft) and leaving very little profit for the PC makers. Clearly, the fact that Windows is only available on the x86 processor (ie, those coming from Intel or AMD) means PC makers use either Intel or AMD to make Windows-based PCs. Although ARM has some of its people sitting at Microsoft, we have no evidence that Microsoft could evolve to support ARM-based processors for Windows. However, we believe ARM’s relationship with Google’s Chrome OS is likely to tip the balance in its favour, because: ! A free Chrome OS will likely cause a major disruption to Microsoft’s Windows OS software revenue, which accounted for 26.7% of Microsoft revenue in FY09 with a significant 72% operating margin (as reported in their 2008 annual report). ! By comparison Windows’ Server division operates in a much more competitive market with IBM, Unix and Linux, so attaining only a 35% operating margin. Microsoft’s Windows operating profit could fall if Google’s Chrome OS provides serious competition. If Microsoft were to move toward supporting ARM-based processors, we believe it would further cement ARM as a credible alternative in notebook and desktop PCs, not only for the consumer segment but also for the corporate segment. If Microsoft extends support for ARM in the latter half 2010, we estimate ARM/Microsoft netbooks could hit the shelves in the latter half of 2011. Chart 10 : Hypothetical timeline for ARM architecture deployment in portable PCs 140m Proliferation of low cost mobile internet devices 120m Microsoft announces Mobile computing unit forecast First Microsoft A9 100m ARM support? netbooks in stores Google Chrome 80m OS release First A9 Chrome netbooks in stores 60m Broadcom working on Release of ARM A9 A9 device platforms to OEMS 40m 20m ARM announces Cortex-A9 m 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 Source: ABN AMRO ARM | Executive Summary | 7 October 2009 13
  • 14. In our view, ARM could fairly easily take share in the consumer notebook market, but the enterprise notebook market will be more challenging. Today, the notebook market is split 50/50 between corporate and consumer in terms of units. For ARM to win in the corporate segment would take several years, as CIOs are typically slow to embrace new technologies, preferring instead to wait for initial problems to be ironed out and avoid any disruption to IT systems and legacy support. Also as power consumption becomes more of a pressing issue for CIOs, ARM’s offering should become more competitive. We believe enterprises could embrace ARM-based processors once the architecture has been field-proven by consumers. Quantifying the possible benefit to ARM’s bottom line Unlikely to have a significant We provide three scenarios to estimate how much ARM could benefit if it were successful in the impact for the next five years, in PC market. Overall, we estimate that even reasonable success for ARM in the notebook/netbook our view PC market (30-40% share by 2014) will not have a material impact on EPS. In our scenarios, we have only taken into account the incremental PD units related to the sale (or not) of an ARM-based processor running a netbook or notebook. We do not take into account other ARM-based chips (such as 3G baseband, WiFi, bluetooth or GPS) that are already reflected in our model. Chart 11 : EPS sensitivity Chart 12 : ARM-based PC units Chart 13 : % of portable PC with 3G 14 120 45% 13 40% 100 12 35% 11 80 30% 10 m of units EPS (p) 25% 9 60 20% 8 40 15% 7 6 10% 20 5 5% 4 0 0% 2009F 2010F 2011F 2012F 2013F 2014F 2009F 2010F 2011F 2012F 2013F 2014F 2009F 2010F 2011F 2012F 2013F 2014F Base case Bear case Bull case Base case Bear case Bull case Base case Bear case Bull case Source: ABN AMRO forecasts Source: ABN AMRO forecasts Source: ABN AMRO forecasts As we explain below, we estimate that ARM’s 2014 EPS would range between 12.8p under our bearish scenario and 13.4p under our bullish scenario. Under our most bullish scenario only 6% of ARM’s PD royalty revenues would come from portable PCs (PC processor and/or 3G baseband), indicating that ARM’s royalties will remain substantially more sensitive to growth in the smartphone market. ARM | Executive Summary | 7 October 2009 14
  • 15. Table 5 : Bull/Base/Bear scenario analysis Base case 2009F 2010F 2011F 2012F 2013F 2014F Netbook shipments (m) 25 33 45 51 59 67 3G attach rate (%) 3% 8% 15% 20% 25% 30% ARM share % 3% 15% 20% 25% 30% 35% Notebooks shipments (m) 168 180 192 206 220 236 3G attach rate (%) 3% 8% 15% 20% 25% 30% ARM share % 0% 1% 3% 5% 10% 15% ARM-based PCs (m) 1 7 15 23 40 59 3G baseband units in PCs (m) 6 17 36 51 70 91 Attach rate for 3G in PCs (%) 3% 8% 15% 20% 25% 30% PD royalty units (m) 3,476 4,479 5,424 6,355 7,325 8,449 Incremental units due to PCs 0.2% 0.5% 0.9% 1.2% 1.5% 1.8% Blended ASP (c ) per netbook/notebook 0.00 0.02 0.03 0.04 0.06 0.08 PD royalty revenues (US$m) 198 262 312 356 398 455 Incremental royalties due to PCs 0 0 2 3 6 11 % of total 0% 0% 0% 1% 2% 3% EPS (p) 4.94 6.41 7.99 9.52 11.06 13.05 Bear case 2009F 2010F 2011F 2012F 2013F 2014F Netbook shipments (m) 25 33 45 51 59 67 3G attach rate (%) 3% 5% 8% 12% 15% 17% ARM share % 3% 5% 8% 10% 10% 10% Notebooks shipments (m) 168 180 192 206 220 236 3G attach rate (%) 3% 5% 8% 12% 15% 17% ARM share % 0% 0% 0% 1% 2% 3% ARM-based PCs (m) 1 2 4 7 10 14 3G baseband units in PCs (m) 6 11 19 31 42 51 Attach rate for 3G in PCs (%) 3% 5% 8% 12% 15% 17% PD royalty units (m) 3,476 4,468 5,397 6,319 7,267 8,365 Incremental units due to PCs 0.2% 0.3% 0.4% 0.6% 0.7% 0.8% Blended ASP (c ) per netbook/notebook 0.00 0.01 0.01 0.02 0.02 0.03 PD royalty revenues (US$m) 198 261 310 353 393 445 Incremental royalties due to PCs 0 0 0 1 1 2 % of total 0% 0% 0% 0% 0% 0% EPS (p) 4.94 6.40 7.94 9.46 10.92 12.76 Bull case 2009F 2010F 2011F 2012F 2013F 2014F Netbook shipments (m) 25 33 45 51 59 67 3G attach rate (%) 3% 8% 15% 25% 33% 42% ARM share % 3% 15% 23% 30% 35% 40% Notebooks shipments (m) 168 180 192 206 220 236 3G attach rate (%) 3% 8% 14% 23% 32% 40% ARM share % 0% 3% 8% 20% 25% 30% ARM-based PCs (m) 1 10 26 56 76 97 3G baseband units in PCs (m) 6 17 34 60 90 122 Attach rate for 3G in PCs (%) 3% 8% 14% 23% 32% 40% PD royalty units (m) 3,476 4,483 5,433 6,397 7,381 8,520 Incremental units due to PCs 0.2% 0.6% 1.1% 1.8% 2.2% 2.6% Blended ASP (c ) per netbook/notebook 0.00 0.02 0.04 0.08 0.10 0.12 PD royalty revenues (US$m) 198 262 313 362 409 470 Incremental revenues due to PCs 0 1 2 9 16 26 % of total 0% 0% 1% 3% 4% 6% EPS (p) 4.94 6.41 8.00 9.68 11.33 13.42 Source: ABN AMRO estimates ARM | Executive Summary | 7 October 2009 15
  • 16. ARM could become an acquisition candidate, in our view What if ARM hurts Intel? What would be Intel’s response if ARM succeeds in the PC market? How might Intel respond to ARM in the PC market? If we are proven correct and ARM becomes a real threat to Intel in the netbook and notebook PC markets, Intel could respond in a number of ways: ! The most obvious response is price cuts. Intel is well positioned in this respect as it controls both the fabrication and distribution of its chips. Price cuts would hurt ARM-based processor vendors like Qualcomm, Samsung or Marvell. While this may hurt ARM’s licensees, we believe it would only delay ARM’s success in the PC market. PC OEMs, who until now have had Intel as sole supplier, would most likely jump at the opportunity to diversify away from Intel or, at the very least, create a dual supply strategy. This was probably best demonstrated when Hon Hai, the large electronics contract manufacturer, said on 16 July 2009 that it would make US$200 netbooks based on ARM processors to meet demand from telecom operators. Also in September 2009, the Financial Times reported that Dell would soon make netbooks based on ARM processors. In effect, what this means is a transfer of pricing power away from Intel and towards the PC OEMs. ! Intel could improve its product and edge out ARM-based competitors on performance. Intel is not standing still and continues to progress on its System on Chip (SoC) development path. SoC is a new area for Intel, which has traditionally maintained a chipset approach fabbed in Intel foundries (eg, Atom processor chip, graphics chip, I/O controller hub chip). ARM is climbing the performance ladder with its SoC architecture and Intel has changed its approach and has now begun to manufacture Atom SoC chips at TSMC (Intel/TSMC press release dated 1 March 2009). As technology moves mainstream to the 32nm node, it would not be surprising if Intel fabs all future Atom chips at TSMC. This could be a double-edged sword for Intel, as explained below: ! Upside: Atom chips have to be low cost (around US$20) to compete with ARM- based SoCs. Offloading Atom processing to TSMC would free up capacity at Intel fabs for higher-margin processors targeting desktops, workstations and servers. If Intel manufactures Atom-based SoCs in Intel fabs, it most likely would not be able to achieve the same cost per wafer as TSMC due to TSMC’s significant scale in SoC production. This would put Intel at a notable disadvantage in any price war vs ARM-based SoCs fabbed by TSMC. ! Downside: The ongoing story in fabrication is that fabs need to function at maximum capacity to achieve the lowest cost per wafer. By outsourcing Atom production to TSMC, Intel would reduce the utilisation of its fabs and most likely increase the cost of its other processors. Intel’s Pine Trail (which has an integrated Atom/Graphics chip) is to be fabbed at TSMC in early 2010, followed by Medfield (an integrated Atom/Graphics/IO controller on one chip) in 2011. However, the key issue for Intel will be power consumption and die size. Considering the 20 years of legacy code that Intel has to support and the power consumption of its existing chips (Atom chip 2.5W, I/O controller chip 2.5W), it could struggle to compete with ARM (Cortex-A9 500mW) on size. It is always easier to scale up in terms of speed/power consumption like ARM is doing, than to scale down in size as Intel urgently needs to. ! Intel could license ARM technology for the portable segment (netbooks, notebooks) and focus its own x86 architecture on the high-end wired-world processors (servers, workstations), which are its strength and produce the highest margins. ARM has a long road ahead before it can scale up and compete in the wired world with incumbent Intel. If Intel were to license ARM technology for the netbook/notebook space, it would have time to refocus on improving performance and power consumption in the wired high-end computing space. We believe that Intel is unlikely to abandon its own x86 core in portable PCs, as it would be an admission of failure for Intel. Plus, Intel’s management sees the wireless/portable space as the growth area for the company as indicated by CEO Otellini at Intel Developers Conference in September 2009. In addition, Intel also recently (29 June 2009) licensed Nokia 3G baseband IP, indicating that it intended to be a major player in the wireless chip market and 3G-capable portable PCs. However, if Intel were to license ARM technology, it would ARM | Executive Summary | 7 October 2009 16