6. INDEPENDENT AUDITORS’
REPORT
• 1.What is done ?
• 2.What is audited ?
• 3.What is the auditor’s & management’s
responsibility ?
• 4.Audit is done based on what standard ?
• 5.Auditors’ opinion based on IAS
BS Trainig Services 6
7. WHAT IS AUDITED ?
• We have audited :
• 1. The Balance Sheet
as of Dec31’ 1998 and
2. Statement of Income
• 3. Statement of Shareholders’
4. Statement of Cash Flows
for the year then ended
BS Trainig Services 7
8. HOW IS THE F/S AUDITED ?
• We conducted our audit in accordance with
International Standards on Auditing (ISA)
• We plan & perform the audit to obtain
reasonable assurance that F/S are free of
material misstatement.
BS Trainig Services 8
9. HOW IS THE F/S AUDITED ?
• An audit includes assessing the accounting
principles used & significant estimates
made by management,
• as well as evaluating the overall F/S
presentation.
• We believe our audit provides a reasonable
basis for our opinion.
BS Trainig Services 9
10. AUDITORS’ OPINION
• In our opinion, the F/S referred to above
present fairly, in all material respects, the
financial position of A Bank & the results
of its operations, changes in its cash flows
for the year then ended,
• in accordance with International
Accounting Standards.
• Arthur Andersen & Co
BS Trainig Services 10
12. FINANCIAL STATEMENTS
• 1. BALANCE SHEET
• 2. STATEMENT OF INCOME
• 3. STATEMENT OF
SHAREHOLDER’S EQUITY
• 4. SOURCES & USES OF FUNDS
STATEMENT
BS Trainig Services 12
13. B/S ANALYSIS DEPENDS ON
• Available Data
• Standard Reporting
Practice
• Use of Internationally
Accepted Accounting
Standards
• Use of Internationally
Accepted Auditing
Standards
• Use of External &
Internal Audit Practice
BS Trainig Services 13
14. BALANCE SHEET
SHOWS
• The Financial Position • As at a specific date.
of a Bank
• As of Dec. 31,1998
BS Trainig Services 14
18. SHAREHOLDER’S EQUITY
• Share Capital 100
• Legal Reserves 30
• Retained Earnings 50
• Revaluation Surplus 20
• Share Premiums 10
• Net Income 40
• Total S/H Equity 250
BS Trainig Services 18
19. ASSET VALUATION
• GAAP & IAAP
• Generally Accepted & • LOWER OF
Internationally • COST OR
Accepted Accounting • MARKET
Principles
BS Trainig Services 19
20. ASSET CLASSIFICATION
TO TAL
ASSETS
N O N IN T E R E S T E A R N IN G IN T E R E S T E A R N IN G
ASSETS ASSETS
BS Trainig Services 20
21. LIABILITY
CLASSIFICATION
TO TAL
L IA B IL IT IE S
IN T E R E S T B E A R IN G N O N IN T E R E S T B E A R IN G
L IA B IL IT IE S L IA B IL IT IE S
BS Trainig Services 21
22. BALANCE SHEET
DOES NOT SHOW
• Interest Rates
• Interest Sensitivity
• Due Dates
• Foreign Currency
breakdown
• Collateral
BS Trainig Services 22
23. STATEMENT OF INCOME
SHOWS
• The results of • For the period between
operations of a bank. two dates.
• For the year ended
Dec. 31 , 1998
BS Trainig Services 23
24. NET PROFIT
N E T P R O F IT
TO TAL TO TAL
IN C O M E EXPEN SE
BS Trainig Services 24
25. TOTAL INCOME
TO TAL
IN C O M E
N ET N ET
IN T E R E S T N O N - IN T E R E S T
IN C O M E IN C O M E
BS Trainig Services 25
26. NET INTEREST INCOME
N ET
IN T E R E S T
IN C O M E
IN T E R E S T IN T E R E S T
IN C O M E EXPEN SE
(+ ) (-)
BS Trainig Services 26
27. NET INTEREST INCOME
N ET
IN T E R E S T
IN C O M E
IN T E R E S T IN T E R E S T
IN C O M E EXPEN SE
P /L P /L
IN T E R E S T IN T E R E S T
E A R N IN G B E A R IN G
ASSETS L IA B IL IT IE S
B /S B /S
BS Trainig Services 27
28. NET NON-INTEREST
INCOME
N ET
N O N - IN T E R E S T
IN C O M E
N O N N O N
IN T E R E S T IN T E R E S T
IN C O M E EXPEN C E
(+ ) (-)
BS Trainig Services 28
29. STATEMENT OF INCOME
• Interest Income 1000
• Interest Expense (700)
• Net I.Income 300
• Non Interest Income 220
• Operating Expenses (450)
• Pre-Tax Profit 70
• Tax Provision (30)
• Net Income 40
BS Trainig Services 29
30. ANALYSIS OF PROFIT
NET
P R O F IT
(N P )
P R O F IT F R O M P R O F IT F R O M P R O F IT F R O M
B A N K IN G O P E R A T IO N S E X T R A O R D IN A R Y S E C U R IT Y
(N E T O P E R A T IN G IN C O M E ) T R A N S A C T IO N S T R A N N S A C T IO N S
( N O I) (P E X T ) (P S T )
BS Trainig Services 30
46. RATIO ANALISIS
CAPITAL ADEQUACY
• “The Capital of a
Bank protects the
Bank against
unexpected future
losses.”
BS Trainig Services 46
47. RATIO ANALYSIS
CAPITAL ADEQUACY
• 1.
• Shareholders’ Equity
------------------------------------
• Total Assets
• The ability of the present Capital to support
the further growth of Assets
BS Trainig Services 47
48. RATIO ANALYSIS
CAPITAL ADEQUACY
• 2.
• Shareholders’ Equity
------------------------------------
• Risk Weighted Assets
BS Trainig Services 48
50. RATIO ANALYSIS
CAPITAL ADEQUACY
• 4.
• Total Debt
------------------------------------
• Shareholder’s Equity
• The ability to raise additional Debt Capital
BS Trainig Services 50
51. RATIO ANALYSIS
CAPITAL ADEQUACY
• 5. Financial Leverage :
• Total Assets
------------------------------------
• Shareholder’s Equity
BS Trainig Services 51
52. RATIO ANALYSIS
CAPITAL ADEQUACY
• 6. Capital Formation Rate :
• Retained Net Income (RNI)
--------------------------------------------------
• Average Shareholder’s Equity
• RNI = Net Income - Dividends to be paid
• The internal growth of Equity Capital
BS Trainig Services 52
53. RATIO ANALISIS
ASSET QUALITY
• 1.
• Loans
--------------------------------
• Total Assets
BS Trainig Services 53
54. RATIO ANALISIS
ASSET QUALITY
• 2. Non Performing Loans =
• a) Loans past due more than 90 days
• b) Loans not accruing interest
• c) Loans with low interest rates
• d) Loans on which repayment terms
have been renegotiated.
•
BS Trainig Services 54
55. RATIO ANALISIS
ASSET QUALITY
• 3. Non Performing Loans
-------------------------------------
• Total Loans
• Indicates how much of the loan portfolio is
non performing.
BS Trainig Services 55
56. RATIO ANALISIS
ASSET QUALITY
• 4. Reserves for Non Performing Loans
----------------------------------------------
• Non Performing Loans
• Indicates the ability of the loan loss reserve
to absorb potential losses from currently
non performing loans.
BS Trainig Services 56
57. RATIO ANALISIS
ASSET QUALITY
• 5. Loan Loss Provision
-------------------------------------
• Average Loans
• Shows current income reduction in
anticipation of loan losses.
BS Trainig Services 57
58. RATIO ANALISIS
ASSET QUALITY
• 6. Net Charge - Offs
-------------------------------------
• Average Loans
• Shows current income reduction in
anticipation of loan losses.
BS Trainig Services 58
59. RATIO ANALISIS
ASSET QUALITY
• 7.
• Interest Earning Assets
-------------------------------------------------
• Total Assets
BS Trainig Services 59
60. RATIO ANALISIS
ASSET QUALITY
• 8.
• Non Interest Earning Assets
-------------------------------------------------
• Total Assets
BS Trainig Services 60
61. RATIO ANALISIS
EARNINGS & EFFICIENCY
• “A Bank with no
profit is like a human
body with no blood.”
BS Trainig Services 61
62. THE PRIMACY OF
EARNINGS
• A bank can not sustain itself long without a
positive cash flow.
• Earnings are essential to :
• 1.Absorb loan losses
• 2.Finance internal growth of capital
• 3.Attract investors to supply capital
BS Trainig Services 62
63. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 1. Return on Assets ( ROA )
• Net Income
--------------------------------------------
• Total Average Assets
BS Trainig Services 63
64. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 2. Return on Equity ( ROE )
• Net Income
--------------------------------------------
• Average Shareholder’s Equity
BS Trainig Services 64
66. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 4.
• Interest Income
--------------------------------------------
• Average Interest Earning Assets
BS Trainig Services 66
67. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 5.
• Net Interest Income
--------------------------------------------
• Average Total Assets
BS Trainig Services 67
68. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 6.
• Interest Income on Loans
--------------------------------------------
• Average Total Loans
BS Trainig Services 68
69. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 7.
• Total Operating Expense
-------------------------------------------------
• Total Operating Income
BS Trainig Services 69
70. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 8. Efficiency Ratio
• Non Interest Expense
----------------------------------------------------
• Net Interest Income + Fees Commissions
BS Trainig Services 70
71. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 9. Break Even Ratio
• Total Expenses - Non Interest Income
----------------------------------------------------
• Total Average Interest Earning Assets
BS Trainig Services 71
72. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 10. Net Free Funds Ratio
• Non Paying Liabilities - Non Earning
Assets
--------------------------------------------------
• Interest Earning Assets
BS Trainig Services 72
73. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 11. Interest Rate Sensitivity Gap :
• Interest Rate Sensitive Assets
( minus )
• Interest Rate Sensitive Liabilities
• Shows the net amount to be effected by the
future change of interest rates in the market
BS Trainig Services 73
74. RATIO ANALISIS
EARNINGS & EFFICIENCY
• 12. Interest Rate Sensitivity Gap Ratio :
• Interest Rate Sensitive Assets
-------------------------------------------------
• Interest Rate Sensitive Liabilities
BS Trainig Services 74
75. RATIO ANALYSIS
LIQUIDITY
• “Inadequate
Liquidity of a Bank
may cause an
accident similar to an
airplane crash !”
BS Trainig Services 75
79. RATIO ANALISIS
LIQUIDITY
• 4.
• Assets Due for the Period
-----------------------------------------
• Liabilities Due for the Period
BS Trainig Services 79
80. RATIO ANALISIS
LIQUIDITY
• 5. Net Large Liabilities
-----------------------------------------
• Net Earning Assets
• Both numerator & denominator are net of
short-term assets.
• Measures the extent to which net earning
assets would be effected by the loss of a
bank’s large liabilities.
BS Trainig Services 80
81. RATIO ANALISIS
LIQUIDITY
• 6. Liquid Assets
-----------------------------------------
• Large Liabilities
• Measures the assets readily available to
cover a loss of large liabilities.
BS Trainig Services 81
82. RATIO ANALISIS
LIQUIDITY
• 7. Core Deposits
-----------------------------------------
• Earning Assets
• Indicates the extend to which earning assets
are funded by those deposits considered
stable and not subject to interest rate
disintermediation.
BS Trainig Services 82
83. RATIO ANALISIS
LIQUIDITY
• 8. Brokered Deposits
-----------------------------------------
• Earning Assets
• Measures the extent to which a bank is
funding assets with high-priced and volatile
brokered deposits.
BS Trainig Services 83
85. MATURITY ANALYSIS
Days 0-10 10-30 30-60 60-90
Asset 100 500 1000 2000
Liab 300 200 1500 700
Short - -200 -500
Long + +300 1300
BS Trainig Services 85
86. OFF - BALANCE SHEET
RISK
• 1. Loan Commitments
-----------------------------------------
• Average Assets
• Shows the extent of a bank’s obligation to
make loans.
BS Trainig Services 86
87. OFF - BALANCE SHEET
RISK
• 2.Contingent Liabilities & Commitments
----------------------------------------------------
• Average Assets
• Shows the extent of a bank’s commitments
& contingent liabilities.
BS Trainig Services 87
89. BANK ANALYSIS
CHECKLIST
• EARNINGS
• 1. Is earnings at an adequate level ?
• 2.Does valid reporting exist for earnings?
BS Trainig Services 89
90. BA CHECKLIST EARNINGS
• IF POOR, ASCRIBABLE TO :
• 1. Low asset yield
• 2. High cost of funds
• 3. Inadequate non interest income
• 4. High loan charge off s
• 5. High loan loss provisions
• 6. Mismanaging taxes
• 7. High overhead costs
BS Trainig Services 90
91. BA CHECKLIST EARNINGS
• IF STRONG, ASCRIBABLE TO :
• 1. Strong asset yield
• 2. Low cost of funds
• 3. Adequate non - interest income
• 4. High loan charge off s
• 5. High loan loss provisions
• 6. Adequate taxes
• 7. Low overhead costs
BS Trainig Services 91
92. BANK ANALYSIS
CHECKLIST
• CAPITAL ADEQUACY
• 1. Is level of capital high enough ?
• 2. Is capital growing proportionate to
assets ?
• 3. Can additional debt be raised if needed
• 4. Is there pressure to pay high dividends
BS Trainig Services 92
93. BANK ANALYSIS
CHECKLIST
• LIQUIDITY
• 1. Is bank dependent on bought money ?
• 2. Is this dependence traditional or recent
• 3. Is core deposit growth proportionate
to asset growth ?
• 4. Is volatile funds significant to assets
BS Trainig Services 93
94. BANK ANALYSIS
CHECKLIST
• ASSET QUALITY
• 1. Are net charge - off s reasonable ?
• 2. Is management slow to charge off
loans
• 3. Is loan growth reasonable ?
• 4. Is loan loss reserve level adequate ?
• 5. Do earnings comfortably cover loan
losses ?
BS Trainig Services 94
97. INCREASING THE
INTEREST MARGIN
BAN K STR ATEG Y TO
IN C R E A S E T H E
IN T E R E S T M A R G IN
IN C R E A S E C H AN G E ALTER
S IZ E IN T E R E S T A S S E T /L IA B IL IT Y
SPR EAD M IX
BS Trainig Services 97
98. INCREASING THE
INTEREST MARGIN
• BANK STRATEGY • ACTION
• 1.Expand Assets
• 2.Reduce Fixed Assets
• Increase Size
• 3.Increase Equity Base
BS Trainig Services 98
116. CONSOLIDATED BALANCE
SHEET
PAR EN T
BAN K
C O N S O L ID A T E E Q U IT Y A C C O U N T IN G C O S T B A S IS
O w n e r s h ip O w n e r s h ip O w n e r s h ip
> 50% B tw 5 0 % - 2 0 % < 20 %
BAN K A BAN K B BAN K C
BS Trainig Services 116